NOV Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
NOV Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||
net income | 114,000,000 | 74,000,000 | -43,000,000 | -65,000,000 | -23,000,000 | -114,000,000 | -348,000,000 | -53,000,000 | -87,000,000 | -2,049,000,000 | -385,000,000 | -249,000,000 | -5,384,000,000 | -75,000,000 | 15,000,000 | 573,000,000 | 528,000,000 | 480,000,000 | 404,000,000 | 437,000,000 | 404,000,000 | 399,000,000 | 419,000,000 | 391,000,000 | 387,000,000 | 222,000,000 | 473,000,000 | 585,000,000 | 547,700,000 | 421,700,000 | 397,600,000 | 376,700,000 | 366,000,000 | 318,500,000 | 275,900,000 | 239,200,000 | 176,600,000 | 147,900,000 | 120,300,000 | 101,600,000 | 88,500,000 | 61,200,000 | 35,600,000 | 50,020,000 |
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 87,000,000 | 89,000,000 | 75,000,000 | 75,000,000 | 77,000,000 | 79,000,000 | 82,000,000 | 83,000,000 | 82,000,000 | 105,000,000 | 100,000,000 | 102,000,000 | 154,000,000 | 177,000,000 | 171,000,000 | 142,000,000 | 140,000,000 | 138,000,000 | 135,000,000 | 129,000,000 | 127,000,000 | 124,000,000 | 127,000,000 | 126,000,000 | 126,000,000 | 122,000,000 | 116,000,000 | 117,500,000 | 116,200,000 | 106,400,000 | 61,500,000 | 58,500,000 | 56,400,000 | 51,900,000 | 47,300,000 | 41,900,000 | 41,600,000 | 38,700,000 | 38,400,000 | 28,500,000 | 34,800,000 | 35,000,000 | 16,300,000 | 11,205,000 |
deferred income taxes | -23,000,000 | 37,000,000 | 9,000,000 | 9,000,000 | -6,000,000 | -1,000,000 | 7,000,000 | -8,000,000 | -2,000,000 | -62,000,000 | -59,000,000 | 2,000,000 | -360,000,000 | -9,000,000 | -78,000,000 | -173,000,000 | -170,000,000 | -104,000,000 | 95,000,000 | |||||||||||||||||||||||||
equity income in unconsolidated affiliates | ||||||||||||||||||||||||||||||||||||||||||||
dividend from unconsolidated affiliate | -32,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||
stock-based compensation | 17,000,000 | 16,000,000 | ||||||||||||||||||||||||||||||||||||||||||
gain on business divestiture | ||||||||||||||||||||||||||||||||||||||||||||
other | 38,000,000 | 13,000,000 | -55,000,000 | 27,000,000 | 19,000,000 | 25,000,000 | -77,000,000 | 22,000,000 | 26,000,000 | 45,000,000 | -109,000,000 | 50,000,000 | 40,000,000 | 35,000,000 | -136,000,000 | -1,000,000 | 37,000,000 | 21,000,000 | 12,000,000 | 106,000,000 | 24,000,000 | -133,000,000 | 138,000,000 | -46,000,000 | -48,000,000 | 200,000 | -14,000,000 | -10,800,000 | 24,100,000 | 2,200,000 | 43,600,000 | 6,000,000 | 12,000,000 | 49,400,000 | -3,300,000 | 11,200,000 | 1,100,000 | -1,900,000 | 24,000,000 | -5,200,000 | 1,800,000 | |||
change in operating assets and liabilities, net of acquisitions: | ||||||||||||||||||||||||||||||||||||||||||||
receivables | -118,000,000 | 142,000,000 | -31,000,000 | -22,000,000 | 6,000,000 | -5,000,000 | 105,000,000 | 113,000,000 | 383,000,000 | -27,000,000 | -63,000,000 | 194,000,000 | -182,000,000 | 326,000,000 | -109,000,000 | -50,000,000 | -267,000,000 | -58,000,000 | -321,000,000 | 49,000,000 | -33,000,000 | -279,000,000 | 74,000,000 | 54,000,000 | 389,000,000 | 363,000,000 | 227,000,000 | -29,700,000 | -88,800,000 | -354,400,000 | -153,000,000 | 70,800,000 | -271,600,000 | -194,100,000 | -69,900,000 | -186,600,000 | -126,800,000 | -63,400,000 | -65,300,000 | -161,600,000 | -122,700,000 | 10,300,000 | -19,900,000 | -5,290,000 |
inventories | 3,000,000 | -21,000,000 | -41,000,000 | -6,000,000 | 36,000,000 | 28,000,000 | 141,000,000 | 165,000,000 | 76,000,000 | 47,000,000 | 273,000,000 | 24,000,000 | -41,000,000 | -152,000,000 | 186,000,000 | -61,000,000 | -167,000,000 | -163,000,000 | -200,000,000 | 140,000,000 | -130,000,000 | -38,000,000 | 67,000,000 | 365,000,000 | 28,000,000 | 114,000,000 | -39,000,000 | -192,600,000 | -153,400,000 | -73,000,000 | -224,000,000 | -337,700,000 | -9,600,000 | -242,400,000 | -167,900,000 | -105,800,000 | -176,000,000 | -182,900,000 | -155,200,000 | -118,500,000 | -40,000,000 | -34,800,000 | -22,100,000 | -53,811,000 |
contract assets | 25,000,000 | -103,000,000 | 5,000,000 | 68,000,000 | 42,000,000 | 35,000,000 | -56,000,000 | -41,000,000 | 132,000,000 | -5,000,000 | -28,000,000 | -22,000,000 | -46,000,000 | 26,000,000 | -80,000,000 | |||||||||||||||||||||||||||||
prepaid and other current assets | 0 | -3,000,000 | 3,000,000 | 21,000,000 | -29,000,000 | 33,000,000 | -16,000,000 | -4,000,000 | 33,000,000 | 9,000,000 | 4,000,000 | -20,000,000 | -25,000,000 | -4,000,000 | 64,000,000 | 34,000,000 | 32,000,000 | -59,000,000 | -51,000,000 | 30,000,000 | -9,000,000 | -19,000,000 | 13,000,000 | 145,000,000 | -14,000,000 | 18,000,000 | -126,000,000 | 160,900,000 | -4,600,000 | 94,500,000 | -20,500,000 | 18,200,000 | -85,000,000 | -44,400,000 | -32,400,000 | -8,200,000 | -33,200,000 | -20,900,000 | -39,400,000 | 8,100,000 | -5,900,000 | -10,200,000 | -600,000 | 5,506,000 |
accounts payable | 27,000,000 | -41,000,000 | 88,000,000 | -7,000,000 | 59,000,000 | -22,000,000 | 14,000,000 | -80,000,000 | -106,000,000 | -54,000,000 | 1,000,000 | 13,000,000 | 16,000,000 | -49,000,000 | 44,000,000 | 59,000,000 | 58,000,000 | 73,000,000 | 15,000,000 | 39,000,000 | -12,000,000 | 59,000,000 | -46,000,000 | 23,000,000 | -232,000,000 | -155,000,000 | 3,000,000 | -105,900,000 | 179,600,000 | -33,800,000 | 55,400,000 | -11,800,000 | 17,900,000 | 10,900,000 | 67,200,000 | -393,500,000 | 78,700,000 | 183,900,000 | 37,400,000 | 91,700,000 | -53,100,000 | 19,900,000 | 9,600,000 | 158,063,000 |
accrued liabilities | 45,000,000 | -165,000,000 | -8,000,000 | -1,000,000 | -26,000,000 | -62,000,000 | 17,000,000 | 47,000,000 | -32,000,000 | -142,000,000 | -12,000,000 | -10,000,000 | 62,000,000 | -234,000,000 | 53,000,000 | |||||||||||||||||||||||||||||
contract liabilities | -7,000,000 | 28,000,000 | -44,000,000 | 33,000,000 | 43,000,000 | -5,000,000 | -18,000,000 | -36,000,000 | -63,000,000 | 43,000,000 | -27,000,000 | -4,000,000 | 43,000,000 | -46,000,000 | -112,000,000 | |||||||||||||||||||||||||||||
income taxes payable | -21,000,000 | 23,000,000 | 2,000,000 | 6,000,000 | -23,000,000 | -13,000,000 | -23,000,000 | 14,000,000 | 33,000,000 | -15,000,000 | 33,000,000 | 8,000,000 | -21,000,000 | -45,000,000 | 66,000,000 | |||||||||||||||||||||||||||||
other assets/liabilities | 5,000,000 | 46,000,000 | -49,000,000 | -38,000,000 | -3,000,000 | -33,000,000 | 47,000,000 | 63,000,000 | -130,000,000 | -105,000,000 | 73,000,000 | -13,000,000 | -29,000,000 | 12,000,000 | -24,000,000 | 374,000,000 | 147,000,000 | 96,000,000 | -231,000,000 | -202,000,000 | 218,000,000 | 176,000,000 | -104,000,000 | -342,000,000 | 535,000,000 | -367,000,000 | 182,000,000 | -111,300,000 | -255,800,000 | -2,500,000 | 377,900,000 | 99,500,000 | 69,100,000 | 130,900,000 | 38,100,000 | 709,000,000 | 192,200,000 | 118,800,000 | 65,000,000 | 69,300,000 | 26,400,000 | 38,400,000 | -20,100,000 | 10,440,000 |
net cash from operating activities | 191,000,000 | 135,000,000 | 36,000,000 | 105,000,000 | 186,000,000 | 323,000,000 | 473,000,000 | 221,000,000 | 622,000,000 | 634,000,000 | 912,000,000 | -25,000,000 | 807,000,000 | 453,000,000 | 187,000,000 | 95,000,000 | 126,000,000 | 684,000,000 | 500,000,000 | 785,000,000 | 588,400,000 | 348,900,000 | 753,500,000 | 603,300,000 | 459,700,000 | 413,200,000 | 50,900,000 | 264,200,000 | 86,498,000 | |||||||||||||||
capex | -83,000,000 | -84,000,000 | -64,000,000 | -39,000,000 | -53,000,000 | -49,000,000 | -67,000,000 | -71,000,000 | -166,000,000 | -125,000,000 | -113,000,000 | -79,000,000 | -92,000,000 | -62,000,000 | -47,000,000 | -31,000,000 | -64,000,000 | -43,000,000 | -64,000,000 | -79,000,000 | -114,300,000 | -103,800,000 | -106,100,000 | -54,300,000 | -74,400,000 | -55,800,000 | -73,600,000 | -48,000,000 | -15,524,000 | |||||||||||||||
free cash flows | 108,000,000 | 51,000,000 | -28,000,000 | 66,000,000 | 133,000,000 | 274,000,000 | 406,000,000 | 150,000,000 | 456,000,000 | 509,000,000 | 799,000,000 | -104,000,000 | 715,000,000 | 391,000,000 | 140,000,000 | 64,000,000 | 62,000,000 | 641,000,000 | 436,000,000 | 706,000,000 | 474,100,000 | 245,100,000 | 647,400,000 | 549,000,000 | 385,300,000 | 357,400,000 | -22,700,000 | 216,200,000 | 70,974,000 | |||||||||||||||
cash flows from investing activities: | ||||||||||||||||||||||||||||||||||||||||||||
purchases of property, plant and equipment | -83,000,000 | -84,000,000 | -64,000,000 | -39,000,000 | -49,000,000 | -49,000,000 | -53,000,000 | -49,000,000 | -56,000,000 | -68,000,000 | -67,000,000 | -69,000,000 | -54,000,000 | -43,000,000 | -71,000,000 | -166,000,000 | -125,000,000 | -113,000,000 | -79,000,000 | -92,000,000 | -62,000,000 | -47,000,000 | -31,000,000 | -64,000,000 | -43,000,000 | -64,000,000 | -79,000,000 | -114,300,000 | -103,800,000 | -106,100,000 | -54,300,000 | -74,400,000 | -55,800,000 | -73,600,000 | -48,000,000 | -61,800,000 | -55,900,000 | -52,500,000 | -30,200,000 | -37,200,000 | -29,300,000 | -28,500,000 | -10,000,000 | -15,524,000 |
business acquisitions, net of cash acquired | 0 | -115,000,000 | 0 | -65,000,000 | 0 | -723,000,000 | -56,000,000 | -208,000,000 | -51,000,000 | -487,000,000 | -7,000,000 | -16,000,000 | -46,000,000 | -181,000,000 | -3,000,000 | -20,200,000 | ||||||||||||||||||||||||||||
business divestitures, net of cash disposed | 0 | 17,000,000 | ||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | -81,000,000 | -81,000,000 | -94,000,000 | -13,000,000 | -38,000,000 | -51,000,000 | 16,000,000 | -49,000,000 | -58,000,000 | -53,000,000 | -47,000,000 | -112,000,000 | -49,000,000 | -107,000,000 | -65,000,000 | -882,000,000 | -152,000,000 | -301,000,000 | -123,000,000 | -573,000,000 | -62,000,000 | -43,000,000 | -65,000,000 | -233,000,000 | 205,000,000 | -445,000,000 | -79,000,000 | -134,300,000 | ||||||||||||||||
cash flows from financing activities: | ||||||||||||||||||||||||||||||||||||||||||||
borrowings against lines of credit and other debt | 9,000,000 | 17,000,000 | 17,000,000 | 17,000,000 | 0 | 11,000,000 | 1,000,000 | 0 | 2,900,000 | |||||||||||||||||||||||||||||||||||
payments against lines of credit and other debt | -9,000,000 | -4,000,000 | 0 | 0 | 0 | -2,000,000 | -12,000,000 | -1,000,000 | -639,600,000 | -351,900,000 | -1,781,100,000 | -147,300,000 | -1,900,000 | -3,300,000 | -4,900,000 | -1,500,000 | -1,400,000 | -2,400,000 | -25,600,000 | -5,700,000 | -87,800,000 | -312,200,000 | ||||||||||||||||||||||
cash dividends paid | -107,000,000 | -28,000,000 | 0 | 0 | 0 | -19,000,000 | -19,000,000 | -20,000,000 | -19,000,000 | -19,000,000 | -19,000,000 | -47,000,000 | -47,000,000 | -46,000,000 | -42,000,000 | -42,000,000 | -42,000,000 | |||||||||||||||||||||||||||
share repurchases | -69,000,000 | -81,000,000 | ||||||||||||||||||||||||||||||||||||||||||
financing leases | -7,000,000 | -7,000,000 | -7,000,000 | |||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | -198,000,000 | -135,000,000 | -17,000,000 | 10,000,000 | -179,000,000 | -3,000,000 | -3,000,000 | -229,000,000 | 16,000,000 | -43,000,000 | -574,000,000 | -34,000,000 | -19,000,000 | -20,000,000 | -18,000,000 | -66,000,000 | -20,000,000 | -234,000,000 | -144,000,000 | 21,000,000 | -41,000,000 | -46,000,000 | -36,000,000 | -466,000,000 | 8,000,000 | -34,000,000 | 1,000,000 | -642,200,000 | -193,300,000 | 30,000,000 | 36,700,000 | 50,200,000 | 19,100,000 | 16,300,000 | ||||||||||
effect of exchange rates on cash | 11,000,000 | 8,000,000 | -2,000,000 | -6,000,000 | 5,000,000 | -4,000,000 | 8,000,000 | -7,000,000 | -4,000,000 | 1,000,000 | 6,000,000 | 8,000,000 | -4,000,000 | -9,000,000 | -32,000,000 | 3,000,000 | 19,000,000 | 8,000,000 | 32,000,000 | -18,000,000 | -8,000,000 | 3,000,000 | 9,000,000 | 33,000,000 | -18,000,000 | -34,000,000 | -25,600,000 | 2,900,000 | 10,900,000 | 115,000,000 | 27,500,000 | 4,200,000 | -600,000 | 8,600,000 | 1,900,000 | |||||||||
increase in cash and cash equivalents | -77,000,000 | 96,000,000 | 207,000,000 | 38,000,000 | 332,000,000 | -56,000,000 | -157,000,000 | 134,000,000 | -335,000,000 | 430,000,000 | ||||||||||||||||||||||||||||||||||
cash and cash equivalents, beginning of period | 0 | 1,230,000,000 | 0 | 0 | 0 | 1,692,000,000 | 0 | 0 | 0 | 1,171,000,000 | 0 | 0 | 0 | 1,427,000,000 | 0 | 0 | 0 | 0 | 3,333,000,000 | 0 | 0 | 0 | 2,622,000,000 | 0 | 0 | 0 | 1,543,000,000 | 0 | 0 | 0 | 1,841,800,000 | 0 | 0 | 0 | 957,400,000 | 0 | 0 | 0 | 209,400,000 | 0 | 0 | 0 | 142,700,000 | |
cash and cash equivalents, end of period | -77,000,000 | 1,157,000,000 | -77,000,000 | 96,000,000 | -35,000,000 | 1,607,000,000 | 207,000,000 | 38,000,000 | 332,000,000 | 1,115,000,000 | -142,000,000 | 192,000,000 | -149,000,000 | 1,270,000,000 | 134,000,000 | -335,000,000 | 430,000,000 | 380,000,000 | 3,060,000,000 | 263,000,000 | 382,000,000 | 80,000,000 | 2,608,000,000 | -570,000,000 | 906,000,000 | 54,000,000 | 2,232,000,000 | -222,100,000 | 112,500,000 | -487,000,000 | 2,139,400,000 | 355,800,000 | 453,300,000 | -157,500,000 | 1,190,200,000 | 170,700,000 | 271,000,000 | 252,700,000 | 263,000,000 | 47,200,000 | -160,200,000 | 27,300,000 | 295,100,000 | |
supplemental disclosures of cash flow information: | ||||||||||||||||||||||||||||||||||||||||||||
cash payments during the period for: | ||||||||||||||||||||||||||||||||||||||||||||
interest | 38,000,000 | 4,000,000 | 34,000,000 | 3,000,000 | 36,000,000 | 3,000,000 | 36,000,000 | 5,000,000 | 39,000,000 | 3,000,000 | 32,000,000 | 12,000,000 | 36,000,000 | 5,000,000 | 42,000,000 | 10,000,000 | 4,000,000 | 18,000,000 | 12,000,000 | 18,000,000 | 10,000,000 | 17,000,000 | 11,000,000 | 19,000,000 | 10,000,000 | 17,000,000 | 10,000,000 | 23,300,000 | 22,300,000 | 20,600,000 | 9,400,000 | 19,200,000 | 10,000,000 | 18,100,000 | 9,500,000 | 17,600,000 | 11,600,000 | 18,100,000 | 8,900,000 | 29,300,000 | 14,400,000 | 7,400,000 | 10,400,000 | 6,257,000 |
income taxes | 71,000,000 | 15,000,000 | 9,000,000 | -2,000,000 | -94,000,000 | 9,000,000 | 29,000,000 | 25,000,000 | -77,000,000 | 14,000,000 | 63,000,000 | 11,000,000 | 41,000,000 | 29,000,000 | 3,000,000 | 140,000,000 | 93,000,000 | 446,000,000 | 266,000,000 | 207,000,000 | 82,000,000 | 161,000,000 | 101,000,000 | 326,000,000 | 194,000,000 | 331,000,000 | 78,000,000 | 339,900,000 | 544,700,000 | 344,100,000 | 32,000,000 | 193,500,000 | 156,900,000 | 244,200,000 | 108,800,000 | 73,500,000 | 82,100,000 | 77,700,000 | 39,100,000 | 10,900,000 | 33,900,000 | 27,300,000 | 16,200,000 | 4,481,000 |
decrease in cash and cash equivalents | -73,000,000 | -85,000,000 | 192,000,000 | -273,000,000 | ||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash provided (used in) by operating activities: | ||||||||||||||||||||||||||||||||||||||||||||
russia/belarus impairment and loss on assets held for sale | ||||||||||||||||||||||||||||||||||||||||||||
benefit from inventory losses | 48,000,000 | 3,000,000 | -2,000,000 | 24,000,000 | 196,000,000 | 19,000,000 | 27,000,000 | 125,000,000 | 67,000,000 | 265,000,000 | ||||||||||||||||||||||||||||||||||
shares repurchases | ||||||||||||||||||||||||||||||||||||||||||||
loss on extinguishment of debt | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||
equity (income) loss in unconsolidated affiliates | ||||||||||||||||||||||||||||||||||||||||||||
debt issuance and extinguishment costs | ||||||||||||||||||||||||||||||||||||||||||||
cash payments (refunds) during the period for: | ||||||||||||||||||||||||||||||||||||||||||||
goodwill and indefinite-lived intangible asset impairment | 0 | 0 | 0 | 1,378,000,000 | 426,000,000 | 0 | ||||||||||||||||||||||||||||||||||||||
long-lived asset impairment | 0 | 0 | 0 | 513,000,000 | 10,000,000 | 12,000,000 | ||||||||||||||||||||||||||||||||||||||
equity loss in unconsolidated affiliates | -1,000,000 | 2,000,000 | 0 | 4,000,000 | 10,000,000 | 11,000,000 | 6,000,000 | 233,000,000 | ||||||||||||||||||||||||||||||||||||
debt extinguishment costs | ||||||||||||||||||||||||||||||||||||||||||||
net cash from (used by) operating activities | -27,000,000 | 39,000,000 | ||||||||||||||||||||||||||||||||||||||||||
net cash provided (used) by operating activities | 329,300,000 | 278,800,000 | 86,600,000 | -3,200,000 | 21,800,000 | -42,500,000 | ||||||||||||||||||||||||||||||||||||||
net cash used by operating activities | -38,000,000 | |||||||||||||||||||||||||||||||||||||||||||
excess tax benefit from stock-based compensation | ||||||||||||||||||||||||||||||||||||||||||||
goodwill and intangible asset impairment | ||||||||||||||||||||||||||||||||||||||||||||
activity under stock incentive plans | 3,000,000 | |||||||||||||||||||||||||||||||||||||||||||
costs in excess of billings | -62,000,000 | -32,000,000 | 246,000,000 | 70,000,000 | 25,000,000 | 33,000,000 | 116,000,000 | -178,000,000 | -129,000,000 | -21,000,000 | 25,000,000 | 3,000,000 | 35,400,000 | -48,900,000 | 161,200,000 | -122,700,000 | -150,100,000 | -53,000,000 | -65,600,000 | -65,900,000 | -21,000,000 | -57,615,000 | ||||||||||||||||||||||
billings in excess of costs | -252,000,000 | 339,000,000 | 207,000,000 | 60,000,000 | 177,000,000 | -161,000,000 | -227,000,000 | -409,000,000 | -526,000,000 | -465,000,000 | -3,000,000 | -77,000,000 | 16,000,000 | 193,000,000 | 346,200,000 | 209,400,000 | 293,200,000 | 283,000,000 | 86,500,000 | 168,900,000 | 104,600,000 | |||||||||||||||||||||||
income from continuing operations | ||||||||||||||||||||||||||||||||||||||||||||
net cash from continuing operating activities | ||||||||||||||||||||||||||||||||||||||||||||
discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||
cash distributed in spin-off | ||||||||||||||||||||||||||||||||||||||||||||
net cash from continuing investing activities | ||||||||||||||||||||||||||||||||||||||||||||
proceeds from stock options exercised | 13,000,000 | 58,000,000 | 65,600,000 | 11,200,000 | -13,600,000 | 29,600,000 | 33,100,000 | 42,200,000 | 2,000,000 | 3,700,000 | 13,800,000 | 13,200,000 | 4,500,000 | 30,900,000 | 40,000,000 | 36,500,000 | 516,000 | |||||||||||||||||||||||||||
net cash from continuing financing activities | ||||||||||||||||||||||||||||||||||||||||||||
intangible asset impairment | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||
dividend from unconsolidated affiliates | ||||||||||||||||||||||||||||||||||||||||||||
excess tax benefit from the exercise of stock options | ||||||||||||||||||||||||||||||||||||||||||||
sale of equity interest | ||||||||||||||||||||||||||||||||||||||||||||
dividends paid | ||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits from exercise of stock options | 300,000 | |||||||||||||||||||||||||||||||||||||||||||
equity income in unconsolidated affiliate | -11,000,000 | -10,000,000 | -13,000,000 | -14,000,000 | -8,000,000 | -8,000,000 | -6,000,000 | -2,000,000 | -1,000,000 | -16,000,000 | -28,000,000 | -5,200,000 | -20,100,000 | |||||||||||||||||||||||||||||||
repayments on debt | -2,000,000 | -202,000,000 | -170,000,000 | -4,000,000 | -7,000,000 | -2,000,000 | ||||||||||||||||||||||||||||||||||||||
increase in cash equivalents | 382,000,000 | 80,000,000 | -14,000,000 | -570,000,000 | 906,000,000 | 54,000,000 | 689,000,000 | -222,100,000 | 112,500,000 | -487,000,000 | 297,600,000 | 453,300,000 | -157,500,000 | 232,800,000 | 271,000,000 | 252,700,000 | 53,600,000 | 27,300,000 | 152,400,000 | |||||||||||||||||||||||||
excess tax benefit from exercise of stock options | 38,800,000 | -2,400,000 | 42,900,000 | -3,600,000 | -7,300,000 | -9,100,000 | 25,000,000 | -1,100,000 | ||||||||||||||||||||||||||||||||||||
proceeds from exercise of stock options | 2,000,000 | 0 | 1,000,000 | |||||||||||||||||||||||||||||||||||||||||
other non-cash items | 51,000,000 | 88,600,000 | ||||||||||||||||||||||||||||||||||||||||||
excess benefit from the exercise of stock options | ||||||||||||||||||||||||||||||||||||||||||||
proceeds from stock option exercised | ||||||||||||||||||||||||||||||||||||||||||||
cash flow from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash provided (used) by operating activities: | ||||||||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities, net of acquisitions: | ||||||||||||||||||||||||||||||||||||||||||||
cash flow from investing activities: | ||||||||||||||||||||||||||||||||||||||||||||
businesses acquisitions, net of cash acquired | -2,815,400,000 | -129,100,000 | -50,000,000 | -199,300,000 | -38,100,000 | -7,300,000 | -1,400,000 | -21,000,000 | ||||||||||||||||||||||||||||||||||||
net cash used by investing activities | -2,138,100,000 | -183,400,000 | -104,900,000 | -272,600,000 | -85,800,000 | 1,101,000 | ||||||||||||||||||||||||||||||||||||||
cash flow from financing activities: | ||||||||||||||||||||||||||||||||||||||||||||
borrowing against lines of credit and other debt | 2,576,200,000 | 500,000 | 45,300,000 | 100,000 | 1,200,000 | 400,000 | -2,400,000 | 3,100,000 | 25,700,000 | 3,600,000 | ||||||||||||||||||||||||||||||||||
net cash provided (used) by financing activities | -133,200,000 | 200,000 | 31,200,000 | 44,400,000 | ||||||||||||||||||||||||||||||||||||||||
tax benefit from exercise of nonqualified stock options | 600,000 | 15,200,000 | 400,000 | 13,500,000 | 330,000 | |||||||||||||||||||||||||||||||||||||||
cash acquired in varco merger | 0 | 0 | 4,700,000 | 158,800,000 | ||||||||||||||||||||||||||||||||||||||||
net cash provided (used) by investing activities | -361,900,000 | -63,200,000 | -53,800,000 | -51,200,000 | -47,900,000 | -41,900,000 | -24,300,000 | 152,100,000 | ||||||||||||||||||||||||||||||||||||
effect of exchange rate changes on cash | ||||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | 47,200,000 | |||||||||||||||||||||||||||||||||||||||||||
costs in excess of billing | 32,700,000 | -29,300,000 | -6,800,000 | -108,100,000 | -27,800,000 | |||||||||||||||||||||||||||||||||||||||
billings in excess of cost | 147,900,000 | 80,000,000 | 96,300,000 | 14,900,000 | -28,800,000 | -18,837,000 | ||||||||||||||||||||||||||||||||||||||
excess tax benefit from exercise of nonqualified stock options | -5,200,000 | |||||||||||||||||||||||||||||||||||||||||||
borrowing against lines of credit | 82,100,000 | 166,500,000 | 27,200,000 | 143,000,000 | ||||||||||||||||||||||||||||||||||||||||
net cash used by financing activities | ||||||||||||||||||||||||||||||||||||||||||||
effect of exchange rate loss on cash | -300,000 | -1,400,000 | -1,600,000 | |||||||||||||||||||||||||||||||||||||||||
payments against lines of credit | -135,100,000 | -137,372,000 | ||||||||||||||||||||||||||||||||||||||||||
benefit from losses on receivables | -843,000 | |||||||||||||||||||||||||||||||||||||||||||
benefit for deferred income taxes | ||||||||||||||||||||||||||||||||||||||||||||
gain on sale of assets | -12,130,000 | |||||||||||||||||||||||||||||||||||||||||||
foreign currency transaction losses | ||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of assets | 19,425,000 | |||||||||||||||||||||||||||||||||||||||||||
businesses acquired and investments in joint ventures, net of cash | ||||||||||||||||||||||||||||||||||||||||||||
borrowings against lines of credit | 112,317,000 | |||||||||||||||||||||||||||||||||||||||||||
net proceeds from issuance of long-term debt | ||||||||||||||||||||||||||||||||||||||||||||
increase in cash and equivalents | ||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, beginning of year | ||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, end of year | ||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash used by operating activities: | ||||||||||||||||||||||||||||||||||||||||||||
benefit from deferred income taxes | ||||||||||||||||||||||||||||||||||||||||||||
foreign currency transaction loss | ||||||||||||||||||||||||||||||||||||||||||||
interest rate contract | ||||||||||||||||||||||||||||||||||||||||||||
businesses acquired, net of cash | ||||||||||||||||||||||||||||||||||||||||||||
effect of exchange rate gain on cash | ||||||||||||||||||||||||||||||||||||||||||||
decrease in cash and equivalents |
We provide you with 20 years of cash flow statements for NOV stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of NOV stock. Explore the full financial landscape of NOV stock with our expertly curated income statements.
The information provided in this report about NOV stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.