National Fuel Gas Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
National Fuel Gas Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-06-30 | 2007-03-31 | 2006-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income available for common stock | 149,818,000 | 216,358,000 | 44,986,000 | -167,621,000 | -54,158,000 | 166,272,000 | 133,020,000 | 73,677,000 | 92,619,000 | 140,881,000 | 169,689,000 | 158,142,000 | 108,159,000 | 167,328,000 | 132,392,000 | 86,962,000 | 86,475,000 | 112,436,000 | 77,774,000 | -145,545,000 | 41,250,000 | -106,068,000 | 86,591,000 | 47,281,000 | 63,753,000 | 90,596,000 | 102,660,000 | 37,994,000 | 63,026,000 | 91,847,000 | 198,654,000 | 45,576,000 | 59,715,000 | 89,283,000 | 88,908,000 | 37,552,000 | 8,286,000 | -147,687,000 | -189,109,000 | -187,703,000 | -293,133,000 | 16,669,000 | 84,740,000 | 57,430,000 | 177,463,000 | 82,252,000 | 47,842,000 | 58,495,000 | 85,720,000 | 67,944,000 | 171,275,000 | 128,091,000 | 60,699,000 | 37,357,000 | 46,891,000 | 115,611,000 | 58,543,000 | 187,512,000 | 144,927,000 | 64,499,000 | 73,710,000 | 30,806,000 | -42,678,000 | 225,463,000 | 165,608,000 | 70,604,000 | 179,765,000 | 132,967,000 | 54,520,000 |
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of assets | 0 | 0 | 141,802,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation, depletion and amortization | 116,408,000 | 111,277,000 | 109,370,000 | 108,847,000 | 113,454,000 | 118,935,000 | 115,790,000 | 109,600,000 | 102,409,000 | 100,964,000 | 96,600,000 | 94,109,000 | 95,858,000 | 91,245,000 | 88,578,000 | 83,671,000 | 84,170,000 | 84,342,000 | 83,120,000 | 80,096,000 | 73,232,000 | 77,912,000 | 74,918,000 | 74,670,000 | 71,072,000 | 65,663,000 | 64,255,000 | 63,159,000 | 60,817,000 | 61,155,000 | 55,830,000 | 55,383,000 | 55,618,000 | 56,998,000 | 56,196,000 | 56,117,000 | 58,802,000 | 63,947,000 | 70,551,000 | 70,860,000 | 79,865,000 | 82,686,000 | 102,747,000 | 103,905,000 | 183,089,000 | 93,114,000 | 86,257,000 | 88,142,000 | 80,030,000 | 72,331,000 | 199,925,000 | 125,698,000 | 62,547,000 | 55,910,000 | 57,293,000 | 60,011,000 | 53,313,000 | 142,433,000 | 91,846,000 | 44,955,000 | 127,715,000 | 84,056,000 | 42,342,000 | 129,337,000 | 86,533,000 | 44,121,000 | 125,986,000 | 84,886,000 | 42,825,000 |
deferred income taxes | 34,967,000 | 31,172,000 | -5,385,000 | -49,822,000 | -17,975,000 | 26,825,000 | 38,362,000 | 50,307,000 | 20,351,000 | 27,288,000 | 53,457,000 | -16,735,000 | 26,938,000 | 50,090,000 | 44,122,000 | 16,716,000 | 27,869,000 | 34,817,000 | 26,591,000 | -62,019,000 | 11,449,000 | 53,517,000 | 51,366,000 | 11,142,000 | 20,655,000 | 26,293,000 | 64,175,000 | 25,384,000 | 18,922,000 | 32,217,000 | -94,676,000 | 12,902,000 | 41,292,000 | 18,929,000 | 44,852,000 | 22,454,000 | 14,664,000 | -143,899,000 | -140,013,000 | -159,471,000 | -208,467,000 | -22,856,000 | 33,207,000 | 23,020,000 | 71,939,000 | 30,093,000 | 26,880,000 | 38,450,000 | 61,557,000 | 41,000,000 | 104,948,000 | 81,696,000 | 39,398,000 | 23,925,000 | 33,816,000 | 69,910,000 | 36,600,000 | 63,813,000 | 41,796,000 | 21,092,000 | -85,494,000 | -80,857,000 | -69,626,000 | 27,603,000 | 12,817,000 | 5,296,000 | 27,107,000 | 21,803,000 | 11,198,000 |
premiums paid on early redemption of debt | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation | 5,234,000 | 5,782,000 | 4,705,000 | 6,096,000 | 5,507,000 | 5,817,000 | 4,660,000 | 4,823,000 | 4,521,000 | 5,711,000 | 5,575,000 | 4,328,000 | 4,547,000 | 5,144,000 | 5,487,000 | 4,769,000 | 3,639,000 | 4,724,000 | 3,933,000 | 5,215,000 | 2,136,000 | 4,314,000 | 3,266,000 | 5,042,000 | 5,413,000 | 5,420,000 | 5,311,000 | 3,992,000 | 3,908,000 | 3,957,000 | 3,905,000 | 3,405,000 | 3,225,000 | 3,150,000 | 2,482,000 | 2,617,000 | 620,000 | 1,558,000 | 960,000 | -5,175,000 | 2,398,000 | 2,907,000 | 3,078,000 | -675,000 | 8,045,000 | 2,960,000 | |||||||||||||||||||||||
other | 4,979,000 | 7,171,000 | 7,146,000 | 5,869,000 | 6,668,000 | 3,833,000 | 8,041,000 | 3,007,000 | 5,882,000 | 6,680,000 | 4,078,000 | 4,456,000 | 13,033,000 | 9,819,000 | 4,675,000 | 3,101,000 | 1,053,000 | 3,855,000 | 2,887,000 | 882,000 | -4,155,000 | 7,889,000 | 1,911,000 | 644,000 | -33,000 | 5,815,000 | 2,182,000 | 3,822,000 | 4,259,000 | 4,374,000 | 3,678,000 | 5,392,000 | 3,371,000 | 4,106,000 | 3,607,000 | 2,935,000 | 3,579,000 | 2,688,000 | 3,418,000 | 2,494,000 | 2,620,000 | 2,351,000 | 2,358,000 | 3,094,000 | -118,000 | -2,095,000 | -4,779,000 | 5,135,000 | 6,686,000 | 7,923,000 | 6,618,000 | 4,269,000 | 2,375,000 | 8,239,000 | 1,571,000 | -1,639,000 | 2,443,000 | 7,884,000 | 6,270,000 | 7,958,000 | 9,365,000 | 6,611,000 | 6,628,000 | -1,120,000 | -194,000 | 4,916,000 | 4,722,000 | 3,818,000 | 5,728,000 |
change in: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables and unbilled revenue | 102,299,000 | -82,388,000 | -115,165,000 | 29,116,000 | 55,376,000 | 8,336,000 | -58,459,000 | 21,255,000 | 120,564,000 | 101,282,000 | -29,522,000 | 26,063,000 | -28,248,000 | -67,896,000 | -98,688,000 | -20,680,000 | 60,426,000 | -37,553,000 | -63,606,000 | -6,623,000 | 62,293,000 | 407,000 | -58,655,000 | 37,963,000 | 98,793,000 | -28,836,000 | -101,541,000 | 4,139,000 | 88,933,000 | -40,597,000 | -83,357,000 | 12,505,000 | 76,270,000 | -24,760,000 | -67,395,000 | 1,348,000 | 20,455,000 | 2,939,000 | -31,150,000 | 29,463,000 | 110,514,000 | -27,392,000 | -60,947,000 | 49,301,000 | -198,277,000 | -92,261,000 | |||||||||||||||||||||||
gas stored underground and materials and supplies | -9,058,000 | 17,681,000 | 10,180,000 | -6,694,000 | 18,760,000 | 6,915,000 | -8,489,000 | 13,101,000 | 6,985,000 | -21,264,000 | -11,542,000 | 20,740,000 | 8,353,000 | -22,853,000 | -9,172,000 | 17,667,000 | 10,337,000 | -17,116,000 | -8,777,000 | 13,879,000 | 10,597,000 | -19,215,000 | -6,954,000 | 19,171,000 | 3,466,000 | -16,821,000 | -8,826,000 | 19,699,000 | 9,386,000 | -22,218,000 | 52,661,000 | 17,977,000 | -27,567,000 | -7,840,000 | 28,450,000 | 3,941,000 | 30,853,000 | 37,156,000 | -2,226,000 | -32,321,000 | -7,757,000 | 35,972,000 | -5,828,000 | 20,384,000 | 37,932,000 | 2,839,000 | 71,491,000 | 79,128,000 | 20,971,000 | 14,819,000 | 44,734,000 | -186,000 | 34,725,000 | 47,243,000 | 5,324,000 | ||||||||||||||
unrecovered purchased gas costs | 659,000 | 24,098,000 | 2,753,000 | 51,888,000 | 20,603,000 | -66,930,000 | -28,661,000 | 28,851,000 | 526,000 | -112,000 | -367,000 | 0 | 0 | 1,619,000 | 627,000 | -2,246,000 | 5,760,000 | 2,940,000 | -4,496,000 | -4,204,000 | 426,000 | 7,361,000 | -3,164,000 | -866,000 | 924,000 | -984,000 | -1,257,000 | -1,507,000 | 312,000 | 0 | 10,583,000 | 3,407,000 | -2,100,000 | -3,002,000 | 35,808,000 | 34,782,000 | 10,992,000 | 9,089,000 | 13,347,000 | 2,583,000 | 12,970,000 | -992,000 | -11,021,000 | ||||||||||||||||||||||||||
other current assets | 14,301,000 | 4,923,000 | 8,814,000 | -9,287,000 | 2,230,000 | 14,309,000 | 892,000 | -28,847,000 | 3,634,000 | -14,116,000 | -1,748,000 | 1,990,000 | 6,906,000 | -3,951,000 | -4,654,000 | -7,690,000 | 4,165,000 | -8,196,000 | -251,000 | 55,000 | 52,446,000 | -3,148,000 | 14,000 | -41,002,000 | 1,534,000 | 11,633,000 | -1,195,000 | -15,334,000 | 7,634,000 | -12,410,000 | 3,591,000 | -653,000 | 733,000 | -1,807,000 | 9,576,000 | -12,155,000 | 11,157,000 | 9,431,000 | -5,254,000 | -11,217,000 | 10,183,000 | 9,819,000 | -5,635,000 | -9,006,000 | -443,000 | 12,764,000 | -14,337,000 | 9,839,000 | -2,624,000 | 7,013,000 | |||||||||||||||||||
accounts payable | -15,578,000 | 7,619,000 | 9,703,000 | 19,321,000 | 1,936,000 | -12,286,000 | -3,355,000 | 15,245,000 | -23,171,000 | -35,260,000 | 6,091,000 | -7,352,000 | 17,253,000 | 12,894,000 | -10,888,000 | 23,878,000 | -1,139,000 | 9,154,000 | -541,000 | 8,509,000 | -7,701,000 | -13,745,000 | 8,280,000 | -8,638,000 | -26,358,000 | 8,724,000 | 1,502,000 | 15,635,000 | -8,511,000 | -2,335,000 | 13,173,000 | 12,146,000 | -8,951,000 | -4,808,000 | 18,805,000 | 13,023,000 | -21,901,000 | -11,002,000 | -20,784,000 | 23,534,000 | -51,679,000 | 43,454,000 | 19,378,000 | -11,237,000 | 69,379,000 | 39,382,000 | -2,938,000 | -9,215,000 | 14,293,000 | 6,163,000 | -38,590,000 | -28,656,000 | -21,500,000 | 31,526,000 | -27,728,000 | 3,988,000 | 29,246,000 | 127,000 | 12,179,000 | 11,408,000 | -82,146,000 | -45,186,000 | 3,705,000 | 53,081,000 | 39,838,000 | 42,398,000 | -12,560,000 | 34,417,000 | 11,736,000 |
amounts payable to customers | -10,118,000 | -8,194,000 | -133,000 | -19,849,000 | -9,777,000 | 12,314,000 | 1,013,000 | 36,628,000 | 19,561,000 | 2,676,000 | -265,000 | 127,000 | -3,130,000 | 3,386,000 | 15,000 | -7,172,000 | -12,575,000 | 13,945,000 | -4,965,000 | -7,984,000 | 1,559,000 | 13,769,000 | -573,000 | -10,529,000 | -917,000 | 15,463,000 | -3,394,000 | -13,439,000 | 4,750,000 | 11,832,000 | 251,000 | -13,070,000 | -6,396,000 | 16,235,000 | -16,306,000 | -15,904,000 | -6,776,000 | -2,859,000 | -11,702,000 | 11,936,000 | 46,000 | 8,802,000 | 2,249,000 | 940,000 | 11,837,000 | -3,944,000 | 442,000 | -5,853,000 | 2,961,000 | -4,686,000 | 2,242,000 | 1,808,000 | -3,522,000 | -10,142,000 | 186,000 | 1,561,000 | -14,195,000 | -54,764,000 | -41,442,000 | -11,310,000 | 43,019,000 | 18,897,000 | 1,962,000 | 2,455,000 | -5,424,000 | -1,228,000 | -4,738,000 | -13,339,000 | 3,166,000 |
customer advances | 0 | -15,295,000 | -4,078,000 | 19,373,000 | 0 | -23,086,000 | 2,083,000 | 21,003,000 | 0 | -31,314,000 | 5,206,000 | 26,108,000 | 0 | -14,620,000 | -2,603,000 | 17,223,000 | 0 | -16,032,000 | 713,000 | 14,758,000 | -54,000 | -13,112,000 | 683,000 | 12,878,000 | -267,000 | -6,918,000 | -6,258,000 | 13,412,000 | 43,000 | -18,244,000 | 2,697,000 | 15,477,000 | -76,000 | -13,479,000 | -983,000 | 14,724,000 | 5,000 | -23,392,000 | 7,189,000 | 16,192,000 | -226,000 | -20,166,000 | 1,431,000 | 18,924,000 | -21,878,000 | -3,281,000 | 21,713,000 | 101,000 | -21,923,000 | -1,987,000 | -19,328,000 | -19,439,000 | 6,171,000 | 18,622,000 | -1,679,000 | -24,933,000 | -5,000 | -23,526,000 | -21,840,000 | 6,098,000 | -29,788,000 | -31,189,000 | -2,924,000 | -22,863,000 | -22,863,000 | 635,000 | |||
customer security deposits | -1,619,000 | -5,733,000 | -174,000 | -409,000 | 6,074,000 | -243,000 | 2,079,000 | -5,260,000 | -358,000 | 5,553,000 | 4,546,000 | -917,000 | 4,434,000 | 493,000 | 981,000 | 20,000 | -231,000 | 1,880,000 | 424,000 | 1,973,000 | 227,000 | -511,000 | -700,000 | -591,000 | -1,718,000 | -5,323,000 | -1,861,000 | 7,235,000 | -505,000 | -3,530,000 | 2,131,000 | 2,850,000 | 10,000 | 820,000 | 673,000 | -75,000 | -7,000 | -656,000 | 267,000 | -1,839,000 | -134,000 | 2,072,000 | 630,000 | -405,000 | -602,000 | -493,000 | -647,000 | -308,000 | -1,788,000 | 984,000 | -474,000 | -300,000 | 364,000 | -351,000 | -392,000 | -444,000 | 188,000 | 1,188,000 | 1,996,000 | 2,135,000 | |||||||||
other accruals and current liabilities | 22,755,000 | 262,000 | 21,266,000 | -21,209,000 | -3,081,000 | -1,685,000 | 28,612,000 | -113,027,000 | 16,622,000 | 24,218,000 | 4,523,000 | -27,062,000 | 50,158,000 | 6,120,000 | 5,044,000 | 11,160,000 | 14,096,000 | -18,557,000 | 27,615,000 | -1,773,000 | -2,302,000 | -6,362,000 | 15,438,000 | -25,048,000 | -11,988,000 | 9,616,000 | 38,412,000 | -22,673,000 | -11,108,000 | 26,114,000 | 11,532,000 | 1,581,000 | -19,267,000 | 38,771,000 | 5,919,000 | 78,000 | -19,045,000 | 36,773,000 | -14,353,000 | -20,967,000 | -39,697,000 | 59,907,000 | -6,416,000 | -10,718,000 | 102,222,000 | 12,347,000 | -2,868,000 | -35,739,000 | 44,940,000 | -5,667,000 | 17,083,000 | 65,039,000 | -4,008,000 | -35,085,000 | -56,730,000 | 92,086,000 | 1,387,000 | 30,961,000 | 90,498,000 | -13,536,000 | 166,217,000 | 216,249,000 | 30,407,000 | 94,031,000 | 192,787,000 | 25,400,000 | 77,842,000 | 163,928,000 | -756,000 |
other assets | -15,066,000 | -16,390,000 | -3,892,000 | -12,837,000 | -13,181,000 | -15,859,000 | -6,306,000 | 12,803,000 | -12,466,000 | -6,663,000 | -20,238,000 | -14,740,000 | -11,525,000 | -25,821,000 | -6,838,000 | -4,589,000 | -5,200,000 | 973,000 | 10,066,000 | -5,988,000 | -7,856,000 | 17,900,000 | -28,259,000 | 39,709,000 | 4,092,000 | 3,714,000 | -42,400,000 | 1,214,000 | -1,229,000 | -4,266,000 | -5,275,000 | 663,000 | -3,516,000 | 8,357,000 | -8,389,000 | -1,834,000 | 21,000 | 2,869,000 | 885,000 | 1,572,000 | -702,000 | -316,000 | 2,142,000 | -6,936,000 | 23,445,000 | -6,268,000 | -747,000 | 1,190,000 | -5,603,000 | -597,000 | -12,796,000 | -48,692,000 | -28,139,000 | -3,249,000 | 4,545,000 | 26,173,000 | -10,463,000 | 29,197,000 | 11,285,000 | 16,967,000 | -8,517,000 | 2,399,000 | 12,560,000 | 19,178,000 | 18,127,000 | 10,163,000 | 918,000 | -3,765,000 | 1,883,000 |
other liabilities | -11,575,000 | -19,286,000 | -9,057,000 | -10,832,000 | -5,321,000 | -6,925,000 | -2,403,000 | -23,186,000 | 468,000 | -11,539,000 | 3,122,000 | -2,050,000 | -6,690,000 | -5,342,000 | -3,777,000 | -33,460,000 | -316,000 | -2,386,000 | 2,391,000 | 164,000 | 607,000 | -2,000,000 | 5,857,000 | 3,917,000 | 11,471,000 | 10,923,000 | -21,333,000 | -263,000 | 7,208,000 | 16,008,000 | -21,775,000 | -3,455,000 | 5,436,000 | 4,324,000 | -4,122,000 | -5,331,000 | -4,079,000 | -6,977,000 | 2,904,000 | -29,088,000 | 9,075,000 | 24,054,000 | 19,132,000 | -8,864,000 | 15,946,000 | -7,205,000 | -7,192,000 | 15,974,000 | -16,912,000 | 6,495,000 | 25,338,000 | 44,323,000 | 31,724,000 | -8,028,000 | 7,914,000 | -24,355,000 | 670,000 | -11,358,000 | -535,000 | -22,667,000 | -14,453,000 | -4,301,000 | -6,217,000 | 17,373,000 | 4,504,000 | 1,889,000 | -821,000 | -2,434,000 | -6,810,000 |
net cash from operating activities | 388,406,000 | 253,782,000 | 220,088,000 | 197,946,000 | 281,754,000 | 315,317,000 | 270,944,000 | 181,963,000 | 343,903,000 | 383,870,000 | 327,339,000 | 158,505,000 | 228,397,000 | 254,136,000 | 171,483,000 | 119,743,000 | 254,677,000 | 212,390,000 | 204,743,000 | 116,939,000 | 232,878,000 | 223,243,000 | 167,749,000 | 123,928,000 | 229,720,000 | 236,463,000 | 104,372,000 | 96,062,000 | 230,775,000 | 191,958,000 | 94,808,000 | 133,121,000 | 199,240,000 | 207,243,000 | 144,647,000 | 129,024,000 | 147,192,000 | 198,690,000 | 114,073,000 | 140,944,000 | 205,134,000 | 318,423,000 | 189,079,000 | 183,821,000 | 503,236,000 | 176,694,000 | 151,339,000 | 220,378,000 | 220,895,000 | 145,960,000 | 540,990,000 | 338,897,000 | 79,228,000 | 141,004,000 | 193,060,000 | 255,751,000 | 87,471,000 | 419,893,000 | 279,331,000 | 68,333,000 | 511,821,000 | 335,756,000 | 100,144,000 | 415,067,000 | 306,868,000 | 75,345,000 | 404,552,000 | 274,673,000 | 43,031,000 |
investing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital expenditures | -193,056,000 | -193,833,000 | -240,427,000 | -247,036,000 | -202,242,000 | -235,020,000 | -246,938,000 | -282,130,000 | -231,376,000 | -262,889,000 | -233,473,000 | -219,339,000 | -177,072,000 | -201,924,000 | -213,491,000 | -238,959,000 | -173,908,000 | -155,566,000 | -183,301,000 | -165,149,000 | -155,518,000 | -196,991,000 | -198,495,000 | -201,496,000 | -200,863,000 | -209,012,000 | -177,567,000 | -180,010,000 | -142,274,000 | -119,107,000 | -142,613,000 | -135,561,000 | -106,543,000 | -102,178,000 | -106,053,000 | -99,795,000 | -122,800,000 | -172,544,000 | -186,437,000 | -299,214,000 | -225,624,000 | -248,414,000 | -244,927,000 | -304,990,000 | -367,393,000 | -194,920,000 | -190,062,000 | -173,662,000 | -176,756,000 | -162,981,000 | -776,896,000 | -499,607,000 | -232,670,000 | -253,873,000 | -191,401,000 | -200,286,000 | -192,052,000 | -327,513,000 | -230,530,000 | -62,135,000 | -237,126,000 | -178,772,000 | -84,268,000 | -264,728,000 | -144,707,000 | -69,744,000 | -206,509,000 | -132,313,000 | -65,302,000 |
free cash flows | 195,350,000 | 59,949,000 | -20,339,000 | -49,090,000 | 79,512,000 | 80,297,000 | 24,006,000 | -100,167,000 | 112,527,000 | 120,981,000 | 93,866,000 | -60,834,000 | 51,325,000 | 52,212,000 | -42,008,000 | -119,216,000 | 80,769,000 | 56,824,000 | 21,442,000 | -48,210,000 | 77,360,000 | 26,252,000 | -30,746,000 | -77,568,000 | 28,857,000 | 27,451,000 | -73,195,000 | -83,948,000 | 88,501,000 | 72,851,000 | -47,805,000 | -2,440,000 | 92,697,000 | 105,065,000 | 38,594,000 | 29,229,000 | 24,392,000 | 26,146,000 | -72,364,000 | -158,270,000 | -20,490,000 | 70,009,000 | -55,848,000 | -121,169,000 | 135,843,000 | -18,226,000 | -38,723,000 | 46,716,000 | 44,139,000 | -17,021,000 | -235,906,000 | -160,710,000 | -153,442,000 | -112,869,000 | 1,659,000 | 55,465,000 | -104,581,000 | 92,380,000 | 48,801,000 | 6,198,000 | 274,695,000 | 156,984,000 | 15,876,000 | 150,339,000 | 162,161,000 | 5,601,000 | 198,043,000 | 142,360,000 | -22,271,000 |
net cash from investing activities | -192,585,000 | -190,830,000 | -234,549,000 | -248,334,000 | -202,424,000 | -235,289,000 | -247,858,000 | -283,248,000 | -344,450,000 | -275,813,000 | -208,836,000 | -224,184,000 | 63,681,000 | -188,491,000 | -169,710,000 | -236,247,000 | -174,780,000 | -155,320,000 | -66,870,000 | -649,688,000 | -182,609,000 | -198,036,000 | -193,283,000 | -208,662,000 | -201,318,000 | -209,079,000 | -180,116,000 | -178,640,000 | -111,192,000 | -99,054,000 | -140,001,000 | -124,159,000 | -113,504,000 | -80,311,000 | -104,591,000 | -75,787,000 | -105,417,000 | -80,673,000 | -191,619,000 | -304,760,000 | -225,427,000 | -248,447,000 | -246,156,000 | -303,704,000 | -362,466,000 | -191,305,000 | -188,699,000 | -174,102,000 | -176,668,000 | -166,514,000 | -778,163,000 | -500,396,000 | -233,636,000 | -259,807,000 | -121,777,000 | -143,970,000 | -192,100,000 | -327,786,000 | -230,645,000 | -62,452,000 | -237,899,000 | -179,307,000 | -84,900,000 | -204,070,000 | -82,440,000 | -10,608,000 | -205,744,000 | -133,622,000 | -65,127,000 |
financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in notes payable to banks and commercial paper | -146,900,000 | 8,400,000 | 109,300,000 | 182,000,000 | 52,000,000 | 7,500,000 | 0 | -25,000,000 | -5,000,000 | -230,000,000 | 90,200,000 | 84,600,000 | 31,400,000 | -157,500,000 | -15,400,000 | 87,300,000 | 0 | -238,000,000 | 67,000,000 | 30,200,000 | -20,000,000 | -20,000,000 | 20,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from issuance of long-term debt | -288,000 | -37,000 | -227,000 | 0 | 0 | -101,000 | -1,027,000 | 0 | 0 | 496,085,000 | 496,085,000 | 496,085,000 | 247,780,000 | 296,655,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares repurchased under repurchase plan | -3,959,000 | -16,947,000 | -33,524,000 | -36,239,000 | -23,617,000 | -129,592,000 | -108,941,000 | -43,344,000 | -43,344,000 | -42,921,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reduction of long-term debt | -50,000,000 | 0 | 0 | -399,000,000 | -150,000,000 | 0 | 0 | -259,465,000 | 0 | 0 | -307,047,000 | 0 | 0 | -150,000,000 | -150,000,000 | -150,000,000 | 0 | 0 | 0 | -200,000,000 | -100,000,000 | -100,000,000 | -200,024,000 | -24,000 | -24,000 | -119,550,000 | -23,207,000 | -23,005,000 | |||||||||||||||||||||||||||||||||||||||||
dividends paid on common stock | -46,555,000 | -46,671,000 | -46,872,000 | -47,188,000 | -45,562,000 | -45,597,000 | -45,451,000 | -45,443,000 | -43,602,000 | -43,599,000 | -43,452,000 | -43,446,000 | -41,610,000 | -41,604,000 | -41,487,000 | -41,483,000 | -40,571,000 | -40,560,000 | -40,475,000 | -40,471,000 | -37,654,000 | -37,650,000 | -37,547,000 | -37,543,000 | -36,678,000 | -36,665,000 | -36,532,000 | -36,526,000 | -35,641,000 | -35,591,000 | -35,500,000 | -35,469,000 | -34,577,000 | -34,544,000 | -34,473,000 | -34,405,000 | -33,532,000 | -33,472,000 | -33,415,000 | -33,389,000 | -32,488,000 | -32,442,000 | -32,400,000 | -32,373,000 | -62,776,000 | -31,373,000 | -31,346,000 | -30,485,000 | 0 | -60,879,000 | -88,404,000 | -58,877,000 | -29,398,000 | -29,358,000 | -28,478,000 | -28,407,000 | -28,316,000 | -81,318,000 | -54,096,000 | -26,967,000 | -77,398,000 | -51,556,000 | -25,714,000 | -77,204,000 | -51,896,000 | -25,873,000 | -74,748,000 | -49,808,000 | -25,026,000 |
net repurchases of common stock under stock and benefit plans | -108,000 | -55,000 | -3,971,000 | -40,000 | -2,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | -247,810,000 | -20,340,000 | 24,933,000 | 7,196,000 | -48,685,000 | -70,944,000 | -36,848,000 | 103,317,000 | -17,571,000 | -282,599,000 | -10,146,000 | -383,649,000 | 140,029,000 | 10,229,000 | -42,846,000 | 116,920,000 | -40,642,000 | -86,016,000 | -49,001,000 | -10,673,000 | 391,311,000 | 52,544,000 | 42,906,000 | 17,644,000 | -36,678,000 | -37,296,000 | -44,765,000 | -1,123,000 | -34,270,000 | -31,199,000 | -344,048,000 | 261,243,000 | -31,584,000 | -32,252,000 | -33,535,000 | -28,832,000 | -29,908,000 | -60,646,000 | 279,000 | 54,116,000 | -54,764,000 | -26,367,000 | -32,364,000 | -24,107,000 | 7,169,000 | 7,077,000 | 297,560,000 | 273,314,000 | 298,242,000 | 14,521,000 | -31,340,000 | -48,636,000 | -210,920,000 | -41,313,000 | -29,935,000 | -9,533,000 | 91,069,000 | -138,640,000 | 53,202,000 | -76,605,000 | -132,822,000 | 224,000 | -207,134,000 | -88,066,000 | 1,108,000 | ||||
net increase in cash and cash equivalents | 10,472,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at october 1 | 38,222,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at june 30 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosure of cash flow information | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash investing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash capital expenditures | 29,814,000 | -12,803,000 | 71,616,000 | 39,520,000 | 17,547,000 | -35,001,000 | 97,922,000 | 37,385,000 | 7,328,000 | -45,819,000 | 110,314,000 | 45,847,000 | 10,925,000 | -17,520,000 | 81,010,000 | 21,215,000 | 13,412,000 | 15,931,000 | 52,142,000 | 29,194,000 | -1,356,000 | -34,348,000 | 93,838,000 | 1,696,000 | 4,496,000 | -11,246,000 | 86,175,000 | 17,403,000 | 19,471,000 | -4,177,000 | 56,116,000 | 24,708,000 | 10,576,000 | -12,033,000 | 48,965,000 | 16,054,000 | -21,678,000 | -27,925,000 | 93,983,000 | -3,628,000 | 28,103,000 | -7,180,000 | 101,664,000 | 881,000 | 109,355,000 | 52,738,000 | 86,144,000 | ||||||||||||||||||||||
net increase in cash, cash equivalents, and restricted cash | -43,192,000 | -13,762,000 | 2,032,000 | -18,118,000 | -174,542,000 | 108,357,000 | -449,328,000 | 432,107,000 | 75,874,000 | -41,073,000 | 416,000 | 39,255,000 | -28,946,000 | 88,872,000 | 441,580,000 | 77,751,000 | 17,372,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash at october 1 | 0 | 0 | 55,447,000 | 0 | 0 | 137,718,000 | 0 | 0 | 120,138,000 | 0 | 0 | 20,541,000 | 0 | 0 | 27,260,000 | 0 | 0 | 233,047,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash at march 31 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at december 31 | 48,694,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of assets | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reduction of other post-retirement regulatory liability | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gas stored underground and materials, supplies and emission allowances | -20,163,000 | -9,486,000 | 15,621,000 | 5,622,000 | -21,032,000 | -7,899,000 | 14,929,000 | 17,111,000 | -21,038,000 | -8,234,000 | 13,385,000 | 13,873,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from sale of exploration and production properties | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sale of fixed income mutual fund shares in grantor trust | 0 | 0 | 0 | 10,000,000 | 0 | 0 | 0 | 30,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of upstream assets | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of short-term note payable to bank | 0 | 0 | 0 | 250,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of short-term note payable to bank | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in other short-term notes payable to banks and commercial paper | 90,700,000 | -278,900,000 | -21,100,000 | 12,500,000 | 149,000,000 | -21,500,000 | 160,000,000 | -60,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at beginning of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at end of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash contingent consideration for asset sale | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of exploration and production properties | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash at june 30 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deposit paid for upstream assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash, cash equivalents, and restricted cash | -8,276,000 | -9,912,000 | -120,509,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net repurchases of common stock | -3,897,000 | -13,000 | -2,000 | 0 | -6,694,000 | -361,000 | -167,000 | -8,859,000 | -8,000 | -3,526,000 | -6,000 | -4,147,000 | -8,233,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash at december 31 | 41,685,000 | 246,075,000 | 79,065,000 | 109,413,000 | 44,632,000 | 112,538,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of oil and gas producing properties | 0 | 0 | 0 | 76,152,000 | 253,441,000 | 18,236,000 | 32,755,000 | 82,658,000 | 397,443,000 | 435,451,000 | 417,197,000 | 588,712,000 | 182,811,000 | 182,811,000 | 182,811,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
premium paid on early redemption of debt | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from sale of oil and gas producing properties | 0 | 240,914,000 | 0 | 38,196,000 | 0 | 0 | 20,795,000 | 5,759,000 | 22,081,000 | 10,297,000 | 94,364,000 | 10,574,000 | -5,934,000 | 3,701,000 | 60,000 | 5,675,000 | 2,313,000 | 1,500,000 | 5,137,000 | 2,330,000 | 2,141,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from sale of timber properties | 0 | 0 | 0 | 104,582,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of upstream assets and midstream gathering assets | -479,208,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in notes payable to banks and commercial paper | 66,000,000 | 71,600,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from issuance (repurchase) of common stock | -13,000 | 0 | -1,501,000 | 8,168,000 | 5,030,000 | 1,555,000 | 3,879,000 | -1,638,000 | 271,000 | -3,104,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid (refunded) for: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of timber properties | 0 | 0 | 0 | -51,066,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from issuance (repurchases) of common stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivable from sale of oil and gas producing properties | 17,310,000 | 20,795,000 | -2,538,000 | 11,784,000 | -84,067,000 | 94,364,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits associated with stock-based compensation awards | -82,000 | -1,560,000 | 0 | -226,000 | 0 | -40,000 | -1,357,000 | -7,667,000 | 0 | -3,149,000 | -1,076,000 | -13,207,000 | -13,437,000 | -13,437,000 | -5,927,000 | -5,927,000 | -5,927,000 | -16,275,000 | -16,275,000 | -16,275,000 | -13,689,000 | -13,689,000 | -13,717,000 | ||||||||||||||||||||||||||||||||||||||||||||||
hedging collateral deposits | -1,158,000 | 1,374,000 | 808,000 | -2,724,000 | 401,000 | -371,000 | -1,771,000 | 1,484,000 | 1,524,000 | 6,955,000 | -412,000 | 1,573,000 | -23,000 | 4,625,000 | -2,258,000 | -10,734,000 | -2,734,000 | 1,094,000 | 1,094,000 | -400,000 | 56,000 | -750,000 | 364,000 | 16,309,000 | 829,000 | -5,417,000 | 18,283,000 | 23,842,000 | -30,380,000 | -20,312,000 | -7,374,000 | -12,809,000 | -244,000 | -6,358,000 | -22,194,000 | -3,742,000 | -26,712,000 | 1,712,000 | 2,070,000 | 16,276,000 | 17,642,000 | 9,916,000 | |||||||||||||||||||||||||||
net proceeds from issuance of common stock | -152,000 | 1,371,000 | 1,561,000 | 2,993,000 | 2,292,000 | 938,000 | 5,491,000 | 2,064,000 | 4,226,000 | 2,068,000 | 1,797,000 | 5,169,000 | 2,026,000 | 1,548,000 | 889,000 | 4,863,000 | 1,857,000 | 2,064,000 | -246,000 | 956,000 | 26,798,000 | 10,724,000 | 3,997,000 | 14,760,000 | 6,989,000 | 6,989,000 | 17,285,000 | 11,764,000 | 9,846,000 | 16,819,000 | 14,604,000 | 6,743,000 | |||||||||||||||||||||||||||||||||||||
net increase in cash and temporary cash investments | -83,701,000 | 85,313,000 | 61,705,000 | -389,241,000 | 270,205,000 | 54,152,000 | 94,680,000 | 6,521,000 | 24,405,000 | 11,867,000 | 57,371,000 | -77,267,000 | -196,435,000 | 240,590,000 | 25,517,000 | 7,038,000 | 86,006,000 | 22,169,000 | 51,396,000 | -13,477,000 | 60,387,000 | 111,815,000 | 143,834,000 | -104,282,000 | 39,943,000 | 50,794,000 | 18,751,000 | -3,652,000 | 364,991,000 | 17,809,000 | 68,446,000 | 134,392,000 | 91,606,000 | 64,961,000 | -7,081,000 | 52,198,000 | -22,013,000 | ||||||||||||||||||||||||||||||||
cash and temporary cash investments at beginning of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and temporary cash investments at end of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
exploration and production | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pipeline and storage | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gathering | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
utility | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
energy marketing | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
all other and corporate | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and temporary cash investments at october 1 | 0 | 0 | 555,530,000 | 0 | 0 | 129,972,000 | 0 | 0 | 113,596,000 | 0 | 0 | 36,886,000 | 64,858,000 | 64,858,000 | 0 | 0 | 74,494,000 | 80,428,000 | 80,428,000 | 80,428,000 | 0 | 2,000,000 | 395,171,000 | 408,053,000 | 408,053,000 | 408,053,000 | 68,239,000 | 68,239,000 | 68,239,000 | 124,806,000 | 124,806,000 | 124,806,000 | 69,611,000 | 69,611,000 | 69,611,000 | ||||||||||||||||||||||||||||||||||
cash and temporary cash investments at june 30 | 140,815,000 | 458,847,000 | 433,230,000 | 259,198,000 | 62,530,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
three months ended june 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance at april 1, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other comprehensive gains and losses before reclassifications | -17,973,000 | -5,869,000 | -3,194,000 | -15,104,000 | 56,194,000 | -30,449,000 | -25,118,000 | 44,696,000 | -40,686,000 | -105,617,000 | 140,880,000 | -38,878,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amounts reclassified from other comprehensive income | -85,000 | -4,701,000 | 11,705,000 | -17,763,000 | 3,530,000 | -39,165,000 | 2,138,000 | -17,037,000 | -14,176,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance at june 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
nine months ended june 30, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance at october 1, 2017 | 0 | 0 | 20,801,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
three months ended june 30, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance at april 1, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance at june 30, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
nine months ended june 30, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance at october 1, 2016 | 0 | 0 | 64,782,000 | 0 | 0 | 64,782,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and temporary cash investments at march 31 | 150,864,000 | 192,243,000 | 426,804,000 | 86,048,000 | 216,412,000 | 121,809,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
three months ended march 31, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance at january 1, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance at march 31, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
six months ended march 31, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
three months ended march 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance at january 1, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance at march 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
six months ended march 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and temporary cash investments at december 31 | 166,289,000 | 136,493,000 | 36,329,000 | 43,924,000 | 23,880,000 | 61,017,000 | 224,262,000 | 79,622,000 | 404,401,000 | 136,685,000 | 189,767,000 | 47,598,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
three months ended december 31, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amounts reclassified from other comprehensive loss | -7,351,000 | 15,470,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance at december 31, 2017 | 10,256,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
three months ended december 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance at december 31, 2016 | 16,570,000 | 16,570,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
three months ended june 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance at april 1, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance at june 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
nine months ended june 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance at october 1, 2015 | 0 | 0 | 157,197,000 | 0 | 157,197,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
three months ended march 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance at january 1, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance at march 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
six months ended march 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
three months ended december 31, 2015 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance at december 31, 2015 | 162,728,000 | 162,728,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance at beginning of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities incurred | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
revisions of estimates | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities settled | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accretion expense | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
three months ended march 31, 2015 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance at january 1, 2015 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance at march 31, 2015 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
six months ended march 31, 2015 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance at october 1, 2014 | 0 | 43,659,000 | 0 | 0 | 43,659,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
three months ended december 31, 2014 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance at december 31, 2014 | 170,363,000 | 170,363,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from (used) in financing activities | 260,883,000 | -44,459,000 | 64,115,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
three months ended june 30, 2015 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance at april 1, 2015 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance at june 30, 2015 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
nine months ended june 30, 2015 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
three months ended june 30, 2014 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance at april 1, 2014 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance at june 30, 2014 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
nine months ended june 30, 2014 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance at october 1, 2013 | 0 | 0 | 30,722,000 | 30,722,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
three months ended march 31, 2014 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance at january 1, 2014 | 26,345,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance at march 31, 2014 | 2,937,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
six months ended march 31, 2014 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
three months ended december 31, 2013 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance at december 31, 2013 | 26,345,000 | 26,345,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
elimination of other post-retirement regulatory liability | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash and temporary cash investments | -40,978,000 | -315,549,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
provided by operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits associated with stock-based | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
compensation awards | -3,149,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other comprehensive gain | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
before reclassifications | 1,507,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amounts reclassified from | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other comprehensive loss | -5,884,000 | -5,433,000 | -19,665,000 | -26,937,000 | -5,930,000 | -25,581,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of unconsolidated subsidiaries | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax costs (benefits) associated with stock-based compensation awards | -1,511,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables and unbilled utility revenue | 26,003,000 | 66,265,000 | -54,142,000 | -55,261,000 | 23,008,000 | -50,906,000 | -51,054,000 | 29,806,000 | 97,474,000 | -69,409,000 | -53,984,000 | 6,676,000 | -101,881,000 | -67,882,000 | -5,520,000 | -149,895,000 | -98,914,000 | -129,102,000 | -245,912,000 | -127,894,000 | -73,150,000 | -225,511,000 | -91,341,000 | ||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from sale of unconsolidated subsidiaries | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax (costs) benefits associated with stock-based compensation awards | 1,511,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from sale of timber mill and related assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from sale of landfill gas pipeline assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other comprehensive income, before tax: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in the funded status of the pension and other post-retirement benefit plans | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reclassification adjustment for amortization of prior year funded status of the pension and other post-retirement benefit plans | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
foreign currency translation adjustment | 17,000 | 77,000 | 47,000 | 17,000 | -42,000 | 34,000 | 8,000 | 2,000 | -56,000 | -18,000 | 10,029,000 | 1,223,000 | -4,868,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reclassification adjustment for realized foreign currency translation loss in net income | 34,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gain on securities available for sale arising during the period | -1,870,000 | 3,116,000 | 712,000 | 2,540,000 | -3,361,000 | 1,158,000 | 3,775,000 | -1,603,000 | -2,014,000 | -1,201,000 | 1,570,000 | 483,000 | 790,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gain on derivative financial instruments arising during the period | 30,432,000 | 14,498,000 | 2,155,000 | 3,860,000 | 16,528,000 | 27,633,000 | -4,853,000 | 32,923,000 | 118,880,000 | -139,684,000 | -20,859,000 | 13,343,000 | -20,456,000 | 9,501,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
reclassification adjustment for realized gains on derivative financial instruments in net income | -16,185,000 | -11,864,000 | -2,405,000 | -9,053,000 | -11,830,000 | -5,590,000 | -12,052,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other comprehensive loss, before tax | -8,997,000 | -33,598,000 | -45,566,000 | -9,603,000 | -43,042,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax benefit related to the decrease in the funded status of the pension and other post-retirement benefit plans | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reclassification adjustment for income tax benefit related to the amortization of the prior year funded status of the pension and other post-retirement benefit plans | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax benefit related to unrealized gain on securities available for sale arising during the period | -701,000 | 960,000 | -1,271,000 | 438,000 | 1,429,000 | -608,000 | -761,000 | -59,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax benefit related to unrealized gain on derivative financial instruments arising during the period | 840,000 | 817,000 | 6,794,000 | -2,062,000 | 13,399,000 | 48,128,000 | -57,136,000 | -8,648,000 | 5,433,000 | -8,494,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reclassification adjustment for income tax expense on realized gains on derivative financial instruments in net income | -959,000 | -4,858,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes — net | -13,933,000 | 665,000 | 9,448,000 | -7,295,000 | -18,629,000 | -3,673,000 | -6,574,000 | 8,272,000 | -8,770,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
comprehensive income | 47,133,000 | 68,636,000 | 55,266,000 | 191,374,000 | 38,878,000 | 43,334,000 | 94,228,000 | 54,193,000 | 15,967,000 | 67,554,000 | 4,460,000 | -4,150,000 | 69,423,000 | 60,521,000 | 69,049,000 | 67,189,000 | 57,095,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
prepayments and other current assets | 18,190,000 | -943,000 | -5,182,000 | 6,451,000 | 12,513,000 | 48,679,000 | 8,768,000 | 39,043,000 | 31,318,000 | 17,859,000 | 37,904,000 | 16,954,000 | 14,958,000 | 17,370,000 | 15,878,000 | 10,422,000 | 30,685,000 | 28,659,000 | 20,398,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
reclassification adjustment for realized (gains) losses on derivative financial instruments in net income | -21,599,000 | -24,853,000 | -39,615,000 | -28,792,000 | 6,741,000 | -958,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other comprehensive income, before tax | 6,963,000 | 1,429,000 | 1,414,000 | 23,248,000 | -17,601,000 | 80,064,000 | -108,203,000 | -16,657,000 | 30,523,000 | -20,028,000 | 8,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax expense related to unrealized gain on derivative financial instruments arising during the period | 12,688,000 | 2,026,000 | 11,310,000 | 3,730,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reclassification adjustment for income tax benefit (expense) on realized losses (gains) from derivative financial instruments in net income | -8,973,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes—net | 3,014,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other comprehensive income | 3,949,000 | 1,244,000 | 749,000 | 13,800,000 | -10,306,000 | 47,138,000 | -64,005,000 | -10,083,000 | 22,251,000 | -11,258,000 | 2,575,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax expense related to unrealized gain on securities available for sale arising during the period | 1,161,000 | 263,000 | 562,000 | 209,000 | 275,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reclassification adjustment for income tax expense on realized gains from derivative financial instruments in net income | -1,816,000 | -4,644,000 | -3,725,000 | -2,300,000 | -4,962,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes – net | 185,000 | -3,564,000 | 32,926,000 | -44,198,000 | -17,461,000 | 6,025,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(income) income from unconsolidated subsidiaries, net of cash distributions | 61,000 | 77,000 | 3,799,000 | 1,100,000 | 1,032,000 | -960,000 | -18,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of investment in partnership | 1,804,000 | 1,804,000 | 1,804,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in subsidiary, net of cash acquired | -1,750,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized loss on securities available for sale arising during the period | -713,000 | -2,945,000 | -10,032,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax benefit related to unrealized loss on securities available for sale arising during the period | -271,000 | -1,113,000 | -3,791,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reclassification adjustment for income tax benefit (expense) on realized losses (gains) on derivative financial instruments in net income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reclassification adjustment for realized foreign currency transaction loss in net income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
item 1. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash held in escrow | 2,000,000 | -2,000,000 | 58,397,000 | 58,397,000 | 58,397,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized loss on derivative financial instruments arising during the period | -27,136,000 | -24,446,000 | -47,713,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax benefit related to unrealized loss on derivative financial instruments arising during the period | -11,168,000 | -9,950,000 | -19,516,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from unconsolidated subsidiaries, net of cash distributions | 904,000 | 1,228,000 | 1,599,000 | 180,000 | 808,000 | 1,340,000 | 1,651,000 | 431,000 | -1,486,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in partnership | -70,000 | -800,000 | -3,300,000 | -3,300,000 | -1,650,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in partnerships | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from sale of foreign subsidiaries | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of exchange rates on cash | 1,245,000 | -787,000 | -1,025,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reclassification adjustment for realized foreign currency translation gain in net income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reclassification adjustment for income tax benefit on realized (gains) losses on derivative financial instruments in net income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other comprehensive loss, before tax: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reclassification adjustment for income tax benefit on realized (gains) losses from derivative financial instruments in net income | -10,108,000 | -15,959,000 | -11,411,000 | -364,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minimum pension liability adjustment | -320,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reclassification adjustment for realized losses on derivative financial instruments in net income | 33,082,000 | 5,421,000 | 5,581,000 | 3,177,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax expense related to minimum pension liability adjustment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reclassification adjustment for income tax benefit on realized losses on derivative financial instruments in net income | 13,546,000 | 2,277,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax benefit related to minimum pension liability adjustment | -121,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reclassification adjustment for income tax benefit on realized losses from derivative financial instruments in net income | 2,816,000 | 2,133,000 | 2,020,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interest in foreign subsidiaries | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends paid to minority interest | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reclassification adjustment for realized gains on securities available for sale in net income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reclassification adjustment for realized loss on derivative financial instruments in net income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax expense related to foreign currency translation adjustment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reclassification adjustment for income tax expense on foreign currency translation adjustment in net income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reclassification adjustment for income tax expense on realized gains from securities available for sale in net income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reclassification adjustment for income tax benefit on realized loss on derivative financial instruments in net income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of timber properties | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of oil and gas producing properties | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from sale of foreign subsidiary | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosure of cash flow information cash paid for: |
We provide you with 20 years of cash flow statements for National Fuel Gas stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of National Fuel Gas stock. Explore the full financial landscape of National Fuel Gas stock with our expertly curated income statements.
The information provided in this report about National Fuel Gas stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.