National Fuel Gas Quarterly Balance Sheets Chart
Quarterly
|
Annual
National Fuel Gas Quarterly Balance Sheets Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property, plant and equipment | 15,044,963,000 | 14,834,817,000 | 14,675,281,000 | 14,524,798,000 | 14,245,690,000 | 14,056,169,000 | 13,857,060,000 | 13,635,303,000 | 13,326,563,000 | 12,978,137,000 | 12,773,470,000 | 12,551,909,000 | 12,299,545,000 | 13,457,342,000 | 13,293,191,000 | 13,103,639,000 | 12,834,695,000 | 12,648,604,000 | 12,495,227,000 | 12,351,852,000 | 11,710,155,000 | 11,559,528,000 | 11,402,308,000 | 11,204,838,000 | 10,988,435,000 | 10,788,894,000 | 10,604,089,000 | 10,439,839,000 | 10,254,976,000 | 10,126,931,000 | 10,023,252,000 | 9,945,560,000 | 9,816,295,000 | 9,704,134,000 | 9,620,006,000 | 9,539,581,000 | 9,460,444,000 | 9,451,538,000 | 9,311,376,000 | 9,261,323,000 | 8,937,174,000 | 8,691,487,000 | 8,452,022,000 | 8,245,791,000 | 7,951,544,000 | 7,689,518,000 | 7,468,200,000 | 7,313,203,000 | 7,102,369,000 | 6,954,180,000 | 6,791,637,000 | 6,615,813,000 | 6,438,525,000 | 6,180,827,000 | 5,922,308,000 | 5,646,918,000 | 5,392,065,000 | 6,019,453,000 | 5,837,365,000 | 5,637,498,000 | 5,518,060,000 | 5,413,119,000 | 5,245,050,000 | 5,183,527,000 | 5,078,088,000 | 5,032,215,000 | 4,982,596,000 | 4,873,969,000 | 4,730,708,000 | 4,593,980,000 | 4,525,608,000 | 4,461,586,000 | 4,928,627,000 | 4,820,700,000 | 4,742,029,000 | 4,703,040,000 |
less - accumulated depreciation, depletion and amortization | 7,588,956,000 | 7,487,618,000 | 7,393,477,000 | 6,834,824,000 | 6,548,662,000 | 6,435,129,000 | 6,245,650,000 | 6,162,406,000 | 6,074,626,000 | 5,914,097,000 | 6,882,961,000 | 6,802,436,000 | 6,649,038,000 | 6,572,534,000 | 6,503,561,000 | 6,088,803,000 | 6,003,658,000 | 5,756,084,000 | 5,636,065,000 | 5,573,020,000 | 5,520,472,000 | 5,411,746,000 | 5,344,134,000 | 5,294,211,000 | 5,232,771,000 | 5,185,077,000 | 5,133,877,000 | 5,012,690,000 | 4,879,363,000 | 4,428,593,000 | 3,455,446,000 | 2,794,981,000 | 2,598,291,000 | 2,413,958,000 | 2,325,636,000 | 1,750,636,000 | 1,973,743,000 | |||||||||||||||||||||||||||||||||||||||
current assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and temporary cash investments | 39,317,000 | 39,954,000 | 48,694,000 | 38,222,000 | 81,414,000 | 50,769,000 | 41,685,000 | 55,447,000 | 53,415,000 | 71,533,000 | 244,475,000 | 46,048,000 | 432,576,000 | 52,569,000 | 79,065,000 | 31,528,000 | 118,012,000 | 80,467,000 | 109,413,000 | 20,541,000 | 556,264,000 | 111,655,000 | 34,966,000 | 20,428,000 | 87,515,000 | 100,643,000 | 109,754,000 | 229,606,000 | 313,307,000 | 227,994,000 | 166,289,000 | 555,530,000 | 285,325,000 | 231,173,000 | 136,493,000 | 129,972,000 | 105,567,000 | 93,700,000 | 36,329,000 | 113,596,000 | 310,031,000 | 69,441,000 | 43,924,000 | 36,886,000 | 102,653,000 | 150,864,000 | 23,880,000 | 64,858,000 | 134,582,000 | 112,413,000 | 61,017,000 | 74,494,000 | 140,815,000 | 192,243,000 | 224,262,000 | 80,428,000 | 184,710,000 | 144,767,000 | 79,622,000 | 395,171,000 | 458,847,000 | 426,804,000 | 404,401,000 | 408,053,000 | 433,230,000 | 86,048,000 | 136,685,000 | 68,239,000 | 259,198,000 | 216,412,000 | 189,767,000 | 124,806,000 | 62,530,000 | 121,809,000 | 47,598,000 | 69,611,000 |
receivables – net of allowance for uncollectible accounts of 23,732 and 26,194, respectively | 222,515,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unbilled revenue | 15,347,000 | 49,077,000 | 57,117,000 | 15,521,000 | 15,032,000 | 46,571,000 | 48,265,000 | 16,622,000 | 13,476,000 | 60,018,000 | 87,110,000 | 30,075,000 | 18,525,000 | 49,551,000 | 56,836,000 | 17,000,000 | 12,812,000 | 32,685,000 | 45,829,000 | 17,302,000 | 17,903,000 | 44,715,000 | 58,306,000 | 18,758,000 | 18,047,000 | 60,196,000 | 74,497,000 | 24,182,000 | 18,930,000 | 60,059,000 | 74,790,000 | 22,883,000 | 19,729,000 | 52,852,000 | 59,121,000 | 18,382,000 | 14,604,000 | 35,140,000 | 40,178,000 | 20,746,000 | 18,234,000 | 56,148,000 | 69,429,000 | 25,663,000 | 22,225,000 | 83,378,000 | 80,828,000 | |||||||||||||||||||||||||||||
gas stored underground | 12,810,000 | 6,413,000 | 24,725,000 | 35,055,000 | 14,186,000 | 8,565,000 | 26,891,000 | 32,509,000 | 13,047,000 | 6,554,000 | 23,780,000 | 32,364,000 | 12,336,000 | 6,302,000 | 22,767,000 | 33,669,000 | 12,451,000 | 5,745,000 | 19,648,000 | 33,338,000 | 14,356,000 | 8,860,000 | 29,991,000 | 36,632,000 | 17,075,000 | 6,848,000 | 30,336,000 | 37,813,000 | 16,090,000 | 6,842,000 | 24,139,000 | 35,689,000 | 17,793,000 | 9,027,000 | 23,431,000 | 34,332,000 | 15,944,000 | 8,599,000 | 28,811,000 | 34,252,000 | 16,506,000 | 7,361,000 | 25,555,000 | 39,422,000 | 20,183,000 | 3,176,000 | 36,047,000 | 51,484,000 | 22,180,000 | 14,443,000 | 44,485,000 | 49,795,000 | 24,787,000 | 16,195,000 | 50,808,000 | 54,325,000 | 22,525,000 | 11,927,000 | 47,839,000 | 48,584,000 | 27,245,000 | 14,696,000 | 49,042,000 | 55,862,000 | 27,721,000 | 15,950,000 | 64,279,000 | 87,294,000 | 53,735,000 | 19,512,000 | 60,481,000 | 66,195,000 | 30,829,000 | 17,021,000 | 57,865,000 | 59,461,000 |
materials and supplies - at average cost | 51,022,000 | 48,451,000 | 47,820,000 | 47,670,000 | 48,331,000 | 47,258,000 | 47,692,000 | 48,989,000 | 48,288,000 | 45,204,000 | 43,599,000 | 51,396,000 | 48,113,000 | 40,373,000 | 39,010,000 | 37,695,000 | 34,947,000 | 34,693,000 | 34,769,000 | 35,139,000 | 34,706,000 | 34,695,000 | 34,170,000 | 33,039,000 | 33,430,000 | 32,389,000 | 31,339,000 | 31,658,000 | 28,425,000 | 25,620,000 | 25,551,000 | 27,364,000 | 31,641,000 | 31,538,000 | 29,946,000 | 28,395,000 | ||||||||||||||||||||||||||||||||||||||||
unrecovered purchased gas costs | 2,903,000 | 3,562,000 | 24,098,000 | 26,851,000 | 78,739,000 | 99,342,000 | 32,412,000 | 3,751,000 | 32,602,000 | 33,128,000 | 479,000 | 367,000 | 1,619,000 | 2,246,000 | 5,760,000 | 8,700,000 | 4,204,000 | 426,000 | 7,787,000 | 4,623,000 | 3,757,000 | 4,681,000 | 3,697,000 | 2,440,000 | 933,000 | 1,245,000 | 1,825,000 | 9,001,000 | 12,408,000 | 2,100,000 | 3,002,000 | 1,900,000 | 2,926,000 | 26,716,000 | 37,708,000 | 5,680,000 | 1,421,000 | 12,186,000 | 14,769,000 | 13,962,000 | 23,991,000 | 12,970,000 | ||||||||||||||||||||||||||||||||||
other current assets | 64,241,000 | 78,532,000 | 83,435,000 | 92,229,000 | 82,923,000 | 85,123,000 | 99,400,000 | 100,260,000 | 71,586,000 | 75,233,000 | 61,117,000 | 59,369,000 | 61,359,000 | 68,265,000 | 64,314,000 | 59,660,000 | 51,969,000 | 56,117,000 | 47,904,000 | 47,557,000 | 47,652,000 | 100,188,000 | 96,831,000 | 97,054,000 | 56,052,000 | 57,586,000 | 69,219,000 | 68,024,000 | 52,690,000 | 60,324,000 | 47,914,000 | 51,505,000 | 50,852,000 | 51,585,000 | 49,778,000 | 59,354,000 | 47,118,000 | 56,714,000 | 66,145,000 | 60,665,000 | 49,449,000 | 59,592,000 | 68,053,000 | 54,752,000 | 49,412,000 | 54,903,000 | 45,197,000 | 56,905,000 | 46,205,000 | 51,731,000 | 49,108,000 | 56,121,000 | 48,246,000 | 40,354,000 | 43,516,000 | 38,334,000 | 44,786,000 | 58,522,000 | 107,201,000 | 115,969,000 | 42,639,000 | 50,593,000 | 64,052,000 | 68,474,000 | 32,477,000 | 53,718,000 | 56,385,000 | 65,158,000 | 31,767,000 | 30,854,000 | 32,453,000 | 45,057,000 | 26,324,000 | 30,700,000 | 60,205,000 | 63,723,000 |
other assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
recoverable future taxes | 90,493,000 | 88,623,000 | 83,740,000 | 80,084,000 | 80,820,000 | 77,416,000 | 73,283,000 | 69,045,000 | 104,794,000 | 104,426,000 | 107,467,000 | 106,247,000 | 125,576,000 | 123,709,000 | 124,439,000 | 121,992,000 | 118,883,000 | 117,300,000 | 117,431,000 | 118,310,000 | 116,758,000 | 115,934,000 | 116,188,000 | 115,197,000 | 113,619,000 | 113,441,000 | 114,219,000 | 115,460,000 | 115,688,000 | 115,514,000 | 116,792,000 | 181,363,000 | 182,469,000 | 179,928,000 | 179,941,000 | 177,261,000 | 172,456,000 | 172,417,000 | 172,205,000 | 168,214,000 | 168,436,000 | 163,976,000 | 164,390,000 | 163,485,000 | 162,138,000 | 161,258,000 | 162,296,000 | 163,355,000 | 152,122,000 | 150,721,000 | 152,202,000 | 150,941,000 | 147,652,000 | 146,561,000 | 145,469,000 | 144,377,000 | 151,142,000 | 152,017,000 | 150,865,000 | 149,712,000 | 138,435,000 | 138,435,000 | 138,435,000 | 138,435,000 | 83,543,000 | 83,541,000 | 83,541,000 | 82,506,000 | 83,453,000 | 83,620,000 | 83,787,000 | 83,954,000 | 79,010,000 | 79,177,000 | 79,344,000 | 79,511,000 |
unamortized debt expense | 6,701,000 | 7,166,000 | 5,206,000 | 5,604,000 | 6,007,000 | 6,418,000 | 6,829,000 | 7,240,000 | 7,651,000 | 8,062,000 | 8,473,000 | 8,884,000 | 9,308,000 | 9,735,000 | 10,162,000 | 10,589,000 | 11,016,000 | 11,443,000 | 11,870,000 | 12,297,000 | 12,724,000 | 13,151,000 | 13,578,000 | 14,005,000 | 14,432,000 | 14,922,000 | 15,412,000 | 15,975,000 | 7,587,000 | 7,861,000 | 8,148,000 | 1,159,000 | 1,292,000 | 1,424,000 | 1,556,000 | 1,688,000 | 1,821,000 | 1,953,000 | 2,085,000 | 2,218,000 | 17,000,000 | 13,129,000 | 13,716,000 | 14,304,000 | 14,891,000 | 15,478,000 | 16,065,000 | 16,645,000 | 17,227,000 | 17,698,000 | 12,860,000 | 13,409,000 | 13,991,000 | 14,552,000 | 14,579,000 | 10,571,000 | 11,058,000 | 11,547,000 | 12,036,000 | 12,550,000 | 13,116,000 | 13,683,000 | 14,249,000 | 14,815,000 | 15,345,000 | 13,029,000 | 13,531,000 | 13,978,000 | 14,501,000 | 11,101,000 | 11,586,000 | 12,070,000 | 12,555,000 | 14,482,000 | 14,985,000 | 15,492,000 |
other regulatory assets | 124,300,000 | 118,800,000 | 106,386,000 | 108,022,000 | 73,934,000 | 69,609,000 | 72,088,000 | 72,138,000 | 63,398,000 | 61,497,000 | 73,321,000 | 67,101,000 | 58,075,000 | 57,693,000 | 57,178,000 | 60,145,000 | 145,632,000 | 147,099,000 | 153,172,000 | 156,106,000 | 160,294,000 | 161,800,000 | 165,409,000 | 167,320,000 | 107,206,000 | 108,193,000 | 111,611,000 | 112,918,000 | 171,792,000 | 171,902,000 | 174,577,000 | 174,433,000 | 315,126,000 | 314,903,000 | 323,448,000 | 320,750,000 | 269,343,000 | 270,941,000 | 275,721,000 | 278,227,000 | 215,630,000 | 217,369,000 | 222,609,000 | 224,436,000 | 241,640,000 | 244,486,000 | 257,697,000 | 252,568,000 | 556,449,000 | 556,310,000 | 551,707,000 | 546,851,000 | 481,900,000 | 504,399,000 | 570,927,000 | 574,644,000 | 524,355,000 | 529,420,000 | 534,146,000 | 542,801,000 | 518,225,000 | 521,917,000 | 522,669,000 | 530,913,000 | 196,278,000 | 189,394,000 | 190,890,000 | 189,587,000 | 129,640,000 | 133,881,000 | 131,154,000 | 137,577,000 | 84,325,000 | 85,427,000 | 76,890,000 | 76,917,000 |
deferred charges | 71,426,000 | 69,572,000 | 68,952,000 | 69,662,000 | 89,740,000 | 89,004,000 | 80,347,000 | 82,416,000 | 77,886,000 | 85,053,000 | 75,253,000 | 77,472,000 | 77,542,000 | 81,646,000 | 69,981,000 | 59,939,000 | 58,807,000 | 60,454,000 | 61,986,000 | 67,131,000 | 87,956,000 | 56,855,000 | 56,936,000 | 33,843,000 | 33,627,000 | 39,634,000 | 42,994,000 | 40,025,000 | 37,349,000 | 36,835,000 | 34,063,000 | 30,047,000 | 28,821,000 | 26,128,000 | 22,215,000 | 20,978,000 | 17,968,000 | 17,063,000 | 16,410,000 | 15,129,000 | 12,347,000 | 10,923,000 | 12,524,000 | 14,212,000 | 10,245,000 | 9,050,000 | 9,818,000 | 9,382,000 | 8,051,000 | 7,829,000 | 6,781,000 | 7,591,000 | 5,781,000 | 7,993,000 | 4,429,000 | 5,552,000 | 4,989,000 | 5,960,000 | 10,219,000 | 9,646,000 | 6,447,000 | 4,876,000 | 3,507,000 | 2,737,000 | 1,790,000 | 2,196,000 | 4,233,000 | 4,417,000 | 5,235,000 | 5,314,000 | 5,582,000 | 5,545,000 | 5,861,000 | 5,234,000 | 2,068,000 | 3,558,000 |
other investments | 73,764,000 | 71,958,000 | 71,493,000 | 81,705,000 | 79,547,000 | 78,744,000 | 76,633,000 | 73,976,000 | 74,777,000 | 74,618,000 | 72,870,000 | 95,025,000 | 96,566,000 | 103,164,000 | 106,483,000 | 149,632,000 | 149,250,000 | 147,421,000 | 145,921,000 | 154,502,000 | 144,584,000 | 137,044,000 | 141,229,000 | 144,917,000 | 137,847,000 | 135,022,000 | 129,715,000 | 132,545,000 | 130,744,000 | 123,039,000 | 123,368,000 | 125,265,000 | 126,485,000 | 117,284,000 | 114,721,000 | 110,664,000 | 111,385,000 | 104,273,000 | 108,209,000 | 92,990,000 | 89,027,000 | 88,246,000 | 87,468,000 | 86,788,000 | 87,855,000 | 85,825,000 | 99,433,000 | 96,308,000 | 93,749,000 | 92,746,000 | 90,513,000 | 86,774,000 | 84,495,000 | 85,555,000 | 81,055,000 | 79,365,000 | 84,118,000 | 83,744,000 | 80,701,000 | 77,839,000 | 76,354,000 | 79,219,000 | 77,692,000 | 78,503,000 | 73,174,000 | 67,335,000 | 69,801,000 | 80,640,000 | 82,474,000 | 83,754,000 | 85,325,000 | 85,902,000 | 83,444,000 | 80,866,000 | 90,282,000 | 88,414,000 |
goodwill | 5,476,000 | 5,476,000 | 5,476,000 | 5,476,000 | 5,476,000 | 5,476,000 | 5,476,000 | 5,476,000 | 5,476,000 | 5,476,000 | 5,476,000 | 5,476,000 | 5,476,000 | 5,476,000 | 5,476,000 | 5,476,000 | 5,476,000 | 5,476,000 | 5,476,000 | 5,476,000 | 5,476,000 | 5,476,000 | 5,476,000 | 5,476,000 | 5,476,000 | 5,476,000 | 5,476,000 | 5,476,000 | 5,476,000 | 5,476,000 | 5,476,000 | 5,476,000 | 5,476,000 | 5,476,000 | 5,476,000 | 5,476,000 | 5,476,000 | 5,476,000 | 5,476,000 | 5,476,000 | 5,476,000 | 5,476,000 | 5,476,000 | 5,476,000 | 5,476,000 | 5,476,000 | 5,476,000 | 5,476,000 | 5,476,000 | 5,476,000 | 5,476,000 | 5,476,000 | 5,476,000 | 5,476,000 | 5,476,000 | 5,476,000 | 5,476,000 | 5,476,000 | 5,476,000 | 5,476,000 | 5,476,000 | 5,476,000 | 5,476,000 | 5,476,000 | 5,476,000 | 5,476,000 | 5,476,000 | 5,476,000 | 5,476,000 | 5,476,000 | 5,476,000 | 5,476,000 | 5,476,000 | 5,476,000 | 5,476,000 | 5,476,000 |
prepaid pension and post-retirement benefit costs | 199,286,000 | 194,325,000 | 185,224,000 | 180,230,000 | 230,591,000 | 222,834,000 | 208,015,000 | 200,301,000 | 234,425,000 | 224,701,000 | 206,629,000 | 196,597,000 | 187,692,000 | 178,102,000 | 158,009,000 | 56,926,000 | 59,331,000 | 63,188,000 | 61,006,000 | 70,858,000 | 68,483,000 | 60,954,000 | 64,125,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
fair value of derivative financial instruments | 2,394,000 | 45,000 | 20,695,000 | 87,905,000 | 100,317,000 | 196,291,000 | 184,739,000 | 50,487,000 | 46,280,000 | 42,424,000 | 12,170,000 | 9,175,000 | 12,571,000 | 1,000 | 290,690,000 | 770,000 | 4,104,000 | 18,094,000 | 9,308,000 | 62,817,000 | 94,797,000 | 40,569,000 | 48,669,000 | 36,803,000 | 11,130,000 | 34,244,000 | 9,518,000 | 11,760,000 | 18,144,000 | 21,107,000 | 36,111,000 | 63,036,000 | 64,729,000 | 42,065,000 | 113,804,000 | 126,596,000 | 253,716,000 | 277,409,000 | 270,363,000 | 242,320,000 | 301,884,000 | 293,314,000 | 72,606,000 | 28,779,000 | 25,777,000 | 53,678,000 | 48,989,000 | 65,170,000 | 6,471,000 | 37,135,000 | 27,616,000 | 85,905,000 | 121,760,000 | 106,115,000 | 76,085,000 | 43,347,000 | 37,708,000 | 46,152,000 | 65,184,000 | 41,897,000 | 48,850,000 | 19,791,000 | 44,817,000 | 66,193,000 | 112,723,000 | 111,303,000 | 28,786,000 | 6,026,000 | 9,188,000 | 6,170,000 | 1,866,000 | 10,295,000 | 11,305,000 | |||
other | 8,158,000 | 8,326,000 | 7,860,000 | 5,958,000 | 5,007,000 | 4,723,000 | 4,549,000 | 4,891,000 | 3,745,000 | 1,896,000 | 1,581,000 | 2,677,000 | 3,487,000 | 1,169,000 | 81,000 | 81,000 | 81,000 | 81,000 | 21,354,000 | 80,000 | 42,632,000 | 42,184,000 | 42,190,000 | 102,000 | 108,000 | 426,000 | 754,000 | 742,000 | 479,000 | 485,000 | 491,000 | 604,000 | 116,000 | 157,000 | 162,000 | 167,000 | 172,000 | 178,000 | 184,000 | 1,355,000 | 633,000 | 738,000 | 459,000 | 2,447,000 | 2,524,000 | 843,000 | 965,000 | 1,105,000 | 2,418,000 | 2,594,000 | 2,650,000 | 1,530,000 | 1,648,000 | 1,747,000 | 1,836,000 | 306,000 | 269,000 | 3,153,000 | 4,719,000 | 6,625,000 | 7,914,000 | 12,273,000 | 13,353,000 | 7,732,000 | 7,442,000 | 4,843,000 | 7,344,000 | 8,059,000 | 7,716,000 | 6,010,000 | 3,368,000 | 4,388,000 | ||||
total assets | 8,446,160,000 | 8,479,963,000 | 8,301,448,000 | 8,319,770,000 | 8,481,037,000 | 8,677,025,000 | 8,587,492,000 | 8,280,260,000 | 8,106,632,000 | 7,967,242,000 | 8,134,914,000 | 7,896,262,000 | 8,112,086,000 | 7,805,023,000 | 7,589,673,000 | 7,464,825,000 | 7,208,675,000 | 7,115,652,000 | 7,039,168,000 | 6,964,935,000 | 7,118,985,000 | 6,708,659,000 | 6,702,658,000 | 6,462,157,000 | 6,336,247,000 | 6,278,975,000 | 6,186,928,000 | 6,036,486,000 | 5,974,103,000 | 5,914,573,000 | 5,791,932,000 | 6,103,320,000 | 5,867,507,000 | 5,804,675,000 | 5,661,717,000 | 5,636,387,000 | 5,541,197,000 | 5,801,024,000 | 6,190,332,000 | 6,702,139,000 | 6,889,668,000 | 7,227,946,000 | 7,145,094,000 | 6,739,597,000 | 6,588,458,000 | 6,567,195,000 | 6,264,984,000 | 6,218,347,000 | 6,343,940,000 | 6,274,689,000 | 6,108,197,000 | 5,935,142,000 | 5,836,853,000 | 5,835,496,000 | 5,747,755,000 | 5,284,742,000 | 5,133,265,000 | 5,183,317,000 | 4,981,981,000 | 5,105,625,000 | 4,949,361,000 | 4,985,788,000 | 4,817,701,000 | 4,769,129,000 | 4,355,302,000 | 4,195,537,000 | 4,224,187,000 | 4,130,187,000 | 4,293,861,000 | 4,163,075,000 | 4,031,423,000 | 3,888,412,000 | 3,793,125,000 | 3,961,018,000 | 3,799,353,000 | 3,734,331,000 |
capitalization and liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capitalization: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
comprehensive shareholders’ equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock | 91,006,000 | 91,819,000 | 91,478,000 | 91,182,000 | 90,955,000 | 86,315,000 | 85,957,000 | 85,543,000 | 85,119,000 | 84,594,000 | 84,157,000 | 83,270,000 | 82,700,000 | 81,965,000 | 81,258,000 | 80,982,000 | 79,881,000 | 79,515,000 | 79,513,000 | 81,474,000 | 81,636,000 | 83,537,000 | 83,132,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized - 200,000,000 shares; issued and outstanding – 90,355,956 shares and 91,005,993 shares, respectively | 90,356,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
paid in capital | 1,047,406,000 | 1,042,822,000 | 1,039,705,000 | 1,045,487,000 | 1,046,479,000 | 1,045,929,000 | 1,041,226,000 | 1,040,761,000 | 1,035,852,000 | 1,031,341,000 | 1,025,639,000 | 1,027,066,000 | 1,022,954,000 | 1,018,784,000 | 1,013,821,000 | 1,017,446,000 | 1,012,703,000 | 1,009,075,000 | 1,004,369,000 | 1,004,158,000 | 999,057,000 | 835,444,000 | 831,146,000 | 832,264,000 | 827,243,000 | 821,837,000 | 817,076,000 | 820,223,000 | 816,395,000 | 810,126,000 | 800,348,000 | 796,646,000 | 790,291,000 | 782,688,000 | 775,868,000 | 771,164,000 | 761,673,000 | 756,001,000 | 748,867,000 | 744,274,000 | 746,263,000 | 737,335,000 | 729,733,000 | 716,144,000 | 710,924,000 | 703,422,000 | 695,571,000 | 687,684,000 | 686,038,000 | 676,615,000 | 673,607,000 | 669,501,000 | 666,012,000 | 660,495,000 | 654,000,000 | 650,749,000 | 644,945,000 | 643,856,000 | 645,619,000 | 644,751,000 | 627,871,000 | 620,601,000 | 602,839,000 | 589,295,000 | 581,189,000 | 580,377,000 | 567,716,000 | 583,693,000 | 580,811,000 | 595,375,000 | 569,085,000 | 568,537,000 | 565,809,000 | 557,504,000 | 543,730,000 | |
earnings reinvested in the business | 1,953,533,000 | 1,855,366,000 | 1,698,648,000 | 1,727,326,000 | 1,970,384,000 | 2,090,172,000 | 1,973,279,000 | 1,885,856,000 | 1,857,630,000 | 1,810,454,000 | 1,713,176,000 | 1,587,085,000 | 1,472,395,000 | 1,407,683,000 | 1,281,963,000 | 1,191,175,000 | 1,145,700,000 | 1,100,718,000 | 1,028,844,000 | 991,630,000 | 1,177,650,000 | 1,176,870,000 | 1,320,592,000 | 1,272,601,000 | 1,262,867,000 | 1,236,657,000 | 1,172,334,000 | 1,098,900,000 | 1,097,438,000 | 1,070,939,000 | 1,014,733,000 | 851,669,000 | 841,593,000 | 817,348,000 | 762,641,000 | 676,361,000 | 673,281,000 | 699,399,000 | 880,619,000 | 1,103,200,000 | 1,324,318,000 | 1,650,840,000 | 1,666,659,000 | 1,614,361,000 | 1,589,331,000 | 1,557,184,000 | 1,493,466,000 | 1,442,617,000 | 1,426,148,000 | 1,398,999,000 | 1,343,765,000 | 1,306,284,000 | 1,287,898,000 | 1,275,107,000 | 1,237,242,000 | 1,206,022,000 | 1,198,064,000 | 1,093,398,000 | 1,063,262,000 | 1,053,176,000 | 1,038,869,000 | 985,663,000 | 948,293,000 | 948,262,000 | 932,119,000 | 884,476,000 | 953,799,000 | 1,024,377,000 | 1,008,084,000 | 1,027,951,000 | 983,776,000 | 855,803,000 | 834,902,000 | 781,728,000 | 786,013,000 | |
accumulated other comprehensive loss | -115,807,000 | -222,975,000 | -76,153,000 | -15,476,000 | -55,060,000 | -49,384,000 | -54,864,000 | -293,746,000 | -625,733,000 | -582,868,000 | -654,254,000 | -277,026,000 | -513,597,000 | -238,462,000 | -101,988,000 | -79,741,000 | -114,757,000 | -41,794,000 | -18,917,000 | -56,150,000 | -52,155,000 | -32,666,000 | -54,286,000 | -28,690,000 | -67,750,000 | -72,396,000 | -47,760,000 | -40,919,000 | -30,123,000 | -33,304,000 | -34,091,000 | -54,859,000 | -3,979,000 | -43,638,000 | -45,055,000 | -22,038,000 | -19,234,000 | -58,609,000 | -117,023,000 | -84,644,000 | -99,020,000 | -47,940,000 | -51,889,000 | -53,132,000 | -47,699,000 | -75,098,000 | -64,650,000 | -44,985,000 | -38,153,000 | -38,902,000 | -52,702,000 | -105,872,000 | -41,867,000 | -16,286,000 | ||||||||||||||||||||||
total comprehensive shareholders’ equity | 2,975,488,000 | 2,765,611,000 | 2,752,813,000 | 2,848,343,000 | 3,113,525,000 | 3,303,473,000 | 3,174,002,000 | 2,963,376,000 | 2,935,902,000 | 2,878,726,000 | 2,536,856,000 | 2,079,896,000 | 2,003,947,000 | 1,863,662,000 | 2,110,195,000 | 1,786,206,000 | 2,011,114,000 | 2,098,969,000 | 2,044,625,000 | 1,971,986,000 | 2,225,857,000 | 2,079,959,000 | 2,182,140,000 | 2,139,025,000 | 2,143,751,000 | 2,090,509,000 | 2,046,991,000 | 1,937,330,000 | 1,927,381,000 | 1,919,187,000 | 1,859,923,000 | 1,703,735,000 | 1,684,048,000 | 1,651,320,000 | 1,568,943,000 | 1,527,004,000 | 1,527,642,000 | 1,622,479,000 | 1,812,681,000 | 2,025,440,000 | 2,247,358,000 | 2,599,249,000 | 2,603,129,000 | 2,410,683,000 | 2,340,703,000 | 2,299,532,000 | 2,250,740,000 | 2,194,729,000 | 2,137,165,000 | 2,042,113,000 | 2,016,210,000 | 1,960,095,000 | 1,989,240,000 | 1,966,887,000 | 1,921,148,000 | 1,891,885,000 | 1,850,611,000 | 1,754,942,000 | 1,745,971,000 | 1,741,739,000 | 1,709,096,000 | 1,634,544,000 | 1,589,236,000 | 1,634,672,000 | 1,636,994,000 | 1,594,467,000 | 1,603,599,000 | 1,583,672,000 | 1,628,664,000 | 1,690,987,000 | 1,630,119,000 | 1,551,861,000 | 1,505,576,000 | 1,454,848,000 | 1,443,562,000 | |
long-term debt, net of current portion and unamortized discount and debt issuance costs | 2,381,852,000 | 2,381,126,000 | 2,189,421,000 | 2,188,243,000 | 2,637,115,000 | 2,386,574,000 | 2,385,523,000 | 2,384,485,000 | 2,383,685,000 | 2,085,235,000 | 2,084,363,000 | 2,083,409,000 | 2,082,463,000 | 2,081,529,000 | 2,629,602,000 | 2,628,687,000 | 2,627,860,000 | 2,627,033,000 | 2,130,473,000 | 2,629,576,000 | 2,628,782,000 | 2,134,964,000 | 2,134,339,000 | 2,133,718,000 | 2,133,101,000 | 2,132,488,000 | 2,131,880,000 | 2,131,365,000 | 1,835,582,000 | 2,085,012,000 | 2,084,465,000 | 2,083,681,000 | ||||||||||||||||||||||||||||||||||||||||||||
total capitalization | 5,357,340,000 | 5,146,737,000 | 4,942,234,000 | 5,036,586,000 | 5,750,640,000 | 5,690,047,000 | 5,559,525,000 | 5,347,861,000 | 5,319,587,000 | 4,963,961,000 | 4,621,219,000 | 4,163,305,000 | 4,086,410,000 | 3,945,191,000 | 4,739,797,000 | 4,414,893,000 | 4,638,974,000 | 4,726,002,000 | 4,175,098,000 | 4,601,562,000 | 4,854,639,000 | 4,214,923,000 | 4,316,479,000 | 4,272,743,000 | 4,276,852,000 | 4,222,997,000 | 4,178,871,000 | 4,068,695,000 | 3,762,963,000 | 4,004,199,000 | 3,944,388,000 | 3,787,416,000 | 3,472,002,000 | 3,738,705,000 | 3,655,760,000 | 3,613,256,000 | 3,613,328,000 | 3,707,602,000 | 3,897,243,000 | 4,109,449,000 | 4,346,358,000 | 4,248,249,000 | 4,252,129,000 | 4,059,683,000 | 3,989,703,000 | 3,948,532,000 | 3,899,740,000 | 3,843,729,000 | 3,786,165,000 | 3,691,113,000 | 3,165,210,000 | 3,109,095,000 | 3,138,240,000 | 3,115,887,000 | 3,320,148,000 | 2,790,885,000 | 2,749,611,000 | 2,653,942,000 | 2,794,971,000 | 2,790,739,000 | 2,758,096,000 | 2,683,544,000 | 2,838,236,000 | 2,883,672,000 | 2,635,994,000 | 2,593,467,000 | 2,602,599,000 | 2,582,672,000 | 2,527,664,000 | 2,489,987,000 | 2,429,119,000 | 2,350,861,000 | 2,504,576,000 | 2,550,314,000 | 2,539,237,000 | |
current and accrued liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
notes payable to banks and commercial paper | 61,500,000 | 208,400,000 | 200,000,000 | 90,700,000 | 278,900,000 | 300,000,000 | 287,500,000 | 138,500,000 | 410,000,000 | 250,000,000 | 60,000,000 | 400,000,000 | 218,000,000 | 166,000,000 | 158,500,000 | 25,000,000 | 30,000,000 | 230,000,000 | 139,800,000 | 55,200,000 | 31,400,000 | 157,500,000 | 172,900,000 | 85,600,000 | 238,000,000 | 171,000,000 | 70,200,000 | 20,000,000 | 20,000,000 | 40,000,000 | 20,500,000 | 66,000,000 | 71,600,000 | |||||||||||||||||||||||||||||||||||||||||||
current portion of long-term debt | 300,000,000 | 350,000,000 | 500,000,000 | 500,000,000 | 50,000,000 | 399,000,000 | 549,000,000 | 549,000,000 | 549,000,000 | 500,000,000 | 250,000,000 | 300,000,000 | 300,000,000 | 250,000,000 | 250,000,000 | 250,000,000 | 250,000,000 | 150,000,000 | 150,000,000 | 150,000,000 | 200,000,000 | 200,000,000 | 200,000,000 | 200,000,000 | 100,000,000 | 100,000,000 | 100,000,000 | 100,000,000 | 200,000,000 | 200,024,000 | 200,050,000 | 96,393,000 | 129,000 | 22,925,000 | ||||||||||||||||||||||||||||||||||||||||||
accounts payable | 123,131,000 | 127,611,000 | 120,991,000 | 165,068,000 | 101,200,000 | 93,996,000 | 105,390,000 | 152,193,000 | 91,808,000 | 119,497,000 | 168,387,000 | 178,945,000 | 145,320,000 | 135,775,000 | 129,934,000 | 171,655,000 | 113,470,000 | 107,305,000 | 96,905,000 | 134,126,000 | 94,123,000 | 106,938,000 | 126,985,000 | 132,208,000 | 112,782,000 | 141,851,000 | 127,926,000 | 160,031,000 | 111,812,000 | 127,585,000 | 132,409,000 | 126,443,000 | 98,842,000 | 111,382,000 | 113,136,000 | 108,056,000 | 86,487,000 | 111,054,000 | 126,917,000 | 180,388,000 | 137,892,000 | 168,290,000 | 125,822,000 | 136,674,000 | 145,357,000 | 153,147,000 | 121,615,000 | 105,283,000 | 77,466,000 | 95,095,000 | 94,909,000 | 87,985,000 | 88,119,000 | 98,053,000 | 105,209,000 | 126,709,000 | 95,182,000 | 181,564,000 | 145,223,000 | 106,087,000 | 109,145,000 | 108,404,000 | 90,723,000 | 69,762,000 | 105,048,000 | 197,968,000 | 142,520,000 | 162,838,000 | 149,595,000 | 152,155,000 | 109,757,000 | 120,978,000 | 166,990,000 | 144,164,000 | 133,034,000 | |
amounts payable to customers | 24,275,000 | 34,393,000 | 42,587,000 | 42,720,000 | 62,569,000 | 72,346,000 | 60,032,000 | 59,019,000 | 22,391,000 | 2,830,000 | 154,000 | 419,000 | 292,000 | 3,422,000 | 36,000 | 21,000 | 7,193,000 | 19,768,000 | 5,823,000 | 10,788,000 | 18,772,000 | 17,213,000 | 3,444,000 | 4,017,000 | 14,546,000 | 15,463,000 | 3,394,000 | 16,833,000 | 12,083,000 | 251,000 | 13,070,000 | 19,466,000 | 3,231,000 | 19,537,000 | 35,441,000 | 42,217,000 | 45,076,000 | 56,778,000 | 44,842,000 | 44,796,000 | 35,994,000 | 33,745,000 | 32,805,000 | 24,665,000 | 8,884,000 | 12,828,000 | 12,386,000 | 18,239,000 | 15,278,000 | 19,964,000 | 17,761,000 | 17,327,000 | 11,997,000 | 15,519,000 | 25,661,000 | 23,914,000 | 38,109,000 | 51,014,000 | 64,336,000 | 94,468,000 | 105,778,000 | 45,772,000 | 21,650,000 | 4,715,000 | 2,753,000 | 12,864,000 | 4,985,000 | 9,181,000 | 10,409,000 | 19,197,000 | 10,596,000 | 27,101,000 | 23,935,000 | |||
dividends payable | 48,340,000 | 46,555,000 | 46,671,000 | 46,872,000 | 47,195,000 | 45,563,000 | 45,597,000 | 45,451,000 | 45,444,000 | 43,602,000 | 43,598,000 | 43,452,000 | 43,446,000 | 41,608,000 | 41,604,000 | 41,487,000 | 41,484,000 | 40,562,000 | 40,560,000 | 40,475,000 | 40,470,000 | 37,654,000 | 37,650,000 | 37,547,000 | 37,543,000 | 36,678,000 | 36,663,000 | 36,532,000 | 36,526,000 | 35,641,000 | 35,590,000 | 35,500,000 | 35,469,000 | 34,577,000 | 34,544,000 | 34,473,000 | 34,404,000 | 33,533,000 | 33,472,000 | 33,415,000 | 33,388,000 | 32,488,000 | 32,442,000 | 32,400,000 | 32,373,000 | 31,493,000 | 31,403,000 | 31,373,000 | 31,346,000 | 30,486,000 | 30,416,000 | 30,393,000 | 29,527,000 | 29,479,000 | 29,399,000 | 29,358,000 | 28,407,000 | 28,316,000 | 28,278,000 | 27,222,000 | 27,129,000 | 26,967,000 | 26,761,000 | 25,841,000 | 25,841,000 | 25,714,000 | 26,479,000 | 25,307,000 | 26,023,000 | 25,873,000 | 25,897,000 | 24,927,000 | 24,770,000 | 25,008,000 | ||
interest payable on long-term debt | 39,060,000 | 19,454,000 | 44,376,000 | 27,247,000 | 46,926,000 | 22,553,000 | 42,288,000 | 20,399,000 | 40,134,000 | 14,303,000 | 43,142,000 | 17,376,000 | 45,017,000 | 17,376,000 | 45,017,000 | 17,376,000 | 45,304,000 | 17,663,000 | 45,350,000 | 27,521,000 | 31,600,000 | 18,508,000 | 29,461,000 | 18,508,000 | 29,461,000 | 18,508,000 | 30,016,000 | 19,062,000 | 28,357,000 | 26,435,000 | 27,962,000 | 35,031,000 | 28,985,000 | 34,900,000 | 28,985,000 | 34,900,000 | 28,985,000 | 34,900,000 | 30,285,000 | 36,200,000 | 18,585,000 | 29,960,000 | 18,195,000 | 29,960,000 | 18,195,000 | 29,960,000 | 18,195,000 | 29,960,000 | 18,976,000 | 30,741,000 | 16,320,000 | 29,491,000 | 16,320,000 | 29,491,000 | 16,320,000 | 25,512,000 | 15,953,000 | 15,953,000 | 30,512,000 | 17,203,000 | 30,512,000 | 17,203,000 | 32,031,000 | 18,722,000 | 21,397,000 | 15,557,000 | 22,114,000 | 15,774,000 | 18,158,000 | 13,541,000 | 18,158,000 | 13,541,000 | 18,419,000 | 13,803,000 | 18,420,000 | |
customer advances | 15,295,000 | 19,373,000 | 23,086,000 | 21,003,000 | 31,314,000 | 26,108,000 | 14,620,000 | 17,223,000 | 16,032,000 | 15,319,000 | 561,000 | 615,000 | 13,727,000 | 13,044,000 | 166,000 | 433,000 | 7,351,000 | 13,609,000 | 197,000 | 154,000 | 18,398,000 | 15,701,000 | 224,000 | 300,000 | 13,779,000 | 14,762,000 | 38,000 | 33,000 | 23,425,000 | 16,236,000 | 44,000 | 270,000 | 20,436,000 | 19,005,000 | 81,000 | 81,000 | 18,678,000 | 21,959,000 | 246,000 | 145,000 | 22,068,000 | 24,055,000 | 315,000 | 204,000 | 25,814,000 | 19,643,000 | 1,021,000 | 27,633,000 | 27,638,000 | 1,029,000 | 2,715,000 | 30,653,000 | 24,555,000 | 3,229,000 | 1,828,000 | 30,093,000 | 33,017,000 | 23,498,000 | 22,863,000 | |||||||||||||||||
customer security deposits | 28,739,000 | 30,358,000 | 36,091,000 | 36,265,000 | 36,674,000 | 30,600,000 | 30,843,000 | 28,764,000 | 34,024,000 | 34,382,000 | 28,829,000 | 24,283,000 | 25,200,000 | 20,766,000 | 20,273,000 | 19,292,000 | 19,272,000 | 19,503,000 | 17,623,000 | 17,199,000 | 15,226,000 | 14,999,000 | 15,510,000 | 16,210,000 | 16,801,000 | 18,519,000 | 23,842,000 | 25,703,000 | 18,468,000 | 18,973,000 | 22,503,000 | 20,372,000 | 17,522,000 | 17,512,000 | 16,692,000 | 16,019,000 | 16,094,000 | 16,101,000 | 16,757,000 | 16,490,000 | 18,329,000 | 18,463,000 | 16,391,000 | 15,761,000 | 16,166,000 | 15,581,000 | 15,690,000 | 16,183,000 | 16,830,000 | 17,138,000 | 18,926,000 | 17,942,000 | 16,847,000 | 17,021,000 | 17,685,000 | 17,321,000 | 17,672,000 | 18,508,000 | 18,320,000 | 18,618,000 | 19,426,000 | 19,565,000 | 17,430,000 | |||||||||||||
other accruals and current liabilities | 207,179,000 | 184,925,000 | 172,409,000 | 162,903,000 | 169,133,000 | 183,966,000 | 200,009,000 | 160,974,000 | 260,897,000 | 257,923,000 | 239,097,000 | 257,327,000 | 254,383,000 | 218,139,000 | 187,965,000 | 194,169,000 | 168,378,000 | 176,940,000 | 154,377,000 | 140,176,000 | 138,344,000 | 150,239,000 | 173,603,000 | 139,600,000 | 180,063,000 | 195,797,000 | 191,172,000 | 132,693,000 | 161,252,000 | 147,549,000 | 121,596,000 | 111,889,000 | 107,101,000 | 106,287,000 | 88,519,000 | 74,430,000 | 72,759,000 | 104,925,000 | 95,830,000 | 96,557,000 | 157,729,000 | 179,233,000 | 137,285,000 | 136,672,000 | 154,145,000 | 235,900,000 | 102,709,000 | 83,946,000 | 109,933,000 | 140,056,000 | 103,582,000 | 79,099,000 | 160,899,000 | 197,952,000 | 146,251,000 | 94,787,000 | 133,856,000 | 30,838,000 | 16,046,000 | 65,244,000 | 110,174,000 | 19,451,000 | 18,875,000 | 198,057,000 | 246,291,000 | 65,415,000 | 45,220,000 | 136,458,000 | 213,087,000 | 50,207,000 | 36,062,000 | 96,587,000 | 176,307,000 | 31,071,000 | 27,040,000 | |
other liabilities | 116,239,000 | 117,047,000 | 120,156,000 | 120,036,000 | 124,818,000 | 125,018,000 | 120,061,000 | 121,813,000 | 116,770,000 | 112,290,000 | 119,276,000 | 116,701,000 | 133,428,000 | 134,729,000 | 136,923,000 | 135,846,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes | 1,153,427,000 | 1,072,436,000 | 1,089,394,000 | 1,111,165,000 | 1,172,068,000 | 1,199,909,000 | 1,164,512,000 | 1,124,170,000 | 1,030,526,000 | 1,000,526,000 | 879,676,000 | 698,229,000 | 767,207,000 | 709,598,000 | 799,599,000 | 660,420,000 | 742,638,000 | 763,441,000 | 735,236,000 | 696,054,000 | 783,377,000 | 777,299,000 | 708,774,000 | 653,382,000 | 647,602,000 | 618,850,000 | 598,285,000 | 512,686,000 | 491,520,000 | 482,682,000 | 453,285,000 | 891,287,000 | 881,547,000 | 837,098,000 | 803,166,000 | 823,795,000 | 807,955,000 | 844,916,000 | 999,399,000 | 137,200,000 | 39,383,000 | 39,260,000 | 36,421,000 | 40,323,000 | 47,153,000 | 39,650,000 | 23,127,000 | 79,359,000 | 15,148,000 | 34,241,000 | 19,112,000 | 10,755,000 | 14,727,000 | 20,281,000 | 14,921,000 | 15,423,000 | 22,885,000 | 34,917,000 | 20,901,000 | 24,476,000 | 32,893,000 | 40,600,000 | 48,621,000 | 53,863,000 | 33,009,000 | 26,197,000 | 6,340,000 | 84,297,000 | 41,253,000 | 17,468,000 | 8,550,000 | 21,271,000 | 23,951,000 | 16,533,000 | 23,402,000 | |
taxes refundable to customers | 297,602,000 | 302,293,000 | 303,344,000 | 305,645,000 | 302,733,000 | 316,455,000 | 317,838,000 | 268,562,000 | 347,066,000 | 354,274,000 | 360,276,000 | 362,098,000 | 346,577,000 | 348,480,000 | 350,628,000 | 354,089,000 | 353,736,000 | 355,375,000 | 357,354,000 | 357,508,000 | 357,945,000 | 360,331,000 | 361,556,000 | 366,503,000 | 366,184,000 | 365,380,000 | 366,448,000 | 370,628,000 | 366,183,000 | 365,091,000 | 366,768,000 | 95,739,000 | 93,321,000 | 93,506,000 | 93,940,000 | 93,318,000 | 91,452,000 | 93,674,000 | 94,468,000 | 89,448,000 | 95,157,000 | 90,214,000 | 90,303,000 | 91,736,000 | 90,463,000 | 90,779,000 | 84,781,000 | 85,655,000 | 65,069,000 | 65,066,000 | 66,396,000 | 66,392,000 | 65,554,000 | 65,550,000 | 65,547,000 | 65,543,000 | 70,343,000 | 69,589,000 | 69,585,000 | 67,057,000 | 67,053,000 | 67,050,000 | 67,046,000 | 18,459,000 | 18,456,000 | 18,452,000 | 18,449,000 | 14,037,000 | 14,033,000 | 14,031,000 | 14,026,000 | 10,437,000 | 10,433,000 | 10,430,000 | 10,426,000 | |
cost of removal regulatory liability | 302,932,000 | 300,256,000 | 296,660,000 | 292,477,000 | 289,356,000 | 288,819,000 | 284,687,000 | 277,694,000 | 272,740,000 | 265,626,000 | 263,707,000 | 259,947,000 | 256,092,000 | 252,471,000 | 249,208,000 | 245,636,000 | 241,377,000 | 237,867,000 | 234,641,000 | 230,079,000 | 227,043,000 | 224,546,000 | 222,172,000 | 221,699,000 | 218,340,000 | 215,864,000 | 214,842,000 | 212,311,000 | 213,560,000 | 207,711,000 | 205,554,000 | 204,630,000 | 199,739,000 | 196,901,000 | 195,544,000 | 193,424,000 | 191,217,000 | 189,421,000 | 184,784,000 | 184,907,000 | 180,106,000 | 178,096,000 | 175,941,000 | 173,199,000 | 166,996,000 | 165,138,000 | 163,238,000 | 157,622,000 | 151,846,000 | 149,651,000 | 147,267,000 | 139,611,000 | 148,668,000 | 146,771,000 | 144,770,000 | 135,940,000 | 133,759,000 | 125,862,000 | 124,032,000 | 123,357,000 | 121,954,000 | 120,797,000 | 105,546,000 | 107,245,000 | 105,855,000 | 103,877,000 | 103,100,000 | 101,251,000 | 99,924,000 | 98,613,000 | 91,226,000 | 88,949,000 | 87,986,000 | 86,907,000 | 85,076,000 | |
other regulatory liabilities | 137,025,000 | 140,828,000 | 147,561,000 | 151,452,000 | 164,390,000 | 165,023,000 | 165,988,000 | 165,441,000 | 190,907,000 | 189,378,000 | 191,499,000 | 188,803,000 | 199,094,000 | 196,589,000 | 204,476,000 | 200,643,000 | 182,430,000 | 177,685,000 | 168,188,000 | 161,573,000 | 160,501,000 | 157,371,000 | 148,350,000 | 142,367,000 | 159,259,000 | 156,722,000 | 150,337,000 | 146,743,000 | 128,184,000 | 124,868,000 | 118,551,000 | 113,716,000 | 88,647,000 | 91,661,000 | 104,054,000 | 99,789,000 | 102,018,000 | 101,104,000 | 113,187,000 | 108,617,000 | 126,371,000 | 119,631,000 | 96,959,000 | 81,152,000 | 90,643,000 | 94,000,000 | 69,897,000 | 61,549,000 | 33,247,000 | 31,904,000 | 22,911,000 | 21,014,000 | 39,657,000 | 37,327,000 | 100,832,000 | 94,684,000 | 92,811,000 | 88,263,000 | 89,334,000 | 86,106,000 | 87,215,000 | 116,035,000 | 120,229,000 | 115,617,000 | 105,874,000 | 96,378,000 | 91,933,000 | 95,846,000 | 92,343,000 | 78,374,000 | 76,659,000 | 73,212,000 | 70,842,000 | 70,995,000 | 75,456,000 | |
other post-retirement liabilities | 3,393,000 | 3,404,000 | 3,476,000 | 3,511,000 | 2,741,000 | 2,803,000 | 2,859,000 | 2,915,000 | 2,921,000 | 2,977,000 | 2,998,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
asset retirement obligations | 188,305,000 | 193,802,000 | 199,310,000 | 203,006,000 | 157,653,000 | 161,027,000 | 164,777,000 | 165,492,000 | 160,415,000 | 160,910,000 | 161,221,000 | 161,545,000 | 152,100,000 | 207,047,000 | 208,128,000 | 209,639,000 | 191,853,000 | 192,127,000 | 192,682,000 | 192,228,000 | 128,666,000 | 128,779,000 | 128,382,000 | 127,458,000 | 104,732,000 | 104,138,000 | 104,343,000 | 108,235,000 | 101,833,000 | 106,481,000 | 106,516,000 | 106,395,000 | 115,354,000 | 114,014,000 | 113,194,000 | 112,330,000 | 114,804,000 | 171,991,000 | 158,108,000 | 156,805,000 | 119,644,000 | 119,164,000 | 118,035,000 | 117,713,000 | 121,760,000 | 120,884,000 | 120,122,000 | 119,511,000 | 126,879,000 | 125,328,000 | 123,984,000 | 119,246,000 | 78,232,000 | 77,230,000 | 76,930,000 | 75,731,000 | 65,583,000 | 100,580,000 | 101,618,000 | 92,601,000 | 92,461,000 | 91,538,000 | 91,373,000 | 86,559,000 | 90,954,000 | 92,597,000 | 93,247,000 | 74,653,000 | 76,357,000 | 77,253,000 | 75,939,000 | 80,739,000 | 79,609,000 | 78,464,000 | ||
commitments and contingencies | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total capitalization and liabilities | 8,446,160,000 | 8,479,963,000 | 8,301,448,000 | 8,319,770,000 | 8,481,037,000 | 8,677,025,000 | 8,587,492,000 | 8,280,260,000 | 8,106,632,000 | 7,967,242,000 | 8,134,914,000 | 7,896,262,000 | 8,112,086,000 | 7,805,023,000 | 7,589,673,000 | 7,464,825,000 | 7,208,675,000 | 7,115,652,000 | 7,039,168,000 | 6,964,935,000 | 7,118,985,000 | 6,708,659,000 | 6,702,658,000 | 6,462,157,000 | 6,336,247,000 | 6,278,975,000 | 6,186,928,000 | 6,036,486,000 | 5,974,103,000 | 5,914,573,000 | 5,791,932,000 | 6,103,320,000 | 5,867,507,000 | 5,804,675,000 | 5,661,717,000 | 5,636,387,000 | 5,541,197,000 | 5,801,024,000 | 6,190,332,000 | 6,702,139,000 | 6,889,668,000 | 7,227,946,000 | 7,145,094,000 | 6,739,597,000 | 6,588,458,000 | 6,567,195,000 | 6,264,984,000 | 6,218,347,000 | 6,343,940,000 | 6,274,689,000 | 6,108,197,000 | 5,935,142,000 | 5,836,853,000 | 5,835,496,000 | 5,747,755,000 | 5,284,742,000 | 5,133,265,000 | 4,981,981,000 | 5,105,625,000 | 4,949,361,000 | 4,985,788,000 | 4,817,701,000 | 4,769,129,000 | 4,355,302,000 | 4,195,537,000 | 4,224,187,000 | 4,130,187,000 | 4,293,861,000 | 4,163,075,000 | 4,031,423,000 | 3,888,412,000 | 3,793,125,000 | 3,961,018,000 | 3,799,353,000 | 3,734,331,000 | |
cash held in trust for bondholders | 51,352,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables – net of allowance for uncollectible accounts of 23,451 and 26,194, respectively | 291,132,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized - 200,000,000 shares; issued and outstanding – 90,397,698 shares and 91,005,993 shares, respectively | 90,398,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables – net of allowance for uncollectible accounts of 28,384 and 26,194, respectively | 202,821,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized - 200,000,000 shares; issued and outstanding – 90,612,955 shares and 91,005,993 shares, respectively | 90,613,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less — accumulated depreciation, depletion and amortization | 7,185,593,000 | 6,335,441,000 | 5,985,432,000 | 6,719,356,000 | 6,353,785,000 | 5,695,328,000 | 5,462,696,000 | 5,271,486,000 | 5,085,099,000 | 3,929,428,000 | 2,502,700,000 | 2,161,477,000 | 1,876,010,000 | 1,646,394,000 | 2,285,313,000 | 2,236,152,000 | 2,187,269,000 | 2,164,383,000 | 2,118,594,000 | 2,078,625,000 | 2,051,482,000 | 2,010,584,000 | 1,938,841,000 | 1,719,869,000 | 1,686,616,000 | 1,650,715,000 | 1,616,488,000 | 1,583,181,000 | 1,960,265,000 | 1,893,449,000 | 1,846,665,000 | 1,825,314,000 | ||||||||||||||||||||||||||||||||||||||||||||
receivables — net of allowance for uncollectible accounts of 26,194 and 36,295, respectively | 127,222,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables – net of allowance for uncollectible accounts of 32,622 and 36,295, respectively | 156,846,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized - 200,000,000 shares; issued and outstanding – 91,612,488 shares and 91,819,405 shares, respectively | 91,612,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive income | 5,050,000 | 75,340,000 | 67,381,000 | -5,640,000 | 7,739,000 | 82,186,000 | 98,456,000 | 93,372,000 | 92,248,000 | 126,689,000 | 122,473,000 | -42,396,000 | 17,234,000 | 44,171,000 | 50,101,000 | 2,963,000 | -6,203,000 | 43,984,000 | 21,733,000 | 32,991,000 | 30,416,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables – net of allowance for uncollectible accounts of 39,695 and 36,295, respectively | 180,717,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized - 200,000,000 shares; issued and outstanding – 92,031,724 shares and 91,819,405 shares, respectively | 92,032,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables – net of allowance for uncollectible accounts of 37,116 and 36,295, respectively | 189,669,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized - 200,000,000 shares; issued and outstanding – 92,115,581 shares and 91,819,405 shares, respectively | 92,116,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
hedging collateral deposits | 1,600,000 | 91,670,000 | 154,470,000 | 102,370,000 | 88,610,000 | 1,710,000 | 7,699,000 | 10,728,000 | 9,666,000 | 6,832,000 | 6,835,000 | 1,983,000 | 2,784,000 | 3,441,000 | 2,283,000 | 3,657,000 | 4,465,000 | 1,741,000 | 2,142,000 | 1,771,000 | 1,484,000 | 3,008,000 | 9,963,000 | 9,551,000 | 11,124,000 | 11,101,000 | 15,726,000 | 13,468,000 | 2,734,000 | 1,094,000 | 694,000 | 750,000 | 364,000 | 3,392,000 | 18,872,000 | 25,118,000 | 19,701,000 | 37,984,000 | 61,826,000 | 31,446,000 | 11,134,000 | 8,222,000 | 13,657,000 | 1,092,000 | 848,000 | 6,359,000 | 22,195,000 | 3,743,000 | 1,000 | 30,778,000 | 2,354,000 | 1,996,000 | 4,066,000 | 3,400,000 | 2,034,000 | 9,760,000 | 19,676,000 | |||||||||||||||||||
receivables — net of allowance for uncollectible accounts of 36,295 and 40,228, respectively | 160,601,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables – net of allowance for uncollectible accounts of 43,108 and 40,228, respectively | 183,377,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized - 200,000,000 shares; issued and outstanding – 91,803,996 shares and 91,478,064 shares, respectively | 91,804,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables – net of allowance for uncollectible accounts of 48,146 and 40,228, respectively | 257,965,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized - 200,000,000 shares; issued and outstanding – 91,795,080 shares and 91,478,064 shares, respectively | 91,795,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables – net of allowance for uncollectible accounts of 43,925 and 40,228, respectively | 332,410,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized - 200,000,000 shares; issued and outstanding – 91,786,806 shares and 91,478,064 shares, respectively | 91,787,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables — net of allowance for uncollectible accounts of 40,228 and 31,639, respectively | 361,626,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
materials, supplies and emission allowances | 40,637,000 | 39,634,000 | 48,887,000 | 47,351,000 | 53,560,000 | 53,740,000 | 52,212,000 | 51,694,000 | 51,877,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pension and other post-retirement liabilities | 3,065,000 | 4,732,000 | 4,756,000 | 4,775,000 | 7,526,000 | 117,291,000 | 118,804,000 | 124,097,000 | 127,181,000 | 127,237,000 | 126,959,000 | 129,616,000 | 133,729,000 | 53,142,000 | 49,213,000 | 40,842,000 | 66,103,000 | 138,275,000 | 133,852,000 | 125,055,000 | 149,079,000 | 299,326,000 | 291,259,000 | 272,672,000 | 277,113,000 | 222,756,000 | 216,852,000 | 205,431,000 | 202,807,000 | 144,136,000 | 137,204,000 | 126,108,000 | 134,202,000 | 152,174,000 | 145,085,000 | 139,664,000 | 158,014,000 | 511,516,000 | 500,946,000 | 514,116,000 | 516,197,000 | 481,331,000 | 472,717,000 | 467,396,000 | 481,520,000 | 435,517,000 | 433,010,000 | 446,082,000 | 420,361,000 | 414,479,000 | 401,737,000 | 415,888,000 | 61,404,000 | 67,203,000 | 73,076,000 | 78,909,000 | 32,918,000 | |||||||||||||||||||
receivables – net of allowance for uncollectible accounts of 41,983 and 31,639, respectively | 399,033,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized - 200,000,000 shares; issued and outstanding – 91,465,569 shares and 91,181,549 shares, respectively | 91,466,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables – net of allowance for uncollectible accounts of 41,483 and 31,639, respectively | 339,421,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized - 200,000,000 shares; issued and outstanding – 91,449,226 shares and 91,181,549 shares, respectively | 91,449,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables – net of allowance for uncollectible accounts of 35,599 and 31,639, respectively | 264,255,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized - 200,000,000 shares; issued and outstanding – 91,436,837 shares and 91,181,549 shares, respectively | 91,437,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
assets held for sale | 53,424,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables — net of allowance for uncollectible accounts of 31,639 and 22,810, respectively | 205,294,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid post-retirement benefit costs | 149,151,000 | 93,627,000 | 89,101,000 | 80,032,000 | 76,035,000 | 75,235,000 | 71,381,000 | 64,999,000 | 60,517,000 | 88,939,000 | 86,802,000 | 84,609,000 | 82,733,000 | 61,371,000 | 59,586,000 | 57,054,000 | 56,370,000 | 18,619,000 | 18,315,000 | 17,960,000 | 17,649,000 | 27,158,000 | 26,344,000 | 25,357,000 | 24,459,000 | 46,062,000 | 43,400,000 | 39,520,000 | 36,512,000 | 29,532,000 | 28,366,000 | 24,865,000 | 22,774,000 | 21,738,000 | 21,447,000 | 20,775,000 | ||||||||||||||||||||||||||||||||||||||||
receivables – net of allowance for uncollectible accounts of 32,322 and 22,810, respectively | 188,863,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized - 200,000,000 shares; issued and outstanding – 91,172,701 shares and 90,954,696 shares, respectively | 91,173,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred credits | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other deferred credits | 139,774,000 | 141,379,000 | 145,689,000 | 139,177,000 | 137,217,000 | 134,633,000 | 140,867,000 | 122,368,000 | 114,211,000 | 112,813,000 | 113,878,000 | 111,025,000 | 110,128,000 | 109,794,000 | 106,527,000 | 109,019,000 | 115,436,000 | 115,636,000 | 116,849,000 | 119,242,000 | 120,856,000 | 122,280,000 | 125,937,000 | 128,073,000 | 128,406,000 | 126,908,000 | 133,426,000 | 133,908,000 | 137,664,000 | 135,622,000 | 143,160,000 | 141,510,000 | 160,406,000 | 155,897,000 | 166,965,000 | 161,346,000 | 153,150,000 | 150,467,000 | 156,921,000 | 153,851,000 | 150,425,000 | 154,805,000 | 151,633,000 | 139,870,000 | 140,146,000 | 145,324,000 | 144,439,000 | 124,683,000 | 126,829,000 | 129,250,000 | 128,316,000 | 119,898,000 | 116,238,000 | 115,856,000 | 110,794,000 | 99,533,000 | 93,007,000 | 73,646,000 | 72,885,000 | |||||||||||||||||
receivables – net of allowance for uncollectible accounts of 30,128 and 22,810, respectively | 229,479,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized - 200,000,000 shares; issued and outstanding – 91,163,797 shares and 90,954,696 shares, respectively | 91,164,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables – net of allowance for uncollectible accounts of 26,221 and 22,810, respectively | 178,584,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized - 200,000,000 shares; issued and outstanding – 91,152,710 shares and 90,954,696 shares, respectively | 91,153,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables — net of allowance for uncollectible accounts of 22,810 and 25,788, respectively | 143,583,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables – net of allowance for uncollectible accounts of 26,462 and 25,778, respectively | 136,438,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized - 200,000,000 shares; issued and outstanding – 90,943,652 shares and 86,315,287 shares, respectively | 90,944,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables – net of allowance for uncollectible accounts of 29,627 and 25,788, respectively | 172,011,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized - 200,000,000 shares; issued and outstanding – 86,561,532 shares and 86,315,287 shares, respectively | 86,562,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables – net of allowance for uncollectible accounts of 26,717and 25,788, respectively | 158,944,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized - 200,000,000 shares; issued and outstanding – 86,551,528 shares and 86,315,287 shares, respectively | 86,552,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables — net of allowance for uncollectible accounts of 25,788 and 24,537, respectively | 139,956,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
materials and supplies — at average cost | 40,717,000 | 35,823,000 | 33,926,000 | 33,866,000 | 30,414,000 | 27,817,000 | 29,904,000 | 28,577,000 | 27,932,000 | 31,707,000 | 31,560,000 | 24,987,000 | 32,753,000 | 27,754,000 | 28,501,000 | 24,520,000 | 24,768,000 | 24,257,000 | 25,694,000 | 31,317,000 | 33,310,000 | 37,618,000 | 41,569,000 | 35,669,000 | 30,621,000 | 31,853,000 | 32,925,000 | 36,693,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
receivables – net of allowance for uncollectible accounts of 29,137 and 24,537, respectively | 178,762,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized - 200,000,000 shares; issued and outstanding – 86,306,593 shares and 85,956,814 shares, respectively | 86,307,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables – net of allowance for uncollectible accounts of 30,234 and 24,537, respectively | 235,586,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized - 200,000,000 shares; issued and outstanding – 86,300,675 shares and 85,956,814 shares, respectively | 86,301,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables – net of allowance for uncollectible accounts of 26,318 and 24,537, respectively | 192,604,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized - 200,000,000 shares; issued and outstanding – 86,270,957 shares and 85,956,814 shares, respectively | 86,271,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables — net of allowance for uncollectible accounts of 24,537 and 22,526, respectively | 141,498,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables – net of allowance for uncollectible accounts of 26,711 and 22,526, respectively | 151,005,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized - 200,000,000 shares; issued and outstanding – 85,943,875 shares and 85,543,125 shares, respectively | 85,944,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables – net of allowance for uncollectible accounts of 28,592 and 22,526, respectively | 198,922,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized - 200,000,000 shares; issued and outstanding – 85,881,897 shares and 85,543,125 shares, respectively | 85,882,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables – net of allowance for uncollectible accounts of 24,511 and 22,526, respectively | 161,029,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized - 200,000,000 shares; issued and outstanding – 85,760,846 shares and 85,543,125 shares, respectively | 85,761,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables — net of allowance for uncollectible accounts of 22,526 and 21,109, respectively | 112,383,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables – net of allowance for uncollectible accounts of 27,545 and 21,109, respectively | 127,876,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized - 200,000,000 shares; issued and outstanding – 85,467,963 shares and 85,118,886 shares, respectively | 85,468,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt, net of unamortized discount and debt issuance costs | 1,787,954,000 | 2,087,385,000 | 2,086,817,000 | 2,086,252,000 | 2,085,686,000 | 2,085,123,000 | 2,084,562,000 | 2,084,009,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables – net of allowance for uncollectible accounts of 27,199 and 21,109, respectively | 171,162,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized - 200,000,000 shares; issued and outstanding – 85,375,068 shares and 85,118,886 shares, respectively | 85,375,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables – net of allowance for uncollectible accounts of 22,701 and 21,109, respectively | 161,025,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized - 200,000,000 shares; issued and outstanding – 85,292,570 shares and 85,118,886 shares, respectively | 85,293,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unamortized investment tax credit | 340,000 | 383,000 | 470,000 | 557,000 | 644,000 | 731,000 | 834,000 | 937,000 | 1,041,000 | 1,145,000 | 1,253,000 | 1,361,000 | 1,470,000 | 1,579,000 | 1,685,000 | 1,792,000 | 1,898,000 | 2,005,000 | 2,150,000 | 2,296,000 | 2,441,000 | 2,586,000 | 2,761,000 | 3,112,000 | 3,288,000 | 3,463,000 | 3,638,000 | 3,814,000 | 3,989,000 | 4,165,000 | 4,340,000 | 4,516,000 | 4,691,000 | 4,866,000 | 5,042,000 | 5,217,000 | 5,392,000 | 5,568,000 | 5,743,000 | 5,919,000 | 6,094,000 | |||||||||||||||||||||||||||||||||||
receivables — net of allowance for uncollectible accounts of 21,109 and 29,029, respectively | 133,201,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables – net of allowance for uncollectible accounts of 27,413 and 29,029, respectively | 140,911,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized - 200,000,000 shares; issued and outstanding – 84,948,691 shares and 84,594,383 shares, respectively | 84,949,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables – net of allowance for uncollectible accounts of 34,236 and 29,029, respectively | 137,718,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized - 200,000,000 shares; issued and outstanding – 84,892,747 shares and 84,594,383 shares, respectively | 84,893,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables – net of allowance for uncollectible accounts of 30,946 and 29,029, respectively | 211,112,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized - 200,000,000 shares; issued and outstanding – 84,739,068 shares and 84,594,383 shares, respectively | 84,739,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables — net of allowance for uncollectible accounts of 29,029 and 31,811, respectively | 105,004,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables – net of allowance for uncollectible accounts of 34,226 and 31,811, respectively | 135,427,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized - 200,000,000 shares; issued and outstanding – 84,528,930 shares and 84,157,220 shares, respectively | 84,529,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt, net of current portion | 2,099,000,000 | 1,649,000,000 | 1,649,000,000 | 1,649,000,000 | 1,649,000,000 | 1,649,000,000 | 1,649,000,000 | 1,649,000,000 | 1,649,000,000 | 1,649,000,000 | 1,149,000,000 | 1,149,000,000 | 1,149,000,000 | 1,149,000,000 | 1,399,000,000 | 899,000,000 | 899,000,000 | 899,000,000 | 1,049,000,000 | 1,049,000,000 | 1,049,000,000 | 1,049,000,000 | 1,249,000,000 | 1,249,000,000 | 999,000,000 | 999,000,000 | 999,000,000 | 999,000,000 | 899,000,000 | 799,000,000 | 799,000,000 | 799,000,000 | 999,000,000 | 1,095,466,000 | 1,095,675,000 | |||||||||||||||||||||||||||||||||||||||||
receivables – net of allowance for uncollectible accounts of 40,922 and 31,811, respectively | 207,673,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized - 200,000,000 shares; issued and outstanding – 84,385,366 shares and 84,157,220 shares, respectively | 84,385,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables – net of allowance for uncollectible accounts of 35,443 and 31,811, respectively | 166,887,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized - 200,000,000 shares; issued and outstanding – 84,264,485 shares and 84,157,220 shares, respectively | 84,264,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables — net of allowance for uncollectible accounts of 31,811 and 27,144, respectively | 149,735,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables – net of allowance for uncollectible accounts of 36,197 and 27,144, respectively | 202,437,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized - 200,000,000 shares; issued and outstanding – 84,086,437 shares and 83,661,969 shares, respectively | 84,086,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables – net of allowance for uncollectible accounts of 38,935 and 27,144 respectively | 267,512,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized - 200,000,000 shares; issued and outstanding – 83,980,596 shares and 83,661,969 shares, respectively | 83,981,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less - accumulated depreciation, depletion | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
and amortization | 2,242,521,000 | 2,088,337,000 | 2,007,535,000 | 1,935,448,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables – net of allowance for uncollectible accounts | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
of 31,445 and 27,144 respectively | 164,074,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized - 200,000,000 shares; issued | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
and outstanding – 83,741,402 shares and | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
83,661,969 shares, respectively | 83,741,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables — net of allowance for uncollectible accounts of 27,144 and 30,317, respectively | 133,182,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unbilled utility revenue | 19,483,000 | 13,643,000 | 41,735,000 | 47,134,000 | 19,652,000 | 12,212,000 | 31,318,000 | 47,335,000 | 17,284,000 | 13,399,000 | 48,551,000 | 59,211,000 | 20,920,000 | 12,957,000 | 38,634,000 | 55,012,000 | 18,884,000 | 14,568,000 | 55,070,000 | 79,404,000 | 24,364,000 | 19,580,000 | 75,084,000 | 78,480,000 | 20,682,000 | 20,569,000 | 58,850,000 | 67,866,000 | 25,538,000 | |||||||||||||||||||||||||||||||||||||||||||||||
authorized — 200,000,000 shares; issued and outstanding — 83,661,969 shares and 83,330,140 shares, respectively | 83,662,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
of 34,887 and 30,317, respectively | 165,047,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
and outstanding – 83,587,858 shares and | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
83,330,140 shares, respectively | 83,588,000 | 83,522,000 | 83,482,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
of 38,996 and 30,317, respectively | 203,099,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
and outstanding – 83,521,745 shares and | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables – net of allowance for uncollectible accounts of 34,030 and 30,317, respectively | 143,567,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
and outstanding – 83,482,125 shares and | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total common shareholders’ equity before | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
items of other comprehensive loss | 2,100,854,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables — net of allowance for uncollectible accounts of 30,317 and 31,039, respectively | 115,818,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized — 200,000,000 shares; issued and outstanding — 83,330,140 shares and 82,812,677 shares, respectively | 83,330,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total common shareholders’ equity before items of other comprehensive loss | 2,059,115,000 | 2,037,180,000 | 2,018,776,000 | 1,974,280,000 | 1,939,584,000 | 1,790,956,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less—accumulated depreciation, depletion and amortization | 1,817,655,000 | 1,694,366,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables—net of allowance for uncollectible accounts of 38,538 and 31,039, respectively | 113,949,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
materials and supplies—at average cost | 28,137,000 | 27,263,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables – net of allowance for uncollectible accounts of 43,124 and 31,039, respectively | 168,757,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized - 200,000,000 shares; issued and outstanding – 83,173,850 shares and 82,812,677 shares, respectively | 83,174,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables—net of allowance for uncollectible accounts of 35,849 and 31,039, respectively | 152,888,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized —200,000,000 shares; | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding – 83,038,485 shares and 82,812,677 shares, respectively | 83,038,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables — net of allowance for uncollectible accounts of 31,039 and 30,961, respectively | 131,885,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments in unconsolidated subsidiaries | 1,306,000 | 1,367,000 | 1,443,000 | 13,728,000 | 14,828,000 | 14,037,000 | 13,713,000 | 14,728,000 | 16,257,000 | 15,094,000 | 13,667,000 | 13,443,000 | 16,279,000 | 16,916,000 | 16,605,000 | 17,825,000 | 18,256,000 | 16,377,000 | 15,850,000 | 13,258,000 | 11,590,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized — 200,000,000 shares; issued and outstanding — 82,812,677 shares and 82,075,470 shares, respectively | 82,813,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less – accumulated depreciation, depletion and amortization | 1,607,088,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables – net of allowance for uncollectible accounts of 39,221 and 30,961, respectively | 165,576,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
materials and supplies – at average cost | 28,923,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total common shareholder equity before items of other comprehensive loss | 1,925,709,000 | 1,819,592,000 | 1,779,892,000 | 1,747,998,000 | 1,687,246,000 | 1,689,544,000 | 1,670,531,000 | 1,707,273,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables — net of allowance for uncollectible accounts of 44,132 and 30,961, respectively | 227,898,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
item 1. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash held in escrow | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 61,964,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables — net of allowance for uncollectible accounts of 35,870 and 30,961, respectively | 147,829,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized - 200,000,000 shares; | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding - 82,338,454 shares and 82,075,470 shares, respectively | 82,338,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables — net of allowance for uncollectible accounts of 30,961 and 38,334, respectively | 132,136,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets | 1,677,000 | 20,188,000 | 20,637,000 | 21,087,000 | 21,536,000 | 24,627,000 | 25,123,000 | 25,620,000 | 26,174,000 | 26,839,000 | 27,505,000 | 28,170,000 | 28,836,000 | 29,757,000 | 30,423,000 | 30,833,000 | 31,498,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized — 200,000,000 shares; issued and outstanding — 82,075,470 shares and 80,499,915 shares, respectively | 82,075,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables — net of allowance for uncollectible accounts of 40,786 and 38,334, respectively | 143,684,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables — net of allowance for uncollectible accounts of 50,993 and 38,334, respectively | 226,566,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables — net of allowance for uncollectible accounts of 42,955 and 38,334, respectively | 176,202,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables — net of allowance for uncollectible accounts of 38,334 and 33,117, respectively | 144,466,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized — 200,000,000 shares; issued and outstanding — 80,499,915 shares and 79,120,544 shares, respectively | 80,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total common shareholders’ equity before items of other comprehensive income | 1,631,632,000 | 1,600,636,000 | 1,636,322,000 | 1,413,146,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables — net of allowance for uncollectible accounts of 45,209 and 33,117, respectively | 200,594,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total common shareholder equity before items of other comprehensive income | 1,617,438,000 | 1,592,823,000 | 1,544,366,000 | 1,507,877,000 | 1,483,843,000 | 1,421,857,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables — net of allowance for uncollectible accounts of 54,299 and 33,117, respectively | 304,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables — net of allowance for uncollectible accounts of 41,369 and 33,117, respectively | 229,220,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables — net of allowance for uncollectible accounts of 33,117 and 28,654, respectively | 185,397,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid pension and other post-retirement benefit costs | 21,034,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized — 200,000,000 shares; issued and outstanding — 79,120,544 shares and 83,461,308 shares, respectively | 79,121,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables — net of allowance for uncollectible accounts of 35,588 and 28,654, respectively | 302,522,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
post-retirement liabilities | 60,152,000 | 62,372,000 | 66,706,000 | 70,555,000 | 24,310,000 | 26,953,000 | 31,512,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables – net of allowance for uncollectible accounts of 42,687 and 28,654, respectively | 363,872,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables — net of allowance for uncollectible accounts of 34,106 and 28,654, respectively | 242,440,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized - 200,000,000 shares; issued and outstanding — 83,946,575 shares and 83,461,308 shares, respectively | 83,947,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables — net of allowance for uncollectible accounts of 28,654 and 31,427, respectively | 172,380,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized — 200,000,000 shares; issued and outstanding — 83,461,308 shares and 83,402,670 shares, respectively | 83,461,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables — net of allowance for uncollectible accounts of 34,107 and 31,427, respectively | 222,249,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables — net of allowance for uncollectible accounts of 44,471 and 31,427, respectively | 335,666,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables — net of allowance for uncollectible accounts of 35,677 and 31,427, respectively | 192,608,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized - 200,000,000 shares; issued and outstanding – 82,624,576 shares and 83,402,670 shares, respectively | 82,625,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables — net of allowance for uncollectible accounts of 31,427 and 26,940, respectively | 144,254,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized — 200,000,000 shares; issued and outstanding — 83,402,670 shares and 84,356,748 shares, respectively | 83,403,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
asset retirement obligation | 77,392,000 |
We provide you with 20 years of balance sheets for National Fuel Gas stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as asset and liabilities, payables and receivables, long debts and short debts, cash and inventories, expenses and profits. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of National Fuel Gas. Explore the full financial landscape of National Fuel Gas stock with our expertly curated balance sheets.
The information provided in this report about National Fuel Gas stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.