NextDecade Quarterly Income Statements Chart
Quarterly
|
Annual
NextDecade Quarterly Income Statements Table
Quarterly
|
Annual
Unit: USD | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenues | |||||||||||||||||||||||||||||||
operating expenses: | |||||||||||||||||||||||||||||||
general and administrative expense | 44,942,000 | 40,104,000 | 43,598,000 | 33,902,000 | 32,505,000 | 26,273,000 | 32,128,000 | 26,795,000 | 26,271,000 | 7,308,250 | 14,616,000 | 11,293,000 | 3,323,000 | 2,710,000 | 2,937,000 | 6,533,000 | 1,369,000 | 4,145,500 | 5,069,000 | 4,700,000 | 2,601,250 | 3,579,000 | -5,076,000 | ||||||||
development expense | 307,000 | 956,000 | 2,386,000 | 2,409,000 | 2,509,000 | 2,926,000 | 1,083,000 | 418,000 | 464,000 | 231,000 | 1,133,000 | 1,193,000 | 1,545,000 | ||||||||||||||||||
depreciation and amortization expense | 3,149,000 | ||||||||||||||||||||||||||||||
other | 3,518,000 | -102,000 | 1,719,000 | -1,066,000 | 455,000 | 1,410,250 | 5,682,000 | 192,000 | 130,000 | 65,000 | 65,000 | 20,000 | 1,000 | -1,000 | -1,000 | -17,000 | -195,000 | -7,000 | 94,000 | 176,000 | -83,000 | 3,000 | |||||||||
total operating expenses | 51,916,000 | 44,268,000 | 49,156,000 | 39,534,000 | 38,117,000 | 32,146,000 | 35,835,000 | 27,576,000 | 27,110,000 | 20,435,000 | 16,089,000 | 12,818,000 | 5,134,000 | 7,853,000 | 3,220,000 | 6,812,000 | 1,621,000 | 4,003,000 | 5,557,000 | 5,211,000 | 7,241,000 | 12,519,000 | 4,413,000 | 5,581,000 | 12,488,000 | 12,140,000 | 10,979,000 | 3,616,000 | 16,280,000 | 16,435,000 | 14,290,000 |
total operating income | -51,916,000 | -44,268,000 | -49,156,000 | -39,534,000 | -38,117,000 | -32,146,000 | -35,835,000 | -27,576,000 | -27,110,000 | -20,435,000 | -16,089,000 | -12,818,000 | -5,134,000 | -7,853,000 | -3,220,000 | -6,812,000 | -1,621,000 | -4,003,000 | -5,557,000 | -5,211,000 | -7,241,000 | -12,519,000 | -4,413,000 | -5,581,000 | -12,488,000 | -12,140,000 | -10,979,000 | -3,616,000 | -16,280,000 | -16,435,000 | -14,290,000 |
other income: | |||||||||||||||||||||||||||||||
derivative gain | -168,700,000 | 548,335,000 | -329,733,000 | 109,067,000 | 258,872,000 | 38,204,000 | 240,265,000 | ||||||||||||||||||||||||
interest expense, net of capitalized interest | -27,205,000 | -20,125,000 | -15,905,000 | -26,030,000 | -25,479,000 | -17,749,000 | -32,536,000 | ||||||||||||||||||||||||
loss on debt extinguishment | -1,741,000 | -40,133,000 | -7,440,000 | ||||||||||||||||||||||||||||
other income | 2,593,000 | -42,000 | -12,000 | ||||||||||||||||||||||||||||
total other income | -193,312,000 | 525,711,000 | -343,919,000 | 41,838,000 | 224,892,000 | -223,702,000 | 217,679,000 | -92,713,000 | -237,000 | 1,510,000 | -2,708,000 | 1,906,000 | -6,303,000 | -170,000 | 4,442,000 | -4,768,000 | -2,037,000 | 1,724,000 | -1,621,000 | -563,000 | 8,143,000 | -1,362,000 | 1,185,000 | -1,138,000 | 445,000 | 542,000 | 299,000 | 134,000 | 80,000 | 107,000 | 133,000 |
net income attributable to nextdecade corporation | -245,228,000 | 481,443,000 | -393,075,000 | 2,304,000 | 186,775,000 | -255,848,000 | 181,844,000 | -120,289,000 | -27,347,000 | -18,925,000 | -18,797,000 | -10,912,000 | -11,437,000 | -8,023,000 | 1,222,000 | -11,580,000 | -2,279,000 | -7,178,000 | -5,774,000 | 902,000 | -13,881,000 | -3,228,000 | -6,719,000 | -12,043,000 | -11,598,000 | -10,680,000 | |||||
less: net income attributable to non-controlling interest | -156,423,000 | 415,765,000 | -269,876,000 | 34,880,000 | 158,429,000 | -126,583,000 | 67,204,000 | ||||||||||||||||||||||||
net income attributable to common stockholders | -88,805,000 | 65,678,000 | -123,199,000 | -32,576,000 | 28,346,000 | -129,265,000 | 107,610,000 | -127,043,000 | -34,047,000 | -25,430,000 | -25,045,000 | -16,686,000 | -17,191,000 | -13,318,000 | -4,058,000 | -15,471,000 | -7,549,000 | -6,056,000 | -10,807,000 | -9,304,000 | -2,617,000 | -17,417,000 | -6,363,000 | -7,207,000 | -17,566,000 | -12,873,000 | -10,951,000 | ||||
net income per common share — basic and diluted | -340 | ||||||||||||||||||||||||||||||
weighted-average shares outstanding — basic | 260,405,000 | ||||||||||||||||||||||||||||||
weighted-average shares outstanding — diluted | 260,405,000 | ||||||||||||||||||||||||||||||
lease expense | 2,594,000 | 2,559,000 | 2,603,000 | 3,019,000 | 2,896,000 | 2,582,000 | 325,000 | 337,000 | 311,000 | 299,000 | 290,000 | 219,000 | |||||||||||||||||||
depreciation expense | 614,000 | 613,000 | 620,000 | 84,000 | 51,000 | 42,000 | 38,000 | 38,000 | 33,000 | 41,000 | 42,000 | 47,000 | 48,000 | 43,000 | 45,000 | 48,000 | 50,000 | 65,000 | 64,000 | 16,000 | 87,000 | 80,000 | 43,000 | 41,000 | 44,000 | 50,000 | 48,000 | 29,000 | 28,000 | 26,000 | |
less: preferred stock dividends | 7,030,000 | ||||||||||||||||||||||||||||||
net income per common share - basic and diluted | -122.5 | -470 | -130 | 110 | -840 | -230 | -180 | -190 | -130 | -140 | -110 | -30 | -130 | -60 | -50 | -90 | -80 | -20 | -160 | -60 | -70 | -160 | -120 | -100 | -30 | -150 | -160 | -140 | |||
weighted-average shares outstanding - basic and diluted | 259,379,000 | 257,842,000 | 150,933,000 | 146,931,000 | 130,136,000 | 129,418,000 | 126,314,000 | 121,328,000 | 119,201,000 | 119,374,000 | 118,382,000 | 118,262,000 | 117,524,000 | 117,564,000 | 117,388,000 | 117,353,000 | 109,057,000 | 107,181,000 | 107,061,000 | 106,940,000 | 106,564,000 | 106,639,000 | 106,398,000 | 106,388,000 | 100,926,000 | 103,870,000 | |||||
loss on common stock warrant liabilities | -1,516,000 | -367,000 | -6,304,000 | -1,641,000 | -197,000 | ||||||||||||||||||||||||||
weighted-average shares outstanding - basic | 256,707,000 | 222,466,000 | |||||||||||||||||||||||||||||
weighted-average shares outstanding - diluted | 266,886,000 | 226,336,000 | |||||||||||||||||||||||||||||
operating expenses | |||||||||||||||||||||||||||||||
gain on common stock warrant liabilities | -630,000 | 3,302,000 | -1,798,000 | -2,773,000 | 1,886,000 | -170,000 | 4,442,000 | -4,768,000 | -2,038,000 | 1,723,000 | -1,627,000 | -565,000 | 8,339,000 | -1,692,000 | 873,000 | 81,000 | 83,000 | ||||||||||||||
interest income | 332,250 | 966,000 | 1,000 | 2,000 | 7,000 | 2,000 | 233,000 | 525,000 | 319,000 | 409,000 | 466,000 | 544,000 | 222,000 | 131,000 | 122,000 | 107,000 | 145,000 | ||||||||||||||
net income per common share - basic | -77.5 | 480 | |||||||||||||||||||||||||||||
net income per common share - diluted | -77.5 | 480 | |||||||||||||||||||||||||||||
gain on common stock warrant liabilities | -5,455,000 | ||||||||||||||||||||||||||||||
derivative loss | -87,450,000 | ||||||||||||||||||||||||||||||
preferred stock dividends | -6,754,000 | -6,700,000 | -6,505,000 | -6,248,000 | -5,774,000 | -5,754,000 | -5,279,000 | -5,264,000 | -3,876,000 | -3,875,000 | -3,762,000 | -3,613,000 | -3,509,000 | -3,443,000 | -3,343,000 | -2,849,000 | -4,972,000 | ||||||||||||||
deemed dividends on series a convertible preferred stock | -16,000 | -16,000 | -15,000 | -16,000 | -15,000 | -16,000 | -21,000 | -76,000 | -193,000 | -286,000 | -488,000 | -551,000 | -1,093,000 | 271,000 | |||||||||||||||||
land option and lease expense | 169,500 | 240,000 | 234,000 | 204,000 | 320,250 | 423,000 | 447,000 | 437,500 | 754,000 | 451,000 | |||||||||||||||||||||
loss on redemption of investment securities | -412,000 | ||||||||||||||||||||||||||||||
net ( loss) income attributable to nextdecade corporation | -3,658,000 | ||||||||||||||||||||||||||||||
invitation to bid contract costs | 10,163,000 | 2,145,000 | 4,418,000 | ||||||||||||||||||||||||||||
general and administrative expenses | 6,814,000 | 12,019,000 | 9,649,000 | 6,214,000 | 3,318,000 | 16,001,000 | |||||||||||||||||||||||||
land option and lease expenses | 411,000 | 428,000 | 302,000 | 297,000 | 250,000 | 250,000 | 248,000 | 250,000 | |||||||||||||||||||||||
operations | |||||||||||||||||||||||||||||||
comprehensive loss | -11,598,000 | -10,680,000 | -3,482,000 | -16,200,000 | -16,350,000 | -14,151,000 | |||||||||||||||||||||||||
other comprehensive loss: | |||||||||||||||||||||||||||||||
change in fair value of investments | -22,000 | 6,000 | |||||||||||||||||||||||||||||
net income | -3,482,000 | -16,200,000 | -16,328,000 | -14,157,000 | |||||||||||||||||||||||||||
yoy | |||||||||||||||||||||||||||||||
qoq | -78.51% | -0.78% | 15.34% | ||||||||||||||||||||||||||||
net income margin % | |||||||||||||||||||||||||||||||
general and administrative | 4,598,000 | 14,014,000 | |||||||||||||||||||||||||||||
impairment loss on capital projects |
We provide you with 20 years income statements for NextDecade stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as earnings, sales and marketing expenses, research and development costs, profits, and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of NextDecade stock. Explore the full financial landscape of NextDecade stock with our expertly curated income statements.
The information provided in this report about NextDecade stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.