7Baggers
Quarterly
Annual
    Unit: USD2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2012-12-31 2011-12-31 2010-12-31 2009-12-31 2008-12-31 2007-12-31 2006-12-31 2005-12-31 2004-12-31 2004-09-30 
      
                                                              
      assets
                                                              
      cash and cash equivalents
    169,998,000 146,988,000 170,617,000 164,560,000 154,371,000 146,830,000 148,329,000 146,442,000 164,499,000 146,897,000 138,906,000 162,902,000 159,613,000 134,047,000 147,300,000 140,895,000 117,302,000 174,078,000 184,728,000 160,672,000 132,830,000 136,238,000 122,629,000 152,195,000 108,481,000 111,511,000 107,668,000 140,095,000 118,161,000 116,650,000 124,883,000 134,244,000 112,185,000 115,361,000 104,427,000 113,759,000 106,033,000 103,149,000 111,901,000 105,925,000 189,343,000 88,134,000 86,301,000 105,998,000 97,355,000 96,183,000 102,212,000 96,265,000          62,210,000 
      trade receivables, less allowance for credit loss of 10,451 and 8,047
    306,949,000                                                          
      inventories
    355,493,000 343,883,000 306,675,000 296,796,000 351,805,000 320,899,000 305,556,000 292,604,000 324,077,000 337,954,000 349,436,000 338,316,000 349,664,000 341,544,000 321,602,000 280,617,000 249,449,000 232,658,000 220,021,000 197,819,000 252,856,000 225,410,000 195,647,000 185,027,000 192,199,000 187,779,000 172,663,000 156,602,000 183,829,000 177,256,000 171,203,000 153,739,000 160,280,000 130,613,000 117,621,000 103,066,000 132,542,000 130,482,000 125,120,000 125,849,000 150,125,000 150,415,000 137,681,000 122,954,000 145,217,000 151,792,000 146,995,000 136,837,000           
      prepaid expenses and other current assets
    62,328,000 62,836,000 51,447,000 43,830,000 59,147,000 54,891,000 46,479,000 39,634,000 38,957,000 36,428,000 38,367,000 44,344,000 42,408,000 37,980,000 44,848,000 42,982,000 45,193,000 49,239,000 45,678,000 38,541,000 37,374,000 39,666,000 35,114,000 34,419,000 45,534,000 41,850,000 49,652,000 45,464,000 40,434,000 38,682,000 46,878,000 41,335,000 37,381,000 34,438,000 29,206,000 25,909,000 26,497,000 32,811,000 35,766,000 31,646,000 32,731,000 41,618,000 37,433,000 30,771,000 28,394,000 31,174,000 35,110,000 35,861,000          16,642,000 
      total current assets
    894,768,000 887,461,000 823,162,000 803,030,000 842,669,000 861,445,000 792,945,000 786,270,000 851,819,000 850,380,000 831,297,000 880,126,000 862,100,000 844,479,000 826,154,000 792,804,000 725,379,000 769,982,000 764,578,000 754,278,000 744,089,000 721,550,000 703,780,000 693,363,000 686,428,000 687,634,000 672,791,000 656,623,000 673,337,000 609,511,000 632,295,000 622,297,000 576,539,000 532,140,000 494,801,000 472,806,000 530,914,000 497,219,000 521,010,000 505,027,000 620,584,000 532,608,000 500,890,000 497,869,000 501,316,000 524,079,000 516,549,000 500,966,000          369,132,000 
      property, plant and equipment
    278,481,000 279,419,000 211,714,000 211,865,000 216,646,000 213,159,000 210,955,000 211,877,000 205,650,000 206,066,000 207,115,000 207,552,000 199,530,000 203,036,000 205,995,000 207,793,000 204,410,000 201,163,000 197,832,000 189,620,000 178,064,000 170,184,000 163,141,000 167,038,000 158,957,000 158,047,000 156,099,000  150,569,000 148,780,000 154,848,000  152,475,000 143,884,000 144,445,000  149,939,000 151,919,000 155,622,000  144,805,000 144,955,000 147,723,000  152,377,000 153,095,000 153,204,000           362,038,000 
      operating lease right-of-use assets
    57,475,000 57,938,000 56,308,000 56,083,000 59,393,000 56,058,000 54,458,000 53,298,000 49,125,000 42,330,000 43,541,000 44,142,000 43,924,000 46,641,000 49,887,000 50,178,000                                           
      prepaid pension cost
    239,411,000 234,355,000 229,744,000 224,638,000 183,915,000 180,182,000 175,891,000 172,161,000 151,400,000 148,172,000 144,876,000 141,643,000 182,794,000 176,373,000 169,842,000 163,283,000 108,842,000 105,078,000 101,317,000 97,545,000 83,447,000 80,775,000 78,512,000 75,066,000 68,387,000 64,987,000 61,500,000 57,568,000 91,914,000 88,237,000 85,941,000 83,060,000 58,954,000 56,519,000 54,016,000 62,916,000 69,300,000 66,715,000 64,335,000 62,072,000 82,011,000 79,330,000 77,142,000 75,017,000 130,414,000 128,089,000 123,179,000 121,054,000          130,243,000 
      deferred tax assets
    31,125,000 30,581,000 27,489,000 26,180,000 34,513,000 33,712,000 34,443,000 33,065,000 25,966,000 26,867,000 26,383,000 25,490,000 32,039,000 33,724,000 34,796,000 35,257,000 44,587,000 37,007,000 34,301,000 35,665,000 33,490,000 32,030,000 31,885,000 32,596,000 29,297,000 30,153,000 29,492,000 32,522,000 27,360,000 25,806,000 26,648,000 25,825,000 36,094,000 36,343,000 24,190,000 23,240,000 25,661,000 24,581,000 26,219,000 26,455,000 21,007,000 21,447,000 21,317,000 23,830,000 20,136,000 19,907,000 19,742,000 22,458,000          17,319,000 
      goodwill
    732,224,000 733,245,000 627,200,000 620,895,000 632,837,000 624,637,000 625,049,000 627,534,000 620,343,000 626,262,000 623,443,000 620,622,000 607,161,000 619,449,000 631,821,000 636,858,000 636,113,000 447,267,000 447,059,000 443,272,000 436,273,000 430,671,000 430,114,000 436,679,000 428,629,000 433,156,000 415,254,000 413,640,000 416,779,000 418,384,000 426,860,000 422,185,000 417,949,000 341,925,000 335,297,000 333,276,000 340,533,000 332,139,000 339,935,000 340,338,000 248,319,000 248,416,000 246,653,000 252,520,000 255,049,000 259,688,000 260,188,000 260,134,000          48,142,000 
      intangible assets
    304,505,000 310,934,000 243,800,000 246,437,000 254,364,000 256,328,000 260,925,000 266,134,000 268,321,000 275,305,000 278,359,000 281,853,000 281,461,000 290,221,000 299,725,000 306,948,000 312,606,000 161,402,000 164,234,000 161,051,000 161,765,000 162,907,000 165,819,000 171,326,000 171,066,000 175,263,000 168,050,000 169,515,000 173,317,000 176,600,000 182,390,000 183,088,000 185,356,000 75,823,000 75,763,000 77,015,000 81,776,000 80,474,000 86,692,000 90,068,000 27,458,000 28,474,000 29,995,000 31,323,000 31,909,000 33,160,000 34,107,000 35,029,000           
      other noncurrent assets
    15,588,000 16,278,000 16,468,000 16,656,000 17,590,000 18,050,000 19,664,000                               263,202,000 252,417,000 245,019,000 235,905,000 234,743,000 237,989,000 236,484,000 172,717,000 170,435,000 170,431,000 149,336,000          8,407,000 
      total assets
    2,553,577,000 2,550,211,000 2,235,885,000 2,205,784,000 2,241,927,000 2,243,571,000 2,174,330,000 2,170,150,000 2,194,335,000 2,199,151,000 2,179,670,000 2,376,976,000 2,387,289,000 2,408,447,000 2,415,777,000 2,396,396,000 2,259,452,000 1,963,233,000 1,942,762,000 1,872,484,000 1,792,665,000 1,752,935,000 1,730,926,000 1,739,693,000 1,699,143,000 1,713,856,000 1,671,368,000 1,608,012,000 1,650,683,000 1,650,559,000 1,695,768,000 1,684,826,000 1,595,217,000 1,362,036,000 1,258,154,000 1,353,920,000 1,427,946,000 1,416,249,000 1,446,230,000 1,424,818,000 1,376,967,000 1,286,579,000 1,258,187,000 1,264,792,000 1,260,305,000 1,286,367,000 1,274,485,000 1,234,270,000           
      liabilities
                                                              
      notes payable and current portion of long-term debt
    8,209,000 8,383,000 32,886,000 26,391,000 26,915,000 26,472,000 26,462,000 26,522,000 26,198,000 26,492,000 32,534,000 7,387,000 6,820,000 7,433,000 8,021,000  20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,127,000 20,155,000 20,063,000 20,005,000 26,895,000 26,780,000 26,680,000 26,667,000 26,827,000 26,848,000 26,666,000 6,738,000 6,822,000 6,796,000 6,668,000 6,806,000 6,667,000 7,205,000 6,700,000 6,671,000 6,682,000 6,796,000 7,500,000          5,365,000 
      accounts payable
    119,872,000 126,421,000 116,474,000 108,163,000 128,031,000 131,774,000 117,125,000 111,872,000 108,554,000 107,046,000 106,225,000 112,532,000 104,972,000 111,861,000 108,407,000 106,780,000 92,634,000 89,086,000 90,706,000 86,854,000 79,774,000 96,513,000 89,062,000 89,120,000 69,773,000 73,264,000 75,524,000 78,367,000 71,659,000 76,331,000 68,142,000 87,061,000 65,589,000 65,392,000 65,682,000 62,734,000 56,367,000 66,119,000 64,003,000 68,206,000 68,798,000 80,465,000 79,512,000 70,210,000 67,253,000 70,376,000 72,433,000 66,902,000          37,973,000 
      employees’ compensation
    59,383,000 48,125,000 39,500,000 54,826,000 56,831,000 42,377,000 38,360,000 73,386,000 58,821,000 39,812,000 33,104,000 45,077,000 47,499,000 38,197,000 34,080,000 49,884,000 48,307,000 37,533,000 33,373,000 40,277,000 41,213,000 34,783,000 28,392,000 41,882,000 38,840,000 36,171,000 33,740,000 51,386,000 37,757,000 34,760,000 27,584,000 39,377,000 36,848,000 31,389,000 23,422,000 39,880,000 35,187,000 32,404,000 31,312,000 37,642,000 39,218,000 35,099,000 30,490,000 40,249,000 42,520,000 35,780,000 35,072,000 38,164,000          23,542,000 
      other current liabilities
    102,807,000 102,535,000 91,580,000 83,747,000 102,701,000 110,023,000 100,348,000 92,545,000         113,084,000 107,494,000 107,102,000              71,245,000 65,201,000 65,922,000 68,803,000 63,467,000 63,309,000 67,047,000 70,013,000 57,519,000 58,827,000 55,526,000 63,897,000 58,965,000 56,004,000 53,479,000 61,085,000          43,186,000 
      total current liabilities
    290,271,000 285,464,000 280,440,000 288,093,000 314,478,000 351,751,000 316,526,000 332,818,000 325,401,000 299,950,000 292,531,000 345,865,000 349,138,000 336,258,000 333,937,000 330,606,000 336,821,000 317,841,000 306,727,000 310,545,000 284,658,000 293,358,000 264,218,000 277,509,000 262,208,000 257,517,000 266,270,000 282,060,000 307,947,000 283,272,000 273,404,000 289,279,000 273,088,000 263,342,000 202,015,000 221,410,000 193,288,000 215,169,000 230,064,000 251,905,000 251,268,000 281,355,000 249,769,000 234,057,000 194,330,000 194,378,000 206,432,000 191,564,000          125,580,000 
      long-term debt
    620,374,000 670,965,000 469,171,000 481,622,000 527,807,000 561,771,000 569,692,000 575,170,000 715,814,000 787,527,000 837,114,000 565,445,000 597,844,000 615,778,000 591,393,000 597,651,000 592,742,000 314,587,000 340,428,000 287,157,000 321,694,000 314,500,000 351,592,000 328,394,000 352,073,000 378,380,000 357,304,000 341,311,000 370,195,000 403,712,000 441,426,000 447,832,000 445,717,000 242,679,000 268,568,000 363,836,000 464,600,000 447,087,000 471,502,000 459,959,000 388,000,000 263,000,000 266,000,000 245,000,000 270,667,000 281,667,000 276,667,000 260,667,000 272,333,000 334,046,000 367,094,000 82,114,000 94,082,000 103,726,000 112,541,000 45,834,000 54,463,000 59,911,000 
      pensions and other employee benefits
    151,596,000 152,344,000 136,854,000  144,105,000 141,262,000 142,016,000 143,967,000 137,563,000 139,783,000 139,065,000 137,810,000    189,973,000 199,486,000 201,311,000 201,040,000 208,068,000 190,073,000 185,464,000 184,179,000 186,697,000 163,342,000 168,340,000 166,294,000 166,101,000 167,373,000 167,906,000 173,840,000 170,773,000 172,851,000 166,672,000 158,908,000 157,927,000 162,362,000 160,795,000 162,403,000 156,160,000 167,151,000 165,272,000 162,289,000 174,598,000 146,344,000 153,192,000 153,202,000 152,084,000          76,189,000 
      noncurrent operating lease liabilities
    45,814,000 46,585,000 45,681,000 45,984,000 49,337,000 46,418,000 45,126,000 44,495,000 40,913,000 33,870,000 34,583,000 35,345,000 35,412,000 37,626,000 40,219,000 40,706,000 40,854,000 58,877,000 59,211,000 44,639,000 43,639,000 38,826,000 39,857,000 42,632,000 40,836,000 40,710,000 41,962,000                                
      deferred tax liabilities
    133,200,000 132,696,000 108,106,000 107,691,000 103,175,000 102,334,000 102,228,000 102,419,000 102,155,000 102,744,000 102,532,000 31,881,000 30,409,000 31,342,000 33,049,000 33,337,000 49,898,000 13,017,000 12,065,000 10,916,000 11,425,000 10,533,000 10,069,000 9,787,000 11,251,000 10,986,000 7,613,000 7,164,000 8,973,000 8,589,000 10,249,000 9,341,000 37,347,000 36,176,000 34,867,000 34,044,000 26,255,000 25,964,000 26,705,000 24,872,000 29,410,000 28,334,000 27,094,000 26,306,000 48,365,000 47,872,000 49,614,000 49,621,000          75,639,000 
      other noncurrent liabilities
    9,932,000 9,515,000 5,488,000 4,824,000 7,680,000 6,388,000 3,988,000                          45,007,000 51,571,000 15,518,000 15,491,000 14,508,000 14,835,000 14,916,000 14,794,000 16,235,000 16,059,000 33,789,000 46,198,000 10,941,000 11,156,000 7,682,000 7,987,000          13,157,000 
      total liabilities
    1,251,187,000 1,297,569,000 1,045,740,000 1,062,465,000 1,146,582,000 1,209,924,000 1,179,576,000 1,203,348,000 1,325,609,000 1,368,020,000 1,409,924,000 1,453,235,000 1,544,874,000 1,570,377,000 1,554,870,000 1,562,008,000 1,435,275,000 1,114,465,000 1,119,872,000 1,062,593,000 1,012,562,000 1,004,281,000 1,011,544,000 1,007,120,000 990,838,000 1,022,709,000 1,008,083,000 968,493,000 990,977,000 1,011,489,000 1,054,582,000 1,082,248,000 974,010,000 760,440,000 679,876,000 792,708,000 861,013,000 863,850,000 905,590,000 907,690,000 852,064,000 754,020,000 738,941,000 726,159,000 670,647,000 688,265,000 693,597,000 661,923,000           
      equity
                                                              
      preferred stock, 4.5% cumulative, 50 par value
    3,569,000 3,569,000 3,569,000 3,569,000 3,569,000 3,569,000 3,569,000 3,569,000 3,569,000 3,569,000 3,569,000 3,569,000 3,569,000 3,569,000 3,569,000 3,569,000 3,569,000 3,569,000 3,569,000 3,569,000 3,569,000 3,569,000                                     
      common stock
    339,256,000 336,175,000 330,077,000 329,953,000 324,609,000 320,556,000 315,241,000 312,324,000 303,417,000 294,364,000 287,009,000 281,980,000 273,010,000 267,645,000 262,627,000 260,121,000 252,084,000 253,773,000 245,887,000 242,693,000 234,703,000 233,786,000 232,167,000 229,127,000 223,412,000 218,801,000 213,099,000 211,806,000 207,315,000 204,171,000 200,002,000 194,953,000 189,145,000 187,075,000 182,158,000 172,681,000 166,147,000 163,719,000 164,074,000 157,643,000 156,277,000 156,158,000 154,288,000 148,401,000 146,808,000 143,835,000 141,006,000 132,055,000           
      treasury shares, at cost
    -444,589,000 -443,723,000 -413,812,000 -398,204,000 -388,421,000 -378,156,000 -367,599,000 -363,284,000 -363,371,000 -363,624,000 -363,879,000 -361,438,000 -361,657,000 -360,914,000 -332,760,000 -330,376,000 -331,350,000 -331,039,000 -331,215,000 -327,756,000 -329,025,000 -329,590,000 -329,674,000 -305,159,000 -305,092,000 -305,363,000 -302,673,000 -298,143,000 -298,466,000 -298,623,000 -299,103,000 -297,834,000 -299,583,000 -287,861,000 -289,952,000 -289,254,000 -291,242,000 -291,610,000 -295,392,000 -295,070,000 -295,280,000 -295,222,000 -288,228,000 -286,557,000 -286,461,000 -286,299,000 -286,421,000 -281,524,000           
      accumulated other comprehensive loss
    -75,849,000 -74,526,000 -118,911,000 -141,649,000 -126,205,000 -147,548,000 -139,548,000 -129,249,000 -160,410,000 -141,928,000 -147,082,000 -158,717,000 -197,415,000 -170,278,000 -140,993,000 -149,140,000 -189,323,000 -179,145,000 -188,948,000 -182,397,000 -207,000,000 -225,210,000 -233,075,000 -214,003,000 -217,234,000 -203,406,000 -204,563,000 -218,927,000 -183,435,000 -181,525,000 -156,203,000 -171,762,000 -191,703,000 -199,775,000 -216,892,000 -230,246,000 -203,179,000 -202,476,000 -190,580,000 -208,199,000 -192,120,000 -181,283,000 -187,993,000 -166,730,000 -93,596,000 -74,731,000 -77,667,000 -78,269,000          -7,482,000 
      retained earnings
    1,480,003,000 1,431,147,000 1,389,222,000 1,349,650,000 1,281,793,000 1,235,226,000 1,183,091,000 1,143,442,000 1,085,521,000 1,038,750,000 990,129,000 1,158,347,000 1,124,908,000 1,098,048,000 1,068,464,000 1,050,214,000 1,089,197,000 1,093,261,000 1,085,383,000 1,065,789,000 1,070,218,000 1,058,955,000 1,039,609,000 1,012,266,000 997,412,000 971,453,000 947,929,000 935,577,000 925,337,000 906,244,000 887,656,000 868,675,000 915,311,000 896,621,000 897,458,000 901,415,000 888,898,000 877,103,000 858,368,000 858,553,000 849,634,000 845,584,000 833,255,000 835,126,000 813,982,000 806,219,000 795,051,000 792,206,000           
      total shareholders’ equity
    1,302,390,000 1,252,642,000 1,190,145,000 1,143,319,000 1,095,345,000 1,033,647,000 994,754,000 966,802,000 868,726,000 831,131,000 769,746,000 923,741,000 842,415,000 838,070,000 860,907,000 834,388,000 824,177,000 848,768,000 822,890,000 809,891,000 780,103,000 748,654,000 719,382,000 732,573,000 708,305,000 691,147,000 663,285,000 639,519,000 659,706,000 639,070,000 641,186,000 602,578,000 621,207,000 601,596,000 578,278,000 561,212,000 566,933,000 552,399,000 540,640,000 516,496,000 524,903,000 532,559,000 519,246,000 533,809,000 589,658,000 598,102,000 580,888,000 566,452,000          349,385,000 
      total liabilities and shareholders’ equity
    2,553,577,000 2,550,211,000 2,235,885,000 2,205,784,000 2,241,927,000 2,243,571,000 2,174,330,000 2,170,150,000 2,194,335,000 2,199,151,000 2,179,670,000 2,376,976,000 2,387,289,000 2,408,447,000 2,415,777,000 2,396,396,000 2,259,452,000 1,963,233,000 1,942,762,000 1,872,484,000 1,792,665,000 1,752,935,000 1,730,926,000 1,739,693,000 1,699,143,000 1,713,856,000 1,671,368,000 1,608,012,000 1,650,683,000 1,650,559,000 1,695,768,000 1,684,826,000 1,595,217,000 1,362,036,000 1,258,154,000 1,353,920,000 1,427,946,000 1,416,249,000 1,446,230,000 1,424,818,000 1,376,967,000 1,286,579,000 1,258,187,000 1,264,792,000 1,260,305,000 1,286,367,000 1,274,485,000 1,234,270,000           
      trade receivables, less allowance for credit loss of 9,688 and 8,047
     333,754,000                                                         
      trade receivables, less allowance for credit loss of 7,996 and 8,047
      294,423,000                                                        
      trade receivables, less allowance for credit loss of 8,047 and 7,065
       279,213,000                                                       
      prepaid income taxes
       18,631,000  39,772,000 13,497,000 12,912,000 29,379,000 26,900,000 24,881,000 21,700,000 30,286,000 26,789,000 24,485,000 21,235,000 41,098,000 33,595,000 30,396,000 26,185,000 18,030,000 16,418,000 13,913,000 13,072,000 15,996,000 13,751,000 12,252,000 10,769,000 34,147,000 34,023,000 31,800,000 31,448,000 20,618,000 18,076,000 15,432,000 16,378,000 13,373,000 12,556,000 10,745,000  15,669,000 12,161,000 12,244,000  9,580,000 15,959,000 7,760,000            
      income taxes payable
       14,966,000  41,105,000 34,231,000 19,972,000 28,205,000 25,191,000 17,692,000 6,149,000 22,555,000 19,058,000 14,361,000 5,366,000 22,608,000 19,871,000 15,490,000 3,580,000 8,822,000 22,415,000 16,507,000 6,739,000 11,612,000 9,815,000 8,208,000  20,191,000 12,177,000 8,801,000   8,576,000                         
      pensions (note 15) and other employee benefits
       134,251,000         173,654,000 181,958,000 187,818,000                                            
      shareholders' equity
                                                              
      trade receivables, less allowance for credit loss of 7,937 and 7,065
        277,346,000                                                      
      trade receivables, less allowance for credit loss of 7,692 and 7,065
         299,053,000                                                     
      trade receivables, less allowance for credit loss of 7,597 and 7,065
          279,084,000                                                    
      trade receivables, less allowance for credit loss of 7,065 and 6,769
           294,678,000                                                   
      investments, short-term
               9,905,000 24,930,000 34,857,000 39,971,000 48,974,000 48,972,000 49,982,000 54,976,000 74,982,000 69,940,000 59,945,000 69,769,000 49,892,000 72,166,000 72,461,000 73,619,000 55,106,000 56,996,000                              
      notes receivable, insurance companies
               5,931,000 5,901,000 3,972,000 3,943,000 3,914,000 3,884,000 3,855,000 3,825,000 3,796,000 3,766,000 3,736,000 3,706,000 3,676,000 3,646,000 3,616,000 3,586,000 3,555,000 3,525,000 3,494,000 3,463,000 17,333,000 19,295,000 14,161,000 19,723,000 4,180,000 40,482,000                      
      notes receivable, insurance companies, noncurrent
               38,695,000  45,161,000 44,893,000 44,626,000 44,330,000 49,133,000 48,837,000 48,540,000 48,214,000 52,988,000 52,662,000 52,336,000 51,980,000 56,724,000 56,368,000 56,012,000 60,726,000 60,340,000 59,954,000 59,567,000 59,151,000 63,833,000 63,416,000 63,147,000 63,072,000                      
      insurance receivable (note 20) and other noncurrent assets
           19,811,000    136,853,000    158,649,000                                           
      insurance and product liability
           8,521,000 9,551,000 9,613,000 9,911,000 73,898,000 67,716,000 58,661,000 57,037,000 55,125,000 40,188,000 43,857,000 40,056,000 43,706,000 26,576,000 27,876,000 28,177,000 25,870,000 20,988,000 23,898,000 32,429,000 48,688,000 78,019,000 57,495,000 67,119,000 59,116,000 72,739,000 65,957,000 18,939,000 19,438,000 19,188,000 30,262,000 47,184,000 57,718,000 64,503,000 81,464,000 63,772,000 47,456,000 14,339,000 16,494,000 35,618,000 14,251,000          14,099,000 
      product liability (note 20) and other noncurrent liabilities
           4,479,000    336,889,000    369,735,000                                           
      commitments and contingencies
                                                              
      trade receivables, less allowance for credit loss of 7,262 and 6,769
            294,907,000                                                  
      insurance receivables (note 17) and other noncurrent assets
            21,711,000 23,769,000 24,656,000                                                
      accrued restructuring (note 3) and other current liabilities
            94,072,000 91,796,000 93,065,000 100,822,000    113,451,000                                           
      product liability (note 17) and other noncurrent liabilities
            3,763,000 4,146,000 4,099,000       208,832,000 200,401,000  161,073,000 161,600,000 161,629,000                                    
      trade receivables, less allowance for credit loss of 7,124 and 6,769
             302,201,000                                                 
      trade receivables, less allowance for credit loss of 6,901 and 6,769
              279,707,000                                                
      trade receivables, less allowance for credit loss of 6,769 and 5,789
               297,028,000                                               
      trade receivables, less allowance for credit loss of 6,460 and 5,789
                249,298,000                                              
      insurance receivables (note 18) and other noncurrent assets
                139,852,000 149,363,000 152,664,000                                            
      accrued restructuring and other current liabilities
                99,576,000 101,048,000 112,031,000                                            
      product liability (note 18) and other noncurrent liabilities
                358,417,000 367,415,000 368,454,000  215,474,000        161,128,000 166,776,000 168,640,000                                
      trade receivables, less allowance for credit loss of 6,051 and 5,789
                 265,290,000                                             
      trade receivables, less allowance for credit loss of 6,171 and 5,789
                  244,005,000                                            
      trade receivables, less allowance for credit loss of 5,789 and 5,344
                   254,187,000                                           
      total msa safety incorporated shareholders’ equity
                   834,388,000    801,898,000    725,800,000    633,882,000    597,601,000    558,165,000                       
      noncontrolling interests
                     8,349,000 8,214,000 7,993,000 7,638,000 7,144,000 6,786,000 6,773,000 6,238,000 6,093,000 5,924,000 5,637,000 5,386,000 5,234,000 5,265,000 4,977,000 4,468,000 1,967,000 1,937,000 3,047,000 2,740,000 2,094,000 601,000 632,000 2,823,000 3,753,000 4,355,000 4,824,000 5,356,000 5,713,000 5,687,000 5,895,000           
      *december 31, 2020 amounts have been adjusted to reflect the change in inventory accounting method, as described in notes 1 and 4 to the consolidated financial statements.
                                                              
      trade receivables, less allowance for credit loss of 4,930 and 5,344
                    219,481,000                                          
      operating lease assets
                    50,731,000 67,383,000 68,199,000 53,451,000 52,331,000 47,106,000 48,341,000 51,675,000 50,470,000 50,935,000 52,020,000                                
      net investment in sales-type leases, noncurrent
                    27,202,000 29,383,000 28,509,000                                        
      insurance receivable (note 18) and other noncurrent assets
                    105,252,000        53,929,000 56,957,000 59,794,000      108,699,000 111,569,000 66,226,000                        
      total msa safety incorporated shareholders' equity
                    824,177,000 840,419,000 814,676,000  772,465,000 741,510,000 712,596,000  702,067,000 685,054,000 657,361,000  654,320,000 633,836,000 635,921,000  616,739,000 599,629,000 576,341,000  564,193,000 550,305,000 540,039,000  522,080,000 528,806,000 514,891,000  584,302,000 592,389,000 575,201,000            
      trade receivables, less allowance for credit loss of 4,537 and 5,344
                     226,575,000                                         
      insurance receivable (note 17) and other noncurrent assets
                     95,435,000 87,896,000  54,992,000 54,724,000 56,672,000                                    
      trade receivables, less allowance for credit loss of 4,732 and 5,344
                      224,954,000                                        
      trade receivables, less allowance for credit loss of 5,344 and 4,860
                       252,283,000                                       
      insurance receivable (note 19) and other noncurrent assets
                       89,062,000    59,614,000    64,192,000 56,681,000 122,901,000 126,832,000 131,790,000    172,842,000                       
      accrued restructuring (note 2) and other current liabilities
                       116,128,000                                       
      product liability (note 19) and other noncurrent liabilities
                       201,268,000    162,101,000    171,857,000 136,489,000 148,010,000 155,663,000 165,023,000                           
      trade receivables, less allowance for credit loss of 5,068 and 4,860
                        229,293,000                                      
      warranty reserve (note 17) and other current liabilities
                        108,273,000 91,771,000 82,080,000                                    
      trade receivables, less allowance for credit loss of 5,044 and 4,860
                         240,137,000                                     
      trade receivables, less allowance for credit loss of 5,283 and 4,860
                          263,002,000                                    
      preferred stock, 4 1/2% cumulative, 50 par value
                          3,569,000 3,569,000 3,569,000 3,569,000 3,569,000 3,569,000 3,569,000 3,569,000 3,569,000 3,569,000 3,569,000 3,569,000 3,569,000 3,569,000 3,569,000 3,569,000 3,569,000 3,569,000 3,569,000 3,569,000 3,569,000 3,569,000 3,569,000 3,569,000 3,569,000 3,569,000           
      trade receivables, less allowance for doubtful accounts of 4,860 and 5,369
                           255,082,000                                   
      warranty reserve (note 19) and other current liabilities
                           93,898,000    83,556,000 80,316,000 75,614,000 74,978,000 77,045,000                           
      trade receivables, less allowance for doubtful accounts of 4,950 and 5,369
                            248,406,000                                  
      warranty reserve (note 18) and other current liabilities
                            100,995,000 94,242,000 96,214,000                                
      trade receivables, less allowance for doubtful accounts of 5,545 and 5,369
                             256,666,000                                 
      trade receivables, less allowance for doubtful accounts of 5,115 and 5,369
                              253,351,000                                
      trade receivables, less allowance for doubtful accounts of 5,369 and 5,540
                               245,032,000                               
      property, plant, and equipment
                               157,940,000    157,014,000    148,678,000    155,839,000    151,352,000    152,755,000           
      trade receivables, less allowance for doubtful accounts of 5,846 and 5,540
                                236,245,000                              
      trade receivables, less allowance for doubtful accounts of 5,786 and 5,540
                                 239,406,000                             
      trade receivables, less allowance for doubtful accounts of 5,816 and 5,540
                                  254,068,000                            
      trade receivables, less allowance for doubtful accounts of 5,540 and 5,610
                                   244,198,000                           
      trade receivables, less allowance for doubtful accounts of 6,181 and 5,610
                                    226,780,000                          
      trade receivables, less allowance for doubtful accounts of 6,164 and 5,610
                                     219,491,000                         
      trade receivables, less allowance for doubtful accounts of 6,288 and 5,610
                                      208,392,000                        
      taxes on income
                                      1,202,000 3,889,000    11,658,000    5,545,000    3,662,000          1,415,000 
      trade receivables, less allowance for doubtful accounts of 5,610 and 8,189
                                       209,514,000                       
      trade receivables, less allowance for doubtful accounts of 7,402 and 8,189
                                        211,987,000                      
      insurance receivable and other noncurrent assets
                                        166,751,000                      
      tax liabilities
                                        12,341,000 16,253,000 13,722,000  14,424,000 18,833,000 13,264,000  4,582,000 9,042,000 3,034,000            
      trade receivables, less allowance for doubtful accounts of 7,525 and 8,189
                                         218,221,000                     
      trade receivables, less allowance for doubtful accounts of 8,045 and 8,189
                                          237,478,000                    
      trade receivables, less allowance for doubtful accounts of 8,189 and 7,821
                                           232,862,000                   
      income taxes receivable
                                           8,745,000    2,876,000    9,181,000           
      trade receivables, less allowance for doubtful accounts of 7,728 and 7,821
                                            211,709,000                  
      trade receivables, less allowance for doubtful accounts of 8,302 and 7,821
                                             218,833,000                 
      trade receivables, less allowance for doubtful accounts of 7,862 and 7,821
                                              205,914,000                
      trade receivables, less allowance for doubtful accounts of 7,821 and 7,306
                                               211,440,000               
      stock compensation trust
                                                 -204,000 -337,000 -1,585,000           
      trade receivables, less allowance for doubtful accounts of 7,314 and 7,306
                                                200,634,000              
      trade receivables, less allowance for doubtful accounts of 7,054 and 7,306
                                                 209,064,000             
      trade receivables, less allowance for doubtful accounts of 7,162 and 7,306
                                                  204,730,000            
      trade receivables, less allowance for doubtful accounts of 7,306 and 7,402
                                                   200,364,000           
      current assets
                                                    82,718,000 59,938,000 59,760,000 61,983,000 50,894,000 74,981,000 61,296,000 44,797,000 76,545,000  
      property
                                                    5,267,000 5,142,000 5,699,000 2,766,000 2,993,000 3,361,000 4,448,000 4,815,000 5,122,000  
      other assets
                                                    42,818,000 58,075,000 156,789,000 105,812,000 78,037,000 212,304,000 211,018,000 140,575,000 131,496,000  
      current liabilities
                                                    6,823,000 8,263,000 10,163,000 16,326,000 60,849,000 54,676,000 2,340,000 8,808,000 6,378,000  
      other liabilities
                                                    151,536,000 124,310,000 126,479,000 125,387,000 120,494,000 126,790,000 110,966,000 80,656,000 83,628,000  
      shareholders’ equity
                                                              
      trade receivables, less allowance for doubtful accounts of 5,917 and 6,418
                                                             160,565,000 
      inventories:
                                                              
      finished products
                                                             43,097,000 
      work in process
                                                             23,481,000 
      raw materials and supplies
                                                             45,818,000 
      total inventories
                                                             112,396,000 
      assets held for sale
                                                              
      accumulated depreciation
                                                             -241,102,000 
      net property
                                                             120,936,000 
      total
                                                             699,861,000 
      liabilities and shareholders’ equity
                                                              
      preferred stock, 4-1/2% cumulative — authorized 100,000 shares of 50 par value; issued 71,373 and 71,373 shares, callable at 52.50 per share
                                                             3,569,000 
      second cumulative preferred voting stock — authorized 1,000,000 shares of 10 par value; none issued
                                                              
      common stock — authorized 180,000,000 shares of no par value; issued 61,740,327 and 61,740,327 shares
                                                             33,956,000 
      stock compensation trust — 3,270,565 and 3,711,231 shares
                                                             -17,085,000 
      treasury stock
                                                              
      preferred — 52,736 and 51,554 shares
                                                             -1,746,000 
      common — 21,226,027 and 21,101,112 shares
                                                             -140,374,000 
      deferred stock compensation
                                                             -1,484,000 
      earnings retained in the business
                                                             480,031,000 
    The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.