Marten Transport, Ltd(NASDAQ:MRTN)
Marten Transport, Ltd. operates as a temperature-sensitive truckload carrier for shippers in the United States, Canada, and Mexico. It operates through four segments: Truckload, Dedicated, Intermodal, and Brokerage. The Truckload segment transports food and other consumer packaged goods that require...
Website: http://www.marten.com
Founded: 1946
Full Time Employees: 4,087
Sector: Industrials
Industry: Trucking
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-03-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-06-30 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 | 2001-12-31 | 2001-06-30 | 2001-03-31 | 2000-09-30 | 2000-06-30 | 2000-03-31 | 1999-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating revenue | 203,526,000 | 210,108,000 | 220,470,000 | 229,922,000 | 223,152,000 | 230,432,000 | 237,366,000 | 246,238,000 | 249,672,000 | 268,222,000 | 279,538,000 | 285,672,000 | 298,023,000 | 322,584,000 | 324,448,000 | 329,565,000 | 287,281,000 | 266,876,000 | 251,280,000 | 232,442,000 | 223,046,000 | 227,333,000 | 216,011,000 | 212,384,000 | 218,646,000 | 217,185,000 | 214,973,000 | 212,090,000 | 128,720,000 | 129,395,000 | 125,804,000 | 121,955,000 | 140,354,000 | 163,377,000 | 143,374,000 | 144,969,000 | 138,821,000 | 131,416,000 | 135,812,000 | 131,862,000 | 119,555,000 | 112,800,000 | 11,989,000 | 7,701,000 | 5,209,000 | 85,237,000 | 85,903,000 | 84,206,000 | 76,331,000 | 74,736,000 | 74,031,000 | 67,998,000 | 71,653,000 | 69,967,000 | |||||
operating expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
salaries, wages and benefits | 72,119,000 | 75,728,000 | 78,972,000 | 78,570,000 | 78,800,000 | 83,009,000 | 83,442,000 | 86,519,000 | 88,762,000 | 91,350,000 | 92,620,000 | 96,332,000 | 98,516,000 | 104,722,000 | 99,773,000 | 96,460,000 | 89,349,000 | 88,577,000 | 81,091,000 | 75,296,000 | 72,998,000 | 79,121,000 | 74,797,000 | 73,476,000 | 72,761,000 | 72,707,000 | 69,312,000 | 68,613,000 | 32,634,000 | 34,257,000 | 35,759,000 | 36,102,000 | 38,294,000 | 39,885,000 | 36,682,000 | 38,808,000 | 38,565,000 | 38,413,000 | 36,216,000 | 35,820,000 | 34,419,000 | 6,092,000 | 1,302,000 | 92,000 | 1,647,000 | 25,840,000 | 26,225,000 | 25,278,000 | 23,079,000 | 22,192,000 | 22,228,000 | 22,442,000 | 21,303,000 | 21,227,000 | |||||
purchased transportation | 33,468,000 | 36,050,000 | 42,284,000 | 43,123,000 | 37,656,000 | 39,231,000 | 44,862,000 | 43,235,000 | 41,814,000 | 47,259,000 | 49,673,000 | 48,299,000 | 54,103,000 | 60,599,000 | 64,403,000 | 67,480,000 | 57,310,000 | 54,592,000 | 52,861,000 | 45,003,000 | 40,765,000 | 40,937,000 | 37,066,000 | 36,165,000 | 40,445,000 | 41,596,000 | 40,435,000 | 38,668,000 | 28,700,000 | 29,192,000 | 25,933,000 | 22,752,000 | 24,761,000 | 29,125,000 | 28,004,000 | 27,891,000 | 24,679,000 | 21,820,000 | 22,051,000 | 21,712,000 | 19,168,000 | 772,000 | 2,208,000 | 1,913,000 | 17,210,000 | 18,106,000 | 18,053,000 | 17,296,000 | 17,815,000 | 17,169,000 | 15,079,000 | 15,756,000 | 15,497,000 | ||||||
fuel and fuel taxes | 33,907,000 | 30,765,000 | 33,526,000 | 32,591,000 | 33,117,000 | 32,992,000 | 35,781,000 | 38,809,000 | 39,561,000 | 42,731,000 | 48,695,000 | 42,215,000 | 46,796,000 | 55,567,000 | 57,299,000 | 61,337,000 | 44,368,000 | 36,435,000 | 33,909,000 | 32,007,000 | 28,937,000 | 24,700,000 | 24,268,000 | 20,868,000 | 28,297,000 | 31,437,000 | 31,275,000 | 30,952,000 | 27,180,000 | 26,580,000 | 24,272,000 | 21,866,000 | 30,963,000 | 51,215,000 | 41,929,000 | 39,586,000 | 37,126,000 | 32,812,000 | 37,744,000 | 35,350,000 | 29,584,000 | 8,335,000 | 4,536,000 | 3,224,000 | 529,000 | 14,399,000 | 14,253,000 | 13,379,000 | 12,300,000 | 11,202,000 | 10,054,000 | 9,783,000 | 11,945,000 | 11,505,000 | |||||
supplies and maintenance | 15,128,000 | 14,504,000 | 15,585,000 | 15,606,000 | 15,513,000 | 14,331,000 | 16,464,000 | 16,472,000 | 16,070,000 | 16,120,000 | 17,896,000 | 17,408,000 | 15,987,000 | 15,180,000 | 14,855,000 | 13,352,000 | 12,313,000 | 11,592,000 | 11,685,000 | 11,167,000 | 11,015,000 | 11,314,000 | 12,440,000 | 11,833,000 | 12,228,000 | 11,998,000 | 12,116,000 | 11,502,000 | 9,217,000 | 9,630,000 | 9,558,000 | 9,818,000 | 10,080,000 | 9,588,000 | 9,332,000 | 10,448,000 | 8,966,000 | 8,950,000 | 8,386,000 | 8,131,000 | 7,875,000 | 877,000 | 76,000 | 136,000 | 6,246,000 | 6,503,000 | 6,147,000 | 5,746,000 | 5,538,000 | 5,571,000 | 4,937,000 | 5,546,000 | 5,524,000 | ||||||
depreciation | 25,006,000 | 25,168,000 | 25,447,000 | 27,307,000 | 27,470,000 | 27,528,000 | 27,392,000 | 28,206,000 | 28,527,000 | 28,748,000 | 29,017,000 | 29,427,000 | 29,530,000 | 29,625,000 | 28,381,000 | 26,865,000 | 26,143,000 | 25,964,000 | 25,371,000 | 25,540,000 | 25,687,000 | 25,914,000 | 25,580,000 | 25,972,000 | 25,427,000 | 24,842,000 | 24,290,000 | 23,462,000 | 12,978,000 | 13,272,000 | 13,386,000 | 13,433,000 | 13,001,000 | 12,396,000 | 11,962,000 | 11,867,000 | 11,727,000 | 11,723,000 | 11,257,000 | 10,892,000 | 10,674,000 | 1,206,000 | 640,000 | 626,000 | 574,000 | 7,706,000 | 7,616,000 | 7,435,000 | 7,060,000 | 6,988,000 | 6,796,000 | 6,862,000 | 6,693,000 | 6,595,000 | |||||
operating taxes and licenses | 2,245,000 | 2,446,000 | 2,423,000 | 2,451,000 | 2,417,000 | 2,683,000 | 2,505,000 | 2,539,000 | 2,575,000 | 2,708,000 | 2,821,000 | 2,756,000 | 2,768,000 | 2,712,000 | 2,748,000 | 2,663,000 | 2,640,000 | 2,498,000 | 2,606,000 | 2,718,000 | 2,712,000 | 2,837,000 | 2,749,000 | 2,615,000 | 2,639,000 | 2,678,000 | 2,651,000 | 2,438,000 | 1,703,000 | 1,591,000 | 1,702,000 | 1,676,000 | 1,667,000 | 1,588,000 | 1,712,000 | 1,736,000 | 1,726,000 | 1,699,000 | 1,884,000 | 1,832,000 | 1,819,000 | 58,000 | 245,000 | 241,000 | 172,000 | 1,520,000 | 1,406,000 | 1,372,000 | 1,456,000 | 1,264,000 | 1,212,000 | 1,204,000 | 1,247,000 | 1,183,000 | |||||
insurance and claims | 13,245,000 | 15,034,000 | 11,382,000 | 15,852,000 | 13,377,000 | 15,134,000 | 13,759,000 | 12,559,000 | 11,657,000 | 15,209,000 | 13,254,000 | 12,481,000 | 15,070,000 | 12,417,000 | 11,949,000 | 13,443,000 | 12,704,000 | 10,649,000 | 10,501,000 | 9,391,000 | 11,446,000 | 12,294,000 | 11,243,000 | 11,633,000 | 12,284,000 | 8,846,000 | 9,618,000 | 9,862,000 | 4,341,000 | 5,356,000 | 4,678,000 | 5,521,000 | 7,421,000 | 5,770,000 | 5,565,000 | 5,946,000 | 5,376,000 | 5,470,000 | 4,630,000 | 4,665,000 | 5,307,000 | 410,000 | 776,000 | 333,000 | 710,000 | 4,006,000 | 3,782,000 | 3,723,000 | 4,287,000 | 3,796,000 | 3,337,000 | 3,450,000 | 2,472,000 | 1,844,000 | |||||
communications and utilities | 2,105,000 | 2,217,000 | 2,093,000 | 2,164,000 | 2,279,000 | 2,195,000 | 2,166,000 | 2,297,000 | 2,371,000 | 2,524,000 | 2,584,000 | 2,510,000 | 2,531,000 | 2,538,000 | 2,135,000 | 2,239,000 | 2,265,000 | 2,030,000 | 2,181,000 | 2,056,000 | 2,083,000 | 2,050,000 | 1,999,000 | 1,977,000 | 1,985,000 | 1,908,000 | 1,901,000 | 1,950,000 | 1,092,000 | 1,011,000 | 1,002,000 | 1,065,000 | 1,033,000 | 837,000 | 961,000 | 938,000 | 970,000 | 940,000 | 962,000 | 857,000 | 881,000 | 80,000 | 907,000 | 825,000 | 793,000 | 782,000 | 758,000 | 751,000 | 711,000 | 753,000 | 800,000 | ||||||||
gain on disposition of revenue equipment | -1,420,000 | -3,317,000 | -1,903,000 | -5,182,000 | -1,665,000 | -387,000 | -881,000 | -2,532,000 | -1,171,000 | -1,802,000 | -3,014,000 | -3,550,000 | -5,246,000 | -2,957,000 | -1,070,000 | -4,812,000 | -4,540,000 | -4,436,000 | -4,536,000 | -5,339,000 | -1,984,000 | -2,834,000 | -2,128,000 | -2,216,000 | -1,555,000 | -3,343,000 | -2,559,000 | -1,230,000 | -69,000 | ||||||||||||||||||||||||||||||
other | 6,131,000 | 6,931,000 | 7,923,000 | 7,706,000 | 8,329,000 | 6,989,000 | 7,607,000 | 8,160,000 | 7,256,000 | 7,718,000 | 8,762,000 | 9,581,000 | 8,958,000 | 9,398,000 | 10,209,000 | 9,601,000 | 8,871,000 | 8,298,000 | 7,115,000 | 6,085,000 | 5,389,000 | 5,442,000 | 5,315,000 | 4,805,000 | 6,103,000 | 5,729,000 | 5,900,000 | 5,929,000 | 2,841,000 | 2,566,000 | 2,539,000 | 2,942,000 | 3,092,000 | 2,898,000 | 2,804,000 | 2,488,000 | 2,913,000 | 2,379,000 | 2,952,000 | 2,490,000 | 2,880,000 | 279,000 | 724,000 | 184,000 | 30,000 | 1,987,000 | 1,450,000 | 2,052,000 | 2,810,000 | 1,743,000 | 1,759,000 | 1,752,000 | 1,824,000 | 1,814,000 | |||||
total operating expenses | 201,934,000 | 205,526,000 | 217,732,000 | 220,188,000 | 217,293,000 | 223,705,000 | 233,097,000 | 236,264,000 | 237,422,000 | 252,565,000 | 262,308,000 | 257,459,000 | 269,013,000 | 289,801,000 | 290,682,000 | 288,628,000 | 251,423,000 | 236,199,000 | 222,784,000 | 203,924,000 | 199,048,000 | 201,775,000 | 191,611,000 | 187,128,000 | 200,614,000 | 198,398,000 | 194,939,000 | 192,146,000 | 88,966,000 | 122,859,000 | 118,301,000 | 114,704,000 | 111,076,750 | 152,849,000 | 137,892,000 | 139,273,000 | 130,780,000 | 123,026,000 | 124,099,000 | 120,050,000 | 110,566,000 | 17,528,000 | 10,030,000 | 5,862,000 | 3,276,000 | 58,710,000 | 80,012,000 | 51,570,000 | 71,256,000 | 68,862,000 | 66,162,000 | 67,336,000 | 65,850,000 | ||||||
operating income | 1,592,000 | 4,582,000 | 2,738,000 | 9,734,000 | 5,859,000 | 6,727,000 | 4,269,000 | 9,974,000 | 12,250,000 | 15,657,000 | 17,230,000 | 28,213,000 | 29,010,000 | 32,783,000 | 33,766,000 | 40,937,000 | 35,858,000 | 30,677,000 | 28,496,000 | 28,518,000 | 23,998,000 | 25,558,000 | 24,400,000 | 25,256,000 | 18,032,000 | 18,787,000 | 20,034,000 | 19,944,000 | 8,069,000 | 6,536,000 | 7,503,000 | 7,251,000 | 10,267,000 | 10,528,000 | 5,482,000 | 5,696,000 | 8,041,000 | 8,390,000 | 11,713,000 | 11,812,000 | 8,989,000 | 3,365,000 | 1,959,000 | 1,839,000 | 1,933,000 | 5,746,000 | 5,891,000 | 6,043,000 | 1,376,000 | 3,480,000 | 5,169,000 | 1,836,000 | 4,317,000 | 4,117,000 | |||||
yoy | -72.83% | -31.89% | -35.86% | -2.41% | -52.17% | -57.04% | -75.22% | -64.65% | -57.77% | -52.24% | -48.97% | -31.08% | -19.10% | 6.87% | 18.49% | 43.55% | 49.42% | 20.03% | 16.79% | 12.92% | 33.09% | 36.04% | 21.79% | 26.63% | 123.47% | 187.44% | 167.01% | 175.05% | -21.41% | -37.92% | 36.87% | 27.30% | 27.68% | 25.48% | -53.20% | -51.78% | -10.55% | 149.33% | 497.91% | 542.31% | 365.03% | -41.44% | -66.75% | -69.57% | 40.48% | 65.11% | 13.97% | 229.14% | -19.39% | 25.55% | |||||||||
qoq | -65.26% | 67.35% | -71.87% | 66.14% | -12.90% | 57.58% | -57.20% | -18.58% | -21.76% | -9.13% | -38.93% | -2.75% | -11.51% | -2.91% | -17.52% | 14.16% | 16.89% | 7.65% | -0.08% | 18.83% | -6.10% | 4.75% | -3.39% | 40.06% | -4.02% | -6.22% | 0.45% | 147.17% | 23.45% | -12.89% | 3.48% | -29.38% | -2.48% | 92.05% | -3.76% | -29.16% | -4.16% | -28.37% | -0.84% | 31.41% | 167.13% | 71.77% | 6.53% | -4.86% | -66.36% | -2.46% | -2.52% | 339.17% | -60.46% | -32.68% | 181.54% | 4.86% | |||||||
income before income taxes | 2,049,000 | 5,048,000 | 2,951,000 | 10,170,000 | 6,208,000 | 7,121,000 | 5,191,000 | 10,988,000 | 13,046,000 | 16,525,000 | 18,247,000 | 29,290,000 | 29,854,000 | 33,303,000 | 34,030,000 | 40,973,000 | 35,865,000 | 30,693,000 | 28,504,000 | 28,527,000 | 24,008,000 | 25,571,000 | 24,417,000 | 25,269,000 | 18,129,000 | 19,049,000 | 20,289,000 | 20,339,000 | 8,056,000 | 6,552,000 | 7,499,000 | 7,220,000 | 9,991,000 | 10,053,000 | 4,645,000 | 4,638,000 | 7,046,000 | 7,380,000 | 10,784,000 | 10,960,000 | 8,337,000 | 3,359,000 | 2,175,000 | 2,059,000 | 2,154,000 | 5,600,000 | 5,542,000 | 5,705,000 | 934,000 | 3,007,000 | 4,582,000 | 1,111,000 | 3,099,000 | 2,658,000 | |||||
income taxes expense | 667,000 | 1,351,000 | 725,000 | 2,984,000 | 1,873,000 | 1,488,000 | 1,437,000 | 3,099,000 | 3,400,000 | 4,126,000 | 4,649,000 | 7,416,000 | 7,352,000 | 7,789,000 | 8,384,000 | 9,312,000 | 8,332,000 | 5,963,000 | 7,230,000 | 7,109,000 | 6,002,000 | 5,967,000 | 6,373,000 | 7,135,000 | 4,411,000 | 3,301,000 | 3,702,000 | 5,149,000 | |||||||||||||||||||||||||||||||
net income | 1,382,000 | 3,697,000 | 2,226,000 | 7,186,000 | 4,335,000 | 5,633,000 | 3,754,000 | 7,889,000 | 9,646,000 | 12,399,000 | 13,598,000 | 21,874,000 | 22,502,000 | 25,514,000 | 25,646,000 | 31,661,000 | 27,533,000 | 24,730,000 | 21,274,000 | 21,418,000 | 18,006,000 | 19,604,000 | 18,044,000 | 18,134,000 | 13,718,000 | 15,748,000 | 16,587,000 | 15,190,000 | 4,265,000 | 3,472,000 | 4,477,000 | 4,053,000 | 5,822,000 | 6,127,000 | 2,653,000 | 3,065,000 | 4,344,000 | 4,594,000 | 6,736,000 | 7,540,000 | 5,053,000 | 6,763,000 | 4,784,000 | 4,814,000 | 2,732,000 | 3,472,000 | 3,436,000 | 3,537,000 | 579,000 | 1,864,000 | 2,841,000 | 689,000 | 1,922,000 | 1,648,000 | |||||
yoy | -68.12% | -34.37% | -40.70% | -8.91% | -55.06% | -54.57% | -72.39% | -63.93% | -57.13% | -51.40% | -46.98% | -30.91% | -18.27% | 3.17% | 20.55% | 47.82% | 52.91% | 26.15% | 17.90% | 18.11% | 31.26% | 24.49% | 8.78% | 19.38% | 221.64% | 353.57% | 270.49% | 274.78% | -26.74% | -43.33% | 68.75% | 32.23% | 34.02% | 33.37% | -60.61% | -59.35% | -14.03% | -32.07% | 40.80% | 56.63% | 84.96% | 94.79% | 39.23% | 36.10% | 371.85% | 86.27% | 20.94% | 413.35% | -3.02% | 72.39% | |||||||||
qoq | -62.62% | 66.08% | -69.02% | 65.77% | -23.04% | 50.05% | -52.41% | -18.21% | -22.20% | -8.82% | -37.83% | -2.79% | -11.81% | -0.51% | -19.00% | 14.99% | 11.33% | 16.25% | -0.67% | 18.95% | -8.15% | 8.65% | -0.50% | 32.19% | -12.89% | -5.06% | 9.20% | 256.15% | 22.84% | -22.45% | 10.46% | -30.38% | -4.98% | 130.95% | -13.44% | -29.44% | -5.44% | -31.80% | -10.66% | 49.22% | -25.28% | 41.37% | -0.62% | 76.21% | -21.31% | 1.05% | -2.86% | 510.88% | -68.94% | -34.39% | 312.34% | 16.63% | |||||||
basic earnings per common share | 20 | 40 | 30 | 90 | 50 | 70 | 50 | 100 | 120 | 160 | 170 | 270 | 280 | 310 | 320 | 390 | 330 | 300 | 260 | 260 | 220 | 230 | 220 | 330 | 250 | 290 | 300 | 280 | 190 | 160 | 200 | 190 | 270 | 280 | 120 | 140 | 200 | 210 | 310 | 350 | 230 | 470 | 340 | 340 | 200 | -160 | 450 | 550 | 140 | 440 | 670 | ||||||||
diluted earnings per common share | 20 | 40 | 30 | 90 | 50 | 70 | 50 | 100 | 120 | 150 | 170 | 270 | 280 | 320 | 320 | 390 | 330 | 290 | 260 | 260 | 220 | 240 | 220 | 330 | 250 | 290 | 300 | 280 | 190 | 160 | 200 | 180 | 260 | 280 | 120 | 140 | 200 | 210 | 310 | 340 | 230 | 460 | 330 | 330 | 190 | -160 | 430 | 530 | 130 | 430 | 650 | ||||||||
dividends declared per common share | 60 | 60 | 60 | 60 | 60 | 60 | 60 | 60 | 60 | 60 | 60 | 60 | 60 | 60 | 60 | 60 | 60 | 40 | 540 | 40 | 40 | 540 | 40 | 40 | 40 | 30 | 680 | 30 | |||||||||||||||||||||||||||||||
balance at december 31, 2024 | 81,464,000 | -52,859,536 | 81,464,000 | 81,464,000 | 81,464 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock from share-based payment arrangement exercises and vesting of performance unit awards | 29,000 | 2,250 | 29,000 | 29,000 | 51,000 | -109,000 | 51,000 | 51,000 | 119,000 | -338,000 | 119,000 | 119,000 | 119,000 | 70,000 | 195,000 | 70,000 | 70,000 | 259,000 | -852,000 | 259,000 | 173,000 | 105,000 | -150,000 | 105,000 | 105,000 | ||||||||||||||||||||||||||||||||||
employee taxes paid in exchange for shares withheld | -71,000 | -95,500 | -231,500 | -402,500 | -136,750 | -109,250 | -196,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
share-based payment arrangement compensation expense | 101,750 | 88,250 | 88,500 | 92,250 | 84,000 | 61,500 | 91,500 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends on common stock, 0.06 per share | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance at march 31, 2025 | 81,493 | 13,268.25 | 81,493 | 81,493 | 81,493 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock from share-based payment arrangement exercises | 49 | 27 | 27 | 101 | 77,000 | 52,000 | 52,000 | 78,000 | 126,750 | 67,000 | 67,000 | 131,000 | 37,500 | 31,000 | 31,000 | ||||||||||||||||||||||||||||||||||||||||||||
dividends on common stock, 0.18 per share | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance at december 31, 2025 | 81,542 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance at march 31, 2026 | 81,589 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance at june 30, 2025 | 13,498.5 | 81,520 | 81,520 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance at september 30, 2025 | 13,535.75 | 81,520 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance at december 31, 2023 | 81,312,000 | 31,523,000 | 81,312,000 | 81,312,000 | 81,312,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance at march 31, 2024 | 81,363 | 12,516,500 | 81,363,000 | 81,363,000 | 81,363,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends on common stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance at june 30, 2024 | 12,846,250 | 81,415,000 | 81,415,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance at september 30, 2024 | 13,056,250 | 81,448,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance at december 31, 2022 | 81,115,000 | 33,927,000 | 81,115,000 | 81,115,000 | 81,115,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance at march 31, 2023 | 81,234,000 | 11,787,750 | 81,234,000 | 81,234,000 | 81,234,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance at june 30, 2023 | 12,165,750 | 81,301,000 | 81,301,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance at september 30, 2023 | 12,320,000 | 81,309,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance at december 31, 2021 | 83,034,000 | -2,684,000 | 83,034,000 | 83,034,000 | 83,034,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase and retirement of common stock | -1,307,000 | 24,934,000 | -1,307,000 | -1,307,000 | -1,307,000 | -53,000 | 296,000 | -53,000 | -35,000 | -35,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock from share-based payment arrangement exercises, deferred compensation plan distributions and vesting of performance unit awards | 220,000 | -437,000 | 220,000 | 220,000 | 259,000 | -6,000 | 106,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
balance at march 31, 2022 | 81,947,000 | 15,064,000 | 81,947,000 | 81,947,000 | 81,947,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends paid per common share | 45 | 60 | 20 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends paid on common stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance at june 30, 2022 | 11,216,750 | 81,015,000 | 81,015,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance at september 30, 2022 | 11,591,500 | 81,097,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance at december 31, 2020 | 82,705,000 | -2,365,000 | 82,705,000 | 82,705,000 | 82,705,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance at march 31, 2021 | 82,775,000 | 21,254,750 | 82,775,000 | 82,775,000 | 82,775,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on disposition of facility | -1,718,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance at june 30, 2021 | 21,394,500 | 82,881,000 | 82,881,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued dividends on common stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance at september 30, 2021 | 21,384,750 | 82,943,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance at december 31, 2019 | 82,055,000 | 2,590,000 | 82,055,000 | 54,703,000 | 54,703,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance at march 31, 2020 | 82,261,000 | 19,932,500 | 82,261,000 | 54,841,000 | 54,841,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance at june 30, 2020 | 20,954,000 | 82,662,000 | 55,108,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance at september 30, 2020 | 21,097,250 | 82,681,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pro forma post-stock split basis | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance at december 31, 2018 | 54,467,000 | -22,347,000 | 54,467,000 | 54,467,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance at march 31, 2019 | 54,572,000 | 19,171,750 | 54,572,000 | 54,572,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance at june 30, 2019 | 19,447,250 | 54,633,000 | 54,633,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
balance at september 30, 2019 | 19,710,000 | 54,687,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other incomes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest expense | 36,000 | 35,000 | 34,000 | 64,000 | 110,000 | 196,000 | 534,000 | 943,000 | 1,042,000 | 1,079,000 | 928,000 | 913,000 | 842,000 | 39,000 | 542,000 | 679,000 | 752,000 | 820,000 | 819,000 | 888,000 | 952,000 | 1,322,000 | 1,552,000 | ||||||||||||||||||||||||||||||||||||
interest income | 28,000 | 36,000 | -414,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: income before income taxes attributable to noncontrolling interest | 230,000 | 93,000 | 145,000 | 116,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before income taxes attributable to marten transport, ltd. | 7,826,000 | 6,459,000 | 7,354,000 | 7,104,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from income taxes | 3,561,000 | 2,987,000 | 2,877,000 | 3,051,000 | 4,169,000 | 3,926,000 | 1,992,000 | 1,573,000 | 2,702,000 | 2,786,000 | 4,048,000 | 3,420,000 | 3,284,000 | 2,128,000 | 2,106,000 | 2,168,000 | 355,000 | 1,143,000 | 1,741,000 | ||||||||||||||||||||||||||||||||||||||||
interest income and other | -93,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interest | 198,000 | 317,000 | 380,000 | 301,000 | 79,000 | 150,000 | 261,000 | 242,000 | 108,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
numerator: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
denominator: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic earnings per common share - weighted-average shares | 14,332,000 | 14,119,000 | 14,016,000 | 13,840,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of dilutive stock options | 283,000 | 410,000 | 474,000 | 581,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted earnings per common share - weighted-average shares and assumed conversions | 14,615,000 | 14,529,000 | 14,490,000 | 14,421,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
freight revenue | 95,986,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fuel surcharge revenue | 12,710,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-freight revenue | 4,104,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
provision for income taxes | 1,410,000 | 827,000 | 782,000 | 819,000 | 422,000 | 1,177,000 | 1,010,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
number of option shares | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average exercise price | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic and diluted earnings per common share | 160 | 460 | 390 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating expenses: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on disposition of revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equipment | -139,000 |
Balance Sheets:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 69,786,000 | 43,278,000 | 49,485,000 | 35,052,000 | 39,905,000 | 17,267,000 | 42,990,000 | 77,199,000 | 73,730,000 | 53,213,000 | 68,067,000 | 80,528,000 | 96,288,000 | 80,600,000 | 71,492,000 | 68,374,000 | 66,527,000 | 56,995,000 | 83,900,000 | 80,672,000 | 88,583,000 | 66,127,000 | 88,279,000 | 75,323,000 | 36,136,000 | 31,461,000 | 40,480,000 | 82,792,000 | 85,526,000 | 56,763,000 | 35,739,000 | 22,003,000 | 10,398,000 | 15,791,000 | 1,159,000 | 10,058,000 | 9,065,000 | 488,000 | 175,000 | 208,000 | 1,156,000 | 434,000 | 145,000 | 4,499,000 | 21,700,000 | 123,000 | 187,000 | 956,000 | 19,315,000 | 13,650,000 | 9,041,000 | 3,473,000 | 5,127,000 | 5,249,000 | 25,638,000 | 20,821,000 | 20,514,000 | 15,003,000 | 8,041,000 | 5,306,000 | 4,370,000 | 3,563,000 | 4,347,000 | 5,410,000 | 7,891,000 | 7,984,000 | ||||||||||||||||||||||||||
escrow deposit | 5,000,000 | 5,000,000 | 5,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade | 91,911,000 | 92,011,000 | 91,432,000 | 95,250,000 | 93,539,000 | 99,926,000 | 105,247,000 | 117,820,000 | 111,577,000 | 115,430,000 | 124,587,000 | 138,391,000 | 126,815,000 | 99,686,000 | 92,920,000 | 89,552,000 | 80,719,000 | 83,854,000 | 94,276,000 | 85,149,000 | 87,044,000 | 84,443,000 | 84,055,000 | 85,549,000 | 82,090,000 | 72,919,000 | 67,174,000 | 69,808,000 | 69,874,000 | 66,076,000 | 65,285,000 | 70,829,000 | 68,898,000 | 68,686,000 | 73,202,000 | 75,176,000 | 70,306,000 | 65,990,000 | 68,841,000 | 64,114,000 | 58,632,000 | 62,663,000 | 64,548,000 | 55,971,000 | 52,268,000 | 49,644,000 | 48,756,000 | 49,879,000 | 48,760,000 | 46,433,000 | 63,193,000 | 63,477,000 | 54,642,000 | 59,967,000 | 54,779,000 | 51,371,000 | 55,418,000 | 52,590,000 | 47,139,000 | 48,804,000 | 44,785,000 | 43,741,000 | 41,707,000 | 37,201,000 | 36,144,000 | 33,960,000 | 31,616,000 | |||||||||||||||||||||||||
other | 8,114,000 | 13,084,000 | 9,201,000 | 7,387,000 | 4,724,000 | 5,364,000 | 6,893,000 | 11,450,000 | 10,380,000 | 10,356,000 | 11,695,000 | 10,646,000 | 7,988,000 | 7,218,000 | 4,443,000 | 3,681,000 | 4,317,000 | 6,971,000 | 6,208,000 | 4,904,000 | 3,489,000 | 4,202,000 | 2,908,000 | 12,639,000 | 10,077,000 | 11,055,000 | 3,694,000 | 3,354,000 | 5,273,000 | 3,808,000 | 6,993,000 | 7,190,000 | 7,037,000 | 6,131,000 | 4,541,000 | 5,657,000 | 3,714,000 | 4,436,000 | 3,939,000 | 3,065,000 | 4,719,000 | 10,885,000 | 4,045,000 | 8,814,000 | 3,475,000 | 17,740,000 | 4,905,000 | 6,459,000 | 2,212,000 | 4,142,000 | 5,388,000 | 7,177,000 | 4,738,000 | 5,399,000 | 4,876,000 | 3,430,000 | 4,872,000 | 4,842,000 | 4,299,000 | 12,968,000 | 9,472,000 | 9,701,000 | 3,083,000 | 4,382,000 | 6,612,000 | 7,913,000 | 5,483,000 | 7,385,000 | 6,983,000 | 11,366,000 | 6,637,000 | 6,175,000 | 5,663,000 | 6,442,000 | 5,638,000 | 6,458,000 | 9,554,000 | 6,736,000 | 13,954,000 | 6,975,000 | 10,753,000 | 11,094,000 | 9,249,000 | 8,372,000 | 9,617,000 | 8,929,000 | 7,963,000 | 7,337,000 | 5,303,000 | 5,245,000 | 6,561,000 | |
prepaid expenses and other | 20,792,000 | 24,532,000 | 25,296,000 | 21,942,000 | 22,621,000 | 25,888,000 | 26,853,000 | 30,995,000 | 24,665,000 | 27,512,000 | 27,004,000 | 29,208,000 | 24,206,000 | 27,320,000 | 24,787,000 | 27,437,000 | 22,375,000 | 23,980,000 | 22,150,000 | 23,444,000 | 19,434,000 | 21,903,000 | 20,640,000 | 22,906,000 | 19,058,000 | 20,938,000 | 18,576,000 | 19,724,000 | 18,025,000 | 19,924,000 | 18,816,000 | 19,876,000 | 19,186,000 | 19,810,000 | 16,263,000 | 17,635,000 | 17,102,000 | 19,307,000 | 16,715,000 | 17,122,000 | 16,829,000 | 18,134,000 | 15,803,000 | 15,912,000 | 15,168,000 | 16,860,000 | 13,481,000 | 13,949,000 | 13,366,000 | 15,274,000 | 13,466,000 | 15,490,000 | 13,186,000 | 14,033,000 | 14,276,000 | 15,426,000 | 12,694,000 | 12,743,000 | 11,946,000 | 13,406,000 | 10,861,000 | 10,878,000 | 10,796,000 | 12,328,000 | 10,534,000 | 11,248,000 | 11,583,000 | 13,705,000 | 11,719,000 | 12,646,000 | 11,870,000 | 13,823,000 | 11,468,000 | 12,270,000 | 12,531,000 | 14,227,000 | 11,501,000 | 12,080,000 | 12,332,000 | 13,264,000 | 10,158,000 | 10,837,000 | 10,505,000 | 11,869,000 | 8,892,000 | 9,946,000 | 10,978,000 | 10,034,000 | 7,306,000 | 8,553,000 | 7,832,000 | |
total current assets | 195,603,000 | 171,701,000 | 175,993,000 | 155,813,000 | 162,500,000 | 138,511,000 | 170,275,000 | 219,570,000 | 214,022,000 | 196,582,000 | 224,586,000 | 231,959,000 | 243,912,000 | 235,840,000 | 225,309,000 | 237,883,000 | 220,034,000 | 186,949,000 | 211,944,000 | 201,940,000 | 201,058,000 | 175,658,000 | 192,546,000 | 194,722,000 | 159,547,000 | 154,166,000 | 147,899,000 | 192,914,000 | 193,267,000 | 163,528,000 | 145,603,000 | 134,618,000 | 118,711,000 | 116,618,000 | 94,882,000 | 100,524,000 | 99,689,000 | 93,430,000 | 90,703,000 | 86,471,000 | 87,989,000 | 100,050,000 | 93,859,000 | 101,214,000 | 112,174,000 | 110,185,000 | 95,363,000 | 100,085,000 | 108,678,000 | 107,350,000 | 97,145,000 | 95,534,000 | 94,323,000 | 91,303,000 | 106,022,000 | 101,800,000 | 105,216,000 | 101,488,000 | 85,589,000 | 87,706,000 | 82,836,000 | 79,285,000 | 72,793,000 | 72,844,000 | 86,259,000 | 91,915,000 | 87,608,000 | 82,372,000 | 91,034,000 | 94,512,000 | 81,430,000 | 80,158,000 | 86,580,000 | 82,975,000 | 77,749,000 | 76,510,000 | 84,831,000 | 79,453,000 | 80,143,000 | 73,069,000 | 75,643,000 | 73,150,000 | 67,558,000 | 65,249,000 | 64,777,000 | 67,648,000 | 70,995,000 | 74,220,000 | 81,312,000 | 51,029,000 | 49,331,000 | |
property and equipment: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
revenue equipment, buildings and land, office equipment and other | 1,112,817,000 | 1,148,269,000 | 1,207,399,000 | 1,199,378,000 | 1,192,736,000 | 1,149,771,000 | 1,155,649,000 | 1,129,415,000 | 1,122,659,000 | 1,082,361,000 | 1,046,476,000 | 992,400,000 | 955,760,000 | 957,708,000 | 947,071,000 | 934,405,000 | 943,058,000 | 920,608,000 | 937,389,000 | 891,326,000 | 857,410,000 | 819,809,000 | 820,523,000 | 805,723,000 | 808,750,000 | 781,451,000 | 775,149,000 | 768,856,000 | 754,448,000 | 744,234,000 | 723,457,000 | 724,712,000 | 700,123,000 | 651,229,000 | 642,271,000 | 632,693,000 | 596,031,000 | 560,017,000 | 556,323,000 | 547,812,000 | 531,594,000 | 513,951,000 | 509,867,000 | 511,812,000 | 494,412,000 | 504,554,000 | 482,581,000 | 465,596,000 | 459,589,000 | 441,375,000 | 429,350,000 | 440,750,000 | 452,106,000 | 438,996,000 | 440,069,000 | 394,148,000 | 382,835,000 | 377,370,000 | 330,453,000 | 317,881,000 | 312,830,000 | |||||||||||||||||||||||||||||||
accumulated depreciation | -362,739,000 | -355,266,000 | -373,131,000 | -380,321,000 | -364,712,000 | -360,974,000 | -378,151,000 | -358,414,000 | -352,139,000 | -348,641,000 | -334,504,000 | -310,645,000 | -291,941,000 | -267,808,000 | -266,342,000 | -281,812,000 | -278,488,000 | -276,412,000 | -274,047,000 | -261,474,000 | -256,836,000 | -241,658,000 | -223,087,000 | -218,071,000 | -217,558,000 | -201,882,000 | -206,943,000 | -209,226,000 | -202,092,000 | -206,317,000 | -204,410,000 | -192,144,000 | -190,330,000 | -186,371,000 | -174,951,000 | -174,627,000 | -171,886,000 | -152,071,000 | -149,280,000 | -145,245,000 | -147,309,000 | -151,925,000 | -150,664,000 | -147,965,000 | -141,444,000 | |||||||||||||||||||||||||||||||||||||||||||||||
net property and equipment | 750,078,000 | 776,506,000 | 793,003,000 | 834,268,000 | 819,057,000 | 828,613,000 | 828,024,000 | 788,797,000 | 777,498,000 | 792,233,000 | 771,001,000 | 770,520,000 | 733,720,000 | 728,167,000 | 711,972,000 | 681,755,000 | 663,819,000 | 682,277,000 | 689,900,000 | 680,729,000 | 652,593,000 | 654,173,000 | 664,570,000 | 644,196,000 | 663,342,000 | 640,394,000 | 629,852,000 | 600,574,000 | 578,151,000 | 588,230,000 | 597,436,000 | 587,652,000 | 591,192,000 | 571,920,000 | 579,569,000 | 568,206,000 | 559,630,000 | 557,825,000 | 552,356,000 | 537,917,000 | 519,047,000 | 528,009,000 | 532,568,000 | 509,793,000 | 464,858,000 | 465,749,000 | 467,320,000 | 458,066,000 | 424,145,000 | 415,009,000 | 407,946,000 | 394,476,000 | 407,043,000 | 402,567,000 | 384,285,000 | 368,200,000 | 362,026,000 | 359,203,000 | 363,847,000 | 372,059,000 | 376,628,000 | 357,969,000 | 360,089,000 | 341,457,000 | 332,497,000 | 317,671,000 | 315,925,000 | 314,301,000 | 308,169,000 | 299,412,000 | 313,270,000 | 325,184,000 | 333,220,000 | 329,101,000 | 336,134,000 | 329,888,000 | 299,898,000 | 290,802,000 | 286,837,000 | 269,938,000 | 238,688,000 | 226,691,000 | 223,129,000 | 215,698,000 | 205,738,000 | 195,781,000 | 182,316,000 | 169,818,000 | 163,111,000 | 160,869,000 | 159,828,000 | |
other noncurrent assets | 1,546,000 | 1,560,000 | 1,655,000 | 1,735,000 | 1,775,000 | 1,633,000 | 1,705,000 | 1,520,000 | 1,499,000 | 1,524,000 | 1,617,000 | 1,605,000 | 1,641,000 | 1,672,000 | 1,421,000 | 1,483,000 | 1,545,000 | 1,464,000 | 1,539,000 | 1,694,000 | 1,698,000 | 1,805,000 | 1,950,000 | 1,916,000 | 2,029,000 | 2,026,000 | 3,204,000 | 3,107,000 | 3,109,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total assets | 947,227,000 | 949,767,000 | 975,651,000 | 991,816,000 | 983,332,000 | 968,757,000 | 1,000,004,000 | 1,009,887,000 | 993,019,000 | 990,339,000 | 997,204,000 | 1,004,084,000 | 979,273,000 | 965,679,000 | 938,702,000 | 921,121,000 | 885,398,000 | 870,690,000 | 903,383,000 | 884,363,000 | 855,349,000 | 831,636,000 | 859,066,000 | 840,834,000 | 824,918,000 | 796,586,000 | 780,955,000 | 796,595,000 | 774,527,000 | 745,320,000 | 724,439,000 | 711,965,000 | 676,307,000 | 670,584,000 | 661,285,000 | 645,940,000 | 627,556,000 | 610,392,000 | 629,999,000 | 614,613,000 | 580,613,000 | 566,606,000 | 562,142,000 | 536,312,000 | 508,297,000 | 501,972,000 | 494,467,000 | 490,895,000 | 467,812,000 | 461,252,000 | 449,988,000 | 459,999,000 | 437,780,000 | 433,408,000 | 419,315,000 | 410,181,000 | 404,197,000 | 400,036,000 | 395,055,000 | 396,244,000 | 422,472,000 | 415,261,000 | 417,800,000 | 389,762,000 | 376,039,000 | 373,598,000 | 321,840,000 | 307,422,000 | 298,233,000 | 277,176,000 | 269,513,000 | 259,229,000 | 250,268,000 | 218,135,000 | ||||||||||||||||||
liabilities and stockholders’ equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable | 27,756,000 | 28,769,000 | 39,744,000 | 44,894,000 | 37,783,000 | 25,781,000 | 47,282,000 | 47,214,000 | 37,728,000 | 36,516,000 | 42,042,000 | 36,107,000 | 41,558,000 | 37,299,000 | 43,188,000 | 48,463,000 | 29,158,000 | 20,150,000 | 33,687,000 | 39,279,000 | 32,060,000 | 25,702,000 | 24,563,000 | 26,176,000 | 34,821,000 | 22,917,000 | 27,777,000 | 24,293,000 | 18,512,000 | 15,704,000 | 16,478,000 | 14,391,000 | 12,007,000 | 17,065,000 | 19,373,000 | 16,081,000 | 17,912,000 | 17,800,000 | 16,308,000 | 15,785,000 | 14,653,000 | 12,690,000 | 7,646,000 | 4,579,000 | 3,683,000 | 4,919,000 | ||||||||||||||||||||||||||||||||||||||||||||||
insurance and claims accruals | 44,853,000 | 43,700,000 | 41,313,000 | 43,817,000 | 43,486,000 | 44,246,000 | 42,946,000 | 44,296,000 | 44,297,000 | 47,017,000 | 46,282,000 | 47,665,000 | 48,967,000 | 45,747,000 | 45,664,000 | 45,689,000 | 42,592,000 | 42,014,000 | 41,128,000 | 41,438,000 | 41,712,000 | 39,595,000 | 36,629,000 | 35,834,000 | 34,424,000 | 31,729,000 | 30,647,000 | 30,907,000 | 29,381,000 | 28,103,000 | 25,295,000 | 25,574,000 | 25,414,000 | 26,177,000 | 25,197,000 | 21,811,000 | 20,582,000 | 19,440,000 | 17,761,000 | 17,400,000 | 17,105,000 | 16,235,000 | 14,832,000 | 13,645,000 | 14,832,000 | 13,998,000 | 13,759,000 | 15,012,000 | 14,847,000 | 14,404,000 | 13,588,000 | 13,838,000 | 13,327,000 | 12,414,000 | 14,006,000 | 13,042,000 | 14,929,000 | 15,136,000 | 17,157,000 | 17,653,000 | 17,955,000 | 18,219,000 | 18,908,000 | 19,222,000 | 20,679,000 | 22,041,000 | 21,720,000 | 21,386,000 | 20,938,000 | 19,183,000 | 17,597,000 | 17,431,000 | 17,061,000 | 16,281,000 | 16,172,000 | 16,073,000 | 13,897,000 | 13,842,000 | 13,473,000 | 13,126,000 | 12,424,000 | 11,798,000 | 11,511,000 | 13,654,000 | 11,946,000 | 11,910,000 | 12,517,000 | 12,052,000 | 12,195,000 | 13,337,000 | 12,915,000 | |
accrued and other current liabilities | 21,641,000 | 19,763,000 | 34,527,000 | 27,974,000 | 28,354,000 | 23,492,000 | 26,521,000 | 27,466,000 | 29,417,000 | 26,709,000 | 33,320,000 | 47,248,000 | 29,077,000 | 41,264,000 | 36,605,000 | 36,565,000 | 37,632,000 | 31,395,000 | 32,667,000 | 26,272,000 | 24,079,000 | 24,497,000 | 26,755,000 | 25,569,000 | 21,881,000 | 21,680,000 | 26,506,000 | 29,976,000 | 31,649,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total current liabilities | 94,250,000 | 92,232,000 | 115,584,000 | 116,685,000 | 109,623,000 | 93,519,000 | 116,749,000 | 118,976,000 | 111,442,000 | 110,242,000 | 121,644,000 | 131,020,000 | 119,602,000 | 124,310,000 | 125,457,000 | 130,717,000 | 109,382,000 | 93,559,000 | 152,271,000 | 106,989,000 | 97,851,000 | 89,794,000 | 87,947,000 | 87,579,000 | 91,126,000 | 76,326,000 | 84,930,000 | 85,176,000 | 79,542,000 | 71,973,000 | 73,554,000 | 71,356,000 | 74,835,000 | 64,277,000 | 65,135,000 | 67,914,000 | 64,563,000 | 60,670,000 | 64,081,000 | 62,529,000 | 61,536,000 | 49,876,000 | 65,055,000 | 78,866,000 | 56,817,000 | 44,518,000 | 52,496,000 | 57,075,000 | 57,314,000 | 53,028,000 | 61,306,000 | 46,900,000 | 54,109,000 | 53,877,000 | 58,816,000 | 46,385,000 | 51,141,000 | 51,873,000 | 50,363,000 | 68,589,000 | 79,356,000 | 54,978,000 | 61,361,000 | 54,217,000 | 61,583,000 | 57,104,000 | 57,069,000 | 57,515,000 | 68,060,000 | 59,547,000 | 55,170,000 | 54,815,000 | 59,357,000 | 48,242,000 | 48,512,000 | 59,422,000 | 43,575,000 | 44,434,000 | 47,103,000 | 45,775,000 | 40,386,000 | 37,181,000 | 36,696,000 | 38,374,000 | 39,733,000 | 42,960,000 | 37,917,000 | 34,663,000 | 35,491,000 | 33,614,000 | 32,160,000 | |
deferred income taxes | 88,612,000 | 89,716,000 | 91,617,000 | 104,098,000 | 105,824,000 | 107,034,000 | 116,443,000 | 123,938,000 | 118,946,000 | 122,462,000 | 125,887,000 | 132,737,000 | 137,825,000 | 137,041,000 | 130,594,000 | 129,972,000 | 126,918,000 | 125,163,000 | 120,689,000 | 123,312,000 | 122,183,000 | 121,098,000 | 125,890,000 | 123,285,000 | 123,790,000 | 122,022,000 | 112,454,000 | 108,578,000 | 106,796,000 | 105,977,000 | 107,696,000 | 103,841,000 | 101,676,000 | 100,626,000 | 149,846,000 | 148,046,000 | 151,270,000 | 147,854,000 | 144,610,000 | 141,194,000 | 138,044,000 | 134,364,000 | 3,037,000 | 3,091,000 | 3,145,000 | 3,199,000 | 3,588,000 | 3,545,000 | 3,479,000 | 3,415,000 | 3,260,000 | 3,155,000 | 2,431,000 | 2,508,000 | 2,600,000 | 2,738,000 | 4,473,000 | 4,352,000 | 5,332,000 | 4,794,000 | 5,727,000 | 5,361,000 | 5,693,000 | 5,172,000 | 6,593,000 | 7,300,000 | 7,084,000 | 6,140,000 | 6,663,000 | 5,629,000 | 5,395,000 | 4,653,000 | 5,492,000 | 5,126,000 | 4,981,000 | 4,532,000 | 5,140,000 | 5,060,000 | 4,357,000 | 3,873,000 | 4,549,000 | 4,181,000 | 3,737,000 | 5,856,000 | 4,453,000 | 5,798,000 | 4,046,000 | 3,048,000 | 4,048,000 | 47,783,000 | 4,896,000 | 4,311,000 |
noncurrent operating lease liabilities | 157,000 | 194,000 | 250,000 | 317,000 | 385,000 | 282,000 | 351,000 | 220,000 | 202,000 | 249,000 | 316,000 | 307,000 | 335,000 | 409,000 | 214,000 | 275,000 | 336,000 | 291,000 | 336,000 | 421,000 | 337,000 | 411,000 | 521,000 | 572,000 | 622,000 | 649,000 | 714,000 | 451,000 | 452,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities | 183,019,000 | 182,142,000 | 207,451,000 | 221,100,000 | 215,832,000 | 200,835,000 | 233,543,000 | 243,134,000 | 230,590,000 | 232,953,000 | 247,847,000 | 264,064,000 | 257,762,000 | 261,760,000 | 256,265,000 | 260,964,000 | 236,636,000 | 219,013,000 | 273,296,000 | 230,722,000 | 220,371,000 | 211,303,000 | 214,358,000 | 211,436,000 | 215,538,000 | 198,997,000 | 198,098,000 | 194,205,000 | 186,790,000 | 177,950,000 | 181,250,000 | 175,197,000 | 176,511,000 | 164,903,000 | 214,981,000 | 215,960,000 | 215,833,000 | 216,410,000 | 217,240,000 | 208,099,000 | 199,580,000 | 222,107,000 | 213,633,000 | 206,213,000 | 181,912,000 | 191,734,000 | 187,192,000 | 189,750,000 | 172,091,000 | 166,665,000 | 172,049,000 | 158,700,000 | 161,360,000 | 160,093,000 | 164,413,000 | 150,220,000 | 154,678,000 | 154,520,000 | 149,573,000 | 164,404,000 | 169,483,000 | 152,640,000 | 153,958,000 | 139,931,000 | 148,622,000 | 143,091,000 | 142,196,000 | 139,992,000 | 148,562,000 | 150,417,000 | 155,573,000 | 169,177,000 | 187,288,000 | 183,486,000 | 191,065,000 | 188,916,000 | 173,232,000 | 166,532,000 | 172,341,000 | 155,385,000 | 135,256,000 | 127,399,000 | 125,421,000 | 120,153,000 | 116,237,000 | 114,262,000 | 109,488,000 | 105,061,000 | 109,821,000 | 137,366,000 | 136,798,000 | |
stockholders’ equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, .01 par value per share... | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock, .01 par value per share... | 816,000 | 815,000 | 815,000 | 815,000 | 815,000 | 815,000 | 814,000 | 814,000 | 814,000 | 813,000 | 813,000 | 813,000 | 812,000 | 811,000 | 811,000 | 810,000 | 819,000 | 830,000 | 829,000 | 829,000 | 828,000 | 827,000 | 827,000 | 551,000 | 548,000 | 547,000 | 547,000 | 546,000 | 546,000 | 545,000 | 547,000 | 547,000 | 546,000 | 545,000 | 545,000 | 545,000 | 327,000 | 326,000 | 326,000 | 325,000 | 324,000 | 328,000 | 336,000 | 336,000 | 335,000 | 334,000 | 334,000 | 334,000 | 333,000 | 333,000 | 221,000 | 221,000 | 221,000 | 221,000 | 221,000 | 220,000 | 220,000 | 220,000 | 220,000 | 219,000 | 219,000 | 219,000 | 219,000 | 219,000 | 219,000 | 218,000 | 218,000 | 218,000 | 218,000 | 218,000 | 218,000 | 218,000 | 218,000 | 218,000 | 218,000 | 218,000 | 217,000 | 216,000 | 144,000 | 144,000 | 143,000 | 143,000 | 141,000 | 141,000 | 140,000 | 138,000 | 91,000 | 43,000 | 42,000 | |||
additional paid-in capital | 54,858,000 | 54,762,000 | 54,143,000 | 53,994,000 | 53,073,000 | 52,941,000 | 52,225,000 | 51,385,000 | 50,066,000 | 49,789,000 | 49,280,000 | 48,663,000 | 47,151,000 | 47,188,000 | 46,366,000 | 44,867,000 | 60,256,000 | 85,718,000 | 85,539,000 | 85,578,000 | 85,019,000 | 85,070,000 | 84,389,000 | 83,816,000 | 79,730,000 | 79,465,000 | 78,840,000 | 77,789,000 | 76,687,000 | 76,814,000 | 79,304,000 | 78,366,000 | 76,915,000 | 76,413,000 | 75,951,000 | 75,740,000 | 74,891,000 | 74,175,000 | 73,024,000 | 71,405,000 | 70,481,000 | 76,468,000 | 91,371,000 | 90,975,000 | 88,793,000 | 87,370,000 | 86,992,000 | 86,787,000 | 85,708,000 | 85,077,000 | 82,918,000 | 82,679,000 | 82,090,000 | 81,834,000 | 81,138,000 | 80,078,000 | 79,659,000 | 79,324,000 | 78,938,000 | 78,428,000 | 77,785,000 | 77,444,000 | 76,987,000 | 76,477,000 | 76,351,000 | 76,236,000 | 75,619,000 | 75,305,000 | 75,163,000 | 74,307,000 | 74,019,000 | 74,570,000 | 74,488,000 | 74,393,000 | 73,767,000 | 73,601,000 | 73,423,000 | 73,345,000 | 72,870,000 | 71,045,000 | 70,821,000 | 70,634,000 | 70,187,000 | 70,111,000 | 68,337,000 | 67,433,000 | 66,738,000 | 64,265,000 | 63,651,000 | 10,973,000 | 10,822,000 | |
retained earnings | 708,534,000 | 712,048,000 | 713,242,000 | 715,907,000 | 713,612,000 | 714,166,000 | 713,422,000 | 714,554,000 | 711,549,000 | 706,784,000 | 699,264,000 | 690,544,000 | 673,548,000 | 655,920,000 | 635,260,000 | 614,480,000 | 587,687,000 | 565,129,000 | 543,719,000 | 567,234,000 | 549,131,000 | 534,436,000 | 559,492,000 | 545,031,000 | 529,102,000 | 517,577,000 | 503,470,000 | 524,055,000 | 510,504,000 | 498,595,000 | 484,219,000 | 470,329,000 | 457,993,000 | 448,542,000 | 384,830,000 | 378,339,000 | 370,234,000 | 362,837,000 | 355,350,000 | 347,727,000 | 340,007,000 | 332,625,000 | 324,659,000 | 317,089,000 | 309,573,000 | 300,222,000 | 292,088,000 | 285,271,000 | 278,180,000 | 273,727,000 | 253,109,000 | 246,460,000 | 255,875,000 | 249,909,000 | 242,877,000 | 237,872,000 | 230,649,000 | 224,756,000 | 219,001,000 | 215,345,000 | 210,574,000 | 205,530,000 | 200,372,000 | 196,480,000 | 192,215,000 | 188,743,000 | 184,266,000 | 180,213,000 | 174,391,000 | 168,264,000 | 164,795,000 | 162,142,000 | 159,177,000 | 156,112,000 | 151,768,000 | 147,174,000 | 141,985,000 | 135,249,000 | 127,709,000 | 122,656,000 | 115,619,000 | 109,245,000 | 102,482,000 | 97,667,000 | 92,461,000 | 87,677,000 | 82,863,000 | 80,131,000 | 76,705,000 | 69,753,000 | 68,356,000 | |
total stockholders’ equity | 764,208,000 | 767,625,000 | 768,200,000 | 770,716,000 | 767,500,000 | 767,922,000 | 766,461,000 | 766,753,000 | 762,429,000 | 757,386,000 | 749,357,000 | 740,020,000 | 721,511,000 | 703,919,000 | 682,437,000 | 660,157,000 | 648,762,000 | 651,677,000 | 630,087,000 | 653,641,000 | 634,978,000 | 620,333,000 | 644,708,000 | 629,398,000 | 609,380,000 | 597,589,000 | 582,857,000 | 602,390,000 | 587,737,000 | 575,954,000 | 564,070,000 | 549,242,000 | 535,454,000 | 525,500,000 | 461,326,000 | 454,624,000 | 445,452,000 | 437,338,000 | 428,700,000 | 419,457,000 | 410,812,000 | 409,421,000 | 416,366,000 | 408,400,000 | 398,701,000 | 387,926,000 | 379,414,000 | 372,392,000 | 364,221,000 | 359,137,000 | 336,248,000 | 331,923,000 | 340,612,000 | 334,374,000 | 326,482,000 | 320,359,000 | 313,134,000 | 306,732,000 | 300,415,000 | 295,904,000 | 290,516,000 | 285,140,000 | 279,450,000 | 274,907,000 | 270,693,000 | 267,090,000 | 262,001,000 | 255,736,000 | 249,772,000 | 242,789,000 | 239,032,000 | 236,930,000 | 233,883,000 | 230,723,000 | 225,753,000 | 220,993,000 | 215,626,000 | 208,812,000 | 200,796,000 | 193,917,000 | 186,584,000 | 180,023,000 | 172,812,000 | 167,921,000 | 160,939,000 | 155,251,000 | 149,741,000 | 144,534,000 | 140,447,000 | 80,769,000 | 79,220,000 | |
total liabilities and stockholders’ equity | 947,227,000 | 949,767,000 | 975,651,000 | 991,816,000 | 983,332,000 | 968,757,000 | 1,000,004,000 | 1,009,887,000 | 993,019,000 | 990,339,000 | 997,204,000 | 1,004,084,000 | 979,273,000 | 965,679,000 | 938,702,000 | 921,121,000 | 885,398,000 | 870,690,000 | 903,383,000 | 884,363,000 | 855,349,000 | 831,636,000 | 859,066,000 | 840,834,000 | 824,918,000 | 796,586,000 | 780,955,000 | 796,595,000 | 774,527,000 | 745,320,000 | 724,439,000 | 711,965,000 | 676,307,000 | 670,584,000 | 661,285,000 | 645,940,000 | 610,392,000 | 629,999,000 | 614,613,000 | 580,613,000 | 566,606,000 | 562,142,000 | 536,312,000 | 508,297,000 | 501,972,000 | 494,467,000 | 490,895,000 | 467,812,000 | 461,252,000 | 449,988,000 | 437,780,000 | 433,408,000 | 419,315,000 | 410,181,000 | 404,197,000 | 400,036,000 | 395,055,000 | 396,244,000 | 422,472,000 | 415,261,000 | 417,800,000 | 389,762,000 | 376,039,000 | 373,598,000 | 321,840,000 | 307,422,000 | 298,233,000 | 277,176,000 | 269,513,000 | 250,268,000 | 218,135,000 | |||||||||||||||||||||
trade, less allowances of 400 and 496, respectively | 85,807,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
revenue equipment | 957,469,000 | 1,028,863,000 | 996,396,000 | 915,866,000 | 810,711,000 | 787,780,000 | 764,419,000 | 679,667,000 | 652,974,000 | 634,831,000 | 606,144,000 | 535,091,000 | 496,133,000 | 484,350,000 | 468,966,000 | 469,437,000 | 455,641,000 | 423,188,000 | 423,261,000 | 406,449,000 | 339,606,000 | 283,245,000 | 247,822,000 | 233,490,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
buildings and land | 108,648,000 | 108,990,000 | 108,867,000 | 102,877,000 | 92,824,000 | 90,049,000 | 88,414,000 | 85,578,000 | 79,881,000 | 75,566,000 | 73,159,000 | 71,105,000 | 52,213,000 | 39,664,000 | 30,602,000 | 25,678,000 | 18,763,000 | 14,067,000 | 12,099,000 | 10,945,000 | 10,877,000 | 10,467,000 | 8,013,000 | 8,003,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
office equipment and other | 62,815,000 | 60,884,000 | 57,073,000 | 56,089,000 | 52,941,000 | 52,294,000 | 51,404,000 | 51,185,000 | 50,793,000 | 49,156,000 | 45,294,000 | 39,776,000 | 31,579,000 | 27,122,000 | 24,406,000 | 20,507,000 | 518,072,000 | 16,723,000 | 13,917,000 | 12,070,000 | 11,335,000 | 11,797,000 | 9,053,000 | 7,667,000 | 7,338,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less accumulated depreciation | -352,426,000 | -370,124,000 | -370,103,000 | -346,665,000 | -274,199,000 | -275,950,000 | -263,843,000 | -228,200,000 | -211,728,000 | -201,728,000 | -196,588,000 | -180,223,000 | -164,916,000 | -156,660,000 | -155,774,000 | -143,563,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
commitments and contingencies | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade, less allowances of 496 and 497, respectively | 89,992,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade, less allowances of 497 and 500, respectively | 105,501,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade, less allowances of 500 and 348, respectively | 120,702,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade, less allowance of 348 as of each date | 99,003,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued dividends | 44,789,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade, less allowances of 348 and 382, respectively | 83,426,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade, less allowances of 382 and 348, respectively | 90,712,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade, less allowances of 348 and 300, respectively | 83,033,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other assets | 2,146,000 | 2,281,000 | 2,169,000 | 2,062,000 | 1,865,000 | 1,856,000 | 1,854,000 | 1,966,000 | 2,493,000 | 2,881,000 | 3,168,000 | 3,356,000 | 3,469,000 | 3,572,000 | 3,606,000 | 3,581,000 | 3,726,000 | 3,923,000 | 3,991,000 | 3,489,000 | 3,443,000 | 3,206,000 | 613,000 | 606,000 | 597,000 | 588,000 | 579,000 | 570,000 | 561,000 | 552,000 | 543,000 | 535,000 | 526,000 | 526,000 | 537,000 | 559,000 | 595,000 | 664,000 | 770,000 | 833,000 | 1,131,000 | 1,544,000 | 2,048,000 | 2,672,000 | 3,185,000 | 3,917,000 | 4,424,000 | 5,033,000 | 5,784,000 | 6,618,000 | 6,726,000 | 7,509,000 | 7,581,000 | 7,546,000 | 7,127,000 | 6,661,000 | 6,084,000 | 5,918,000 | 5,557,000 | 5,845,000 | 5,527,000 | 6,237,000 | 6,859,000 | |||||||||||||||||||||||||||||
accrued liabilities | 28,166,000 | 21,622,000 | 26,839,000 | 21,634,000 | 12,710,000 | 19,251,000 | 16,981,000 | 15,431,000 | 12,724,000 | 15,588,000 | 17,109,000 | 17,731,000 | 24,855,000 | 18,557,000 | 12,292,000 | 13,379,000 | 10,625,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating revenue | 787,594,000 | 698,120,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating expenses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
salaries, wages and benefits | 252,047,000 | 226,091,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchased transportation | 144,611,000 | 118,349,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fuel and fuel taxes | 121,633,000 | 105,390,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplies and maintenance | 40,853,000 | 41,613,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation | 88,585,000 | 85,120,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating taxes and licenses | 9,473,000 | 8,993,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
insurance and claims | 38,657,000 | 38,585,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
communications and utilities | 6,634,000 | 6,047,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on disposition of revenue equipment | -7,244,000 | -5,499,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating income | 70,348,000 | 56,862,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before income taxes | 71,029,000 | 56,473,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes expense | 16,002,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 55,027,000 | 90,284,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic earnings per common share | 1,010 | 1,660 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted earnings per common share | 1,000 | 1,650 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends declared per common share | 100 | 80 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable and accrued liabilities | 48,259,000 | 45,782,000 | 49,421,000 | 39,938,000 | 46,103,000 | 43,981,000 | 46,121,000 | 45,129,000 | 44,431,000 | 49,536,000 | 65,221,000 | 41,985,000 | 38,709,000 | 42,063,000 | 42,467,000 | 47,718,000 | 40,782,000 | 41,463,000 | 44,810,000 | 36,212,000 | 36,737,000 | 33,206,000 | 33,748,000 | 36,066,000 | 40,102,000 | 38,235,000 | 32,593,000 | 33,449,000 | 40,829,000 | 35,353,000 | 32,573,000 | 36,752,000 | 26,869,000 | 26,990,000 | 24,412,000 | 25,384,000 | 28,002,000 | 22,867,000 | 20,288,000 | 20,068,000 | 21,615,000 | 24,815,000 | 17,131,000 | 18,296,000 | 16,706,000 | |||||||||||||||||||||||||||||||||||||||||||||||
trade, less allowances of 300 and 275, respectively | 74,886,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt | 7,886,000 | 8,549,000 | 4,376,000 | 37,867,000 | 26,280,000 | 24,373,000 | 24,681,000 | 16,757,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on disposition of facilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes (benefit) expense | -33,811,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade, less allowances of 275 and 305, respectively | 69,199,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
checks issued in excess of cash balances | 199,000 | 687,000 | 745,000 | 28,000 | 1,066,000 | 587,000 | 693,000 | 923,000 | 1,671,000 | 1,241,000 | 1,042,000 | 472,000 | 1,807,000 | 1,293,000 | 11,000 | 544,000 | 92,000 | 350,000 | 804,000 | 266,000 | 208,000 | 628,000 | 1,446,000 | 2,849,000 | 1,172,000 | 1,235,000 | 3,269,000 | 549,000 | 130,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and stockholders' equity | 627,556,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade, less allowances of 305 and 475, respectively | 70,597,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade, less allowances of 475 and 450, respectively | 72,263,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade, less allowances of 450 and 334, respectively | 70,869,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt, less current maturities | 2,726,000 | 13,521,000 | 7,736,000 | 71,000 | 1,429,000 | 1,429,000 | 2,342,000 | 13,239,000 | 25,386,000 | 39,643,000 | 51,986,000 | 57,823,000 | 65,046,000 | 53,659,000 | 54,782,000 | 51,064,000 | 56,250,000 | 43,300,000 | 31,228,000 | 29,629,000 | 31,464,000 | 25,257,000 | 25,129,000 | 21,429,000 | 22,857,000 | 22,857,000 | 26,429,000 | 45,829,000 | 58,357,000 | 60,058,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
marten transport, ltd. stockholders’ equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total marten transport, ltd. stockholders’ equity | 359,137,000 | 336,248,000 | 329,360,000 | 338,186,000 | 331,964,000 | 324,236,000 | 318,170,000 | 310,528,000 | 304,300,000 | 298,159,000 | 293,993,000 | 288,578,000 | 283,193,000 | 277,578,000 | 273,176,000 | 268,785,000 | 265,198,000 | 260,104,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncontrolling interest | 2,563,000 | 2,426,000 | 2,410,000 | 2,246,000 | 2,189,000 | 2,606,000 | 2,432,000 | 2,256,000 | 1,911,000 | 1,938,000 | 1,947,000 | 1,872,000 | 1,731,000 | 1,908,000 | 1,892,000 | 1,897,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade, less allowances of 334 and 470, respectively | 66,239,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
marketable securities | 138,000 | 138,000 | 138,000 | 118,000 | 118,000 | 4,750,000 | 8,710,000 | 14,849,000 | 2,604,000 | 65,000 | 320,000 | 320,000 | 350,000 | 300,000 | 300,000 | 300,000 | 300,000 | 607,000 | 602,000 | 497,000 | 494,000 | 611,000 | 501,000 | 166,000 | 62,000 | 108,000 | 5,774,000 | 11,864,000 | 19,219,000 | 29,573,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade, less allowances of 470 and 170, respectively | 59,385,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current maturities of long-term debt | 19,346,000 | 27,066,000 | 1,428,000 | 1,428,000 | 1,428,000 | 1,428,000 | 1,428,000 | 1,428,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,095,000 | 5,095,000 | 5,117,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 3,571,000 | 3,571,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade, less allowances of 170 and 245, respectively | 51,094,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized; no shares issued and outstanding | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized; 21,950,252 shares at december 31, 2010, | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
and 21,885,073 shares at december 31, 2009, issued | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
and outstanding | 220,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
revenue equipment, buildings and land, | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2,000,000 shares authorized; no shares | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
48,000,000 shares authorized; 21,934,232 shares | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
at september 30, 2010, and 21,885,073 shares at | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
december 31, 2009, issued and outstanding | 219,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders’ equity | 459,999,000 | 259,229,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade, less allowances of 245 and 380, respectively | 45,434,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash | 2,176,000 | 2,395,000 | 2,411,000 | 1,074,000 | 2,566,000 | 3,618,000 | 3,690,000 | 4,058,000 | 2,928,000 | 2,988,000 | 2,611,000 | 2,385,000 | 1,864,000 | 1,080,000 | 768,000 | 1,752,000 | 160,000 | 1,122,000 | 719,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade, less allowances of 380 and 315, respectively | 50,143,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interest | 1,715,000 | 1,702,000 | 1,849,000 | 1,639,000 | 1,283,000 | 1,301,000 | 1,052,000 | 982,000 | 913,000 | 904,000 | 695,000 | 461,000 | 431,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade, less allowances of 315 and 861, respectively | 51,539,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade, less allowances of 861 and 928, respectively | 48,005,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade, less allowances of 928 and 909, respectively | 47,383,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade, less allowances of 909 and 793, respectively | 39,090,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
revenue equipment, buildings and land, office equipment, and other | 291,322,000 | 284,025,000 | 273,096,000 | 261,133,000 | 254,071,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade, less allowances of 793 and 892, respectively | 34,582,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade, less allowances of 892 and 868, respectively | 30,627,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive loss |
Cashflow Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-06-30 | 2002-03-31 | 2001-06-30 | 2001-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operations: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 1,382,000 | 3,697,000 | 11,521,000 | 4,335,000 | 5,633,000 | 17,535,000 | 9,646,000 | 12,399,000 | 44,376,000 | 22,502,000 | 25,514,000 | 59,194,000 | 27,533,000 | 24,730,000 | 39,424,000 | 18,006,000 | 19,604,000 | 31,852,000 | 13,718,000 | 15,748,000 | 28,736,000 | 13,546,000 | 15,737,000 | 24,033,000 | 10,331,000 | 65,074,000 | 17,355,000 | 8,214,000 | 8,303,000 | 8,437,000 | 8,531,000 | 8,193,000 | 8,790,000 | 18,545,000 | 10,188,000 | 8,969,000 | 13,213,000 | 5,287,000 | 7,202,000 | 7,719,000 | 6,518,000 | 7,584,000 | 5,446,000 | 7,663,000 | 6,333,000 | 6,194,000 | 4,095,000 | 5,210,000 | 9,050,000 | 3,892,000 | 4,265,000 | 3,472,000 | 4,477,000 | 4,053,000 | 5,822,000 | 6,122,000 | 2,653,000 | 2,965,000 | 3,065,000 | 4,344,000 | 4,594,000 | 5,189,000 | 12,593,000 | 5,053,000 | 7,109,000 | 6,374,000 | 6,763,000 | 4,815,000 | 5,206,000 | 4,784,000 | 4,814,000 | 2,732,000 | 3,472,000 | 1,397,000 | 579,000 | 3,530,000 | 689,000 | 3,570,000 | 1,648,000 | ||
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation | 25,006,000 | 25,168,000 | 54,777,000 | 27,470,000 | 27,528,000 | 56,733,000 | 28,527,000 | 28,748,000 | 58,957,000 | 29,530,000 | 29,625,000 | 53,008,000 | 26,143,000 | 25,964,000 | 51,227,000 | 25,687,000 | 25,914,000 | 51,399,000 | 25,427,000 | 24,842,000 | 46,005,000 | 22,543,000 | 22,305,000 | 44,008,000 | 21,815,000 | 21,245,000 | 42,689,000 | 21,383,000 | 21,240,000 | 20,790,000 | 20,368,000 | 20,047,000 | 19,854,000 | 36,138,000 | 17,827,000 | 17,754,000 | 33,236,000 | 16,371,000 | 15,688,000 | 15,790,000 | 15,537,000 | 15,042,000 | 14,535,000 | 15,173,000 | 14,758,000 | 14,084,000 | 13,516,000 | 13,383,000 | 25,649,000 | 13,037,000 | 12,978,000 | 13,272,000 | 13,386,000 | 13,433,000 | 13,001,000 | 24,308,000 | 11,962,000 | 11,692,000 | 11,867,000 | 11,727,000 | 11,723,000 | 11,537,000 | 21,566,000 | 10,674,000 | 10,447,000 | 9,447,000 | 9,267,000 | 9,068,000 | 8,577,000 | 8,256,000 | 8,061,000 | 7,863,000 | 7,706,000 | 7,289,000 | 7,060,000 | 13,658,000 | 6,862,000 | 13,288,000 | 6,595,000 | ||
tires in service amortization | 1,492,000 | 1,596,000 | 3,218,000 | 1,584,000 | 1,641,000 | 3,543,000 | 1,763,000 | 1,757,000 | 3,584,000 | 1,765,000 | 1,743,000 | 3,161,000 | 1,562,000 | 1,575,000 | 3,263,000 | 1,642,000 | 1,638,000 | 3,328,000 | 1,706,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on disposition of revenue equipment | -1,420,000 | -3,317,000 | -6,847,000 | -1,665,000 | -387,000 | -3,703,000 | -1,171,000 | -1,802,000 | -8,796,000 | -5,246,000 | -2,957,000 | -9,352,000 | -4,540,000 | -4,436,000 | -7,323,000 | -1,984,000 | -2,834,000 | -3,771,000 | -1,555,000 | -3,343,000 | -2,778,000 | -1,548,000 | -2,038,000 | -3,371,000 | -1,211,000 | -617,000 | -2,974,000 | -1,103,000 | -3,040,000 | -3,325,000 | -2,703,000 | -1,434,000 | -741,000 | -2,948,000 | -1,027,000 | -1,941,000 | -663,000 | -2,415,000 | -1,249,000 | -1,349,000 | -1,179,000 | -1,525,000 | -967,000 | -768,000 | -298,000 | ||||||||||||||||||||||||||||||||||||
deferred income taxes | -1,104,000 | -1,901,000 | -2,936,000 | -1,210,000 | -9,409,000 | 1,476,000 | -3,516,000 | -3,425,000 | -4,304,000 | 784,000 | 6,447,000 | 4,809,000 | 1,755,000 | 4,474,000 | 2,214,000 | 1,085,000 | -4,792,000 | 1,263,000 | 1,768,000 | 9,568,000 | 2,601,000 | 819,000 | -1,719,000 | 3,215,000 | 1,050,000 | -49,220,000 | 192,000 | 3,416,000 | 3,244,000 | 3,416,000 | 3,150,000 | 3,680,000 | 15,103,000 | 4,612,000 | 2,306,000 | 13,217,000 | 2,151,000 | 1,076,000 | 1,564,000 | 1,099,000 | 1,112,000 | 711,000 | 1,900,000 | 2,033,000 | 769,000 | 4,417,000 | 2,857,000 | 6,621,000 | 25,000 | 1,759,000 | 2,073,000 | 1,706,000 | 3,411,000 | 1,936,000 | |||||||||||||||||||||||||||
share-based payment arrangement compensation expense | 135,000 | 382,000 | 1,328,000 | 407,000 | 453,000 | 1,364,000 | 353,000 | 459,000 | 1,359,000 | 354,000 | 586,000 | 1,573,000 | 369,000 | 679,000 | 1,266,000 | 336,000 | 487,000 | 972,000 | 246,000 | 422,000 | 1,002,000 | 366,000 | 1,221,000 | 1,210,000 | 321,000 | 334,000 | 730,000 | 149,000 | 142,000 | 73,000 | 378,000 | 290,000 | 215,000 | 856,000 | 273,000 | 201,000 | 611,000 | 211,000 | 217,000 | 178,000 | 256,000 | 543,000 | 248,000 | 419,000 | 335,000 | 357,000 | 238,000 | 463,000 | 460,000 | 159,000 | 125,000 | 115,000 | 228,000 | 118,000 | 115,000 | 358,000 | 101,000 | 81,000 | 97,000 | 195,000 | 87,000 | ||||||||||||||||||||
changes in other current operating items: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables | -2,699,000 | 2,369,000 | -413,000 | -3,571,000 | 3,208,000 | 9,185,000 | 6,025,000 | 7,264,000 | 13,087,000 | 9,135,000 | 1,110,000 | -37,619,000 | -26,256,000 | -1,940,000 | -7,596,000 | -4,241,000 | -4,121,000 | 14,764,000 | -782,000 | -12,220,000 | -2,798,000 | -315,000 | -28,000 | -8,854,000 | -7,535,000 | -2,909,000 | 3,191,000 | 771,000 | 267,000 | -4,005,000 | -995,000 | 13,251,000 | -7,332,000 | 11,536,000 | 18,703,000 | -11,088,000 | -7,205,000 | 1,795,000 | -307,000 | 2,969,000 | -4,066,000 | -6,005,000 | -693,000 | -9,120,000 | 3,792,000 | -2,322,000 | 6,675,000 | 182,000 | -4,757,000 | 5,612,000 | |||||||||||||||||||||||||||||||
prepaid expenses and other | 3,023,000 | -34,000 | 2,116,000 | 2,387,000 | -939,000 | -5,675,000 | 1,810,000 | -1,537,000 | -3,633,000 | 2,232,000 | -4,326,000 | -5,040,000 | 886,000 | -2,673,000 | -3,425,000 | 1,445,000 | -2,276,000 | -3,798,000 | 930,000 | -1,872,000 | 200,000 | 1,899,000 | -1,108,000 | -66,000 | 624,000 | -3,547,000 | 1,672,000 | 2,205,000 | -2,592,000 | 407,000 | -293,000 | 1,305,000 | -2,331,000 | 948,000 | 1,692,000 | -3,379,000 | 1,325,000 | 1,908,000 | 1,783,000 | -2,304,000 | 847,000 | 243,000 | 1,150,000 | -2,732,000 | 49,000 | -797,000 | 1,460,000 | -2,545,000 | 1,450,000 | 1,532,000 | -1,794,000 | 714,000 | 335,000 | 2,122,000 | |||||||||||||||||||||||||||
accounts payable | 4,240,000 | -10,019,000 | 2,329,000 | 2,282,000 | -2,281,000 | 2,885,000 | 2,197,000 | -4,854,000 | -1,450,000 | -6,691,000 | -2,471,000 | 19,927,000 | 5,572,000 | -8,325,000 | 392,000 | 677,000 | -432,000 | 951,000 | 617,000 | 3,490,000 | 87,000 | 2,098,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
insurance and claims accruals | 1,153,000 | 2,387,000 | -429,000 | -760,000 | 1,300,000 | -2,721,000 | -2,720,000 | 735,000 | 1,918,000 | 3,220,000 | 83,000 | 3,675,000 | 578,000 | 886,000 | 1,843,000 | 2,117,000 | 2,966,000 | 4,105,000 | 2,695,000 | 1,082,000 | 2,804,000 | 1,278,000 | 2,808,000 | -603,000 | -763,000 | 980,000 | 2,371,000 | 1,142,000 | 1,679,000 | 361,000 | 295,000 | 870,000 | 1,403,000 | -353,000 | 834,000 | 239,000 | 608,000 | 443,000 | -250,000 | 511,000 | 913,000 | -1,592,000 | 964,000 | -2,021,000 | -496,000 | -302,000 | |||||||||||||||||||||||||||||||||||
accrued and other current liabilities | 1,841,000 | -14,746,000 | 4,704,000 | 4,956,000 | -2,954,000 | 921,000 | 2,808,000 | -1,699,000 | -6,897,000 | -8,353,000 | 914,000 | 5,334,000 | 6,338,000 | 2,361,000 | 2,080,000 | -1,200,000 | -1,263,000 | 3,002,000 | -1,290,000 | -4,621,000 | -1,865,000 | -3,397,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities | 33,049,000 | 5,582,000 | 69,368,000 | 36,215,000 | 23,793,000 | 81,543,000 | 45,722,000 | 38,045,000 | 98,201,000 | 49,232,000 | 56,268,000 | 98,670,000 | 39,940,000 | 43,295,000 | 83,365,000 | 43,570,000 | 34,891,000 | 104,067,000 | 43,480,000 | 33,570,000 | 73,509,000 | 36,803,000 | 38,526,000 | 67,375,000 | 23,182,000 | 27,169,000 | 65,220,000 | 37,674,000 | 29,425,000 | 24,020,000 | 25,056,000 | 55,065,000 | 26,816,000 | 71,776,000 | 53,162,000 | 23,588,000 | 40,695,000 | 27,508,000 | 21,994,000 | 22,750,000 | 22,777,000 | 20,233,000 | 19,779,000 | 25,462,000 | 18,288,000 | 14,465,000 | 27,991,000 | 18,609,000 | 23,968,000 | 18,677,000 | 18,479,000 | 20,679,000 | 15,112,000 | 27,416,000 | 26,625,000 | 21,718,000 | 14,739,000 | 17,406,000 | 14,907,000 | 12,656,000 | 16,838,000 | 32,253,000 | 30,730,000 | 12,432,000 | 17,627,000 | 15,122,000 | 12,790,000 | 8,446,000 | 18,017,000 | 8,762,000 | 5,084,000 | 10,019,000 | 21,917,000 | ||||||||
capital expenditures | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
free cash flows | 33,049,000 | 5,582,000 | 69,368,000 | 36,215,000 | 23,793,000 | 81,543,000 | 45,722,000 | 38,045,000 | 98,201,000 | 49,232,000 | 56,268,000 | 98,670,000 | 39,940,000 | 43,295,000 | 83,365,000 | 43,570,000 | 34,891,000 | 104,067,000 | 43,480,000 | 33,570,000 | 73,509,000 | 36,803,000 | 38,526,000 | 67,375,000 | 23,182,000 | 27,169,000 | 65,220,000 | 37,674,000 | 29,425,000 | 24,020,000 | 25,056,000 | 55,065,000 | 26,816,000 | 71,776,000 | 53,162,000 | 23,588,000 | 40,695,000 | 27,508,000 | 21,994,000 | 22,750,000 | 22,777,000 | 20,233,000 | 19,779,000 | 25,462,000 | 18,288,000 | 14,465,000 | 27,991,000 | 18,609,000 | 23,968,000 | 18,677,000 | 18,479,000 | 20,679,000 | 15,112,000 | 27,416,000 | 26,625,000 | 21,718,000 | 14,739,000 | 17,406,000 | 14,907,000 | 12,656,000 | 16,838,000 | 32,253,000 | 30,730,000 | 12,432,000 | 17,627,000 | 15,122,000 | 12,790,000 | 8,446,000 | 18,017,000 | 8,762,000 | 5,084,000 | 10,019,000 | 21,917,000 | ||||||||
cash flows used for investing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
revenue equipment additions | -11,935,000 | -19,906,000 | -73,141,000 | -16,454,000 | -57,812,000 | -91,884,000 | -28,443,000 | -63,958,000 | -118,294,000 | -42,358,000 | -52,021,000 | -54,202,000 | -9,352,000 | -36,591,000 | -98,877,000 | -30,226,000 | -27,938,000 | -75,463,000 | -44,086,000 | -57,524,000 | -60,784,000 | -13,159,000 | -30,304,000 | -85,325,000 | -37,696,000 | -13,846,000 | -76,210,000 | -32,797,000 | -43,481,000 | -45,494,000 | -47,144,000 | -18,865,000 | -34,377,000 | -68,524,000 | -28,893,000 | -66,115,000 | -27,543,000 | -23,989,000 | -13,873,000 | -28,523,000 | -50,794,000 | -28,587,000 | -12,951,000 | -10,192,000 | -15,364,000 | ||||||||||||||||||||||||||||||||||||
proceeds from revenue equipment dispositions | 9,211,000 | 12,304,000 | 34,337,000 | 10,481,000 | 13,373,000 | 47,658,000 | 10,075,000 | 16,884,000 | 34,000,000 | 16,218,000 | 13,168,000 | 23,854,000 | 12,365,000 | 17,071,000 | 38,995,000 | 13,896,000 | 17,313,000 | 19,788,000 | 9,459,000 | 16,500,000 | 18,879,000 | 8,529,000 | 18,822,000 | 31,954,000 | 14,924,000 | 7,641,000 | 31,304,000 | 12,594,000 | 16,985,000 | 18,985,000 | 18,586,000 | 10,526,000 | 12,560,000 | 28,867,000 | 13,291,000 | 8,504,000 | 21,439,000 | 9,850,000 | 14,478,000 | 5,113,000 | 10,415,000 | 13,736,000 | 17,370,000 | 8,276,000 | 11,214,000 | 9,514,000 | 7,453,000 | 8,330,000 | 24,052,000 | 10,017,000 | 9,840,000 | 10,207,000 | 8,054,000 | 4,775,000 | 7,365,000 | 17,524,000 | 7,763,000 | 7,657,000 | 3,641,000 | 7,840,000 | 8,801,000 | 7,745,000 | 21,085,000 | 12,371,000 | 8,634,000 | ||||||||||||||||
buildings and land, office equipment and other additions | 415,000 | -2,672,000 | -2,388,000 | -528,000 | -3,758,000 | -1,840,000 | -1,028,000 | -4,311,000 | -2,106,000 | -3,697,000 | -4,618,000 | -2,566,000 | -2,072,000 | -1,520,000 | -1,050,000 | -1,960,000 | -3,476,000 | -1,966,000 | -1,301,000 | -2,248,000 | -1,256,000 | -964,000 | -5,788,000 | -4,611,000 | -5,136,000 | -2,034,000 | -743,000 | -1,953,000 | -2,652,000 | -1,566,000 | -1,198,000 | -1,698,000 | -8,280,000 | -3,015,000 | -24,839,000 | -3,682,000 | -1,743,000 | -1,826,000 | -4,739,000 | -3,064,000 | -3,947,000 | -3,639,000 | -2,257,000 | -2,830,000 | |||||||||||||||||||||||||||||||||||||
proceeds from buildings and land, office equipment and other dispositions | 1,171,000 | 76,000 | 8,000 | 8,000 | 32,000 | 11,000 | 11,000 | 8,000 | 10,000 | 6,000 | 1,969,000 | 4,625,000 | 4,616,000 | 11,000 | 2,000 | 84,000 | 2,000 | 0 | 86,000 | 85,000 | -7,000 | -105,000 | 33,000 | 110,000 | 2,000 | 2,000 | 8,000 | 0 | 607,000 | 2,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
other | -54,000 | 0 | -52,000 | -52,000 | 0 | -49,000 | -49,000 | 0 | -45,000 | -45,000 | 0 | -38,000 | -38,000 | -1,000 | -36,000 | -37,000 | 0 | -39,000 | -39,000 | 0 | -25,000 | -25,000 | 13,000 | -18,000 | -9,000 | -9,000 | -25,000 | -16,000 | -9,000 | -9,000 | -8,000 | -16,000 | -9,000 | -23,000 | -10,000 | -18,000 | -9,000 | 91,000 | -7,000 | -9,000 | -9,000 | -9,000 | -9,000 | ||||||||||||||||||||||||||||||||||||||
net cash from investing activities | -1,607,000 | -7,135,000 | -41,528,000 | -8,413,000 | -44,891,000 | -48,025,000 | -20,249,000 | -48,070,000 | -88,639,000 | -28,280,000 | -42,542,000 | -35,004,000 | 409,000 | -21,592,000 | -61,438,000 | -17,417,000 | -12,577,000 | -59,190,000 | -36,632,000 | -41,151,000 | -44,178,000 | -5,911,000 | -12,428,000 | -59,177,000 | -27,392,000 | -11,303,000 | -46,965,000 | -20,962,000 | -28,448,000 | -29,164,000 | -30,125,000 | -9,553,000 | -21,555,000 | -43,335,000 | -23,403,000 | -69,533,000 | -21,384,000 | -13,085,000 | -10,509,000 | -22,302,000 | -40,131,000 | -15,173,000 | -7,012,000 | -4,867,000 | -9,872,000 | 2,770,000 | |||||||||||||||||||||||||||||||||||
cash flows used for financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends on common stock | -4,896,000 | -4,891,000 | -9,780,000 | -4,889,000 | -4,889,000 | -9,765,000 | -4,881,000 | -4,879,000 | -9,752,000 | -4,874,000 | -9,843,000 | -4,975,000 | -6,626,000 | -3,311,000 | -44,661,000 | -4,398,000 | -2,193,000 | -1,641,000 | -3,276,000 | -1,637,000 | -1,361,000 | -2,731,000 | -1,365,000 | -1,362,000 | -1,635,000 | -817,000 | -816,000 | -814,000 | -811,000 | -811,000 | -824,000 | -1,678,000 | -835,000 | -1,669,000 | -834,000 | -553,000 | -17,134,000 | -552,000 | -552,000 | -441,000 | -439,000 | -439,000 | -439,000 | ||||||||||||||||||||||||||||||||||||||
issuance of common stock from share-based payment arrangement exercises and vesting of performance unit awards | 238,000 | 9,000 | 9,000 | 615,000 | 307,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
employee taxes paid in exchange for shares withheld | -276,000 | 0 | -284,000 | -284,000 | 0 | -382,000 | -382,000 | 0 | -926,000 | -926,000 | 0 | -1,610,000 | -1,610,000 | -817,000 | -1,253,000 | -547,000 | 0 | -437,000 | -437,000 | 0 | -784,000 | -784,000 | 0 | -104,000 | -104,000 | 0 | -47,000 | -47,000 | 0 | 0 | 0 | -127,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | -4,934,000 | -4,654,000 | -10,055,000 | -5,164,000 | -4,625,000 | -9,532,000 | -4,956,000 | -4,829,000 | -9,634,000 | -5,264,000 | -4,618,000 | -52,287,000 | -30,817,000 | -48,608,000 | -7,382,000 | -3,697,000 | -44,466,000 | -1,015,000 | -2,173,000 | -1,438,000 | -3,302,000 | -2,129,000 | -5,074,000 | -1,986,000 | -1,183,000 | -1,234,000 | -8,685,000 | -8,135,000 | -664,000 | 5,111,000 | 4,121,000 | -44,790,000 | -4,972,000 | -24,065,000 | -249,000 | 16,144,000 | -459,000 | -3,341,000 | -13,895,000 | -597,000 | -491,000 | 211,000 | -491,000 | -20,389,000 | -7,801,000 | 7,326,000 | -7,079,000 | 11,002,000 | -508,000 | 8,431,000 | 13,779,000 | 2,128,000 | -1,897,000 | 3,409,000 | 2,839,000 | 9,800,000 | 3,025,000 | 11,432,000 | |||||||||||||||||||||||
net change in cash and cash equivalents and escrow deposit | 26,508,000 | -6,207,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents and escrow deposit: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
beginning of period | 48,278,000 | 17,267,000 | 17,267,000 | 53,213,000 | 53,213,000 | 80,600,000 | 80,600,000 | 56,995,000 | 56,995,000 | 66,127,000 | 66,127,000 | 31,461,000 | 31,461,000 | 56,763,000 | 56,763,000 | 15,791,000 | 15,791,000 | 488,000 | 488,000 | 0 | 0 | 434,000 | 123,000 | 123,000 | 13,650,000 | 13,650,000 | 3,473,000 | 0 | 0 | 20,821,000 | 0 | 0 | 5,306,000 | 5,410,000 | 5,410,000 | 0 | 0 | 2,395,000 | 3,618,000 | 3,618,000 | 0 | 0 | 2,988,000 | 1,080,000 | 1,080,000 | 1,990,000 | 1,990,000 | ||||||||||||||||||||||||||||||||||
end of period | 74,786,000 | 35,052,000 | 39,905,000 | 77,199,000 | 73,730,000 | 80,528,000 | 96,288,000 | 68,374,000 | 66,527,000 | 80,672,000 | 88,583,000 | 75,323,000 | 36,136,000 | 82,792,000 | 85,526,000 | 22,003,000 | 10,398,000 | 10,058,000 | 9,065,000 | -33,000 | -948,000 | 1,156,000 | 4,499,000 | 21,700,000 | 956,000 | 19,315,000 | 9,041,000 | -122,000 | -20,389,000 | 25,638,000 | 5,511,000 | 6,962,000 | 8,041,000 | 3,563,000 | 4,347,000 | -93,000 | 5,808,000 | 2,176,000 | 1,074,000 | 2,566,000 | -368,000 | 1,130,000 | 2,928,000 | 2,385,000 | 1,864,000 | -984,000 | 1,592,000 | 160,000 | 719,000 | ||||||||||||||||||||||||||||||||
supplemental non-cash disclosure: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in property and equipment not yet paid | -3,688,000 | -1,004,000 | 13,734,000 | 8,673,000 | -17,352,000 | 3,109,000 | -6,780,000 | 930,000 | 5,870,000 | 2,561,000 | 338,000 | 9,765,000 | 4,392,000 | -6,879,000 | 10,585,000 | 5,505,000 | 875,000 | -5,985,000 | 11,107,000 | -10,278,000 | 11,418,000 | 5,030,000 | -1,380,000 | -2,790,000 | 12,493,000 | 1,685,000 | 3,156,000 | 1,139,000 | -4,770,000 | 2,749,000 | 6,418,000 | 114,000 | -7,384,000 | 30,210,000 | 5,315,000 | ||||||||||||||||||||||||||||||||||||||||||||||
operating lease assets and liabilities acquired | -116,000 | 287,000 | 171,000 | 0 | 88,000 | 0 | 0 | 88,000 | 88,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reconciliation of cash and cash equivalents and escrow deposit in the consolidated condensed balance sheets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 69,786,000 | -6,207,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
escrow deposit | 5,000,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total cash and cash equivalents and escrow deposit shown above | 74,786,000 | -6,207,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock from share-based payment arrangement exercises and vesting of performance awards | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
beginning of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
end of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosure of cash flow information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes | 10,497,000 | 17,618,000 | 7,236,000 | 4,505,000 | 8,319,000 | 1,350,000 | 12,437,000 | 987,000 | 506,000 | 4,143,000 | 1,382,000 | 6,721,000 | 848,000 | 463,000 | 3,324,000 | 7,892,000 | 290,000 | 2,626,000 | 1,036,000 | 3,303,000 | -6,934,000 | 6,572,000 | -7,440,000 | 6,765,000 | 11,765,000 | 2,347,000 | 3,697,000 | 2,113,000 | 2,456,000 | 3,588,000 | 679,000 | 623,000 | -8,517,000 | 193,000 | 9,736,000 | 2,047,000 | 1,124,000 | 162,000 | 2,165,000 | 1,454,000 | 420,000 | 3,575,000 | 2,669,000 | 941,000 | 4,045,000 | 1,571,000 | 72,000 | 1,341,000 | 301,000 | 243,000 | 1,774,000 | 926,000 | 340,000 | -74,000 | 1,058,000 | 2,838,000 | 243,000 | 474,000 | 978,000 | -474,000 | 74,000 | -807,000 | -424,000 | -378,000 | 170,000 | ||||||||||||||||
interest | 0 | 13,000 | 13,000 | 23,000 | 11,000 | 14,000 | 20,000 | 8,000 | 110,000 | 29,000 | 24,000 | 40,000 | 47,000 | 40,000 | 87,000 | 116,000 | 53,000 | 28,000 | 65,000 | 47,000 | 24,000 | 2,000 | 3,000 | 4,000 | 0 | 3,000 | 29,000 | 60,000 | 115,000 | 45,000 | 36,000 | 35,000 | 65,000 | 64,000 | 159,000 | 864,000 | 544,000 | 869,000 | 933,000 | 1,132,000 | 1,032,000 | 882,000 | 1,564,000 | 744,000 | 663,000 | 512,000 | 606,000 | 566,000 | 576,000 | 512,000 | 520,000 | 523,000 | 582,000 | 1,596,000 | 798,000 | 799,000 | 1,920,000 | 963,000 | 3,131,000 | 1,710,000 | |||||||||||||||||||||
reconciliation of cash and cash equivalents and escrow deposit in the consolidated balance sheets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for income taxes | 7,390,000 | 2,362,000 | 6,809,000 | 22,000 | 9,045,000 | 872,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reconciliation of cash and cash equivalents and escrow deposit in the consolidated condensed balance sheets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in cash and cash equivalents | 17,785,000 | 22,638,000 | -25,723,000 | 23,986,000 | 20,517,000 | -14,854,000 | -72,000 | 15,688,000 | 9,108,000 | 11,379,000 | 9,532,000 | -26,905,000 | 14,545,000 | 22,456,000 | -22,152,000 | 43,862,000 | 4,675,000 | -9,019,000 | 26,029,000 | 28,763,000 | 21,024,000 | 6,212,000 | -5,393,000 | 14,632,000 | 9,570,000 | 8,577,000 | 313,000 | -33,000 | -948,000 | 722,000 | 289,000 | 4,376,000 | 21,577,000 | -64,000 | -12,694,000 | 5,665,000 | -1,654,000 | -122,000 | -20,389,000 | 4,817,000 | 307,000 | 5,511,000 | 6,962,000 | 2,735,000 | 936,000 | -2,481,000 | -93,000 | ||||||||||||||||||||||||||||||||||
cash and cash equivalents: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase and retirement of common stock | 0 | -41,753,000 | -25,000,000 | 0 | -597,000 | -597,000 | 0 | 0 | 0 | -7,513,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock from share-based payment arrangement exercises, deferred compensation plan distributions and vesting of performance unit awards | 50,000 | 1,044,000 | 536,000 | 236,000 | 919,000 | 768,000 | 318,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from investing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on disposition of facility | 0 | -3,712,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends paid on common stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends declared and not yet paid | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in loss from affiliate | 0 | 264,000 | 143,000 | 296,000 | 196,000 | 129,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
disposition of investment in affiliate | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock from share-based payment arrangement exercises | 497,000 | 161,000 | 195,000 | 4,417,000 | 1,054,000 | 203,000 | 758,000 | 292,000 | 43,000 | 849,000 | 286,000 | 128,000 | 883,000 | 615,000 | 908,000 | 1,454,000 | 526,000 | 1,528,000 | 1,127,000 | 2,303,000 | 973,000 | 159,000 | 966,000 | 370,000 | 22,000 | 352,000 | 0 | 75,000 | 541,000 | 0 | 0 | 32,000 | 105,000 | 234,000 | 160,000 | 0 | 0 | 244,000 | 88,000 | 0 | 98,000 | 82,000 | 0 | 0 | 238,000 | 65,000 | 52,000 | 753,000 | 663,000 | ||||||||||||||||||||||||||||||||
equity in loss (earnings) from affiliate | 11,000 | 68,000 | 51,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distribution from affiliate | 182,000 | 45,000 | 0 | 400,000 | 400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adoption of accounting standard | 0 | 485,000 | 485,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings under credit facility and long-term debt | 10,015,000 | 30,816,000 | 30,816,000 | 49,559,000 | 54,084,000 | 39,819,000 | 36,225,000 | 47,471,000 | 13,444,000 | 13,444,000 | 65,532,000 | 26,875,000 | 2,649,000 | 7,301,000 | 9,551,000 | 2,250,000 | 0 | 53,000 | 35,329,000 | 38,986,000 | 69,650,000 | 27,946,000 | 24,058,000 | 81,925,000 | 37,209,000 | 36,614,000 | 30,321,000 | 29,612,000 | 42,558,000 | 33,825,000 | 63,798,000 | 38,902,000 | 50,565,000 | 25,000,000 | 22,000,000 | 33,152,000 | |||||||||||||||||||||||||||||||||||||||||||||
repayment of borrowings under credit facility and long-term debt | -10,015,000 | -38,702,000 | -38,702,000 | -50,222,000 | -49,911,000 | -35,443,000 | -74,092,000 | -35,884,000 | -37,817,000 | -65,840,000 | -10,118,000 | -5,375,000 | -4,575,000 | -9,551,000 | -53,000 | -54,675,000 | -46,706,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash in lieu of fractional shares from stock split | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net noncurrent operating lease assets and liabilities | -553,000 | -537,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in (earnings) loss from affiliate | -60,000 | -331,000 | -188,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax benefits from share-based payment arrangement exercises | -78,000 | 448,000 | 178,000 | 18,000 | 134,000 | 50,000 | 59,000 | 0 | 78,000 | 272,000 | 0 | 0 | -3,000 | 167,000 | 112,000 | 273,000 | 191,000 | 1,000 | 0 | 145,000 | 109,000 | 27,000 | 91,000 | 76,000 | 1,000 | -2,000 | 193,000 | 14,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable and accrued liabilities | 7,604,000 | -1,747,000 | -670,000 | 954,000 | -2,424,000 | -3,862,000 | 8,903,000 | 5,991,000 | 6,034,000 | -817,000 | 1,072,000 | -1,572,000 | 2,948,000 | 4,630,000 | -2,464,000 | -4,838,000 | 2,061,000 | 3,142,000 | 115,000 | 3,813,000 | 311,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on disposition of facilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in checks issued in excess of cash balances | -687,000 | -745,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax deficiencies from share-based payment arrangement exercises | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits from share-based payment arrangement exercises | -106,000 | -99,000 | 0 | -428,000 | 159,000 | -18,000 | -90,000 | -5,000 | -54,000 | 0 | -67,000 | -215,000 | -284,000 | 284,000 | 7,000 | -149,000 | 235,000 | 164,000 | 1,000 | 0 | 129,000 | 93,000 | 24,000 | 73,000 | 61,000 | 0 | -2,000 | 164,000 | 4,000 | 25,000 | 1,152,000 | 984,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax (deficiencies) benefits from share-based payment arrangement exercises | 93,000 | 21,000 | -169,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before income taxes attributable to noncontrolling interest | 84,000 | 30,000 | 61,000 | 245,000 | 161,000 | 99,000 | 318,000 | 253,000 | 137,000 | 266,000 | 57,000 | 56,000 | 230,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in cash and cash equivalents resulting from change to equity method of accounting | -1,924,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncontrolling interest distributions | 107,000 | -293,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in earnings from affiliate | 143,000 | 159,000 | 207,000 | -530,000 | -37,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in net checks issued in excess of cash balances | 717,000 | 0 | -1,066,000 | 479,000 | 514,000 | 11,000 | 1,677,000 | -63,000 | -2,034,000 | 2,720,000 | 494,000 | 1,174,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows provided by (used for) financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in property and equipment not yet paid for | -8,237,000 | 4,837,000 | 3,469,000 | 15,861,000 | -8,528,000 | -3,629,000 | -7,977,000 | 13,931,000 | -3,824,000 | 4,313,000 | 1,470,000 | -460,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash flows from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash flows from operating activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash flows used for investing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash flows used for financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
item no. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
31.1 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
31.2 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
32.1 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
101 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncontrolling interest distributions and other | -84,000 | -81,000 | -104,000 | -77,000 | 208,000 | 159,000 | 85,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | 5,568,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash investing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of marketable securities | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales of marketable securities | 138,000 | 8,139,000 | 43,611,000 | 41,174,000 | 22,732,000 | 25,607,000 | 30,000 | 30,000 | 2,139,000 | 1,690,000 | 1,941,000 | 12,236,000 | 13,226,000 | 4,692,000 | 8,045,000 | 19,410,000 | 30,754,000 | 31,101,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in other assets | -9,000 | -8,000 | 11,000 | 11,000 | 22,000 | 36,000 | 69,000 | 106,000 | 63,000 | 917,000 | 504,000 | 624,000 | 513,000 | 732,000 | 507,000 | 609,000 | 942,000 | 108,000 | 288,000 | 1,332,000 | 622,000 | -110,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits from share-based | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment arrangement exercises | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from buildings and land, office equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
and other dispositions | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock from share-based payment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
arrangement exercises | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash flows | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in revenue equipment not yet paid for | 4,055,000 | 4,393,000 | -3,806,000 | 2,696,000 | -422,000 | 244,000 | -1,310,000 | -1,627,000 | -2,412,000 | -2,012,000 | 5,150,000 | -1,753,000 | -11,618,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows provided by operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from (used for) financing activities | 11,672,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before income taxes attributable to noncontrolling interest, net of distributions | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other current liabilities | 321,000 | 334,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows (used for) provided by investing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before income taxes attributable to noncontrolling interest, net of distributions and other | 182,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in cash | -72,000 | -368,000 | 377,000 | 1,305,000 | 784,000 | -543,000 | -984,000 | 1,592,000 | 160,000 | 719,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interest in earnings of affiliate, net of distributions | 13,000 | 566,000 | 356,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in other current operating items | 1,155,000 | 312,000 | 1,190,000 | 3,046,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interest in undistributed earnings of affiliate | -18,000 | 249,000 | 70,000 | 69,000 | 9,000 | 264,000 | 30,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred tax provision | -231,000 | 1,223,000 | 303,000 | 4,825,000 | 3,295,000 | 3,344,000 | 2,685,000 | 2,884,000 | 2,858,000 | 3,744,000 | 175,000 | 640,000 | 230,000 | 93,000 | 1,747,000 | 618,000 | 2,436,000 | 1,207,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows provided by financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
revenue equipment not yet paid for | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
share-based payment arrangements compensation expense | 261,000 | 62,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax benefit of stock option exercises | 122,000 | 97,000 | 153,000 | 38,000 | 788,000 | 407,000 | 299,000 | 1,118,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided by operating activities | 6,544,000 | 16,146,000 | 4,471,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash used for investing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock from offering | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock from stock option exercises | 102,000 | 90,000 | 295,000 | 38,000 | 988,000 | 497,000 | 397,000 | 1,357,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided by financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property additions: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
revenue equipment | -3,598,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on disposition of revenue equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings under credit facility | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid (received) for: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosure of noncash investing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
lease receivables from disposition of revenue equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
buildings and land, office equipment, and other additions | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term borrowings | 0 | 30,300,000 | 20,300,000 | 28,600,000 | 27,600,000 | 12,800,000 | 30,600,000 | 11,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of long-term borrowings | -43,100,000 | -20,260,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases and sales of marketable securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock | 752,000 | 152,000 | 9,000 | 522,000 | 522,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of common stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash (used for) provided by financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash used for financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other comprehensive loss | -186,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock repurchased | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income to net cash flows | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on disposition of revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equipment | -139,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in other current | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating items | 2,977,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating activities | 12,102,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
buildings and land, office equipment, | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
and other additions | -34,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
activities | -3,742,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
financing activities | -8,360,000 |
