Marathon Oil Quarterly Income Statements Chart
Quarterly
|
Annual
Marathon Oil Quarterly Income Statements Table
Quarterly
|
Annual
Unit: USD | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-09-30 | 2003-12-31 | 2002-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenues and other income: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
revenues from contracts with customers | 1,741,000,000 | 1,666,000,000 | 1,538,000,000 | 1,585,000,000 | 1,771,000,000 | 1,484,000,000 | 1,567,000,000 | 1,603,000,000 | 2,008,000,000 | 2,168,000,000 | 1,761,000,000 | 1,732,000,000 | 1,438,000,000 | 1,254,000,000 | 1,177,000,000 | 822,000,000 | 761,000,000 | 490,000,000 | 1,024,000,000 | 1,233,000,000 | 1,249,000,000 | 1,381,000,000 | 1,200,000,000 | 1,380,000,000 | 1,538,000,000 | 1,447,000,000 | 1,537,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gain on commodity derivatives | 9,000,000 | 1,000,000 | -24,000,000 | 23,000,000 | 1,000,000 | 3,000,000 | 15,000,000 | 15,000,000 | 41,000,000 | -27,000,000 | -143,000,000 | 15,000,000 | -79,000,000 | -166,000,000 | -153,000,000 | -15,000,000 | -1,000,000 | -70,000,000 | 202,000,000 | -7,000,000 | 47,000,000 | 16,000,000 | 310,000,000 | -70,000,000 | -152,000,000 | -102,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from equity method investments | 39,000,000 | 26,000,000 | 39,000,000 | 45,000,000 | 38,000,000 | 22,000,000 | 80,000,000 | 144,000,000 | 190,000,000 | 152,000,000 | 127,000,000 | 74,000,000 | 86,000,000 | 49,000,000 | 44,000,000 | 13,000,000 | -10,000,000 | -152,000,000 | -12,000,000 | 24,000,000 | 21,000,000 | 31,000,000 | 11,000,000 | 64,000,000 | 64,000,000 | 60,000,000 | 37,000,000 | 73,000,000 | 63,000,000 | 51,000,000 | 69,000,000 | 65,000,000 | 59,000,000 | 37,000,000 | 14,000,000 | 47,000,000 | 36,000,000 | 26,000,000 | 36,000,000 | 78,000,000 | 89,000,000 | 120,000,000 | 137,000,000 | 114,000,000 | 114,000,000 | 77,000,000 | 118,000,000 | 110,000,000 | 122,000,000 | 60,000,000 | 78,000,000 | 102,000,000 | 123,000,000 | 120,000,000 | 126,000,000 | 113,000,000 | 95,000,000 | 101,000,000 | 105,000,000 | 114,000,000 | 75,000,000 | 62,000,000 | 47,000,000 | 30,000,000 | 270,000,000 | 256,000,000 | 209,000,000 | 151,000,000 | 170,000,000 | 117,000,000 | 107,000,000 | 109,000,000 | 97,000,000 | 92,000,000 | 112,000,000 | 69,000,000 | 45,000,000 | 40,000,000 | 38,000,000 | ||
net gain on disposal of assets | 10,000,000 | 11,000,000 | 1,000,000 | 5,000,000 | -39,000,000 | 2,000,000 | -1,000,000 | -27,000,000 | 7,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | -2,000,000 | 9,000,000 | -6,000,000 | 22,000,000 | -8,000,000 | 42,000,000 | -4,000,000 | 16,000,000 | 50,000,000 | 257,000,000 | 32,000,000 | 19,000,000 | 6,000,000 | 1,000,000 | 108,000,000 | 47,000,000 | 294,000,000 | -60,000,000 | 1,000,000 | -87,000,000 | 2,000,000 | -25,000,000 | -6,000,000 | -107,000,000 | 109,000,000 | 1,000,000 | -12,000,000 | -28,000,000 | 166,000,000 | 40,000,000 | 13,000,000 | 45,000,000 | 6,000,000 | -53,000,000 | 5,000,000 | 12,000,000 | 813,000,000 | 5,000,000 | 5,000,000 | 191,000,000 | 4,000,000 | 386,000,000 | 15,000,000 | 12,000,000 | 10,000,000 | 16,000,000 | 2,000,000 | ||||||||||||||||||||||
other income | 2,000,000 | 4,000,000 | -2,000,000 | 27,000,000 | 2,000,000 | 4,000,000 | 13,000,000 | 10,000,000 | 6,000,000 | 11,000,000 | 8,000,000 | 6,000,000 | 1,000,000 | 5,000,000 | 3,000,000 | 9,000,000 | 3,000,000 | 6,000,000 | 7,000,000 | 8,000,000 | 6,000,000 | 13,000,000 | 35,000,000 | 15,000,000 | 119,000,000 | 12,000,000 | 4,000,000 | 47,000,000 | 8,000,000 | 9,000,000 | 14,000,000 | 16,000,000 | 23,000,000 | 12,000,000 | 4,000,000 | 36,000,000 | 12,000,000 | 15,000,000 | 11,000,000 | 23,000,000 | 15,000,000 | 20,000,000 | 20,000,000 | 26,000,000 | 19,000,000 | 10,000,000 | 9,000,000 | -7,000,000 | 17,000,000 | 21,000,000 | 5,000,000 | 18,000,000 | 14,000,000 | 6,000,000 | 35,000,000 | 32,000,000 | 32,000,000 | 12,000,000 | 33,000,000 | 54,000,000 | 35,000,000 | 25,000,000 | 52,000,000 | 37,000,000 | 47,000,000 | 45,000,000 | 59,000,000 | 12,000,000 | 20,000,000 | 27,000,000 | 15,000,000 | 21,000,000 | 9,000,000 | 19,000,000 | 14,000,000 | 27,000,000 | 11,000,000 | ||||
total revenues and other income | 1,791,000,000 | 1,707,000,000 | 1,551,000,000 | 1,691,000,000 | 1,813,000,000 | 1,513,000,000 | 1,680,000,000 | 1,733,000,000 | 2,247,000,000 | 2,303,000,000 | 1,753,000,000 | 1,800,000,000 | 1,453,000,000 | 1,143,000,000 | 1,071,000,000 | 830,000,000 | 754,000,000 | 272,000,000 | 1,230,000,000 | 1,215,000,000 | 1,345,000,000 | 1,433,000,000 | 1,197,000,000 | 1,765,000,000 | 1,667,000,000 | 1,417,000,000 | 1,733,000,000 | 1,382,000,000 | 1,252,000,000 | 1,059,000,000 | 1,072,000,000 | 1,389,000,000 | 1,229,000,000 | 1,302,000,000 | 730,000,000 | 1,475,000,000 | 1,323,000,000 | 1,531,000,000 | 1,532,000,000 | 2,497,000,000 | 2,971,000,000 | 2,941,000,000 | 3,529,000,000 | 3,041,000,000 | 3,914,000,000 | 3,898,000,000 | 4,106,000,000 | 4,236,000,000 | 4,161,000,000 | 3,784,000,000 | 4,040,000,000 | 3,809,000,000 | 3,799,000,000 | 3,865,000,000 | 21,071,000,000 | 19,652,000,000 | 18,575,000,000 | 18,574,000,000 | 16,820,000,000 | 16,066,000,000 | 14,477,000,000 | 13,358,000,000 | 10,357,000,000 | 14,798,000,000 | 23,446,000,000 | 22,225,000,000 | 18,100,000,000 | 18,364,000,000 | 16,954,000,000 | 16,887,000,000 | 13,002,000,000 | 16,634,000,000 | 18,290,000,000 | 16,638,000,000 | 11,589,750,000 | 17,248,000,000 | 16,101,000,000 | 13,010,000,000 | 12,316,000,000 | ||
costs and expenses: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
production | 223,000,000 | 216,000,000 | 221,000,000 | 221,000,000 | 192,000,000 | 214,000,000 | 201,000,000 | 181,000,000 | 193,000,000 | 164,000,000 | 152,000,000 | 156,000,000 | 131,000,000 | 126,000,000 | 121,000,000 | 137,000,000 | 129,000,000 | 129,000,000 | 160,000,000 | 169,000,000 | 163,000,000 | 193,000,000 | 187,000,000 | 205,000,000 | 215,000,000 | 205,000,000 | 217,000,000 | 185,000,000 | 194,000,000 | 176,000,000 | 151,000,000 | 340,000,000 | 295,000,000 | 350,000,000 | 328,000,000 | 394,000,000 | 406,000,000 | 450,000,000 | 444,000,000 | 549,000,000 | 593,000,000 | 562,000,000 | 613,000,000 | 564,000,000 | 575,000,000 | 614,000,000 | 578,000,000 | ||||||||||||||||||||||||||||||||||
shipping, handling and other operating, including related party of 18, 0, 45 and 0 | 204,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
exploration | 9,000,000 | 14,000,000 | 7,000,000 | 13,000,000 | 20,000,000 | 11,000,000 | 15,000,000 | 18,000,000 | 73,000,000 | 8,000,000 | 11,000,000 | 27,000,000 | 63,000,000 | 25,000,000 | 21,000,000 | 100,000,000 | 27,000,000 | 26,000,000 | 28,000,000 | 42,000,000 | 22,000,000 | 26,000,000 | 59,000,000 | 116,000,000 | 56,000,000 | 65,000,000 | 52,000,000 | 57,000,000 | 294,000,000 | 30,000,000 | 28,000,000 | 34,000,000 | 83,000,000 | 189,000,000 | 24,000,000 | 532,000,000 | 585,000,000 | 111,000,000 | 90,000,000 | 479,000,000 | 96,000,000 | 145,000,000 | 76,000,000 | 237,000,000 | 153,000,000 | 133,000,000 | 465,000,000 | ||||||||||||||||||||||||||||||||||
depreciation, depletion and amortization | 627,000,000 | 577,000,000 | 524,000,000 | 549,000,000 | 583,000,000 | 559,000,000 | 520,000,000 | 434,000,000 | 460,000,000 | 436,000,000 | 423,000,000 | 516,000,000 | 522,000,000 | 532,000,000 | 496,000,000 | 521,000,000 | 554,000,000 | 597,000,000 | 644,000,000 | 616,000,000 | 622,000,000 | 605,000,000 | 554,000,000 | 613,000,000 | 626,000,000 | 612,000,000 | 590,000,000 | 583,000,000 | 641,000,000 | 592,000,000 | 556,000,000 | 631,000,000 | 594,000,000 | 561,000,000 | 609,000,000 | 668,000,000 | 717,000,000 | 751,000,000 | 821,000,000 | 801,000,000 | 737,000,000 | 680,000,000 | 697,000,000 | 585,000,000 | 720,000,000 | 738,000,000 | 747,000,000 | 699,000,000 | 625,000,000 | 580,000,000 | 574,000,000 | 550,000,000 | 517,000,000 | 564,000,000 | 852,000,000 | 893,000,000 | 765,000,000 | 658,000,000 | 649,000,000 | 635,000,000 | 630,000,000 | 701,000,000 | 665,000,000 | 626,000,000 | 597,000,000 | 504,000,000 | 451,000,000 | 415,000,000 | 409,000,000 | 396,000,000 | 393,000,000 | 361,000,000 | 369,000,000 | 415,000,000 | 365,000,000 | 331,000,000 | 339,000,000 | 323,000,000 | 299,000,000 | ||
impairments | 1,000,000 | 3,000,000 | 2,000,000 | 2,000,000 | 13,000,000 | 46,000,000 | 1,000,000 | 46,000,000 | 1,000,000 | 97,000,000 | 18,000,000 | 6,000,000 | 25,000,000 | 8,000,000 | 34,000,000 | 8,000,000 | 24,000,000 | 201,000,000 | 4,000,000 | 19,000,000 | 47,000,000 | 1,000,000 | 371,000,000 | 337,000,000 | 44,000,000 | 2,000,000 | 109,000,000 | 4,000,000 | 17,000,000 | 47,000,000 | 11,000,000 | 38,000,000 | 100,000,000 | 8,000,000 | 1,000,000 | 262,000,000 | 3,000,000 | 307,000,000 | |||||||||||||||||||||||||||||||||||||||||||
taxes other than income | 99,000,000 | 103,000,000 | 96,000,000 | 112,000,000 | 113,000,000 | 43,000,000 | 95,000,000 | 103,000,000 | 137,000,000 | 140,000,000 | 104,000,000 | 109,000,000 | 88,000,000 | 74,000,000 | 74,000,000 | 55,000,000 | 49,000,000 | 30,000,000 | 66,000,000 | 79,000,000 | 81,000,000 | 79,000,000 | 72,000,000 | 84,000,000 | 86,000,000 | 65,000,000 | 64,000,000 | 55,000,000 | 44,000,000 | 45,000,000 | 39,000,000 | 42,000,000 | 39,000,000 | 39,000,000 | 48,000,000 | 43,000,000 | 46,000,000 | 78,000,000 | 67,000,000 | 87,000,000 | 115,000,000 | 109,000,000 | 98,000,000 | 84,000,000 | 91,000,000 | 93,000,000 | 84,000,000 | ||||||||||||||||||||||||||||||||||
general and administrative | 88,000,000 | 99,000,000 | 86,000,000 | 72,000,000 | 72,000,000 | 71,000,000 | 82,000,000 | 88,000,000 | 79,000,000 | 68,000,000 | 73,000,000 | 64,000,000 | 70,000,000 | 68,000,000 | 89,000,000 | 57,000,000 | 53,000,000 | 88,000,000 | 76,000,000 | 93,000,000 | 82,000,000 | 87,000,000 | 94,000,000 | 88,000,000 | 101,000,000 | 105,000,000 | 100,000,000 | 101,000,000 | 97,000,000 | 93,000,000 | 109,000,000 | 96,000,000 | 105,000,000 | 132,000,000 | 151,000,000 | 126,000,000 | 125,000,000 | 168,000,000 | 171,000,000 | 168,000,000 | 160,000,000 | 139,000,000 | 192,000,000 | 197,000,000 | 152,000,000 | 164,000,000 | 174,000,000 | ||||||||||||||||||||||||||||||||||
total costs and expenses | 1,251,000,000 | 1,184,000,000 | 1,103,000,000 | 1,171,000,000 | 1,144,000,000 | 1,059,000,000 | 1,075,000,000 | 985,000,000 | 1,143,000,000 | 1,009,000,000 | 948,000,000 | 1,061,000,000 | 1,106,000,000 | 1,038,000,000 | 954,000,000 | 1,080,000,000 | 996,000,000 | 975,000,000 | 1,215,000,000 | 1,142,000,000 | 1,108,000,000 | 1,178,000,000 | 1,126,000,000 | 1,298,000,000 | 1,244,000,000 | 1,212,000,000 | 1,161,000,000 | 1,174,000,000 | 1,629,000,000 | 1,085,000,000 | 1,010,000,000 | 1,336,000,000 | 1,432,000,000 | 1,454,000,000 | 1,328,000,000 | 2,389,000,000 | 2,393,000,000 | 1,865,000,000 | 1,905,000,000 | 2,640,000,000 | 2,463,000,000 | 2,354,000,000 | 2,347,000,000 | 2,314,000,000 | 2,492,000,000 | 2,323,000,000 | 2,626,000,000 | 2,555,000,000 | 2,379,000,000 | 2,309,000,000 | 2,646,000,000 | 2,546,000,000 | 2,466,000,000 | 2,937,000,000 | 18,968,000,000 | 18,412,000,000 | 17,069,000,000 | 17,003,000,000 | 15,820,000,000 | 15,073,000,000 | 13,460,000,000 | 12,295,000,000 | 9,792,000,000 | 14,413,000,000 | 19,692,000,000 | 20,631,000,000 | 16,810,000,000 | 17,415,000,000 | 15,335,000,000 | 14,131,000,000 | 11,686,000,000 | 13,690,000,000 | 15,536,000,000 | 15,140,000,000 | 10,777,250,000 | 15,980,000,000 | 14,743,000,000 | 12,386,000,000 | 11,774,000,000 | ||
income from operations | 540,000,000 | 523,000,000 | 448,000,000 | 520,000,000 | 669,000,000 | 454,000,000 | 605,000,000 | 748,000,000 | 1,104,000,000 | 1,294,000,000 | 805,000,000 | 739,000,000 | 347,000,000 | 105,000,000 | 117,000,000 | -250,000,000 | -242,000,000 | -703,000,000 | 15,000,000 | 73,000,000 | 237,000,000 | 255,000,000 | 71,000,000 | 467,000,000 | 423,000,000 | 205,000,000 | 572,000,000 | 208,000,000 | -377,000,000 | -26,000,000 | 62,000,000 | 53,000,000 | -203,000,000 | -152,000,000 | -598,000,000 | -914,000,000 | -1,070,000,000 | -334,000,000 | -373,000,000 | -143,000,000 | 508,000,000 | 587,000,000 | 1,182,000,000 | 727,000,000 | 1,422,000,000 | 1,575,000,000 | 1,480,000,000 | 1,681,000,000 | 1,782,000,000 | 1,475,000,000 | 1,394,000,000 | 1,263,000,000 | 1,333,000,000 | 928,000,000 | 2,103,000,000 | 1,240,000,000 | 1,506,000,000 | 1,571,000,000 | 1,000,000,000 | 993,000,000 | 1,017,000,000 | 1,063,000,000 | 565,000,000 | 385,000,000 | 3,754,000,000 | 1,594,000,000 | 1,290,000,000 | 949,000,000 | 1,619,000,000 | 2,756,000,000 | 1,316,000,000 | 2,944,000,000 | 2,754,000,000 | 1,498,000,000 | 2,052,000,000 | 1,268,000,000 | 1,358,000,000 | 624,000,000 | 542,000,000 | ||
yoy | -19.28% | 15.20% | -25.95% | -30.48% | -39.40% | -64.91% | -24.84% | 1.22% | 218.16% | 1132.38% | 588.03% | -395.60% | -243.39% | -114.94% | 680.00% | -442.47% | -202.11% | -375.69% | -78.87% | -84.37% | -43.97% | 24.39% | -87.59% | 124.52% | -212.20% | -888.46% | 822.58% | 292.45% | 85.71% | -82.89% | -110.37% | -105.80% | -81.03% | -54.49% | 60.32% | 539.16% | -310.63% | -156.90% | -131.56% | -119.67% | -64.28% | -62.73% | -20.14% | -56.75% | -20.20% | 6.78% | 6.17% | 33.10% | 33.68% | 58.94% | -33.71% | 1.85% | -11.49% | -40.93% | 110.30% | 24.87% | 48.08% | 47.79% | 76.99% | 157.92% | -72.91% | -33.31% | -56.20% | -59.43% | 131.87% | -42.16% | -1.98% | -67.76% | -41.21% | 83.98% | -35.87% | 132.18% | 102.80% | 140.06% | 278.60% | ||||||
qoq | 3.25% | 16.74% | -13.85% | -22.27% | 47.36% | -24.96% | -19.12% | -32.25% | -14.68% | 60.75% | 8.93% | 112.97% | 230.48% | -10.26% | -146.80% | 3.31% | -65.58% | -4786.67% | -79.45% | -69.20% | -7.06% | 259.15% | -84.80% | 10.40% | 106.34% | -64.16% | 175.00% | -155.17% | 1350.00% | -141.94% | 16.98% | -126.11% | 33.55% | -74.58% | -34.57% | -14.58% | 220.36% | -10.46% | 160.84% | -128.15% | -13.46% | -50.34% | 62.59% | -48.87% | -9.71% | 6.42% | -11.96% | -5.67% | 20.81% | 5.81% | 10.37% | -5.25% | 43.64% | -55.87% | 69.60% | -17.66% | -4.14% | 57.10% | 0.70% | -2.36% | -4.33% | 88.14% | 46.75% | -89.74% | 135.51% | 23.57% | 35.93% | -41.38% | -41.26% | 109.42% | -55.30% | 6.90% | 83.85% | -27.00% | 61.83% | -6.63% | 117.63% | 15.13% | |||
operating margin % | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net interest and other | -77,000,000 | -80,000,000 | -69,000,000 | -84,000,000 | -94,000,000 | -92,000,000 | -82,000,000 | -60,000,000 | -52,000,000 | -54,000,000 | -22,000,000 | -59,000,000 | -57,000,000 | -59,000,000 | -13,000,000 | -61,000,000 | -62,000,000 | -69,000,000 | -64,000,000 | -67,000,000 | -64,000,000 | -64,000,000 | -49,000,000 | -58,000,000 | -58,000,000 | -65,000,000 | -45,000,000 | -71,000,000 | -35,000,000 | -86,000,000 | -78,000,000 | -77,000,000 | -87,000,000 | -86,000,000 | -85,000,000 | -87,000,000 | -75,000,000 | -58,000,000 | -47,000,000 | -58,000,000 | -55,000,000 | -76,000,000 | -52,000,000 | -65,000,000 | -66,000,000 | -71,000,000 | -72,000,000 | -59,000,000 | -53,000,000 | -57,000,000 | -50,000,000 | -45,000,000 | -30,000,000 | -13,000,000 | -65,000,000 | ||||||||||||||||||||||||||
other net periodic benefit credits | 3,000,000 | 2,000,000 | 3,000,000 | 4,000,000 | 5,000,000 | 3,000,000 | 3,000,000 | 3,500,000 | 5,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before income taxes | 466,000,000 | 445,000,000 | 382,000,000 | 440,000,000 | 580,000,000 | 365,000,000 | 526,000,000 | 690,000,000 | 1,057,000,000 | 1,245,000,000 | 787,000,000 | 683,000,000 | 188,000,000 | 26,000,000 | 107,000,000 | -341,000,000 | -310,000,000 | -765,000,000 | -49,000,000 | 98,750,000 | 175,000,000 | 193,000,000 | 27,000,000 | -302,750,000 | -290,000,000 | -238,000,000 | -683,000,000 | 1,067,000,000 | 1,356,000,000 | 1,504,000,000 | 1,408,000,000 | 552,000,000 | 1,299,000,000 | 1,477,000,000 | 1,009,000,000 | 523,000,000 | |||||||||||||||||||||||||||||||||||||||||||||
benefit from income taxes | 179,000,000 | 96,000,000 | 85,000,000 | 43,000,000 | 127,000,000 | 500,000 | 240,000,000 | -108,000,000 | 149,000,000 | 151,000,000 | 590,000,000 | 447,000,000 | 787,000,000 | 1,078,000,000 | 1,025,000,000 | 1,300,000,000 | 1,279,000,000 | 1,025,000,000 | 927,000,000 | 669,000,000 | 898,000,000 | 617,000,000 | 763,000,000 | 506,000,000 | 783,000,000 | 752,000,000 | 513,000,000 | 708,000,000 | 590,000,000 | 711,000,000 | 270,000,000 | 430,000,000 | 1,637,000,000 | 810,000,000 | 568,000,000 | 323,000,000 | 726,000,000 | 1,234,000,000 | 618,000,000 | 1,330,000,000 | 1,281,000,000 | 693,000,000 | 726,000,000 | 469,000,000 | 336,000,000 | 199,000,000 | 133,000,000 | ||||||||||||||||||||||||||||||||||
net income | 287,000,000 | 349,000,000 | 297,000,000 | 397,000,000 | 453,000,000 | 287,000,000 | 417,000,000 | 525,000,000 | 817,000,000 | 966,000,000 | 1,304,000,000 | 649,000,000 | 184,000,000 | 16,000,000 | 97,000,000 | -338,000,000 | -317,000,000 | -750,000,000 | -46,000,000 | -20,000,000 | 165,000,000 | 161,000,000 | 174,000,000 | 390,000,000 | 254,000,000 | 96,000,000 | 356,000,000 | -28,000,000 | -599,000,000 | -139,000,000 | -4,957,000,000 | -1,371,000,000 | -192,000,000 | -170,000,000 | -407,000,000 | -793,000,000 | -749,000,000 | -386,000,000 | -276,000,000 | 926,000,000 | 431,000,000 | 540,000,000 | 1,149,000,000 | 375,000,000 | 569,000,000 | 426,000,000 | 383,000,000 | 322,000,000 | 450,000,000 | 393,000,000 | 417,000,000 | 549,000,000 | 405,000,000 | 996,000,000 | 996,000,000 | 706,000,000 | 696,000,000 | 709,000,000 | 457,000,000 | 355,000,000 | 413,000,000 | 413,000,000 | 282,000,000 | -41,000,000 | 2,064,000,000 | 774,000,000 | 731,000,000 | 668,000,000 | 1,021,000,000 | 1,550,000,000 | 717,000,000 | 1,623,000,000 | 1,748,000,000 | 784,000,000 | 1,265,000,000 | 770,000,000 | 673,000,000 | 324,000,000 | 222,000,000 | ||
yoy | -36.64% | 21.60% | -28.78% | -24.38% | -44.55% | -70.29% | -68.02% | -19.11% | 344.02% | 5937.50% | 1244.33% | -292.01% | -158.04% | -102.13% | -310.87% | 1590.00% | -292.12% | -565.84% | -126.44% | -105.13% | -35.04% | 67.71% | -51.12% | -1492.86% | -142.40% | -169.06% | -107.18% | -97.96% | 211.98% | -18.24% | 1117.94% | 72.89% | -74.37% | -55.96% | 47.46% | -185.64% | -273.78% | -171.48% | -124.02% | 146.93% | -24.25% | 26.76% | 200.00% | 16.46% | 26.44% | 8.40% | -8.15% | -41.35% | 11.11% | -60.54% | -58.13% | -22.24% | -41.81% | 40.48% | 117.94% | 98.87% | 68.52% | 71.67% | 62.06% | -965.85% | -79.99% | -46.64% | -61.42% | -106.14% | 102.15% | -50.06% | 1.95% | -58.84% | -41.59% | 97.70% | -43.32% | 110.78% | 159.73% | 141.98% | 469.82% | ||||||
qoq | -17.77% | 17.51% | -25.19% | -12.36% | 57.84% | -31.18% | -20.57% | -35.74% | -15.42% | -25.92% | 100.92% | 252.72% | 1050.00% | -83.51% | -128.70% | 6.62% | -57.73% | 1530.43% | 130.00% | -112.12% | 2.48% | -7.47% | -55.38% | 53.54% | 164.58% | -73.03% | -1371.43% | -95.33% | 330.94% | -97.20% | 261.56% | 614.06% | 12.94% | -58.23% | -48.68% | 5.87% | 94.04% | 39.86% | -129.81% | 114.85% | -20.19% | -53.00% | 206.40% | -34.09% | 33.57% | 11.23% | 18.94% | -28.44% | 14.50% | -5.76% | -24.04% | 35.56% | -59.34% | 0.00% | 41.08% | 1.44% | -1.83% | 55.14% | 28.73% | -14.04% | 0.00% | 46.45% | -787.80% | -101.99% | 166.67% | 5.88% | 9.43% | -34.57% | -34.13% | 116.18% | -55.82% | -7.15% | 122.96% | -38.02% | 64.29% | 14.41% | 107.72% | 45.95% | |||
net income margin % | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income per share | 0.843 | 0.57 | 1.4 | 0.658 | 0.98 | 1 | 0.39 | 0.58 | 0.58 | 0.4 | 1.03 | 2.15 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 0.51 | 0.62 | 0.52 | 0.68 | 0.75 | 0.47 | 0.66 | 0.87 | 1.22 | 1.37 | 1.79 | 0.82 | 0.23 | 0.02 | 0.12 | -0.42 | -0.4 | -0.95 | -0.06 | 0.155 | 0.21 | 0.2 | 0.21 | -0.238 | -0.23 | -0.2 | -0.56 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | 0.51 | 0.62 | 0.52 | 0.68 | 0.75 | 0.47 | 0.66 | 0.87 | 1.22 | 1.37 | 1.78 | 0.82 | 0.23 | 0.02 | 0.12 | -0.42 | -0.4 | -0.95 | -0.06 | 0.155 | 0.21 | 0.2 | 0.21 | -0.238 | -0.23 | -0.2 | -0.56 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average common shares outstanding: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 563 | 566 | 576 | 607 | 603 | 614 | 628 | 685 | 670 | 703 | 730 | 787 | 789 | 789 | 789 | 792 | 790 | 790 | 794 | 810,000,000 | 802 | 813 | 819 | 846,000,000 | 848,000,000 | 854 | 851 | 850 | 850 | 850 | 849 | 819 | 847 | 848 | 730 | 677 | 677 | 677 | 675 | 680 | 675 | 676 | 693 | 705 | 707 | 710 | 708 | 706 | 706 | 706 | 706 | 710 | 711 | 713 | |||||||||||||||||||||||||||
diluted | 564 | 567 | 576 | 608 | 604 | 615 | 629 | 687 | 672 | 705 | 732 | 788 | 789 | 789 | 789 | 792 | 790 | 790 | 794 | 810,000,000 | 803 | 814 | 820 | 847,000,000 | 849,000,000 | 855 | 852 | 850 | 850 | 850 | 849 | 819 | 847 | 848 | 730 | 677 | 677 | 677 | 675 | 683 | 678 | 679 | 696 | 709 | 711 | 714 | 712 | 710 | 709 | 709 | 710 | 714 | 714 | 717 | |||||||||||||||||||||||||||
shipping, handling and other operating, including related party of 12, 0, 27 and 0 | 175,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shipping, handling and other operating, including related party of 15 and 0 | 169,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shipping, handling and other operating | 202,000,000 | 164,000,000 | 161,000,000 | 162,000,000 | 158,000,000 | 199,000,000 | 191,000,000 | 185,000,000 | 189,000,000 | 219,000,000 | 167,000,000 | 152,000,000 | 164,000,000 | 183,000,000 | 105,000,000 | 144,000,000 | 143,000,000 | 138,000,000 | 170,000,000 | 154,000,000 | 167,000,000 | 152,000,000 | 126,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit for income taxes | 78,000,000 | 109,000,000 | 279,000,000 | -517,000,000 | 34,000,000 | 4,000,000 | 10,000,000 | 10,000,000 | -3,000,000 | 7,000,000 | -15,000,000 | -3,000,000 | 17,000,000 | 10,000,000 | 32,000,000 | -147,000,000 | 16,000,000 | 103,000,000 | 44,000,000 | 168,000,000 | 160,000,000 | 141,000,000 | 41,000,000 | 34,000,000 | 1,347,000,000 | -98,000,000 | -68,000,000 | -276,000,000 | -208,000,000 | -396,000,000 | -6,000,000 | -144,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
loss on early extinguishment of debt | -102,000,000 | -19,000,000 | -5,000,000 | -46,000,000 | -279,000,000 | -92,000,000 | -31,000,000 | 11,000,000 | 1,000,000 | 2,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other net periodic benefit (costs) credits | 5,000,000 | 4,000,000 | 3,000,000 | -1,000,000 | 3,000,000 | -2,000,000 | -6,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other net periodic benefit credit | 7,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other net periodic benefit costs | -6,000,000 | 2,000,000 | 2,000,000 | 5,000,000 | -3,000,000 | -8,000,000 | -3,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income on commodity derivatives | -91,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
marketing revenues | 45,000,000 | 48,000,000 | 35,000,000 | 34,000,000 | 51,000,000 | 80,000,000 | 89,000,000 | 58,000,000 | 100,000,000 | 84,000,000 | 183,000,000 | 204,000,000 | 397,000,000 | 554,000,000 | 618,000,000 | 540,000,000 | 485,000,000 | 668,000,000 | 499,000,000 | 430,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
marketing, including purchases from related parties | 47,000,000 | 49,000,000 | 38,000,000 | 34,000,000 | 56,000,000 | 80,000,000 | 88,000,000 | 58,000,000 | 98,000,000 | 84,000,000 | 182,000,000 | 205,000,000 | 395,000,000 | 554,000,000 | 614,000,000 | 540,000,000 | 484,000,000 | 664,000,000 | 495,000,000 | 429,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations before income taxes | 406,000,000 | 357,000,000 | 140,000,000 | 524,000,000 | 132,000,000 | -458,000,000 | -112,000,000 | -16,000,000 | -1,001,000,000 | -1,145,000,000 | -392,000,000 | -420,000,000 | -201,000,000 | 453,000,000 | 511,000,000 | 1,130,000,000 | 1,418,000,000 | 1,344,000,000 | 1,218,000,000 | 1,303,000,000 | 915,000,000 | 1,759,000,000 | 1,212,000,000 | 1,479,000,000 | 1,461,000,000 | 970,000,000 | 907,000,000 | 982,000,000 | 1,052,000,000 | 991,000,000 | 1,747,000,000 | 1,335,000,000 | 2,953,000,000 | 2,765,000,000 | 2,010,000,000 | 1,239,000,000 | 355,000,000 | ||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations | 390,000,000 | 254,000,000 | 96,000,000 | 356,000,000 | -28,000,000 | -599,000,000 | -153,000,000 | -50,000,000 | -793,000,000 | -749,000,000 | -386,000,000 | -276,000,000 | -93,000,000 | 304,000,000 | 360,000,000 | 540,000,000 | 322,000,000 | 450,000,000 | 393,000,000 | 417,000,000 | 549,000,000 | 405,000,000 | 298,000,000 | 706,000,000 | 696,000,000 | 709,000,000 | 457,000,000 | 199,000,000 | 392,000,000 | 341,000,000 | -41,000,000 | 2,064,000,000 | 774,000,000 | 668,000,000 | 1,021,000,000 | 1,542,000,000 | 717,000,000 | 1,623,000,000 | 1,484,000,000 | 1,284,000,000 | 770,000,000 | 673,000,000 | 222,000,000 | ||||||||||||||||||||||||||||||||||||||
income from discontinued operations | 14,000,000 | -4,907,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
per basic share: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
per diluted share: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends per share | 0.05 | 0.05 | 0.038 | 0.05 | 0.05 | 0.05 | 0.038 | 0.05 | 0.05 | 0.05 | 0.158 | 0.21 | 0.21 | 0.21 | 0.148 | 0.21 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other operating | 130,000,000 | 122,000,000 | 109,000,000 | 111,000,000 | 89,000,000 | 118,000,000 | 189,000,000 | 95,000,000 | 109,000,000 | 157,000,000 | 93,000,000 | 81,000,000 | 107,000,000 | 159,000,000 | 99,000,000 | 101,000,000 | 114,000,000 | 116,000,000 | 126,000,000 | 86,000,000 | 111,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales and other operating revenues, including related party | 1,185,000,000 | 1,114,000,000 | 958,000,000 | 954,000,000 | 1,149,000,000 | 1,020,000,000 | 870,000,000 | 714,000,000 | 1,064,000,000 | 1,300,000,000 | 1,307,000,000 | 1,280,000,000 | 2,001,000,000 | 2,316,000,000 | 2,270,000,000 | 2,830,000,000 | 2,441,000,000 | 3,119,000,000 | 3,419,000,000 | 3,440,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income on disposal of assets | -27,000,000 | -109,000,000 | -22,000,000 | -3,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
discontinued operations | 1,019,000,000 | 127,000,000 | 180,000,000 | 609,000,000 | 698,000,000 | 156,000,000 | 21,000,000 | 72,000,000 | 8,000,000 | 264,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
per share data | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends | 0.19 | 0.19 | 0.18 | 0.24 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average common shares: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 563 | 566 | 576 | 607 | 603 | 614 | 628 | 685 | 670 | 703 | 730 | 787 | 789 | 789 | 789 | 792 | 790 | 790 | 794 | 810,000,000 | 802 | 813 | 819 | 846,000,000 | 848,000,000 | 854 | 851 | 850 | 850 | 850 | 849 | 819 | 847 | 848 | 730 | 677 | 677 | 677 | 675 | 680 | 675 | 676 | 693 | 705 | 707 | 710 | 708 | 706 | 706 | 706 | 706 | 710 | 711 | 713 | |||||||||||||||||||||||||||
diluted | 564 | 567 | 576 | 608 | 604 | 615 | 629 | 687 | 672 | 705 | 732 | 788 | 789 | 789 | 789 | 792 | 790 | 790 | 794 | 810,000,000 | 803 | 814 | 820 | 847,000,000 | 849,000,000 | 855 | 852 | 850 | 850 | 850 | 849 | 819 | 847 | 848 | 730 | 677 | 677 | 677 | 675 | 683 | 678 | 679 | 696 | 709 | 711 | 714 | 712 | 710 | 709 | 709 | 710 | 714 | 714 | 717 | |||||||||||||||||||||||||||
weighted-average shares: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 563 | 566 | 576 | 607 | 603 | 614 | 628 | 685 | 670 | 703 | 730 | 787 | 789 | 789 | 789 | 792 | 790 | 790 | 794 | 810,000,000 | 802 | 813 | 819 | 846,000,000 | 848,000,000 | 854 | 851 | 850 | 850 | 850 | 849 | 819 | 847 | 848 | 730 | 677 | 677 | 677 | 675 | 680 | 675 | 676 | 693 | 705 | 707 | 710 | 708 | 706 | 706 | 706 | 706 | 710 | 711 | 713 | |||||||||||||||||||||||||||
diluted | 564 | 567 | 576 | 608 | 604 | 615 | 629 | 687 | 672 | 705 | 732 | 788 | 789 | 789 | 789 | 792 | 790 | 790 | 794 | 810,000,000 | 803 | 814 | 820 | 847,000,000 | 849,000,000 | 855 | 852 | 850 | 850 | 850 | 849 | 819 | 847 | 848 | 730 | 677 | 677 | 677 | 675 | 683 | 678 | 679 | 696 | 709 | 711 | 714 | 712 | 710 | 709 | 709 | 710 | 714 | 714 | 717 | |||||||||||||||||||||||||||
net income: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 0.488 | 0.8 | 0.6 | 0.54 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | 0.485 | 0.8 | 0.6 | 0.54 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends paid | 0.133 | 0.19 | 0.17 | 0.17 | 0.128 | 0.17 | 0.17 | 0.17 | 0.163 | 0.15 | 0.25 | 0.25 | 0.185 | 0.25 | 0.25 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.17 | 0.24 | 0.24 | 0.4 | 0.4 | 0.4 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
sales and other operating revenues | 4,117,000,000 | 4,018,000,000 | 3,718,000,000 | 3,777,000,000 | 3,634,000,000 | 3,633,000,000 | 3,680,000,000 | 20,867,000,000 | 18,417,000,000 | 15,849,000,000 | 10,234,000,000 | 17,280,000,000 | 17,704,000,000 | 16,345,000,000 | 16,260,000,000 | 12,491,000,000 | 15,837,000,000 | 15,962,000,000 | 12,998,000,000 | 14,002,000,000 | 13,345,000,000 | 12,086,000,000 | 9,840,000,000 | 11,964,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales to related parties | 15,000,000 | 16,000,000 | 13,000,000 | 14,000,000 | 15,000,000 | 16,000,000 | 14,000,000 | 37,000,000 | 29,000,000 | 36,000,000 | 32,000,000 | 20,000,000 | 29,000,000 | 27,000,000 | 21,000,000 | 20,000,000 | 14,000,000 | 637,000,000 | 686,000,000 | 542,000,000 | 479,000,000 | 415,000,000 | 411,000,000 | 320,000,000 | 418,000,000 | 411,000,000 | 312,000,000 | 355,000,000 | 396,000,000 | 368,000,000 | 283,000,000 | 285,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
cost of revenues | 1,214,000,000 | 1,296,000,000 | 1,302,000,000 | 1,407,000,000 | 1,554,000,000 | 1,600,000,000 | 1,667,000,000 | 16,023,000,000 | 15,270,000,000 | 14,291,000,000 | 14,292,000,000 | 12,881,000,000 | 12,480,000,000 | 10,963,000,000 | 9,776,000,000 | 7,402,000,000 | 10,385,000,000 | 16,992,000,000 | 17,988,000,000 | 14,452,000,000 | 14,813,000,000 | 12,994,000,000 | 11,755,000,000 | 9,542,000,000 | 11,260,000,000 | 11,628,000,000 | 9,769,000,000 | 10,057,000,000 | 10,833,000,000 | 9,265,000,000 | 7,692,000,000 | 9,894,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
purchases from related parties | 57,000,000 | 72,000,000 | 56,000,000 | 63,000,000 | 66,000,000 | 57,000,000 | 71,000,000 | 179,000,000 | 170,000,000 | 180,000,000 | 141,000,000 | 133,000,000 | 147,000,000 | 133,000,000 | 110,000,000 | 95,000,000 | 106,000,000 | 244,000,000 | 226,000,000 | 139,000,000 | 203,000,000 | 59,000,000 | 54,000,000 | 47,000,000 | 61,000,000 | 47,000,000 | 51,000,000 | 62,000,000 | 44,000,000 | 63,000,000 | 56,000,000 | 51,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 166,000,000 | 139,000,000 | 130,000,000 | 120,000,000 | 173,000,000 | 104,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other taxes | 81,000,000 | 63,000,000 | 67,000,000 | 78,000,000 | 60,000,000 | 59,000,000 | 53,000,000 | 122,000,000 | 109,000,000 | 99,000,000 | 110,000,000 | 115,000,000 | 91,000,000 | 98,000,000 | 97,000,000 | 103,000,000 | 106,000,000 | 126,000,000 | 127,000,000 | 123,000,000 | 108,000,000 | 95,000,000 | 93,000,000 | 98,000,000 | 92,000,000 | 91,000,000 | 149,000,000 | 130,000,000 | 128,000,000 | 119,000,000 | 105,000,000 | 80,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
exploration expenses | 238,000,000 | 176,000,000 | 173,000,000 | 142,000,000 | 140,000,000 | 129,000,000 | 145,000,000 | 230,000,000 | 216,000,000 | 59,000,000 | 125,000,000 | 98,000,000 | 126,000,000 | 55,000,000 | 64,000,000 | 62,000,000 | 122,000,000 | 109,000,000 | 130,000,000 | 129,000,000 | 190,000,000 | 88,000,000 | 115,000,000 | 61,000,000 | 97,000,000 | 66,000,000 | 71,000,000 | 87,000,000 | 64,000,000 | 37,000,000 | 34,000,000 | 43,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
before income taxes | 1,122,750,000 | 1,729,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income per share | 0.843 | 0.57 | 1.4 | 0.658 | 0.98 | 1 | 0.39 | 0.58 | 0.58 | 0.4 | 1.03 | 2.15 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
selling, general and administrative expenses | 130,000,000 | 353,000,000 | 405,000,000 | 324,000,000 | 336,000,000 | 298,000,000 | 328,000,000 | 323,000,000 | 321,000,000 | 291,000,000 | 375,000,000 | 351,000,000 | 361,000,000 | 300,000,000 | 377,000,000 | 336,000,000 | 327,000,000 | 287,000,000 | 300,000,000 | 308,000,000 | 287,000,000 | 305,000,000 | 325,000,000 | 268,000,000 | 260,000,000 | 270,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
consumer excise taxes | 1,209,000,000 | 1,337,000,000 | 1,351,000,000 | 1,308,000,000 | 1,212,000,000 | 1,266,000,000 | 1,258,000,000 | 1,226,000,000 | 1,174,000,000 | 1,281,000,000 | 1,273,000,000 | 1,295,000,000 | 1,216,000,000 | 1,307,000,000 | 1,352,000,000 | 1,307,000,000 | 1,197,000,000 | 1,297,000,000 | 1,277,000,000 | 1,165,000,000 | 1,204,000,000 | 1,217,000,000 | 1,210,000,000 | 1,084,000,000 | 1,137,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-lived asset impairments | 116,750,000 | 33,000,000 | 434,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales and other operating revenues (including | 13,168,250,000 | 18,407,000,000 | 9,377,250,000 | 14,335,000,000 | 13,059,000,000 | 15,245,750,000 | 22,477,000,000 | 21,226,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
consumer excise taxes) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net interest and other financing costs | -18,750,000 | -27,000,000 | -18,000,000 | -30,000,000 | -15,750,000 | -35,000,000 | -11,000,000 | -7,000,000 | -9,000,000 | 24,000,000 | 46,000,000 | 32,000,000 | 35,000,000 | 32,000,000 | 40,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net interest and other financing income | -13,000,000 | 4,000,000 | -53,000,000 | -10,000,000 | 9,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
per share data: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on foreign currency derivative instruments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interests in loss of equatorial guinea | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
lng holdings limited | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations before | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes | 1,646,000,000 | 3,701,000,000 | 1,584,000,000 | 2,776,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interests in loss of equatorial guinea lng holdings limited | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
revenues from matching buy/sell transactions | 2,000,000 | 2,000,000 | 65,000,000 | 58,000,000 | 237,000,000 | 1,806,000,000 | 3,206,000,000 | 2,829,000,000 | 3,433,000,000 | 3,565,000,000 | 2,809,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases related to matching buy/sell transactions | 2,000,000 | 2,000,000 | 84,000,000 | 61,000,000 | 222,000,000 | 1,750,000,000 | 3,233,000,000 | 3,052,000,000 | 3,038,000,000 | 3,442,000,000 | 2,832,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gains on disposal of assets | 7,000,000 | 11,000,000 | 12,000,000 | 5,000,000 | 11,000,000 | 11,000,000 | 12,000,000 | 23,000,000 | 11,000,000 | 17,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interests in income of: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
marathon petroleum company llc | 96,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equatorial guinea lng holdings limited | -2,000,000 | -2,000,000 | -3,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
per share information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends paid per share | 0.33 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on ownership change in marathon petroleum company llc | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other income – net | 5,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on ownership change in marathon ashland petroleum llc | 1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interest in income of: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
marathon ashland petroleum llc | 314,000,000 | 70,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interest in income of marathon ashland petroleum llc | 148,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interest in loss of equatorial guinea lng holdings limited | -1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before cumulative effect of changes in accounting principles | 222,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cumulative effect of a change in accounting principles |
We provide you with 20 years income statements for Marathon Oil stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as earnings, sales and marketing expenses, research and development costs, profits, and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Marathon Oil stock. Explore the full financial landscape of Marathon Oil stock with our expertly curated income statements.
The information provided in this report about Marathon Oil stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.