7Baggers
Quarterly
Annual
    Unit: USD2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2009-03-31 2008-12-31 2008-09-30 2008-06-30 2008-03-31 2007-12-31 2007-09-30 2007-06-30 2007-03-31 2006-09-30 2006-06-30 2006-03-31 2005-12-31 2005-09-30 2005-06-30 2005-03-31 2004-09-30 2004-06-30 2004-03-31 2003-12-31 2003-09-30 2003-06-30 2002-12-31 
      
                                                                                         
      assets
                                                                                         
      current assets:
                                                                                         
      cash and cash equivalents
    134,000,000 77,000,000 49,000,000 155,000,000 174,000,000 215,000,000 178,000,000 334,000,000 1,109,000,000 1,162,000,000 681,000,000 580,000,000 485,000,000 970,000,000 1,125,000,000 742,000,000 1,119,000,000 522,000,000 817,000,000 858,000,000 1,165,000,000 961,000,000 1,019,000,000 1,462,000,000 1,564,000,000 1,667,000,000 1,613,000,000 563,000,000 1,795,000,000 2,614,000,000 2,490,000,000 2,490,000,000 1,953,000,000 2,584,000,000 2,072,000,000 1,221,000,000 1,680,000,000 1,572,000,000 1,126,000,000 2,398,000,000 761,000,000 1,169,000,000 1,964,000,000 264,000,000 354,000,000 246,000,000 768,000,000 684,000,000 671,000,000 452,000,000 513,000,000 493,000,000 4,633,000,000 4,711,000,000 5,716,000,000 3,951,000,000 1,643,000,000 2,062,000,000 2,718,000,000 2,057,000,000 1,370,000,000 1,496,000,000 1,869,000,000 1,285,000,000 1,479,000,000 1,270,000,000 1,189,000,000 1,199,000,000 3,269,000,000 2,331,000,000 2,347,000,000 2,797,000,000 3,026,000,000 1,269,000,000 2,617,000,000 1,043,000,000 3,462,000,000 3,191,000,000 2,492,000,000 2,214,000,000 2,080,000,000 1,396,000,000 441,000,000 501,000,000 488,000,000 
      receivables
    1,136,000,000 1,340,000,000 1,276,000,000 1,152,000,000 1,434,000,000 1,294,000,000 1,215,000,000 1,146,000,000 1,358,000,000 1,512,000,000                               2,048,000,000 2,042,000,000 2,222,000,000 2,134,000,000 2,562,000,000 2,443,000,000 2,466,000,000 2,389,000,000 2,553,000,000 2,047,000,000                                    
      inventories
    166,000,000 161,000,000 179,000,000 186,000,000 174,000,000 136,000,000 136,000,000 125,000,000 103,000,000 93,000,000 78,000,000 77,000,000 77,000,000 78,000,000 78,000,000 76,000,000 77,000,000 77,000,000 78,000,000 72,000,000 71,000,000 72,000,000 83,000,000 96,000,000 110,000,000 117,000,000 110,000,000 126,000,000 132,000,000 140,000,000 145,000,000 227,000,000 221,000,000 272,000,000 306,000,000 313,000,000 324,000,000 336,000,000 379,000,000 357,000,000 379,000,000 404,000,000 405,000,000 364,000,000 360,000,000 368,000,000 368,000,000 361,000,000 324,000,000 335,000,000 296,000,000 361,000,000 342,000,000 343,000,000 3,088,000,000 3,453,000,000 3,969,000,000 3,586,000,000 3,848,000,000 3,622,000,000 3,680,000,000 3,498,000,000 3,496,000,000 3,507,000,000 4,446,000,000 5,015,000,000 3,892,000,000 3,277,000,000 4,604,000,000 4,310,000,000 3,536,000,000 4,039,000,000 3,817,000,000 3,409,000,000 3,041,000,000 3,338,000,000 3,523,000,000 2,273,000,000 2,327,000,000 2,146,000,000 2,202,000,000 1,953,000,000 2,163,000,000 2,134,000,000 1,984,000,000 
      other current assets
    48,000,000 41,000,000 53,000,000 76,000,000 66,000,000 58,000,000 77,000,000 66,000,000 66,000,000 41,000,000 28,000,000 22,000,000 25,000,000 19,000,000 26,000,000 47,000,000 83,000,000 107,000,000 118,000,000 83,000,000 136,000,000 101,000,000 160,000,000 257,000,000 31,000,000 92,000,000 66,000,000 36,000,000 62,000,000 160,000,000 134,000,000 71,000,000 85,000,000 76,000,000 111,000,000 144,000,000 163,000,000 102,000,000 122,000,000 109,000,000 143,000,000 211,000,000 196,000,000 213,000,000 179,000,000 224,000,000 175,000,000 301,000,000 269,000,000 215,000,000 233,000,000 223,000,000 458,000,000 417,000,000 414,000,000 395,000,000 572,000,000 584,000,000 221,000,000 199,000,000 208,000,000 191,000,000 279,000,000 461,000,000 216,000,000 145,000,000 189,000,000 192,000,000 167,000,000 191,000,000 217,000,000 160,000,000 173,000,000 218,000,000 191,000,000 211,000,000 256,000,000 308,000,000 223,000,000 182,000,000 147,000,000 161,000,000 150,000,000 128,000,000 153,000,000 
      total current assets
    1,484,000,000 1,619,000,000 1,557,000,000 1,569,000,000 1,848,000,000 1,703,000,000 1,606,000,000 1,671,000,000 2,636,000,000 2,808,000,000 2,230,000,000 1,821,000,000 1,655,000,000 2,075,000,000 2,150,000,000 1,612,000,000 1,922,000,000 1,405,000,000 1,909,000,000 2,135,000,000 2,520,000,000 2,688,000,000 2,776,000,000 2,921,000,000 3,065,000,000 3,087,000,000 2,902,000,000 2,566,000,000 3,690,000,000 4,424,000,000 3,743,000,000 3,665,000,000 3,042,000,000 3,754,000,000 3,268,000,000 2,590,000,000 3,858,000,000 4,130,000,000 2,968,000,000 4,593,000,000 4,204,000,000 4,218,000,000 4,787,000,000 2,975,000,000 3,455,000,000 3,281,000,000 3,777,000,000 3,762,000,000 4,037,000,000 3,254,000,000 3,445,000,000 3,224,000,000 7,154,000,000 7,314,000,000 15,775,000,000 13,829,000,000 11,600,000,000 11,260,000,000 11,739,000,000 10,637,000,000 9,626,000,000 9,114,000,000 8,583,000,000 8,403,000,000 12,373,000,000 14,054,000,000 11,414,000,000 10,587,000,000 13,463,000,000 11,699,000,000 10,337,000,000 10,946,000,000 11,305,000,000 8,585,000,000  8,523,000,000 9,936,000,000 8,982,000,000 8,015,000,000 7,615,000,000 6,938,000,000 6,040,000,000 5,165,000,000 5,084,000,000 4,479,000,000 
      equity method investments
    432,000,000 421,000,000 472,000,000 433,000,000 421,000,000 430,000,000 657,000,000 577,000,000 568,000,000 528,000,000 522,000,000 450,000,000 489,000,000 458,000,000 460,000,000 447,000,000 467,000,000 476,000,000 628,000,000 663,000,000 667,000,000 684,000,000 719,000,000 745,000,000 757,000,000 788,000,000 806,000,000 847,000,000 836,000,000 821,000,000 906,000,000 931,000,000 931,000,000 944,000,000 959,000,000 1,003,000,000 1,012,000,000 1,045,000,000 1,100,000,000 1,113,000,000 1,103,000,000 1,184,000,000 1,223,000,000 1,201,000,000 1,216,000,000 1,244,000,000 1,304,000,000 1,279,000,000 1,319,000,000 1,319,000,000 1,353,000,000 1,383,000,000 1,431,000,000 1,475,000,000 1,846,000,000 1,802,000,000 1,844,000,000 1,868,000,000 2,004,000,000 1,970,000,000 1,991,000,000 2,035,000,000 2,046,000,000 2,080,000,000 2,827,000,000 2,825,000,000 2,733,000,000 2,630,000,000 2,650,000,000 2,583,000,000                
      property, plant and equipment, net of accumulated depreciation
    17,220,000,000 17,387,000,000 17,303,000,000  17,411,000,000 17,524,000,000 17,463,000,000  14,245,000,000 14,357,000,000                                                                            
      other noncurrent assets
    286,000,000 313,000,000 336,000,000 360,000,000 239,000,000 262,000,000 286,000,000 315,000,000 254,000,000 268,000,000 253,000,000 224,000,000 283,000,000 248,000,000 310,000,000 259,000,000 245,000,000 262,000,000 275,000,000 352,000,000 374,000,000 420,000,000 440,000,000 723,000,000 912,000,000 860,000,000 849,000,000 764,000,000 607,000,000 543,000,000 698,000,000 665,000,000 2,246,000,000 2,057,000,000 1,789,000,000 1,542,000,000 1,427,000,000 1,015,000,000 918,000,000 806,000,000 988,000,000 1,088,000,000 1,216,000,000 2,800,000,000 2,784,000,000 2,567,000,000 1,118,000,000 1,468,000,000 1,231,000,000 1,151,000,000 1,163,000,000 904,000,000 1,101,000,000 1,024,000,000 679,000,000 781,000,000 1,309,000,000 1,282,000,000 574,000,000 578,000,000 806,000,000 960,000,000 706,000,000 873,000,000 1,942,000,000 1,098,000,000 1,217,000,000 1,182,000,000 1,140,000,000 1,229,000,000 72,000,000 127,000,000 165,000,000 160,000,000 201,000,000   115,000,000 144,000,000 153,000,000 145,000,000 141,000,000 146,000,000 164,000,000 168,000,000 
      total assets
    19,422,000,000 19,740,000,000 19,668,000,000 19,575,000,000 19,919,000,000 19,919,000,000 20,012,000,000 19,940,000,000 17,858,000,000 18,286,000,000 17,981,000,000 16,994,000,000 17,161,000,000 17,800,000,000 18,233,000,000 17,956,000,000 18,663,000,000 18,567,000,000 19,715,000,000 20,245,000,000 20,373,000,000 21,282,000,000 21,410,000,000 21,321,000,000 21,778,000,000 21,871,000,000 21,634,000,000 22,012,000,000 22,947,000,000 24,241,000,000 24,537,000,000 31,094,000,000 32,310,000,000 32,527,000,000 32,868,000,000 32,311,000,000 34,674,000,000 35,770,000,000 34,736,000,000 36,011,000,000 36,700,000,000 35,935,000,000 36,151,000,000 35,620,000,000 35,776,000,000 35,048,000,000 35,109,000,000 35,306,000,000 34,558,000,000 32,250,000,000 31,851,000,000 31,371,000,000 30,541,000,000 30,490,000,000 51,865,000,000 50,014,000,000 48,123,000,000 47,496,000,000 47,725,000,000 47,052,000,000 45,415,000,000 44,441,000,000 43,312,000,000 42,686,000,000 48,906,000,000 48,690,000,000 44,765,000,000 42,746,000,000 35,959,000,000 33,605,000,000 31,396,000,000 30,829,000,000 30,450,000,000 27,804,000,000  25,985,000,000 27,096,000,000 23,714,000,000 22,070,000,000 21,476,000,000 20,491,000,000 19,482,000,000 19,056,000,000 18,864,000,000 17,812,000,000 
      liabilities
                                                                                         
      current liabilities:
                                                                                         
      accounts payable
    1,390,000,000 1,564,000,000 1,514,000,000 1,364,000,000 1,582,000,000 1,537,000,000 1,480,000,000 1,279,000,000 1,480,000,000 1,523,000,000 1,299,000,000 1,110,000,000 1,028,000,000 937,000,000 918,000,000 837,000,000 730,000,000 696,000,000 1,104,000,000 1,307,000,000 1,374,000,000 1,401,000,000 1,310,000,000 1,320,000,000 1,479,000,000 1,428,000,000 1,335,000,000 1,395,000,000 1,313,000,000 1,158,000,000 1,081,000,000 1,078,000,000 964,000,000 953,000,000 1,084,000,000 1,313,000,000 1,246,000,000 1,507,000,000 1,854,000,000 2,545,000,000 2,430,000,000 2,439,000,000 2,382,000,000 2,206,000,000 2,406,000,000 2,152,000,000 2,284,000,000 2,285,000,000 2,335,000,000 2,158,000,000 2,029,000,000 1,864,000,000 1,548,000,000 1,631,000,000 8,341,000,000 8,000,000,000 6,775,000,000 6,790,000,000 7,143,000,000 6,982,000,000 6,005,000,000 5,513,000,000 4,490,000,000 4,712,000,000  12,136,000,000 8,956,000,000 8,281,000,000 6,682,000,000 6,684,000,000 6,063,000,000 5,619,000,000 6,140,000,000 5,194,000,000 5,353,000,000 5,194,000,000 5,136,000,000 4,416,000,000 4,019,000,000 3,684,000,000 3,288,000,000 3,352,000,000 3,017,000,000 3,060,000,000 2,847,000,000 
      commercial paper
    180,000,000 325,000,000 450,000,000 450,000,000 450,000,000                                       135,000,000 200,000,000   200,000,000 1,839,000,000 550,000,000                981,000,000 959,000,000                   
      payroll and benefits payable
    96,000,000 71,000,000 40,000,000 70,000,000 67,000,000 50,000,000 41,000,000 90,000,000 76,000,000 50,000,000 42,000,000 74,000,000 64,000,000 49,000,000 37,000,000 57,000,000 72,000,000 76,000,000 68,000,000 112,000,000 92,000,000 88,000,000 76,000,000 154,000,000 127,000,000 109,000,000 85,000,000 108,000,000 99,000,000 92,000,000 70,000,000 129,000,000 121,000,000 114,000,000 79,000,000 133,000,000 138,000,000 119,000,000 127,000,000 191,000,000 149,000,000 121,000,000 180,000,000 240,000,000 162,000,000 137,000,000 182,000,000 217,000,000 148,000,000 120,000,000 165,000,000 193,000,000 129,000,000 139,000,000 359,000,000 418,000,000 362,000,000 312,000,000 360,000,000 399,000,000 367,000,000 310,000,000 357,000,000 400,000,000 364,000,000 320,000,000 339,000,000 417,000,000 364,000,000 287,000,000 335,000,000 297,000,000 263,000,000 286,000,000 344,000,000 279,000,000 238,000,000 277,000,000 242,000,000 221,000,000 194,000,000 230,000,000 245,000,000 176,000,000 198,000,000 
      accrued taxes
    179,000,000 151,000,000 135,000,000 126,000,000 128,000,000 102,000,000 176,000,000 171,000,000 168,000,000 143,000,000 169,000,000 157,000,000 131,000,000 95,000,000 78,000,000 72,000,000 45,000,000 77,000,000 72,000,000 118,000,000 86,000,000 77,000,000 149,000,000 181,000,000 128,000,000 99,000,000 128,000,000 177,000,000 162,000,000 78,000,000 81,000,000 94,000,000 66,000,000 85,000,000 151,000,000 132,000,000 143,000,000 156,000,000 260,000,000 285,000,000 181,000,000 193,000,000 1,476,000,000 1,445,000,000 1,511,000,000 1,397,000,000 1,892,000,000 1,987,000,000 2,027,000,000 1,440,000,000 2,065,000,000 2,015,000,000 1,904,000,000 1,839,000,000 1,744,000,000 1,447,000,000 1,407,000,000 1,049,000,000 679,000,000 547,000,000 593,000,000 499,000,000 570,000,000 1,133,000,000 992,000,000 733,000,000 523,000,000 712,000,000 625,000,000 649,000,000 587,000,000 830,000,000 1,012,000,000 846,000,000 782,000,000 576,000,000 422,000,000 404,000,000 252,000,000 303,000,000 330,000,000 247,000,000 385,000,000 367,000,000 307,000,000 
      other current liabilities
    321,000,000 319,000,000 310,000,000 312,000,000 279,000,000 305,000,000 318,000,000 364,000,000 305,000,000 388,000,000 405,000,000 260,000,000 417,000,000 461,000,000 366,000,000 247,000,000 219,000,000 216,000,000 198,000,000 208,000,000 227,000,000 216,000,000 220,000,000 170,000,000 405,000,000 405,000,000 359,000,000 288,000,000 188,000,000 206,000,000 222,000,000 253,000,000 256,000,000 229,000,000 211,000,000 150,000,000 286,000,000 235,000,000 252,000,000 290,000,000 184,000,000 147,000,000 208,000,000 239,000,000 326,000,000 254,000,000 203,000,000 188,000,000 206,000,000 211,000,000 207,000,000 158,000,000 192,000,000 193,000,000 593,000,000 580,000,000 489,000,000 546,000,000 638,000,000 566,000,000 513,000,000 704,000,000 768,000,000 828,000,000                      
      long-term debt due within one year
     400,000,000 400,000,000 1,600,000,000 400,000,000 131,000,000 131,000,000 402,000,000 402,000,000 273,000,000 106,000,000 36,000,000 36,000,000 33,000,000 500,000,000  500,000,000    600,000,000 600,000,000        548,000,000 1,541,000,000 686,000,000 1,000,000 1,000,000 1,000,000 1,000,000 1,035,000,000 1,035,000,000 1,068,000,000 1,068,000,000 68,000,000 68,000,000 68,000,000 68,000,000 68,000,000 68,000,000 68,000,000 184,000,000 183,000,000 187,000,000 197,000,000 141,000,000 338,000,000 338,000,000 349,000,000 295,000,000 98,000,000 101,000,000 98,000,000 96,000,000 105,000,000 103,000,000 101,000,000 98,000,000 88,000,000 87,000,000 137,000,000 1,131,000,000 423,000,000 421,000,000 873,000,000 460,000,000 456,000,000 15,000,000 315,000,000 316,000,000 313,000,000 17,000,000 16,000,000 22,000,000 22,000,000 272,000,000 286,000,000 434,000,000 161,000,000 
      total current liabilities
    2,166,000,000 2,830,000,000 2,849,000,000 3,922,000,000 2,906,000,000 2,125,000,000 2,146,000,000 2,306,000,000 2,431,000,000 2,377,000,000 2,021,000,000 1,637,000,000 1,676,000,000 1,575,000,000 1,899,000,000 1,213,000,000 1,566,000,000 1,065,000,000 1,442,000,000 1,745,000,000 2,379,000,000 2,471,000,000 1,858,000,000 1,832,000,000 2,142,000,000 2,044,000,000 1,909,000,000 1,968,000,000 1,762,000,000 2,082,000,000 3,099,000,000 2,240,000,000 1,408,000,000 1,382,000,000 1,526,000,000 1,729,000,000 2,848,000,000 3,052,000,000 3,561,000,000 4,379,000,000 4,176,000,000 3,974,000,000 4,314,000,000 4,333,000,000 4,673,000,000 4,008,000,000 4,629,000,000 5,081,000,000 6,782,000,000 4,691,000,000 4,673,000,000 4,394,000,000 4,125,000,000 4,161,000,000 11,782,000,000 11,113,000,000 9,604,000,000 9,302,000,000 9,385,000,000 9,057,000,000 8,244,000,000 7,773,000,000 6,928,000,000 7,753,000,000 12,277,000,000 14,827,000,000 11,636,000,000 11,260,000,000 8,821,000,000 8,813,000,000 8,849,000,000 8,191,000,000 8,776,000,000 7,176,000,000  7,256,000,000 9,306,000,000 5,210,000,000 4,631,000,000 4,352,000,000 3,981,000,000 4,207,000,000 4,066,000,000 4,190,000,000 3,659,000,000 
      long-term debt
    4,573,000,000 4,572,000,000 4,578,000,000 3,378,000,000 4,876,000,000 5,724,000,000 5,723,000,000 5,521,000,000 3,579,000,000 3,709,000,000 3,908,000,000 3,978,000,000 3,977,000,000 4,875,000,000 4,905,000,000 5,404,000,000 5,405,000,000 5,503,000,000 5,502,000,000 5,501,000,000 4,903,000,000 4,902,000,000 5,501,000,000 5,499,000,000 5,498,000,000 5,497,000,000 5,495,000,000 5,494,000,000 6,488,000,000 6,715,000,000 5,723,000,000 6,589,000,000 7,277,000,000 7,280,000,000 7,280,000,000 7,276,000,000 7,323,000,000 7,321,000,000 5,326,000,000 5,323,000,000 6,355,000,000 6,362,000,000 6,392,000,000 6,394,000,000 6,433,000,000 6,428,000,000 6,476,000,000 6,512,000,000 4,518,000,000 4,513,000,000 4,559,000,000 4,674,000,000 4,705,000,000 4,684,000,000 7,992,000,000 7,601,000,000 7,844,000,000 7,829,000,000 8,440,000,000 8,436,000,000 8,581,000,000 8,518,000,000 8,590,000,000 7,087,000,000 7,074,000,000 7,059,000,000 7,098,000,000 6,084,000,000 5,678,000,000 4,237,000,000 2,654,000,000 3,230,000,000 3,224,000,000 3,687,000,000 3,698,000,000 3,728,000,000 3,743,000,000 4,032,000,000 4,067,000,000 4,050,000,000 4,106,000,000 4,085,000,000 4,100,000,000 4,101,000,000 4,410,000,000 
      deferred tax liabilities
    603,000,000 477,000,000 462,000,000 419,000,000 386,000,000 278,000,000 209,000,000 167,000,000 159,000,000 146,000,000 144,000,000 136,000,000 132,000,000 156,000,000 160,000,000 163,000,000 184,000,000 171,000,000 185,000,000 186,000,000 183,000,000 184,000,000 192,000,000 199,000,000 215,000,000 237,000,000 221,000,000 833,000,000 844,000,000 839,000,000 800,000,000 2,438,000,000 2,399,000,000 2,392,000,000 2,368,000,000 2,441,000,000 2,542,000,000 2,531,000,000 2,437,000,000 2,486,000,000 2,570,000,000 2,525,000,000 2,517,000,000 2,492,000,000 2,481,000,000 2,406,000,000 2,401,000,000 2,432,000,000 2,495,000,000   5,000,000                                  
      defined benefit postretirement plan obligations
    86,000,000 94,000,000 93,000,000 93,000,000 94,000,000 105,000,000 99,000,000 100,000,000 117,000,000 124,000,000 132,000,000 137,000,000 137,000,000 151,000,000 176,000,000 180,000,000 182,000,000 194,000,000 172,000,000 183,000,000 174,000,000 179,000,000 179,000,000 195,000,000 286,000,000 311,000,000 331,000,000 362,000,000 330,000,000 340,000,000 365,000,000 345,000,000 400,000,000 409,000,000 446,000,000 403,000,000 436,000,000 438,000,000 515,000,000 598,000,000 611,000,000 668,000,000 660,000,000 604,000,000 713,000,000 739,000,000 850,000,000 856,000,000 817,000,000 761,000,000 747,000,000 789,000,000 667,000,000 673,000,000 2,199,000,000 2,171,000,000 1,846,000,000 1,989,000,000 2,078,000,000 2,056,000,000 1,395,000,000 1,636,000,000 1,644,000,000 1,609,000,000 1,205,000,000 1,170,000,000 1,099,000,000 1,092,000,000 1,375,000,000 1,341,000,000 1,201,000,000               
      asset retirement obligations
    341,000,000 336,000,000 329,000,000 326,000,000 308,000,000 299,000,000 296,000,000 295,000,000 283,000,000 278,000,000 296,000,000 288,000,000 286,000,000 272,000,000 251,000,000 241,000,000 236,000,000 242,000,000 236,000,000 243,000,000 198,000,000 189,000,000 192,000,000 1,081,000,000 1,243,000,000 1,364,000,000 1,445,000,000 1,428,000,000 1,522,000,000 1,642,000,000 1,622,000,000 1,697,000,000 1,607,000,000 1,597,000,000 1,614,000,000 1,601,000,000 1,965,000,000 1,963,000,000 1,949,000,000 1,917,000,000 2,003,000,000 1,804,000,000 2,062,000,000 2,009,000,000 2,027,000,000 2,039,000,000 1,795,000,000 1,749,000,000 1,516,000,000 1,489,000,000 1,437,000,000 1,510,000,000 1,337,000,000 1,336,000,000 1,368,000,000 1,354,000,000 1,166,000,000 1,148,000,000 1,121,000,000 1,099,000,000 965,000,000 982,000,000 977,000,000 963,000,000 1,135,000,000 1,173,000,000 1,142,000,000 1,131,000,000 1,098,000,000 1,078,000,000 1,059,000,000 763,000,000 754,000,000 750,000,000 711,000,000 505,000,000 495,000,000 483,000,000 420,000,000 419,000,000 397,000,000 390,000,000 339,000,000 360,000,000 223,000,000 
      deferred credits and other liabilities
    218,000,000 225,000,000 213,000,000 232,000,000 123,000,000 144,000,000 151,000,000 154,000,000 102,000,000 120,000,000 114,000,000 132,000,000 157,000,000 137,000,000 171,000,000 194,000,000 198,000,000 217,000,000 220,000,000 234,000,000 265,000,000 292,000,000 317,000,000 279,000,000 340,000,000 194,000,000 197,000,000 217,000,000 217,000,000 211,000,000 221,000,000 244,000,000 297,000,000 314,000,000 283,000,000 308,000,000 225,000,000 247,000,000 288,000,000 288,000,000 405,000,000 392,000,000 401,000,000 444,000,000 455,000,000 407,000,000 370,000,000 393,000,000 366,000,000 477,000,000 389,000,000 301,000,000 275,000,000 271,000,000 486,000,000 435,000,000 367,000,000 374,000,000 370,000,000 385,000,000 410,000,000 403,000,000 538,000,000 531,000,000 411,000,000 579,000,000 494,000,000 562,000,000 400,000,000 380,000,000 395,000,000 357,000,000 346,000,000 295,000,000 438,000,000 451,000,000 345,000,000 240,000,000 300,000,000 239,000,000 206,000,000 233,000,000 250,000,000 221,000,000 168,000,000 
      total liabilities
    7,987,000,000 8,534,000,000 8,524,000,000 8,370,000,000 8,693,000,000 8,675,000,000 8,624,000,000 8,543,000,000 6,671,000,000 6,754,000,000 6,615,000,000 6,308,000,000 6,365,000,000 7,166,000,000 7,562,000,000 7,395,000,000 7,771,000,000 7,392,000,000 7,757,000,000 8,092,000,000 8,102,000,000 9,181,000,000 9,202,000,000 9,193,000,000 9,734,000,000 9,739,000,000 9,600,000,000 10,304,000,000 11,172,000,000 11,836,000,000 11,953,000,000 13,553,000,000 13,388,000,000 13,374,000,000 13,517,000,000 13,758,000,000 15,339,000,000 15,552,000,000 14,076,000,000 14,991,000,000 16,474,000,000 16,067,000,000 16,346,000,000 16,276,000,000 16,782,000,000 16,027,000,000 16,521,000,000 17,023,000,000 16,494,000,000 14,465,000,000 14,345,000,000 14,212,000,000 13,785,000,000 13,783,000,000 27,160,000,000 26,243,000,000 24,767,000,000 24,655,000,000 25,498,000,000 25,142,000,000 23,324,000,000 22,628,000,000 21,801,000,000 21,277,000,000 26,979,000,000 28,581,000,000 25,097,000,000 23,523,000,000 19,277,000,000 17,790,000,000 16,058,000,000 15,878,000,000 16,482,000,000 15,168,000,000  14,926,000,000 16,903,000,000 12,534,000,000 11,886,000,000 11,595,000,000 11,190,000,000 11,396,000,000    
      commitments and contingencies
                                                                                         
      stockholders’ equity
                                                                                         
      preferred stock – no shares issued or outstanding
                                                                                         
      common stock:
                                                                                         
      issued – 937 million shares
    937,000,000 937,000,000 937,000,000 937,000,000 937,000,000 937,000,000 937,000,000 937,000,000 937,000,000 937,000,000 937,000,000 937,000,000 937,000,000 937,000,000 937,000,000 937,000,000 937,000,000 937,000,000 937,000,000 937,000,000 937,000,000 937,000,000                                                                
      held in treasury, at cost – 378 million shares and 360 million shares
    -9,432,000,000 -9,434,000,000                                                                                    
      additional paid-in capital
    7,151,000,000 7,141,000,000 7,129,000,000 7,172,000,000 7,163,000,000 7,159,000,000 7,149,000,000 7,203,000,000 7,196,000,000 7,186,000,000 7,178,000,000 7,221,000,000 7,213,000,000 7,201,000,000 7,195,000,000 7,174,000,000 7,159,000,000 7,143,000,000 7,102,000,000 7,207,000,000 7,197,000,000 7,170,000,000 7,149,000,000 7,238,000,000 7,226,000,000 7,227,000,000 7,237,000,000 7,379,000,000 7,367,000,000 7,349,000,000 7,336,000,000 7,446,000,000 7,442,000,000 7,433,000,000 7,428,000,000 6,498,000,000 6,493,000,000 6,484,000,000 6,532,000,000 6,531,000,000 6,523,000,000 6,530,000,000 6,599,000,000 6,592,000,000 6,603,000,000 6,614,000,000 6,618,000,000 6,616,000,000 6,634,000,000 6,667,000,000 6,658,000,000 6,680,000,000 6,675,000,000 6,723,000,000 6,763,000,000 6,756,000,000 6,756,000,000 6,754,000,000 6,751,000,000 6,738,000,000 6,730,000,000 6,721,000,000 6,705,000,000 6,696,000,000 6,686,000,000 6,697,000,000 6,689,000,000 6,679,000,000 4,793,000,000 4,787,000,000 5,148,000,000 5,154,000,000 5,150,000,000 5,116,000,000 5,111,000,000 5,092,000,000 5,057,000,000 4,081,000,000 4,020,000,000 4,017,000,000 4,010,000,000 3,033,000,000 3,032,000,000 3,032,000,000 3,032,000,000 
      retained earnings
    12,711,000,000 12,485,000,000 12,199,000,000 11,966,000,000 11,634,000,000 11,242,000,000 11,017,000,000 10,663,000,000 10,196,000,000 9,433,000,000 8,523,000,000 7,271,000,000 6,669,000,000 6,524,000,000 6,540,000,000 6,466,000,000 6,828,000,000 7,145,000,000 7,895,000,000 7,993,000,000 8,053,000,000 7,928,000,000 7,808,000,000 7,706,000,000 7,357,000,000 7,146,000,000 7,093,000,000 6,779,000,000 6,849,000,000 7,491,000,000 7,673,000,000 12,672,000,000 14,086,000,000 14,320,000,000 14,533,000,000 14,974,000,000 15,800,000,000 16,691,000,000 17,220,000,000 17,638,000,000 16,854,000,000 16,564,000,000 16,151,000,000 15,135,000,000 14,892,000,000 14,458,000,000 14,153,000,000 13,890,000,000 13,688,000,000 13,358,000,000 13,084,000,000 12,788,000,000 12,352,000,000 12,053,000,000 20,725,000,000 19,907,000,000 19,379,000,000 18,859,000,000 18,328,000,000 18,043,000,000 17,857,000,000 17,614,000,000 17,371,000,000 17,259,000,000 17,470,000,000 15,575,000,000 14,973,000,000 14,412,000,000 13,916,000,000 13,058,000,000 11,671,000,000 10,153,000,000 8,672,000,000 7,068,000,000 6,406,000,000 5,261,000,000 4,613,000,000 4,036,000,000 3,478,000,000 3,343,000,000 3,077,000,000 2,897,000,000 2,489,000,000 2,286,000,000 1,874,000,000 
      accumulated other comprehensive income
    68,000,000 77,000,000 80,000,000 82,000,000 90,000,000 94,000,000 99,000,000 106,000,000 98,000,000 94,000,000 90,000,000 82,000,000 82,000,000 77,000,000 112,000,000 73,000,000 57,000,000 37,000,000 83,000,000 105,000,000 112,000,000 50,000,000 59,000,000 63,000,000                                                             -69,000,000 
      total stockholders’ equity
    11,435,000,000 11,206,000,000 11,144,000,000 11,205,000,000 11,226,000,000 11,244,000,000 11,388,000,000 11,397,000,000 11,187,000,000 11,532,000,000 11,366,000,000 10,686,000,000 10,796,000,000 10,634,000,000 10,671,000,000 10,561,000,000 10,892,000,000 11,175,000,000 11,958,000,000 12,153,000,000 12,271,000,000 12,101,000,000                                  23,771,000,000    21,910,000,000    21,409,000,000    19,223,000,000 16,682,000,000   14,452,000,000 13,489,000,000 12,165,000,000  10,642,000,000 9,957,000,000 8,377,000,000 7,689,000,000 7,542,000,000 7,272,000,000 6,075,000,000 5,706,000,000 5,482,000,000 5,082,000,000 
      total liabilities and stockholders’ equity
    19,422,000,000 19,740,000,000 19,668,000,000 19,575,000,000 19,919,000,000 19,919,000,000 20,012,000,000 19,940,000,000 17,858,000,000 18,286,000,000 17,981,000,000 16,994,000,000 17,161,000,000 17,800,000,000 18,233,000,000 17,956,000,000 18,663,000,000 18,567,000,000 19,715,000,000 20,245,000,000 20,373,000,000 21,282,000,000                                  50,014,000,000    47,052,000,000    42,686,000,000    42,746,000,000 35,959,000,000   30,829,000,000 30,450,000,000 27,804,000,000  25,985,000,000 27,096,000,000 23,714,000,000 22,070,000,000 21,476,000,000 20,491,000,000 19,482,000,000 19,056,000,000 18,864,000,000 17,812,000,000 
      held in treasury, at cost – 369 million shares and 360 million shares
      -9,201,000,000                                                                                   
      property, plant and equipment, less accumulated depreciation, depletion and amortization of 25,914 and 23,876
       17,213,000,000                                                                                  
      held in treasury, at cost – 360 million shares and 304 million shares
       -8,952,000,000                                                                                  
      held in treasury, at cost – 347 million shares and 304 million shares
        -8,598,000,000                                                                                 
      held in treasury, at cost – 331 million shares and 304 million shares
         -8,188,000,000                                                                                
      held in treasury, at cost – 315 million shares and 304 million shares
          -7,814,000,000                                                                               
      property, plant and equipment, less accumulated depreciation, depletion and amortization of 23,876 and 22,412
           17,377,000,000                                                                              
      held in treasury, at cost – 304 million shares and 194 million shares
           -7,512,000,000                                                                              
      deferred tax assets
            155,000,000 325,000,000 554,000,000                                      87,000,000 87,000,000 87,000,000 99,000,000                                  
      held in treasury, at cost – 294 million shares and 194 million shares
            -7,240,000,000                                                                             
      held in treasury, at cost – 248 million shares and 194 million shares
             -6,118,000,000                                                                            
      receivables, less reserve of 15 and 15
              1,443,000,000                                                                           
      property, plant and equipment, less accumulated depreciation, depletion and amortization of 22,753 and 22,412
              14,422,000,000                                                                           
      held in treasury, at cost – 220 million shares and 194 million shares
              -5,362,000,000                                                                           
      receivables, less reserve of 15 and 22
               1,142,000,000                                                                          
      property, plant and equipment, less accumulated depreciation, depletion and amortization of 22,412 and 20,358
               14,499,000,000                                                                          
      held in treasury, at cost – 194 million shares and 148 million shares
               -4,825,000,000                                                                          
      receivables, less reserve of 19 and 22
                1,068,000,000 1,008,000,000                                                                        
      property, plant and equipment, less accumulated depreciation, depletion and amortization of 21,914 and 20,358
                14,734,000,000                                                                         
      held in treasury, at cost – 148 million shares
                -4,105,000,000 -4,105,000,000                                                                        
      property, plant and equipment, less accumulated depreciation, depletion and amortization of 21,364 and 20,358
                 15,019,000,000                                                                        
      receivables, less reserve of 24 and 22
                  921,000,000                                                                       
      property, plant and equipment, less accumulated depreciation, depletion and amortization of 20,810 and 20,358
                  15,313,000,000                                                                       
      held in treasury, at cost – 149 million shares and 148 million shares
                  -4,113,000,000                                                                       
      receivables, less reserve of 22 and 11
                   747,000,000                                                                      
      property, plant and equipment, less accumulated depreciation, depletion and amortization of 20,358 and 18,003
                   15,638,000,000                                                                      
      goodwill
                       95,000,000 95,000,000 95,000,000 97,000,000 97,000,000 97,000,000 98,000,000 98,000,000 115,000,000 115,000,000 115,000,000 115,000,000 115,000,000 115,000,000 115,000,000 115,000,000 115,000,000 457,000,000 459,000,000 459,000,000 459,000,000 457,000,000 457,000,000 499,000,000 499,000,000 499,000,000 499,000,000 528,000,000 525,000,000 525,000,000 525,000,000 525,000,000 536,000,000 537,000,000 537,000,000 1,376,000,000 1,380,000,000 1,383,000,000 1,383,000,000 1,414,000,000 1,422,000,000 1,424,000,000 1,423,000,000 1,445,000,000 1,447,000,000 2,887,000,000 2,887,000,000 2,882,000,000 2,899,000,000 1,391,000,000 1,393,000,000 1,396,000,000 1,286,000,000 1,286,000,000 1,307,000,000 1,307,000,000 950,000,000 1,047,000,000 252,000,000 252,000,000 252,000,000 252,000,000 256,000,000 256,000,000 271,000,000 274,000,000 
      held in treasury, at cost – 148 million shares and 141 million shares
                   -4,089,000,000                                                                      
      receivables, less reserve of 25 and 11
                    643,000,000                                                                     
      property, plant and equipment, less accumulated depreciation, depletion and amortization of 19,782 and 18,003
                    16,029,000,000                                                                     
      held in treasury, at cost – 147 million shares and 141 million shares
                    -4,089,000,000 -4,087,000,000                                                                    
      receivables, less reserve of 23 and 11
                     620,000,000                                                                    
      derivative assets
                     79,000,000 193,000,000                                                                   
      property, plant and equipment, less accumulated depreciation, depletion and amortization of 19,216 and 18,003
                     16,424,000,000                                                                    
      receivables, less reserve of 30 and 11
                      703,000,000                                                                   
      property, plant and equipment, less accumulated depreciation, depletion and amortization of 18,641 and 18,003
                      16,903,000,000                                                                   
      preferred stock - no shares issued or outstanding
                                                                                         
      held in treasury, at cost – 146 million shares and 141 million shares
                      -4,059,000,000                                                                   
      receivables, less reserve of 11 and 11
                       1,122,000,000                                                                  
      current assets held for sale
                         410,000,000 428,000,000 27,000,000 25,000,000 35,000,000 13,000,000 11,000,000 11,000,000 1,000,000 223,000,000          873,000,000 392,000,000                                            
      property, plant and equipment, less accumulated depreciation, depletion and amortization of 18,003 and 21,830
                       17,000,000,000                                                                  
      noncurrent assets held for sale
                         665,000,000 664,000,000 31,000,000 48,000,000 157,000,000 48,000,000 55,000,000 54,000,000 1,000,000 2,542,000,000          1,290,000,000 1,164,000,000                                            
      current liabilities held for sale
                         89,000,000 103,000,000 7,000,000 3,000,000 3,000,000 2,000,000    104,000,000          1,164,000,000 1,006,000,000                                            
      noncurrent liabilities held for sale
                         964,000,000 963,000,000 108,000,000 10,000,000 92,000,000 2,000,000 2,000,000 9,000,000 7,000,000 123,000,000          354,000,000 342,000,000                                            
      held in treasury, at cost – 141 million shares and 118 million shares
                       -4,089,000,000                                                                  
      receivables, less reserve of 12 and 11
                        1,148,000,000 1,144,000,000 1,086,000,000                                                               
      property, plant and equipment, less accumulated depreciation, depletion and amortization of 17,366 and 21,830
                        16,717,000,000                                                                 
      held in treasury, at cost – 136 million shares and 118 million shares
                        -4,028,000,000                                                                 
      property, plant and equipment, less accumulated depreciation, depletion and amortization of 17,260 and 21,830
                         16,730,000,000                                                                
      held in treasury, at cost – 133 million shares and 118 million shares
                         -3,984,000,000                                                                
      property, plant and equipment, less accumulated depreciation,depletion and amortization of 17,669 and 21,830
                          16,714,000,000                                                               
      issued – 937 million shares and 937 million shares
                          937,000,000 937,000,000 937,000,000 937,000,000 937,000,000  937,000,000 937,000,000 937,000,000                                                       
      held in treasury, at cost – 117 million shares and 118 million shares
                          -3,745,000,000                                                               
      total stockholders' equity
                          12,208,000,000 12,128,000,000 12,044,000,000 12,132,000,000 12,034,000,000 11,708,000,000 11,775,000,000 12,405,000,000 12,584,000,000 17,541,000,000 18,922,000,000 19,153,000,000 19,351,000,000 18,553,000,000 19,335,000,000 20,218,000,000 20,660,000,000 21,020,000,000 20,226,000,000 19,868,000,000 19,805,000,000 19,344,000,000 18,994,000,000      17,506,000,000  16,756,000,000 16,707,000,000 24,705,000,000  23,356,000,000 22,841,000,000 22,227,000,000  22,091,000,000 21,813,000,000 21,511,000,000  21,927,000,000 20,109,000,000 19,668,000,000   15,815,000,000 14,792,000,000               
      total liabilities and stockholders' equity
                          21,410,000,000 21,321,000,000 21,778,000,000 21,871,000,000 21,634,000,000 22,012,000,000 22,947,000,000 24,241,000,000 24,537,000,000 31,094,000,000 32,310,000,000 32,527,000,000 32,868,000,000 32,311,000,000 34,674,000,000 35,770,000,000 34,736,000,000 36,011,000,000 36,700,000,000 35,935,000,000 36,151,000,000 35,620,000,000 35,776,000,000 35,048,000,000 35,109,000,000  34,558,000,000 32,250,000,000 31,851,000,000  30,541,000,000 30,490,000,000 51,865,000,000  48,123,000,000 47,496,000,000 47,725,000,000  45,415,000,000 44,441,000,000 43,312,000,000  48,906,000,000 48,690,000,000 44,765,000,000   33,605,000,000 31,396,000,000               
      receivables, less reserve of 11 and 12
                           1,079,000,000                                                              
      notes receivable
                               748,000,000 745,000,000 742,000,000                                                        
      property, plant and equipment, less accumulated depreciation, depletion and amortization of 21,830 and 21,564
                           16,804,000,000                                                              
      held in treasury, at cost – 118 million shares and 87 million shares
                           -3,816,000,000                                                              
      receivables, less reserve of 8 and 12
                            1,335,000,000 1,176,000,000                                                            
      property, plant and equipment, less accumulated depreciation,depletion and amortization of 22,358 and 21,564
                            16,899,000,000                                                             
      held in treasury, at cost – 99 million and 87 million shares
                            -3,455,000,000                                                             
      accumulated other comprehensive loss
                            -21,000,000 -41,000,000 -58,000,000 -62,000,000 -54,000,000 -54,000,000 -48,000,000 -83,000,000 -137,000,000 -140,000,000 -150,000,000 -135,000,000 -175,000,000 -172,000,000 -228,000,000 -277,000,000 -277,000,000 -278,000,000 -270,000,000 -250,000,000 -322,000,000 -344,000,000 -426,000,000 -433,000,000 -421,000,000 -364,000,000 -361,000,000 -370,000,000 -328,000,000 -346,000,000 -971,000,000 -997,000,000 -868,000,000 -855,000,000 -925,000,000 -934,000,000  -578,000,000 -623,000,000 -593,000,000 -274,000,000 -270,000,000 -240,000,000 -249,000,000    -112,000,000 -132,000,000 -141,000,000 -151,000,000    -138,000,000 -133,000,000 -122,000,000 -112,000,000 -64,000,000 -84,000,000  
      property, plant and equipment, less accumulated depreciation,depletion and amortization of 22,336 and 21,564
                             16,881,000,000                                                            
      held in treasury, at cost – 83 million and 87 million shares
                             -3,137,000,000                                                            
      receivables, less reserve of 9 and 12
                              1,100,000,000                                                           
      property, plant and equipment, less accumulated depreciation,depletion and amortization of 21,872 and 21,564
                              16,931,000,000                                                           
      held in treasury, at cost – 84 million and 87 million shares
                              -3,175,000,000                                                           
      receivables, less reserve of 12 and 6
                               1,082,000,000                                                          
      property, plant and equipment, less accumulated depreciation,
                                                                                         
      depletion and amortization of 21,564 and 20,255
                               17,665,000,000                                                          
      preferred stock - no shares issued or outstanding (no par value,
                                                                                         
      26 million shares authorized)
                                                                                         
      issued – 937 million and 937 million shares, respectively
                               937,000,000                                                          
      held in treasury, at cost – 87 million and 90 million shares
                               -3,325,000,000 -3,324,000,000 -3,318,000,000 -3,314,000,000                                                       
      receivables, less reserve of 7 and 6
                                945,000,000                                                         
      property, plant and equipment, less accumulated depreciation,depletion and amortization of 21,669 and 20,255
                                17,645,000,000                                                         
      securities exchangeable into common stock – no shares issued oroutstanding
                                                                                         
      receivables, less reserve of 5 and 6
                                 767,000,000 751,000,000                                                       
      property, plant and equipment, less accumulated depreciation,depletion and amortization of 21,238 and 20,255
                                 18,337,000,000                                                        
      property, plant and equipment, less accumulated depreciation,depletion and amortization of 20,692 and 20,255
                                  16,533,000,000                                                       
      receivables, less reserve of 6 and 4
                                   877,000,000                                                      
      depletion and amortization of 22,214 and 23,260
                                   25,718,000,000                                                      
      issued – 937 million and 770 million shares, respectively
                                   937,000,000                                                      
      securities exchangeable into common stock – no shares issued
                                                                                         
      or outstanding
                                                                                         
      held in treasury, at cost – 90 million and 93 million shares
                                   -3,431,000,000 -3,406,000,000                                                     
      receivables, less reserve of 4 and 4
                                    783,000,000 822,000,000 779,000,000                                                   
      depletion and amortization of 21,775 and 23,260
                                    25,976,000,000                                                     
      preferred stock – no shares issued or outstanding (no par value,
                                                                                         
      issued – 937 million shares and 770 million shares (par value 1 per share,
                                                                                         
      1.1 billion shares authorized)
                                    937,000,000 937,000,000 937,000,000  770,000,000 770,000,000 770,000,000  770,000,000 770,000,000 770,000,000 770,000,000 770,000,000 770,000,000 770,000,000 770,000,000 770,000,000 770,000,000 770,000,000  770,000,000 770,000,000 770,000,000   770,000,000 769,000,000   769,000,000 769,000,000  767,000,000 767,000,000                    
      securities exchangeable into common stock – no shares issued or
                                                                                         
      outstanding
                                                                                         
      depletion and amortization of 21,659 and 23,260
                                     25,657,000,000                                                    
      held in treasury, at cost – 89 million and 93 million shares
                                     -3,397,000,000 -3,397,000,000                                                   
      depletion and amortization of 22,763 and 23,260
                                      26,737,000,000                                                   
      receivables, less reserve of 4 and 3
                                       912,000,000 991,000,000 1,195,000,000 1,341,000,000                                               
      depletion and amortization of 23,260 and 21,884
                                       27,061,000,000                                                  
      issued – 770 million shares
                                       770,000,000    770,000,000                                              
      held in treasury, at cost – 93 million and 95 million shares
                                       -3,554,000,000 -3,553,000,000 -3,555,000,000                                                
      short-term investments
                                        700,000,000 925,000,000                                                
      depletion and amortization of 23,713 and 21,884
                                        27,920,000,000                                                 
      issued – 770 million shares (par value 1 per share,
                                                                                         
      depletion and amortization of 23,395 and 21,884
                                         29,121,000,000                                                
      depletion and amortization of 22,648 and 21,884
                                          29,291,000,000                                               
      held in treasury, at cost – 95 million and 95 million shares
                                          -3,634,000,000                                               
      receivables, less reserve of 3 and 0
                                           1,729,000,000                                              
      depletion and amortization of 21,884 and 21,895
                                           29,040,000,000                                              
      held in treasury, at cost – 95 million and 73 million shares
                                           -3,642,000,000 -3,644,000,000                                             
      depletion and amortization of 21,024 and 21,895
                                            28,658,000,000                                             
      issued – 770 million and 770 million shares (par value 1 per share,
                                                                                         
      depletion and amortization of 20,207 and 21,895
                                             27,824,000,000                                            
      held in treasury, at cost – 97 million and 73 million shares
                                             -3,718,000,000                                            
      depletion and amortization of 22,336 and 21,895
                                              28,426,000,000                                           
      held in treasury, at cost – 89 million and 73 million shares
                                              -3,445,000,000                                           
      depletion and amortization of 21,895 and 19,266
                                               28,145,000,000                                          
      held in treasury, at cost – 73 million and 63 million shares
                                               -2,903,000,000                                          
      depletion and amortization of 21,171 and 19,266
                                                27,822,000,000                                         
      held in treasury, at cost – 74 million and 63 million shares
                                                -2,949,000,000                                         
      depletion and amortization of 20,639 and 19,266
                                                 27,457,000,000                                        
      held in treasury, at cost – 61 million and 63 million shares
                                                 -2,477,000,000                                        
      total equity
                                                 19,021,000,000 18,588,000,000 18,283,000,000 18,064,000,000 17,785,000,000  17,159,000,000                                  
      depletion and amortization of 20,195 and 19,266
                                                  28,382,000,000                                       
      held in treasury, at cost – 62 million and 63 million shares
                                                  -2,527,000,000                                       
      receivables from related parties
                                                   27,000,000 22,000,000 17,000,000 35,000,000 35,000,000 25,000,000 53,000,000 59,000,000 58,000,000 53,000,000 54,000,000 70,000,000 60,000,000 56,000,000 48,000,000 46,000,000 33,000,000 115,000,000 134,000,000 90,000,000 79,000,000 91,000,000 92,000,000 64,000,000 53,000,000 58,000,000 55,000,000 38,000,000 102,000,000 38,000,000 82,000,000 128,000,000 231,000,000 55,000,000 47,000,000 60,000,000 55,000,000 38,000,000 
      depletion and amortization of 19,266 and 17,248
                                                   28,272,000,000                                      
      payables to related parties
                                                   20,000,000 44,000,000 25,000,000 10,000,000 18,000,000 14,000,000 21,000,000 63,000,000 49,000,000 59,000,000 42,000,000 59,000,000 64,000,000 50,000,000 29,000,000 24,000,000 21,000,000 40,000,000 79,000,000 55,000,000 44,000,000 33,000,000 38,000,000 294,000,000 230,000,000 166,000,000 108,000,000 82,000,000 52,000,000 31,000,000     17,000,000   10,000,000 
      held in treasury, at cost – 63 million and 66 million shares
                                                   -2,560,000,000                                      
      total equity of marathon oil stockholders
                                                   18,283,000,000                                      
      noncontrolling interest
                                                      7,000,000 7,000,000 8,000,000                                 
      total liabilities and equity
                                                   35,306,000,000    31,371,000,000                                  
      prepayments
                                                    111,000,000 101,000,000 83,000,000 96,000,000                                  
      depletion and amortization of 18,438 and 17,248
                                                    27,446,000,000                                     
      preferred stock – no shares issued and outstanding (no par value,
                                                                                         
      securities exchangeable into common stock – no shares issued and
                                                                                         
      held in treasury, at cost – 64 million and 66 million shares
                                                    -2,607,000,000                                     
      total equity of marathon oil's stockholders
                                                    18,064,000,000 17,785,000,000 17,499,000,000                                   
      depletion and amortization of 17,777 and 17,248
                                                     26,001,000,000                                    
      deferred income taxes
                                                     2,534,000,000 2,540,000,000 2,544,000,000 2,676,000,000 2,658,000,000 333,000,000 324,000,000 414,000,000 462,000,000 408,000,000 403,000,000 611,000,000 615,000,000 618,000,000 561,000,000 397,000,000 367,000,000 536,000,000 547,000,000 625,000,000 641,000,000 643,000,000 457,000,000 438,000,000 466,000,000 450,000,000 496,000,000 561,000,000 1,534,000,000 1,474,000,000 1,504,000,000 1,473,000,000 1,489,000,000 1,387,000,000 1,485,000,000 1,445,000,000 
      held in treasury, at cost – 65 million and 66 million shares
                                                     -2,646,000,000 -2,652,000,000                                   
      receivables, less allowance for doubtful accounts of zero
                                                      2,198,000,000                                   
      depletion and amortization of 17,184 and 17,248
                                                      25,365,000,000                                   
      preferred stock – no shares issued and outstanding (no par value, 26 million shares
                                                                                         
      authorized)
                                                                                         
      securities exchangeable into common stock – no shares issued and outstanding
                                                                                         
      receivables, less allowance for doubtful accounts of 0 and 7
                                                       1,917,000,000                                  
      property, plant and equipment, less accumulated depreciation, depletion and amortization of 17,248 and 19,805
                                                       25,324,000,000                                  
      issued – 770 million and 770 million shares
                                                       770,000,000                                  
      securities exchangeable into common stock – no shares issued or outstanding
                                                                                         
      held in treasury, at cost – 66 million and 60 million shares
                                                       -2,716,000,000 -2,721,000,000                                 
      total equity of marathon oil’s stockholders
                                                       17,152,000,000                                  
      receivables, less allowance for doubtful accounts of 2 and 7
                                                        1,696,000,000 1,790,000,000                                
      depletion and amortization of 16,731 and 19,805
                                                        20,318,000,000                                 
      depletion and amortization of 16,243 and 19,805
                                                         20,140,000,000                                
      held in treasury, at cost – 56 million and 60 million shares
                                                         -2,493,000,000                                
      receivables, less allowance for doubtful accounts of 7 and 7
                                                          6,498,000,000                               
      depletion and amortization of 20,692 and 19,805
                                                          32,189,000,000                               
      held in treasury, at cost – 58 million and 60 million shares
                                                          -2,582,000,000                               
      receivables, less allowance for doubtful accounts of 7 and 14
                                                           5,972,000,000                              
      property, plant and equipment, less accumulated depreciation, depletion and amortization of 19,805 and 17,185
                                                           32,222,000,000                              
      preferred stock - zero and 5 million shares issued, zero and 1 million shares outstanding
                                                                                         
      issued - 770 million and 769 million shares
                                                           770,000,000                              
      securities exchangeable into common stock – zero and 5 million shares issued, zero and 1 million shares outstanding
                                                                                         
      held in treasury, at cost – 60 million and 61 million shares
                                                           -2,665,000,000 -2,681,000,000                             
      receivables, less allowance for doubtful accounts of 18 and 14
                                                            5,363,000,000                             
      depletion and amortization of 19,027 and 17,185
                                                            31,987,000,000                             
      preferred stock – zero and 5 million shares issued, zero and 1 million shares
                                                                                         
      issued – 770 million and 769 million shares (par value
                                                                                         
      1 per share, 1.1 billion shares authorized)
                                                            770,000,000                             
      securities exchangeable into common stock – zero and 5 million shares issued,
                                                                                         
      zero and 1 million shares outstanding
                                                                                         
      receivables, less allowance for doubtful accounts of 17 and 14
                                                             4,974,000,000                            
      depletion and amortization of 18,310 and 17,185
                                                             31,703,000,000                            
      issued – 770 million and 769 million shares (par value 1 per share,
                                                                                         
      held in treasury, at cost – 61 million shares
                                                             -2,687,000,000 -2,696,000,000                           
      receivables, less allowance for doubtful accounts of 14 and 14
                                                              4,860,000,000                           
      receivables from united states steel
                                                              22,000,000 22,000,000 24,000,000 24,000,000 23,000,000 23,000,000 23,000,000 23,000,000 22,000,000 22,000,000 35,000,000 31,000,000 30,000,000 20,000,000 21,000,000 20,000,000 20,000,000 21,000,000 19,000,000 19,000,000 17,000,000 25,000,000 24,000,000 20,000,000 14,000,000 11,000,000 9,000,000 
      depletion and amortization of 18,217 and 17,185
                                                              31,674,000,000                           
      payable to united states steel
                                                              5,000,000 5,000,000 4,000,000 4,000,000 4,000,000 4,000,000 4,000,000 5,000,000 5,000,000 5,000,000   7,000,000 35,000,000 5,000,000 6,000,000   5,000,000 5,000,000 3,000,000 4,000,000 4,000,000  28,000,000 28,000,000  
      preferred stock – 5 million shares issued, 1 million shares
                                                                                         
      issued – 769 million and 769 million shares (par value 1 per share,
                                                                                         
      securities exchangeable into common stock – 5 million shares issued,
                                                                                         
      1 million shares outstanding (no par value, unlimited
                                                                                         
      shares authorized)
                                                                                         
      receivables, less allowance for doubtful accounts of 14 and 6
                                                               4,677,000,000                          
      property, plant and equipment, less accumulated depreciation, depletion and amortization of 17,185 and 15,581
                                                               32,121,000,000                          
      preferred stock – 5 million shares issued, 1 million and 3 million shares outstanding
                                                                                         
      issued – 769 million and 767 million shares
                                                               769,000,000 769,000,000                         
      securities exchangeable into common stock – 5 million shares issued, 1 million and 3 million shares outstanding
                                                                                         
      held in treasury, at cost – 61 million and 61 million shares
                                                               -2,706,000,000  -2,713,000,000 -2,711,000,000                       
      receivables, less allowance for doubtful accounts of 13 and 6
                                                                4,288,000,000                         
      property, plant and equipment, less accumulated depreciation,depletion and amortization of 16,631 and 15,581
                                                                31,115,000,000                         
      receivables, less allowance for doubtful accounts of 9 and 6
                                                                 3,857,000,000                        
      depletion and amortization of 16,394 and 15,581
                                                                 30,452,000,000                        
      preferred stock – 5 million shares issued, 1 million and 3 million shares
                                                                                         
      issued – 769 million and 767 million shares (par value 1 per share,
                                                                                         
      1 million and 3 million shares outstanding (no par value, unlimited
                                                                                         
      receivables, less allowance for doubtful accounts of 5 and 6
                                                                  2,870,000,000                   2,463,000,000 2,276,000,000 2,255,000,000  
      depletion and amortization of 16,203 and 15,581
                                                                  30,066,000,000                       
      receivables, less allowance for doubtful accounts of 6 and 3
                                                                   3,094,000,000                      
      property, plant and equipment, less accumulated depreciation, depletion and amortization of 15,581 and 14,857
                                                                   29,414,000,000                      
      preferred stock – 5 million shares issued, 3 million and 5 million shares outstanding
                                                                                         
      issued – 767 million and 765 million shares
                                                                   767,000,000                      
      securities exchangeable into common stock – 5 million shares issued, 3 million and 5 million shares outstanding
                                                                                         
      held in treasury, at cost – 61 million and 55 million shares
                                                                   -2,720,000,000 -2,722,000,000                     
      receivables, less allowance for doubtful accounts of 4 and 3
                                                                    6,094,000,000  6,032,000,000                   
      depletion and amortization of 16,152 and 14,857
                                                                    28,129,000,000                     
      intangible assets, less accumulated amortization of 93 and 80
                                                                    279,000,000                     
      short-term debt
                                                                    1,290,000,000                     
      accounts payable and accrued liabilities
                                                                    8,975,000,000                     
      accrued interest
                                                                    131,000,000 124,000,000 131,000,000 128,000,000 69,000,000 93,000,000 54,000,000 51,000,000 89,000,000 49,000,000 96,000,000 52,000,000 95,000,000 52,000,000 50,000,000 95,000,000 51,000,000 85,000,000 55,000,000 110,000,000 108,000,000 
      preferred stock – 5 million shares issued, 3 million and 5 million shares
                                                                                         
      issued – 767 million and 765 million shares (par value 1 per share,
                                                                                         
      3 million and 5 million shares outstanding (no par value, unlimited
                                                                                         
      receivables, less allowance for doubtful accounts of 3 and 3
                                                                     7,467,000,000  5,818,000,000 5,297,000,000 4,744,000,000 4,143,000,000 3,877,000,000 4,210,000,000 3,614,000,000            
      depletion and amortization of 15,778 and 14,857
                                                                     27,071,000,000                    
      intangible assets, less accumulated amortization of 88 and 80
                                                                     282,000,000                    
      preferred stock – 5 million shares issued, 4 million and 5 million shares
                                                                                         
      outstanding,
                                                                                         
      held in treasury, at cost – 60 million and 55 million shares
                                                                     -2,660,000,000                    
      property, plant and equipment, less accumulated depreciation, depletion and amortization of 15,299 and 14,857
                                                                      25,753,000,000                   
      intangible assets, less accumulated amortization of 85 and 80
                                                                      285,000,000                   
      preferred stock – 5 million shares issued, 4 million and 5 million shares outstanding,
                                                                                         
      issued – 766 million and 765 million shares
                                                                      766,000,000                   
      securities exchangeable into common stock - 5 million shares issued,4 million and 5 million shares outstanding
                                                                                         
      held in treasury, at cost – 57 million and 55 million shares
                                                                      -2,520,000,000                   
      property, plant and equipment
                                                                       24,675,000,000                  
      intangible assets
                                                                       288,000,000                  
      minority interests in equatorial guinea lng holdings limited
                                                                          546,000,000 499,000,000 479,000,000 471,000,000 435,000,000 417,000,000          
      preferred stock issued and outstanding – 5 million and no shares
                                                                                         
      issued – 765 million and 736 million shares
                                                                       765,000,000                  
      securities exchangeable into common stock issued and outstanding – 5 million and no shares
                                                                                         
      held in treasury, at cost – 55 million and 40 million shares
                                                                       -2,384,000,000                  
      property, plant and equipment, less accumulated depreciation, depletion and amortization of 14,602 and 13,573
                                                                        16,655,000,000                 
      intangible assets, less accumulated amortization of 80 and 75
                                                                        175,000,000                 
      common stock issued — 735,703,116 shares
                                                                        736,000,000                 
      common stock held in treasury, at cost — 54,575,462, and 40,161,340 shares
                                                                                         
      property, plant and equipment, less accumulated depreciation, depletion and amortization of 14,213 and 13,573
                                                                         16,037,000,000                
      intangible assets, less accumulated amortization of 83 and 75
                                                                         176,000,000                
      common stock issued – 735,703,116 shares
                                                                         736,000,000                
      common stock held in treasury, at cost – 54,427,392 and 40,161,340 shares
                                                                                         
      investments and long-term receivables, less allowance for doubtful accounts of 9 and 9
                                                                          1,954,000,000               
      property, plant and equipment, less accumulated depreciation, depletion and amortization of 13,873 and 13,573
                                                                          16,963,000,000               
      intangible assets, less accumulated amortization of 79 and 75
                                                                          179,000,000               
      common stock issued – 367,851,558 shares
                                                                          368,000,000               
      common stock held in treasury, at cost – 24,897,453 and 20,080,670 shares
                                                                                         
      investments and long-term receivables, less allowance for doubtful accounts of 9 and 10
                                                                           1,921,000,000 1,882,000,000 1,841,000,000            
      property, plant and equipment, less accumulated depreciation, depletion and amortization of 13,238 and 12,384
                                                                           15,806,000,000              
      intangible assets, less accumulated amortization of 70 and 58
                                                                           236,000,000              
      consideration payable under libya re-entry agreement
                                                                           212,000,000 212,000,000 212,000,000 732,000,000           
      employee benefits obligations
                                                                           1,208,000,000 1,263,000,000 1,221,000,000  1,204,000,000 1,219,000,000 1,030,000,000 986,000,000 1,023,000,000 1,019,000,000  879,000,000 930,000,000  
      common stock issued — 367,851,558 and 366,925,852 shares
                                                                           368,000,000              
      common stock held in treasury, at cost —14,042,202 and 179,977 shares
                                                                           -1,111,000,000              
      unearned compensation
                                                                              -20,000,000    -12,000,000 -13,000,000 -7,000,000 -9,000,000 -10,000,000 -11,000,000 -7,000,000 
      property, plant and equipment, less accumulated depreciation, depletion and amortization of 12,902 and 12,384
                                                                            15,110,000,000             
      intangible assets, less accumulated amortization of 65 and 58
                                                                            192,000,000             
      common stock issued — 367,677,611 and 366,925,852 shares
                                                                            368,000,000             
      common stock held in treasury, at cost — 7,600,887 and 179,977 shares
                                                                            -569,000,000             
      property, plant and equipment, less accumulated depreciation, depletion and amortization of 12,746 and 12,384
                                                                             15,186,000,000            
      intangible assets, less accumulated amortization of 63 and 58
                                                                             196,000,000            
      common stock issued – 367,280,367 and 366,925,852 shares
                                                                             367,000,000            
      common stock held in treasury, at cost – 3,457,472 and 179,977 shares
                                                                             -245,000,000            
      receivables, less allowance for doubtful accounts of 3 and 6
                                                                              3,476,000,000 3,808,000,000 2,638,000,000 3,109,000,000        
      investments and long-term receivables, less allowance for doubtful accounts of 10 and 10
                                                                              1,864,000,000    1,537,000,000 1,530,000,000 1,396,000,000     
      property, plant and equipment – net
                                                                              15,011,000,000       10,830,000,000   10,390,000,000 
      prepaid pensions
                                                                               102,000,000 111,000,000 119,000,000 141,000,000 166,000,000 175,000,000 181,000,000 190,000,000 194,000,000 201,000,000 
      intangibles – net
                                                                              200,000,000           
      employee benefit obligations
                                                                              1,321,000,000       984,000,000   847,000,000 
      payables to united states steel
                                                                              6,000,000 6,000,000      4,000,000   28,000,000 
      minority interest in marathon petroleum company llc
                                                                                         
      common stock issued – 366,925,852 shares at december 31, 2005 and 346,717,785 shares at december 31, 2004
                                                                              367,000,000           
      common stock held in treasury, at cost – 179,977 shares at december 31, 2005 and 34,650 shares at december 31, 2004
                                                                              -8,000,000           
      investments and long-term receivables, less allowance for doubtful accounts of 11 and 10
                                                                               1,830,000,000 1,832,000,000         
      property, plant and equipment, less accumulated depreciation, depletion and amortization of 12,060 and 12,426
                                                                               13,704,000,000          
      intangibles
                                                                               184,000,000 184,000,000 106,000,000 110,000,000 112,000,000 115,000,000 118,000,000 114,000,000 115,000,000 119,000,000 
      other assets
                                                                               116,000,000 127,000,000         
      commercial paper payable
                                                                               285,000,000          
      common stock issued – 366,705,131 shares at september 30, 2005 and 346,727,029 shares at december 31, 2004
                                                                               367,000,000          
      common stock held in treasury – 225,778 shares at september 30, 2005 and 29,569 shares at december 31, 2004
                                                                                         
      property, plant and equipment, less accumulated depreciation, depletion and amortization of 11,764 and 12,426
                                                                                13,280,000,000         
      notes payable and commercial paper
                                                                                2,510,000,000         
      minority interest in marathon ashland petroleum llc
                                                                                  2,405,000,000 2,254,000,000  2,011,000,000 2,134,000,000 2,088,000,000 1,971,000,000 
      minority interest in equatorial guinea lng holdings limited
                                                                                236,000,000 171,000,000 90,000,000 85,000,000      
      common stock issued – 366,198,258 shares at june 30, 2005 and 346,727,029 at december 31, 2004
                                                                                366,000,000         
      common stock held in treasury – 185,789 shares at june 30, 2005 and 29,569 shares at december 31, 2004
                                                                                         
      investments and long-term receivables, less allowance for doubtful accounts of 13 and 10
                                                                                 1,536,000,000        
      property, plant and equipment, less accumulated depreciation, depletion and amortization of 12,724 and 12,426
                                                                                 12,019,000,000        
      payable to related parties
                                                                                 44,000,000 49,000,000 23,000,000 16,000,000  18,000,000 15,000,000  
      minority interest in marathon ashland petroleum
                                                                                 2,632,000,000   2,029,000,000     
      common stock issued - 347,794,585 shares at march 31, 2005 and 346,727,029 at december 31, 2004
                                                                                 348,000,000        
      common stock held in treasury - 73,748 shares at march 31, 2005 and 29,569 shares at december 31, 2004
                                                                                         
      receivables, less allowance for doubtful accounts of 6 and 5
                                                                                  2,828,000,000 2,817,000,000      
      property, plant and equipment, less accumulated depreciation, depletion and amortization of 12,128 and 11,363
                                                                                  11,285,000,000       
      common stock issued – 346,665,978 shares at september 30, 2004 and 312,165,978 at december 31, 2003
                                                                                  347,000,000       
      common stock held in treasury – 222,381 shares at september 30, 2004 and 1,744,370 shares at december 31, 2003
                                                                                  -6,000,000       
      property, plant and equipment, less accumulated depreciation, depletion and amortization of 11,868 and 11,363
                                                                                   11,061,000,000      
      common stock issued – 346,665,978 shares at june 30, 2004 and 312,165,978 at december 31, 2003
                                                                                   347,000,000      
      common stock held in treasury 699,141 shares at june 30, 2004 and 1,744,370 shares at december 31, 2003
                                                                                   -19,000,000      
      receivables, less allowance for doubtful accounts of 5 and 5
                                                                                    2,430,000,000     
      property, plant and equipment, less accumulated depreciation, depletion and amortization of 11,600 and 11,363
                                                                                    10,877,000,000     
      note payable to ashland
                                                                                    76,000,000     
      common stock issued—346,665,978 shares at march 31, 2004 and 312,165,978 at december 31, 2003
                                                                                    347,000,000     
      common stock held in treasury—1,251,770 shares at march 31, 2004 and 1,744,370 shares at december 31, 2003
                                                                                    -33,000,000     
      investments and long-term receivables, less allowance for doubtful accounts of 10 and 14
                                                                                     1,323,000,000    
      common stock issued – 312,165,978 shares at december 31, 2003 and 2002
                                                                                     312,000,000    
      common stock held in treasury – 1,744,370 shares at december 31, 2003 and 2,292,986 shares at december 31, 2002
                                                                                     -46,000,000    
      current assets held for disposal
                                                                                      61,000,000   
      investments and long-term receivables, less allowance for doubtful accounts of 16 and 14
                                                                                      1,379,000,000 1,443,000,000  
      property, plant and equipment, less accumulated depreciation, depletion and amortization of 11,236 and 11,077
                                                                                      10,749,000,000   
      long-term assets held for disposal
                                                                                      516,000,000   
      current liabilities associated with assets held for disposal
                                                                                      32,000,000   
      long-term liabilities associated with assets held for disposal
                                                                                      188,000,000   
      common stock issued—312,165,978 shares at september 30, 2003 and december 31, 2002
                                                                                      312,000,000   
      common stock held in treasury—2,012,260 shares at september 30, 2003 and 2,292,986 shares at december 31, 2002
                                                                                      -53,000,000   
      property, plant and equipment, less accumulated depreciation, depletion and amortization of 11,402 and 11,077
                                                                                       11,051,000,000  
      common stock issued—312,165,978 shares at june 30, 2003 and december 31, 2002
                                                                                       312,000,000  
      common stock held in treasury—2,026,535 shares at june 30, 2003 and 2,292,986 shares at december 31, 2002
                                                                                       -53,000,000  
      receivables, less allowance for doubtful accounts of 6 and 4
                                                                                        1,807,000,000 
      investments and long-term receivables, less allowance for doubtful accounts of 14 and 4
                                                                                        1,634,000,000 
      obligations to repay preferred securities
                                                                                         
      common stock issued – 312,165,978 shares at december 31, 2002 and 2001
                                                                                        312,000,000 
      common stock held in treasury – 2,292,986 shares at december 31, 2002 and 2,770,929 shares at december 31, 2001
                                                                                        -60,000,000 
    The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.