The Mosaic Quarterly Balance Sheets Chart
Quarterly
|
Annual
The Mosaic Quarterly Balance Sheets Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-09-30 | 2013-05-31 | 2013-02-28 | 2012-11-30 | 2012-08-31 | 2012-05-31 | 2012-02-29 | 2011-11-30 | 2011-08-31 | 2011-02-28 | 2010-11-30 | 2010-08-31 | 2010-02-28 | 2009-11-30 | 2009-08-31 | 2009-02-28 | 2008-11-30 | 2008-08-31 | 2008-02-29 | 2007-11-30 | 2007-08-31 | 2007-02-28 | 2006-11-30 | 2006-08-31 | 2006-02-28 | 2005-08-31 | 2005-02-28 | 2004-11-30 | 2004-08-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 286,200,000 | 259,200,000 | 272,800,000 | 301,600,000 | 322,000,000 | 336,700,000 | 348,800,000 | 591,000,000 | 626,100,000 | 464,800,000 | 735,400,000 | 702,800,000 | 839,100,000 | 881,900,000 | 842,800,000 | 1,417,600,000 | 692,000,000 | 574,000,000 | 923,000,000 | 1,073,300,000 | 1,069,200,000 | 519,100,000 | 641,100,000 | 401,900,000 | 384,600,000 | 847,700,000 | 1,029,900,000 | 1,035,300,000 | 659,400,000 | 2,153,500,000 | 685,700,000 | 660,600,000 | 675,300,000 | 673,100,000 | 653,500,000 | 1,059,300,000 | 1,057,700,000 | 1,276,300,000 | 1,284,900,000 | 2,209,900,000 | 2,517,400,000 | 2,374,600,000 | 2,970,600,000 | 2,367,000,000 | 2,490,700,000 | 3,338,600,000 | 3,697,100,000 | 3,322,700,000 | 3,420,700,000 | 3,594,800,000 | 3,811,000,000 | 3,201,900,000 | 3,627,600,000 | 4,038,000,000 | 3,352,100,000 | 3,659,400,000 | 2,362,700,000 | 2,291,800,000 | 2,648,100,000 | 2,598,700,000 | 2,529,000,000 | 2,811,600,000 | 2,189,700,000 | 1,134,200,000 | 642,200,000 | 639,200,000 | 459,700,000 | 268,400,000 | 214,800,000 | 164,600,000 | 201,300,000 | 110,400,000 | 121,800,000 | |
receivables, net, including affiliate receivables of 104.4 and 109.9, respectively | 1,114,400,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
inventories | 3,067,300,000 | 2,782,600,000 | 2,548,400,000 | 2,923,000,000 | 2,554,000,000 | 2,603,000,000 | 2,523,200,000 | 2,453,200,000 | 3,148,700,000 | 3,320,000,000 | 3,543,100,000 | 3,781,200,000 | 3,640,900,000 | 3,326,500,000 | 2,273,600,000 | 2,194,400,000 | 1,860,700,000 | 1,739,200,000 | 1,681,300,000 | 1,954,000,000 | 1,930,900,000 | 2,076,400,000 | 2,294,300,000 | 2,713,900,000 | 2,572,100,000 | 2,270,200,000 | 1,957,100,000 | 2,168,300,000 | 2,059,000,000 | 1,547,200,000 | 1,666,200,000 | 1,683,500,000 | 1,533,700,000 | 1,391,100,000 | 1,500,100,000 | 1,702,100,000 | 1,566,000,000 | 1,563,500,000 | 1,549,500,000 | 1,612,200,000 | 1,523,000,000 | 1,718,300,000 | 1,471,500,000 | 1,579,600,000 | 1,606,600,000 | 1,495,000,000 | 1,557,300,000 | 1,569,400,000 | 1,518,500,000 | 1,484,400,000 | 1,237,600,000 | 1,327,300,000 | 1,206,700,000 | 1,402,000,000 | 1,133,600,000 | 816,900,000 | 1,045,300,000 | 939,600,000 | 969,100,000 | 1,046,700,000 | 1,434,700,000 | 1,614,200,000 | 1,945,100,000 | 1,037,200,000 | 866,700,000 | 817,800,000 | 674,800,000 | 655,400,000 | 772,000,000 | 786,100,000 | 774,800,000 | 784,200,000 | 667,500,000 | |
other current assets | 550,000,000 | 485,600,000 | 563,800,000 | 715,000,000 | 597,600,000 | 502,900,000 | 603,800,000 | 713,400,000 | 714,700,000 | 642,300,000 | 578,200,000 | 515,900,000 | 566,800,000 | 486,900,000 | 401,200,000 | 445,100,000 | 323,000,000 | 326,900,000 | 349,900,000 | 338,700,000 | 498,000,000 | 318,800,000 | 388,500,000 | 401,300,000 | 397,600,000 | 280,600,000 | 356,100,000 | 341,900,000 | 414,600,000 | 273,200,000 | 431,300,000 | 445,100,000 | 429,400,000 | 365,700,000 | 783,200,000 | 631,500,000 | 656,200,000 | 629,900,000 | 578,500,000 | 503,200,000 | 391,400,000 | 368,200,000 | 470,700,000 | 476,600,000 | 504,200,000 | 897,800,000 | 534,700,000 | 437,900,000 | 558,600,000 | 491,900,000 | 543,100,000 | 594,900,000 | 417,700,000 | 309,700,000 | 298,200,000 | 210,200,000 | 253,500,000 | 378,200,000 | 627,200,000 | 672,000,000 | 413,200,000 | 417,700,000 | 241,100,000 | 257,200,000 | 117,100,000 | 138,100,000 | 72,600,000 | 89,700,000 | 119,000,000 | 102,200,000 | 87,300,000 | 44,800,000 | 67,500,000 | |
total current assets | 5,017,900,000 | 4,594,800,000 | 4,498,300,000 | 4,971,200,000 | 4,759,100,000 | 4,655,200,000 | 4,745,000,000 | 5,156,800,000 | 5,711,700,000 | 5,853,400,000 | 6,556,600,000 | 6,899,700,000 | 7,298,700,000 | 6,225,400,000 | 4,599,100,000 | 4,987,600,000 | 3,727,300,000 | 3,521,200,000 | 3,748,800,000 | 4,055,600,000 | 4,221,100,000 | 3,718,200,000 | 4,125,300,000 | 4,228,800,000 | 4,146,300,000 | 4,237,000,000 | 4,178,000,000 | 4,170,400,000 | 3,841,400,000 | 4,616,500,000 | 3,375,500,000 | 3,337,200,000 | 3,216,200,000 | 3,057,700,000 | 3,449,200,000 | 3,792,500,000 | 3,957,100,000 | 4,144,700,000 | 4,263,000,000 | 5,100,100,000 | 5,251,600,000 | 5,364,200,000 | 5,658,500,000 | 5,188,400,000 | 5,355,400,000 | 6,291,300,000 | 6,880,500,000 | 6,342,000,000 | 6,533,100,000 | 6,540,900,000 | 6,581,100,000 | 5,930,400,000 | 6,359,400,000 | 6,757,800,000 | 5,693,600,000 | 5,524,300,000 | 4,754,800,000 | 4,791,300,000 | 5,011,300,000 | 5,002,200,000 | 5,219,600,000 | 5,970,500,000 | 6,177,000,000 | 3,167,200,000 | 2,277,800,000 | 2,170,000,000 | 1,778,800,000 | 1,627,400,000 | 1,617,800,000 | 1,480,600,000 | 1,758,200,000 | 1,524,600,000 | 1,448,200,000 | |
property, plant and equipment, net of accumulated depreciation | 13,975,100,000 | 13,516,700,000 | 13,683,100,000 | 13,269,700,000 | 13,461,300,000 | 13,140,100,000 | 13,094,600,000 | 12,789,200,000 | 12,462,500,000 | 12,569,400,000 | 12,837,600,000 | 12,269,200,000 | 12,062,800,000 | 11,798,900,000 | 11,318,200,000 | 11,153,300,000 | 10,989,600,000 | 11,943,400,000 | 11,982,900,000 | 11,942,700,000 | 11,891,600,000 | 11,559,600,000 | 11,865,300,000 | 9,696,300,000 | 9,434,900,000 | 9,295,000,000 | 9,230,600,000 | 9,197,500,000 | 9,020,400,000 | 8,734,000,000 | 9,041,200,000 | 8,899,400,000 | 9,413,700,000 | 9,694,500,000 | 9,551,900,000 | 8,513,000,000 | 8,272,000,000 | 8,246,100,000 | 7,944,300,000 | 7,379,500,000 | 6,975,000,000 | 6,890,900,000 | 6,330,300,000 | 5,969,000,000 | 5,658,100,000 | |||||||||||||||||||||||||||||
equity securities and investments in nonconsolidated companies | 1,630,100,000 | 1,418,100,000 | 1,533,400,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill | 1,106,200,000 | 1,065,100,000 | 1,061,100,000 | 1,117,300,000 | 1,105,900,000 | 1,117,800,000 | 1,138,600,000 | 1,115,300,000 | 1,138,600,000 | 1,118,600,000 | 1,116,300,000 | 1,106,300,000 | 1,162,100,000 | 1,196,400,000 | 1,171,700,000 | 1,201,300,000 | 1,180,000,000 | 1,173,000,000 | 1,125,000,000 | 1,107,600,000 | 1,077,000,000 | 1,156,900,000 | 1,731,800,000 | 1,745,200,000 | 1,726,800,000 | 1,707,500,000 | 1,753,000,000 | 1,738,000,000 | 1,760,600,000 | 1,693,600,000 | 1,703,400,000 | 1,661,000,000 | 1,639,100,000 | 1,630,900,000 | 1,651,600,000 | 1,667,500,000 | 1,661,100,000 | 1,595,300,000 | 1,625,000,000 | 1,709,600,000 | 1,686,700,000 | 1,806,500,000 | 1,741,300,000 | 1,792,900,000 | 1,764,700,000 | 1,833,200,000 | 1,844,600,000 | 1,852,600,000 | 1,889,400,000 | 1,889,500,000 | 1,844,400,000 | 1,874,200,000 | 1,830,100,000 | 1,895,700,000 | 1,828,800,000 | 1,794,200,000 | 1,758,500,000 | 1,765,300,000 | 1,756,600,000 | 1,733,100,000 | 1,660,400,000 | 1,682,000,000 | 1,808,400,000 | 2,100,100,000 | 2,160,000,000 | 2,207,100,000 | 2,271,400,000 | 2,305,700,000 | 2,335,400,000 | 2,330,500,000 | 2,209,500,000 | 2,231,500,000 | 2,175,000,000 | |
deferred income taxes | 1,036,600,000 | 1,020,300,000 | 958,300,000 | 994,300,000 | 917,500,000 | 1,120,400,000 | 1,079,200,000 | 801,700,000 | 793,900,000 | 764,100,000 | 752,300,000 | 753,300,000 | 818,200,000 | 1,012,600,000 | 1,003,100,000 | 1,169,400,000 | 1,175,200,000 | 1,179,400,000 | 657,000,000 | 664,500,000 | 606,300,000 | 515,400,000 | 371,400,000 | 389,100,000 | 345,900,000 | 343,800,000 | 307,700,000 | 515,700,000 | 495,900,000 | 254,600,000 | 765,100,000 | 781,700,000 | 809,700,000 | 836,400,000 | 789,000,000 | 726,500,000 | 697,600,000 | 691,900,000 | 175,000,000 | 148,200,000 | 158,400,000 | 148,700,000 | 171,800,000 | 161,000,000 | 156,500,000 | 81,200,000 | 75,700,000 | 138,400,000 | 237,800,000 | 237,800,000 | 237,800,000 | 150,000,000 | 188,200,000 | 223,500,000 | 111,300,000 | 111,800,000 | 128,700,000 | 186,200,000 | 187,400,000 | 199,300,000 | 209,300,000 | 208,900,000 | 214,800,000 | 39,100,000 | 38,200,000 | 37,500,000 | 49,100,000 | 44,100,000 | 45,400,000 | 1,800,000 | 8,400,000 | 9,200,000 | ||
other assets | 1,538,900,000 | 1,550,700,000 | 1,520,300,000 | 1,565,900,000 | 1,560,100,000 | 1,586,300,000 | 1,575,600,000 | 1,530,000,000 | 1,508,300,000 | 1,452,400,000 | 1,396,200,000 | 1,384,100,000 | 1,380,400,000 | 1,423,900,000 | 1,367,300,000 | 1,383,700,000 | 1,346,800,000 | 1,388,800,000 | 1,319,100,000 | 1,325,800,000 | 1,339,200,000 | 1,454,400,000 | 1,480,700,000 | 1,485,500,000 | 1,460,300,000 | 1,257,800,000 | 1,455,900,000 | 1,576,500,000 | 1,652,800,000 | 1,267,500,000 | 1,123,900,000 | 1,101,900,000 | 1,072,800,000 | 1,054,100,000 | 1,078,500,000 | 1,257,100,000 | 1,317,200,000 | 1,279,000,000 | 1,196,200,000 | 572,500,000 | 548,600,000 | 554,200,000 | 614,500,000 | 704,600,000 | 671,500,000 | 244,500,000 | 229,900,000 | 222,500,000 | 215,400,000 | 203,800,000 | 214,200,000 | 220,000,000 | 192,700,000 | 198,600,000 | 171,800,000 | 180,100,000 | 164,400,000 | 168,000,000 | 121,300,000 | 107,000,000 | 212,900,000 | 162,600,000 | 109,100,000 | 91,800,000 | 80,600,000 | 85,800,000 | 71,700,000 | 64,400,000 | 65,000,000 | 96,700,000 | 70,100,000 | 91,400,000 | 67,400,000 | |
total assets | 24,304,800,000 | 23,165,700,000 | 22,924,000,000 | 23,291,700,000 | 22,566,500,000 | 22,873,000,000 | 23,032,800,000 | 22,654,400,000 | 23,140,200,000 | 22,857,500,000 | 23,386,000,000 | 23,437,600,000 | 23,985,600,000 | 23,423,100,000 | 21,081,500,000 | 21,473,500,000 | 19,902,100,000 | 19,789,800,000 | 18,851,600,000 | 19,020,600,000 | 18,975,500,000 | 19,298,500,000 | 20,440,100,000 | 20,643,900,000 | 20,445,300,000 | 20,119,200,000 | 20,414,700,000 | 20,398,000,000 | 20,452,300,000 | 18,633,400,000 | 17,803,100,000 | 17,444,400,000 | 17,096,400,000 | 16,840,700,000 | 17,263,200,000 | 17,684,800,000 | 17,627,100,000 | 17,412,400,000 | 17,117,900,000 | 17,776,900,000 | 17,631,900,000 | 18,283,000,000 | 18,455,500,000 | 18,293,500,000 | 18,112,300,000 | 17,656,600,000 | 18,086,000,000 | 17,322,100,000 | 17,440,700,000 | 17,070,100,000 | 16,690,400,000 | 15,936,700,000 | 15,802,300,000 | 16,180,800,000 | 14,699,100,000 | 14,199,400,000 | 13,071,900,000 | 12,278,200,000 | 12,696,600,000 | 12,478,900,000 | 11,773,300,000 | 12,427,700,000 | 13,010,100,000 | 10,600,600,000 | 9,694,100,000 | 9,313,100,000 | 8,723,100,000 | 8,653,200,000 | 8,745,600,000 | 8,704,400,000 | 8,607,400,000 | 8,093,500,000 | 7,921,600,000 | 10 |
liabilities and equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term debt | 1,041,500,000 | 1,234,400,000 | 847,100,000 | 751,700,000 | 881,500,000 | 1,203,700,000 | 399,700,000 | 299,800,000 | 229,000,000 | 854,600,000 | 224,900,000 | 200,600,000 | 17,000,000 | 480,500,000 | 100,000 | 100,000 | 15,100,000 | 100,000 | 215,500,000 | 610,000,000 | 1,008,200,000 | 41,600,000 | 88,000,000 | 94,400,000 | 167,500,000 | 11,500,000 | 25,700,000 | 20,200,000 | 71,800,000 | 6,100,000 | 58,600,000 | 65,300,000 | 124,100,000 | 100,000 | 53,600,000 | 54,000,000 | 41,800,000 | 25,500,000 | 18,000,000 | 27,000,000 | 10,400,000 | 13,500,000 | 400,000 | 12,700,000 | 41,300,000 | 14,500,000 | 68,700,000 | 61,200,000 | 21,200,000 | 17,600,000 | 42,500,000 | 81,600,000 | 28,300,000 | 13,600,000 | 74,200,000 | 54,500,000 | 75,900,000 | 96,300,000 | 140,200,000 | 107,100,000 | 90,000,000 | 110,500,000 | 109,400,000 | 231,300,000 | 105,900,000 | 153,300,000 | 59,300,000 | 74,900,000 | 126,600,000 | |||||
current maturities of long-term debt | 38,400,000 | 33,300,000 | 45,300,000 | 115,300,000 | 124,600,000 | 128,700,000 | 130,100,000 | 954,600,000 | 969,600,000 | 980,400,000 | 985,300,000 | 630,100,000 | 607,700,000 | 599,700,000 | 47,000,000 | 494,900,000 | 498,700,000 | 504,200,000 | 58,300,000 | 59,200,000 | 46,700,000 | 47,200,000 | 42,900,000 | 42,900,000 | 40,800,000 | 26,000,000 | 61,200,000 | 261,200,000 | 250,800,000 | 343,500,000 | 134,200,000 | 42,500,000 | 40,900,000 | 38,800,000 | 372,800,000 | 42,300,000 | 42,000,000 | 43,000,000 | 42,200,000 | 57,100,000 | 41,000,000 | 41,000,000 | 41,000,000 | 600,000 | 400,000 | 800,000 | 900,000 | 1,000,000 | 700,000 | 600,000 | 500,000 | 1,100,000 | 513,500,000 | 74,100,000 | 50,300,000 | 466,300,000 | 12,600,000 | 16,500,000 | 16,000,000 | 29,700,000 | 29,800,000 | 30,200,000 | 69,300,000 | 43,600,000 | 199,000,000 | 451,100,000 | 85,700,000 | 217,800,000 | 220,100,000 | |||||
structured accounts payable arrangements | 402,100,000 | 383,800,000 | 402,300,000 | 402,300,000 | 265,800,000 | 267,100,000 | 399,900,000 | 600,600,000 | 592,500,000 | 544,300,000 | 751,200,000 | 632,500,000 | 777,700,000 | 850,100,000 | 734,300,000 | 830,700,000 | 797,500,000 | 640,000,000 | 626,500,000 | 410,300,000 | 502,000,000 | 740,600,000 | 692,000,000 | 429,100,000 | 466,900,000 | 572,800,000 | 504,100,000 | 384,500,000 | 426,700,000 | 386,200,000 | 370,400,000 | 223,700,000 | 202,300,000 | 128,800,000 | 223,700,000 | 195,500,000 | 354,200,000 | 481,700,000 | 257,900,000 | |||||||||||||||||||||||||||||||||||
accounts payable, including affiliate payables of 191.7 and 155.1, respectively | 1,263,400,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued liabilities | 1,671,300,000 | 1,503,500,000 | 1,720,100,000 | 1,728,300,000 | 1,792,200,000 | 1,570,500,000 | 1,777,100,000 | 1,735,600,000 | 1,815,300,000 | 1,761,300,000 | 2,279,900,000 | 2,467,300,000 | 2,723,900,000 | 2,272,700,000 | 1,671,600,000 | 1,887,400,000 | 1,281,400,000 | 1,233,100,000 | 1,228,700,000 | 1,221,500,000 | 1,020,400,000 | 1,081,900,000 | 1,135,500,000 | 1,151,900,000 | 940,400,000 | 1,092,500,000 | 1,072,100,000 | 1,154,200,000 | 791,800,000 | 754,400,000 | 786,700,000 | 889,400,000 | 729,400,000 | 837,300,000 | 802,400,000 | 988,300,000 | 858,600,000 | 971,800,000 | 896,300,000 | 940,700,000 | 853,400,000 | 726,100,000 | 712,000,000 | 832,200,000 | 753,200,000 | 588,700,000 | 845,100,000 | 670,400,000 | 645,800,000 | 795,600,000 | 899,900,000 | 657,900,000 | 635,100,000 | 723,000,000 | 660,600,000 | 663,600,000 | 681,000,000 | 567,500,000 | 1,131,600,000 | 667,400,000 | 762,800,000 | 782,500,000 | 792,200,000 | 757,400,000 | 490,700,000 | 522,900,000 | 415,400,000 | 326,600,000 | 340,500,000 | 214,600,000 | 260,300,000 | |||
total current liabilities | 4,416,700,000 | 4,091,000,000 | 4,171,300,000 | 4,175,700,000 | 4,118,900,000 | 4,020,400,000 | 3,873,700,000 | 4,696,300,000 | 4,839,400,000 | 5,167,600,000 | 5,533,800,000 | 5,130,300,000 | 5,632,000,000 | 5,051,700,000 | 3,494,500,000 | 4,137,900,000 | 3,355,000,000 | 3,146,500,000 | 2,865,700,000 | 3,112,900,000 | 3,269,000,000 | 2,591,700,000 | 2,724,500,000 | 2,526,900,000 | 2,397,200,000 | 2,483,700,000 | 2,502,400,000 | 2,594,900,000 | 2,220,500,000 | 2,031,100,000 | 1,897,800,000 | 1,872,000,000 | 1,633,400,000 | 1,476,800,000 | 1,939,400,000 | 1,902,700,000 | 1,814,300,000 | 2,048,300,000 | 1,871,500,000 | 1,883,000,000 | 1,620,700,000 | 1,600,400,000 | 1,549,600,000 | 1,922,300,000 | 2,163,300,000 | 1,302,300,000 | 1,764,900,000 | 1,536,600,000 | 1,647,400,000 | 1,676,100,000 | 1,917,700,000 | 1,614,800,000 | 2,098,700,000 | 1,783,900,000 | 1,534,500,000 | 1,770,000,000 | 1,379,100,000 | 1,226,600,000 | 1,867,800,000 | 1,315,300,000 | 1,228,800,000 | 1,729,900,000 | 2,639,800,000 | 1,811,200,000 | 1,444,000,000 | 1,604,300,000 | 1,141,700,000 | 1,233,600,000 | 1,285,900,000 | 1,013,500,000 | 1,085,100,000 | 904,300,000 | 1,019,600,000 | |
long-term debt, less current maturities | 3,331,300,000 | 3,329,900,000 | 3,332,300,000 | 3,197,400,000 | 3,194,400,000 | 3,221,700,000 | 3,231,600,000 | 2,402,200,000 | 2,423,300,000 | 2,408,900,000 | 2,411,900,000 | 3,329,300,000 | 3,351,900,000 | 3,377,600,000 | 3,947,700,000 | 3,967,900,000 | 3,970,800,000 | 4,073,800,000 | 4,519,500,000 | 4,527,900,000 | 4,525,200,000 | 4,525,500,000 | 4,533,200,000 | 4,542,200,000 | 4,533,000,000 | 4,491,500,000 | 4,523,100,000 | 4,736,500,000 | 4,823,100,000 | 4,878,100,000 | 3,722,300,000 | 3,799,700,000 | 3,786,600,000 | 3,779,300,000 | 3,450,300,000 | 3,772,600,000 | 3,774,000,000 | 3,791,100,000 | 3,738,100,000 | 3,761,800,000 | 3,775,200,000 | 3,778,000,000 | 3,774,200,000 | 3,012,900,000 | 3,009,100,000 | 1,011,500,000 | 1,009,600,000 | 1,010,400,000 | 1,010,600,000 | 1,010,900,000 | 1,010,000,000 | 1,010,600,000 | 1,008,900,000 | 737,400,000 | 762,200,000 | 788,400,000 | 1,244,100,000 | 1,246,000,000 | 1,250,200,000 | 1,253,200,000 | 1,267,700,000 | 1,272,300,000 | 1,310,600,000 | 1,377,000,000 | 1,381,100,000 | 1,584,200,000 | 2,425,000,000 | 2,208,600,000 | 2,222,700,000 | 2,402,100,000 | 2,438,300,000 | 2,515,100,000 | 2,352,700,000 | |
other noncurrent liabilities | 2,981,000,000 | 2,883,100,000 | 2,862,900,000 | 2,855,400,000 | 2,391,700,000 | 2,428,000,000 | 2,429,200,000 | 2,331,000,000 | 2,291,000,000 | 2,212,000,000 | 2,236,000,000 | 2,233,600,000 | 2,017,100,000 | 2,132,300,000 | 2,009,700,000 | 1,778,600,000 | 1,707,200,000 | 1,753,500,000 | 1,731,700,000 | 1,661,400,000 | 1,644,400,000 | 1,773,000,000 | 1,720,400,000 | 1,745,700,000 | 1,585,200,000 | 1,458,700,000 | 1,540,600,000 | 1,487,300,000 | 1,550,500,000 | 967,800,000 | 954,900,000 | 956,700,000 | 967,600,000 | 952,900,000 | 937,700,000 | 945,700,000 | 941,900,000 | 1,030,600,000 | 986,000,000 | 1,011,500,000 | 1,128,100,000 | 1,200,000,000 | 1,205,300,000 | 1,084,700,000 | 1,095,600,000 | 830,800,000 | 907,200,000 | 828,500,000 | 854,300,000 | 985,700,000 | 975,400,000 | 869,800,000 | 785,100,000 | 841,100,000 | 878,700,000 | 869,100,000 | 908,700,000 | 837,000,000 | 854,600,000 | 839,800,000 | 861,200,000 | 920,900,000 | 872,700,000 | 1,048,800,000 | 1,062,700,000 | 1,034,400,000 | 907,200,000 | 925,900,000 | 929,700,000 | 323,100,000 | 362,900,000 | 158,000,000 | 164,000,000 | |
equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value, 15,000,000 shares authorized, none issued and outstanding as of june 30, 2025 and december 31, 2024 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock | 3,200,000 | 3,200,000 | 3,200,000 | 3,200,000 | 3,200,000 | 3,200,000 | 3,200,000 | 3,300,000 | 3,300,000 | 3,300,000 | 3,400,000 | 3,400,000 | 3,500,000 | 3,600,000 | 3,800,000 | 3,800,000 | 3,800,000 | 3,800,000 | 3,800,000 | 3,800,000 | 3,800,000 | 3,800,000 | 3,500,000 | 3,500,000 | 3,500,000 | 3,500,000 | 3,400,000 | 3,400,000 | 3,000,000 | 3,000,000 | 3,000,000 | 3,000,000 | 3,000,000 | 3,000,000 | 3,000,000 | 3,000,000 | 2,800,000 | 4,500,000 | 4,500,000 | 4,500,000 | 4,500,000 | 4,500,000 | 4,500,000 | 4,400,000 | 4,400,000 | 4,400,000 | 4,400,000 | 4,400,000 | 4,400,000 | 4,400,000 | 4,400,000 | 4,400,000 | 3,800,000 | 3,800,000 | 3,800,000 | 3,800,000 | ||||||||||||||||||
capital in excess of par value | 16,600,000 | 8,300,000 | 2,100,000 | 1,600,000 | 8,100,000 | 56,600,000 | 866,000,000 | 882,600,000 | 876,200,000 | 872,800,000 | 861,200,000 | 855,400,000 | 847,700,000 | 858,400,000 | 881,300,000 | 1,002,900,000 | 996,200,000 | 985,900,000 | 983,800,000 | 981,700,000 | 977,200,000 | 44,500,000 | 39,800,000 | 34,300,000 | 27,600,000 | 29,900,000 | 19,300,000 | 19,500,000 | 12,800,000 | 6,400,000 | 900,000 | 9,200,000 | 13,200,000 | 4,200,000 | 500,000 | 42,300,000 | 32,400,000 | 1,507,800,000 | 1,491,300,000 | 1,485,800,000 | 1,480,800,000 | 1,476,300,000 | 1,459,500,000 | 1,455,000,000 | 1,452,200,000 | 2,610,300,000 | 2,572,500,000 | 2,556,000,000 | 2,536,400,000 | 2,518,300,000 | 2,506,300,000 | 2,500,500,000 | 2,476,600,000 | 2,472,700,000 | 2,464,600,000 | 2,425,200,000 | 2,365,700,000 | 2,340,400,000 | 2,299,100,000 | 2,279,100,000 | 2,252,500,000 | 2,233,500,000 | 2,193,400,000 | 2,193,200,000 | 2,156,200,000 | |||||||||
retained earnings | 14,504,300,000 | 14,093,900,000 | 13,926,100,000 | 13,915,000,000 | 13,906,800,000 | 14,109,000,000 | 14,241,900,000 | 14,156,500,000 | 14,364,800,000 | 13,996,500,000 | 14,203,400,000 | 13,858,000,000 | 13,634,900,000 | 13,196,500,000 | 11,419,100,000 | 11,075,900,000 | 10,667,700,000 | 10,511,000,000 | 9,721,600,000 | 9,747,000,000 | 9,718,700,000 | 9,921,500,000 | 10,880,700,000 | 10,944,200,000 | 11,196,800,000 | 11,064,700,000 | 10,971,700,000 | 10,734,100,000 | 10,675,600,000 | 10,631,100,000 | 11,079,800,000 | 10,905,400,000 | 10,861,000,000 | 10,863,400,000 | 11,045,400,000 | 11,103,000,000 | 11,206,100,000 | 11,014,800,000 | 11,058,500,000 | 11,065,400,000 | 11,258,500,000 | 11,168,900,000 | 11,153,200,000 | 11,069,200,000 | 10,916,700,000 | 11,707,600,000 | 11,603,400,000 | 11,224,100,000 | 10,986,200,000 | 10,464,100,000 | 10,141,300,000 | 9,687,400,000 | 9,435,500,000 | 8,834,200,000 | 7,703,700,000 | 7,184,000,000 | 6,180,700,000 | 5,531,500,000 | 5,331,300,000 | 5,824,600,000 | 5,621,600,000 | 5,585,000,000 | 4,647,200,000 | 2,622,900,000 | 2,102,100,000 | 1,708,100,000 | 1,200,000,000 | 1,157,800,000 | 1,091,900,000 | 1,167,200,000 | 1,189,000,000 | 1,024,000,000 | 987,700,000 | |
accumulated other comprehensive loss | -2,089,100,000 | -2,334,500,000 | -2,449,000,000 | -2,111,200,000 | -2,229,400,000 | -2,093,300,000 | -1,954,900,000 | -2,109,500,000 | -1,971,200,000 | -2,106,000,000 | -2,152,200,000 | -2,280,800,000 | -1,887,100,000 | -1,618,300,000 | -1,868,500,000 | -1,624,300,000 | -1,923,500,000 | -1,806,200,000 | -2,053,800,000 | -2,113,200,000 | -2,184,000,000 | -1,598,200,000 | -1,665,400,000 | -1,477,900,000 | -1,595,600,000 | -1,657,100,000 | -1,517,700,000 | -1,523,200,000 | -1,201,600,000 | -1,061,600,000 | -1,008,900,000 | -58,600,000 | -38,000,000 | |||||||||||||||||||||||||||||||||||||||||
total mosaic stockholders' equity | 12,435,000,000 | 11,770,900,000 | 11,808,600,000 | 11,680,600,000 | 12,018,900,000 | 12,050,300,000 | 12,405,000,000 | 11,893,800,000 | 11,580,600,000 | 11,751,300,000 | 11,638,400,000 | 10,420,400,000 | 10,338,000,000 | 9,624,200,000 | 8,532,800,000 | 8,493,000,000 | 8,386,200,000 | 10,100,400,000 | 10,473,000,000 | 10,601,200,000 | 10,441,600,000 | 10,196,400,000 | 10,455,000,000 | 10,114,200,000 | 9,756,100,000 | 9,621,800,000 | 9,836,700,000 | 9,957,700,000 | 9,996,800,000 | 9,614,300,000 | 10,136,800,000 | 10,192,200,000 | 10,944,600,000 | |||||||||||||||||||||||||||||||||||||||||
noncontrolling interests | 149,600,000 | 145,800,000 | 152,700,000 | 149,500,000 | 144,900,000 | 156,800,000 | 150,400,000 | 162,700,000 | 154,700,000 | 157,700,000 | 152,400,000 | 160,800,000 | 177,600,000 | 172,800,000 | 171,400,000 | 170,700,000 | 173,700,000 | 210,800,000 | 209,300,000 | 206,300,000 | 211,700,000 | 219,300,000 | 224,700,000 | 41,300,000 | 38,500,000 | 38,700,000 | 37,600,000 | 36,500,000 | 34,200,000 | 12,700,000 | 15,000,000 | 14,500,000 | 17,900,000 | 18,700,000 | 18,800,000 | 18,500,000 | 19,000,000 | 18,400,000 | 17,400,000 | 19,400,000 | 20,100,000 | 20,500,000 | ||||||||||||||||||||||||||||||||
total equity | 12,584,600,000 | 11,916,700,000 | 11,614,700,000 | 11,961,300,000 | 11,830,100,000 | 12,163,800,000 | 12,432,800,000 | 12,207,100,000 | 12,555,400,000 | 12,056,500,000 | 12,194,200,000 | 11,735,300,000 | 11,909,000,000 | 11,790,800,000 | 10,581,200,000 | 10,515,600,000 | 9,797,000,000 | 9,755,200,000 | 8,704,200,000 | 8,663,700,000 | 8,559,900,000 | 9,367,600,000 | 10,311,200,000 | 10,682,300,000 | 10,807,500,000 | 10,604,700,000 | 10,653,300,000 | 10,415,700,000 | 10,679,700,000 | 9,639,100,000 | 10,155,500,000 | 9,794,600,000 | 9,660,500,000 | 9,622,500,000 | 9,874,300,000 | 9,994,200,000 | 10,031,000,000 | 9,565,000,000 | 9,627,000,000 | 10,151,800,000 | 10,206,700,000 | 10,720,600,000 | 10,962,500,000 | 11,264,600,000 | 10,851,100,000 | 13,551,100,000 | 13,442,900,000 | 13,143,600,000 | 13,100,800,000 | 12,579,800,000 | 11,999,400,000 | 11,830,300,000 | 11,320,200,000 | 12,238,700,000 | 11,009,600,000 | 10,270,800,000 | 9,058,700,000 | 8,492,200,000 | ||||||||||||||||
total liabilities and equity | 24,304,800,000 | 23,165,700,000 | 22,924,000,000 | 23,291,700,000 | 22,566,500,000 | 22,873,000,000 | 23,032,800,000 | 22,654,400,000 | 23,140,200,000 | 22,857,500,000 | 23,386,000,000 | 23,437,600,000 | 23,985,600,000 | 23,423,100,000 | 21,081,500,000 | 21,473,500,000 | 19,902,100,000 | 19,789,800,000 | 18,851,600,000 | 19,020,600,000 | 18,975,500,000 | 19,298,500,000 | 20,440,100,000 | 20,643,900,000 | 20,445,300,000 | 20,119,200,000 | 20,414,700,000 | 20,398,000,000 | 20,452,300,000 | 18,633,400,000 | 17,803,100,000 | 17,444,400,000 | 17,096,400,000 | 16,840,700,000 | 17,263,200,000 | 17,684,800,000 | 17,627,100,000 | 17,412,400,000 | 17,117,900,000 | 17,776,900,000 | 17,631,900,000 | 18,283,000,000 | 18,455,500,000 | 18,293,500,000 | 18,112,300,000 | 17,656,600,000 | 18,086,000,000 | 17,322,100,000 | 17,440,700,000 | 17,070,100,000 | 16,690,400,000 | 15,936,700,000 | 15,802,300,000 | 16,180,800,000 | 14,699,100,000 | 14,199,400,000 | 13,071,900,000 | 12,278,200,000 | ||||||||||||||||
receivables, net, including affiliate receivables of 106.2 and 109.9, respectively | 1,067,400,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable, including affiliate payables of 98.5 and 155.1, respectively | 936,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value, 15,000,000 shares authorized, none issued and outstanding as of march 31, 2025 and december 31, 2024 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables | 1,113,300,000 | 1,269,200,000 | 1,699,900,000 | 881,100,000 | 689,600,000 | 723,000,000 | 803,900,000 | 801,400,000 | 711,700,000 | 792,000,000 | 838,500,000 | 834,900,000 | 624,900,000 | 708,400,000 | 642,600,000 | 592,300,000 | 548,000,000 | 577,800,000 | 627,800,000 | 512,400,000 | 399,600,000 | 677,200,000 | 675,000,000 | 675,100,000 | 626,600,000 | 661,400,000 | 754,400,000 | 573,900,000 | 604,200,000 | 597,400,000 | 478,700,000 | 1,015,700,000 | 873,600,000 | 797,500,000 | 732,000,000 | 751,600,000 | 656,300,000 | 919,200,000 | 784,600,000 | 777,900,000 | 651,000,000 | 553,900,000 | 582,600,000 | 563,300,000 | 471,300,000 | 627,900,000 | 892,300,000 | 1,449,100,000 | 644,100,000 | 555,900,000 | 508,500,000 | 501,300,000 | 538,900,000 | 435,000,000 | 518,500,000 | 501,300,000 | ||||||||||||||||||
property, plant and equipment | 13,352,600,000 | 13,585,400,000 | 12,678,700,000 | 11,854,300,000 | 11,690,000,000 | 11,746,500,000 | 9,711,700,000 | 9,198,500,000 | 8,721,000,000 | 9,313,900,000 | 8,486,800,000 | 7,545,900,000 | 5,253,200,000 | 5,157,900,000 | 5,007,700,000 | 4,379,900,000 | 4,331,900,000 | 4,559,200,000 | 4,602,000,000 | 4,578,200,000 | 4,447,200,000 | 4,250,700,000 | 4,304,800,000 | 4,390,500,000 | 4,468,400,000 | 4,234,700,000 | 3,869,500,000 | 3,886,100,000 | ||||||||||||||||||||||||||||||||||||||||||||||
accounts payable | 1,156,500,000 | 1,166,900,000 | 1,292,500,000 | 1,199,800,000 | 1,505,700,000 | 848,700,000 | 1,041,500,000 | 924,800,000 | 762,300,000 | 769,100,000 | 736,700,000 | 811,900,000 | 691,700,000 | 680,400,000 | 766,100,000 | 808,600,000 | 781,600,000 | 780,900,000 | 839,300,000 | 774,800,000 | 679,400,000 | 540,900,000 | 547,900,000 | 651,100,000 | 536,700,000 | 471,800,000 | 486,900,000 | 622,600,000 | 517,700,000 | 520,600,000 | 657,000,000 | 858,200,000 | 706,800,000 | 797,300,000 | 762,200,000 | 750,200,000 | 592,800,000 | 611,700,000 | 763,100,000 | 740,900,000 | 913,700,000 | 801,300,000 | 912,400,000 | 800,500,000 | 853,600,000 | 903,100,000 | 645,400,000 | 532,500,000 | 552,100,000 | 471,400,000 | 496,600,000 | 409,200,000 | 290,200,000 | 760,900,000 | 1,253,300,000 | 537,300,000 | 508,600,000 | 372,500,000 | 391,200,000 | 338,500,000 | 433,800,000 | 354,900,000 | 374,900,000 | |||||||||||
preferred stock, 0.01 par value, 15,000,000 shares authorized, none issued and outstanding as of december 31, 2024 and 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total mosaic stockholders’ equity | 11,482,400,000 | 12,290,200,000 | 12,054,600,000 | 9,581,400,000 | 9,185,500,000 | 10,397,300,000 | 9,617,500,000 | 9,584,600,000 | 9,531,800,000 | 10,703,100,000 | 11,245,900,000 | 10,832,300,000 | 13,532,600,000 | 13,425,400,000 | 13,124,600,000 | 13,082,400,000 | 12,562,400,000 | 11,983,100,000 | 11,810,900,000 | 11,300,100,000 | 12,218,200,000 | 10,983,400,000 | 10,241,200,000 | 9,030,700,000 | 8,465,300,000 | 8,226,200,000 | 8,589,800,000 | |||||||||||||||||||||||||||||||||||||||||||||||
non-controlling interests | 132,300,000 | 142,600,000 | 139,600,000 | 173,800,000 | 182,100,000 | 207,400,000 | 21,600,000 | 37,900,000 | 33,200,000 | 17,500,000 | 17,500,000 | 16,300,000 | 26,200,000 | 29,600,000 | 28,000,000 | 26,900,000 | 26,700,000 | 24,800,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables, net, including affiliate receivables of 146.9 and 240.1, respectively | 1,031,600,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments in nonconsolidated companies | 959,900,000 | 954,200,000 | 932,000,000 | 909,000,000 | 910,500,000 | 893,100,000 | 879,800,000 | 885,900,000 | 831,700,000 | 756,800,000 | 727,200,000 | 671,100,000 | 668,700,000 | 673,900,000 | 673,100,000 | 683,500,000 | 713,800,000 | 742,300,000 | 763,600,000 | 787,500,000 | 812,400,000 | 823,300,000 | 826,600,000 | 828,500,000 | 837,800,000 | 836,300,000 | 1,089,500,000 | 1,138,900,000 | 1,127,700,000 | 1,063,600,000 | 1,063,100,000 | 1,064,300,000 | 1,043,700,000 | 973,700,000 | 980,500,000 | 876,100,000 | 930,500,000 | 862,100,000 | 849,800,000 | 840,000,000 | 720,800,000 | 579,600,000 | 562,100,000 | 431,500,000 | 452,300,000 | 441,400,000 | 445,200,000 | 454,200,000 | 438,400,000 | 439,300,000 | 433,100,000 | 438,900,000 | 442,000,000 | 442,800,000 | 54,100,000 | 389,900,000 | 375,500,000 | 300,500,000 | 280,700,000 | 356,400,000 | 486,200,000 | 429,300,000 | 379,900,000 | 350,500,000 | 350,900,000 | 336,900,000 | 328,200,000 | 303,200,000 | 334,100,000 | 302,800,000 | ||||
accounts payable, including affiliate payables of 203.9 and 245.2, respectively | 1,178,100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value, 15,000,000 shares authorized, none issued and outstanding as of september 30, 2024 and december 31, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables, net, including affiliate receivables of 120.2 and 240.1, respectively | 1,285,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable, including affiliate payables of 274.6 and 245.2, respectively | 1,054,800,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value, 15000000 shares authorized, none issued and outstanding as of june 30, 2024 and december 31, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables, net, including affiliate receivables of 118.3 and 240.1, respectively | 1,212,600,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable, including affiliate payables of 117.9 and 245.2, respectively | 850,400,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value, 15,000,000 shares authorized, none issued and outstanding as of march 31, 2024 and december 31, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value, 15,000,000 shares authorized, none issued and outstanding as of december 31, 2023 and 2022 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables, net, including affiliate receivables of 175.8 and 291.5, respectively | 1,399,200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable, including affiliate payables of 269.8 and 353.2, respectively | 1,105,700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value, 15,000,000 shares authorized, none issued and outstanding as of september 30, 2023 and december 31, 2022 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables, net, including affiliate receivables of 32.6 and 291.5, respectively | 1,222,200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable, including affiliate payables of 445.8 and 353.2, respectively | 1,233,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value, 15,000,000 shares authorized, none issued and outstanding as of june 30, 2023 and december 31, 2022 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables, net, including affiliate receivables of 35.7 and 291.5, respectively | 1,426,300,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable, including affiliate payables of 305.1 and 353.2, respectively | 1,027,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value, 15,000,000 shares authorized, none issued and outstanding as of march 31, 2023 and december 31, 2022 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value, 15,000,000 shares authorized, none issued and outstanding as of december 31, 2022 and 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables, net, including affiliate receivables of 658.1 and 445.0, respectively | 1,899,800,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value, 15,000,000 shares authorized, none issued and outstanding as of september 30, 2022 and december 31, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables, net, including affiliate receivables of 898.6 and 445.0, respectively | 2,251,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value, 15,000,000 shares authorized, none issued and outstanding as of june 30, 2022 and december 31, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables, net, including affiliate receivables of 340.6 and 390.1, respectively | 1,530,100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value, 15,000,000 shares authorized, none issued and outstanding as of march 31, 2022 and december 31, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables, net, including affiliate receivables of 247.8 and 144.8, respectively | 1,081,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value, 15,000,000 shares authorized, none issued and outstanding as of september 30, 2021 and december 31, 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables, net, including affiliate receivables of 78.2 and 144.8, respectively | 930,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value, 15,000,000 shares authorized, none issued and outstanding as of june 30, 2021 and december 31, 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables, net, including affiliate receivables of 114.3 and 144.8, respectively | 851,600,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value, 15,000,000 shares authorized, none issued and outstanding as of march 31, 2021 and december 31, 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value, 15,000,000 shares authorized, none issued and outstanding as of december 31, 2020 and 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables, net, including affiliate receivables of 137.1 and 51.2, respectively | 794,600,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value, 15,000,000 shares authorized, none issued and outstanding as of september 30, 2020 and december 31, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value, 15,000,000 shares authorized, none issued and outstanding as of june 30, 2020 and december 31, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value, 15,000,000 shares authorized, none issued and outstanding as of december 31, 2019 and 2018 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value, 15,000,000 shares authorized, none issued and outstanding as of december 31, 2018 and 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value, 15,000,000 shares authorized, none issued and outstanding as of december 31, 2017 and 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive income | -1,187,100,000 | -1,270,300,000 | -1,312,200,000 | -1,231,500,000 | -1,168,300,000 | -1,225,600,000 | -1,492,900,000 | -1,448,700,000 | -941,400,000 | -1,083,200,000 | -473,700,000 | -212,800,000 | 130,600,000 | -120,700,000 | 312,900,000 | 326,400,000 | 410,400,000 | 611,100,000 | 617,700,000 | 378,000,000 | 664,200,000 | 408,100,000 | 769,200,000 | 702,700,000 | 496,700,000 | 309,100,000 | 411,000,000 | 384,100,000 | 260,200,000 | -327,700,000 | -209,300,000 | 551,500,000 | 783,100,000 | 717,900,000 | 495,300,000 | 133,000,000 | 206,800,000 | 295,100,000 | 220,900,000 | 73,300,000 | ||||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value, 15,000,000 shares authorized, none issued and outstanding as of december 31, 2016 and 2015 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class a common stock | 200,000 | 400,000 | 500,000 | 1,300,000 | 1,300,000 | 1,300,000 | 1,300,000 | 1,300,000 | 1,300,000 | 1,300,000 | 1,300,000 | 600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class b common stock | 1,100,000 | 100,000 | 100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued income taxes | 5,700,000 | 100,000 | 9,100,000 | 18,800,000 | 14,500,000 | 32,000,000 | 16,200,000 | 11,200,000 | 358,700,000 | 100,100,000 | 75,800,000 | 29,100,000 | 122,600,000 | 129,500,000 | 113,600,000 | 44,700,000 | 69,100,000 | 97,900,000 | 131,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value, 15,000,000 shares authorized, none issued and outstanding as of december 31, 2015 and 2014 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contractual share repurchase liability | 306,500,000 | 755,800,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value, 15,000,000 shares authorized, none issued and outstanding as of december 31, 2014 and 2013 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value, 15,000,000 shares authorized, none issued and outstanding as of june 30, 2014 and december 31, 2013 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value, 15,000,000 shares authorized, none issued and outstanding as of march 31, 2014 and december 31, 2013 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value, 15,000,000 shares authorized, none issued and outstanding as of september 30, 2013 and may 31, 2013 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value, 15,000,000 shares authorized, none issued and outstanding as of may 31, 2013 and 2012 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value, 15,000,000 shares authorized, none issued and outstanding as of february 28, 2013 and may 31, 2012 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value, 15,000,000 shares authorized, none issued and outstanding as of november 30, 2012 and may 31, 2012 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value, 15,000,000 shares authorized, none issued and outstanding as of august 31, 2012 and may 31, 2012 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value, 15,000,000 shares authorized, none issued and outstanding as of may 31, 2012 and 2011 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value, 15,000,000 shares authorized, none issued and outstanding as of february 29, 2012 and may 31, 2011 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value, 15,000,000 shares authorized, none issued and outstanding as of november 30, 2011 and may 31, 2011 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value, 15,000,000 shares authorized, none issued and outstanding as of august 31, 2011 and may 31, 2011 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables due from cargill, incorporated and affiliates | 20,500,000 | 20,600,000 | 18,200,000 | 12,400,000 | 16,200,000 | 14,200,000 | 5,500,000 | 25,800,000 | 137,200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
assets and investments held for sale | 54,400,000 | 392,500,000 | 400,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable and prepayments due to cargill, incorporated and affiliates | 24,700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade accounts payable due to cargill, incorporated and affiliates | 6,800,000 | 7,000,000 | 3,700,000 | 9,200,000 | 20,600,000 | 5,800,000 | 7,300,000 | 13,300,000 | 14,500,000 | 6,900,000 | 13,900,000 | 73,500,000 | 27,500,000 | 19,000,000 | 42,900,000 | 23,000,000 | 57,500,000 | 42,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders’ equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cargill prepayments and accrued liabilities | 17,300,000 | 2,600,000 | 4,300,000 | 11,400,000 | 9,800,000 | 11,000,000 | 97,200,000 | 28,100,000 | 24,800,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
the mosaic company stockholders’ equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value, 15,000,000 shares authorized, none issued and outstanding as of february 28, 2010 and may 31, 2009 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities and stockholders’ equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value, 15,000,000 shares authorized, none issued and outstanding as of november 30, 2009 and may 31, 2009 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total stockholders’ equity | 8,252,900,000 | 8,614,600,000 | 7,774,900,000 | 7,852,800,000 | 7,667,700,000 | 5,835,600,000 | 5,190,100,000 | 4,548,200,000 | 3,636,500,000 | 3,648,100,000 | 3,643,900,000 | 3,625,500,000 | 3,459,600,000 | 3,162,400,000 | 3,109,700,000 | 10 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and stockholders’ equity | 12,696,600,000 | 12,478,900,000 | 11,773,300,000 | 12,427,700,000 | 13,010,100,000 | 10,600,600,000 | 9,313,100,000 | 8,723,100,000 | 8,653,200,000 | 8,745,600,000 | 8,704,400,000 | 8,607,400,000 | 8,093,500,000 | 7,921,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value, 15,000,000 shares authorized, none issued and outstanding as of august 31, 2009 and may 31, 2009 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt-due to cargill, incorporated and affiliates | 400,000 | 400,000 | 800,000 | 1,400,000 | 1,500,000 | 2,000,000 | 2,200,000 | 5,100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interest in consolidated subsidiaries | 20,400,000 | 21,500,000 | 26,100,000 | 27,700,000 | 26,300,000 | 23,600,000 | 24,700,000 | 23,700,000 | 22,300,000 | 26,200,000 | 23,800,000 | 12,100,000 | 13,800,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value, 15,000,000 shares authorized, none issued and outstanding as of february 28, 2009 and may 31, 2008 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value, 15,000,000 shares authorized, none issued and outstanding as of november 30, 2008 and may 31, 2008 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value, 15,000,000 shares authorized, none issued and outstanding as of august 31, 2008 and may 31, 2008 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade receivables due from cargill, incorporated and affiliates | 55,400,000 | 57,700,000 | 28,900,000 | 21,300,000 | 30,900,000 | 31,600,000 | 9,700,000 | 33,000,000 | 37,900,000 | 35,700,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and stockholder’ equity | 9,694,100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt-due to cargill, inc. and affiliates | 1,500,000 | 2,200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable and accrued liabilities | 800,600,000 | 783,900,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 7.5% mandatorily convertible, 0.01 par value, 15,000,000 shares authorized, 0 and 2,750,000 shares issued and outstanding as of february 28, 2007 and may 31, 2006, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 7.5% mandatorily convertible, 0.01 par value, 15,000,000 shares authorized, 0 and 2,750,000 shares issued and outstanding as of november 30, 2006 and may 31, 2006, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 7.5% mandatorily convertible, 0.01 par value, 15,000,000 shares authorized, 0 and 2,750,000 shares issued and outstanding as of august 31, 2006 and may 31, 2006, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | 418,000,000 | 632,200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
note receivable from saskferco products inc. | 31,700,000 | 42,400,000 | 42,100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term debt and current maturities of long-term debt | 252,000,000 | 153,400,000 | 98,400,000 | 111,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
asset retirement obligations | 367,300,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued pension and postretirement benefits | 204,300,000 | 214,300,000 | 287,600,000 | 286,100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 7.5% mandatorily convertible, 0.01 par value, 15,000,000 shares authorized, 2,750,000 shares issued and outstanding as of february 28, 2006 and may 31, 2005 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
vendor prepayments | 27,800,000 | 20,100,000 | 34,600,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
customer prepayments | 65,300,000 | 40,500,000 | 25,400,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt—due to cargill, incorporated and affiliates | 6,200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred asset retirement obligations | 270,400,000 | 283,800,000 | 276,400,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 7.5% mandatorily convertible, 0.01 par value, 15,000,000 shares authorized, 2,750,000 shares issued and outstanding as of august 31, 2005 and may 31, 2005 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term investments | 300,000 | 5,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
due to cargill, incorporated and affiliates | 40,500,000 | 74,200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt – due to cargill, incorporated and affiliates | 400,000 | 400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 7.5% mandatorily convertible, 0.01 par value, 15,000,000 shares authorized, 2,750,000 shares issued and outstanding as of february 28 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash | 5,600,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 7.5% mandatorily convertible, 0.01 par value, authorized 15,000,000 shares, 2,750,000 shares issued and outstanding as of november 30 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash | 10 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders’ equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock – 1,000 shares authorized, issued and outstanding at .01 par value | 10 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
• |
We provide you with 20 years of balance sheets for The Mosaic stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as asset and liabilities, payables and receivables, long debts and short debts, cash and inventories, expenses and profits. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of The Mosaic. Explore the full financial landscape of The Mosaic stock with our expertly curated balance sheets.
The information provided in this report about The Mosaic stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.