Martin Marietta Materials Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Martin Marietta Materials Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2018-09-30 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||
consolidated net earnings | 328,000,000 | 116,000,000 | 362,000,000 | 294,000,000 | 1,046,000,000 | 416,600,000 | 348,600,000 | 121,600,000 | 295,300,000 | 366,400,000 | 21,300,000 | 254,600,000 | 225,800,000 | 65,500,000 | 183,100,000 | 294,500,000 | 217,600,000 | 25,900,000 | 131,082,000 | 248,622,000 | 180,353,000 | 117,577,000 | 81,979,000 | 6,159,000 | 53,833,000 | 72,038,000 | 63,669,000 | 50,332,000 | 53,255,000 | 56,867,000 | 40,585,000 | -6,373,000 | |||||||||||||||||
adjustments to reconcile consolidated net earnings to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||
depreciation, depletion and amortization | 167,000,000 | 154,000,000 | 152,000,000 | 142,000,000 | 130,000,000 | 131,500,000 | 129,500,000 | 123,600,000 | 123,700,000 | 128,400,000 | 128,200,000 | 113,500,000 | 107,900,000 | 98,600,000 | 101,300,000 | 98,800,000 | 98,400,000 | 95,000,000 | 94,526,000 | 94,988,000 | 89,655,000 | 64,977,000 | 67,690,000 | 67,268,000 | 67,932,000 | 43,681,000 | 42,466,000 | 44,105,000 | 42,949,000 | 43,043,000 | 44,250,000 | 44,337,000 | 44,398,000 | 43,220,000 | 43,159,000 | 43,294,000 | 45,446,000 | 45,532,000 | 44,968,000 | 45,901,000 | 44,756,000 | 42,619,000 | 43,962,000 | 42,775,000 | 38,922,000 | 37,680,000 | 37,424,000 | 35,983,000 | 36,072,000 |
stock-based compensation expense | 6,000,000 | 31,000,000 | 15,000,000 | 18,000,000 | 15,000,000 | 11,300,000 | 14,000,000 | 13,700,000 | 9,800,000 | 12,500,000 | 12,000,000 | 12,200,000 | 9,900,000 | 10,900,000 | 7,600,000 | 2,700,000 | 7,200,000 | 12,500,000 | 5,686,000 | 6,164,000 | 5,986,000 | 3,198,000 | 4,617,000 | 2,907,000 | 2,011,000 | 2,961,000 | 1,409,000 | 1,427,000 | 2,736,000 | 1,245,000 | 1,370,000 | 2,699,000 | 1,878,000 | 2,966,000 | 3,574,000 | 2,777,000 | 3,241,000 | 4,549,000 | 3,894,000 | 4,045,000 | 7,953,000 | 5,086,000 | 4,483,000 | 9,011,000 | 4,141,000 | 3,350,000 | 9,139,000 | 3,874,000 | 3,614,000 |
gain on divestitures and sales of assets | -16,000,000 | 1,000,000 | -3,000,000 | -1,333,000,000 | -2,900,000 | -7,400,000 | -15,400,000 | -3,800,000 | -68,100,000 | -1,600,000 | -1,500,000 | -1,023,000 | -1,640,000 | ||||||||||||||||||||||||||||||||||||
deferred income taxes | 6,000,000 | 3,000,000 | 11,000,000 | 5,000,000 | -95,000,000 | -2,600,000 | -5,600,000 | 6,300,000 | 31,700,000 | -37,900,000 | 5,200,000 | 22,300,000 | 8,100,000 | -4,700,000 | 19,000,000 | 18,200,000 | 3,400,000 | 3,200,000 | 11,048,000 | 24,745,000 | 53,847,000 | 9,380,000 | 6,132,000 | 27,774,000 | 51,403,000 | -1,370,000 | -5,063,000 | 9,912,000 | 5,889,000 | 3,393,000 | 4,800,000 | 7,499,000 | -722,000 | -2,878,000 | 5,886,000 | 3,350,000 | 12,334,000 | 3,840,000 | 957,000 | -4,329,000 | 1,713,000 | 765,000 | 11,605,000 | 9,408,000 | 5,032,000 | -921,000 | 1,646,000 | 966,000 | 1,746,000 |
noncash asset and portfolio rationalization charge | 0 | 1,000,000 | 49,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||
other items | -5,000,000 | -1,000,000 | -4,000,000 | -3,000,000 | -2,000,000 | -3,900,000 | -2,800,000 | -1,700,000 | 2,400,000 | -2,500,000 | -900,000 | -1,000,000 | -2,600,000 | -4,700,000 | 1,300,000 | -400,000 | 1,600,000 | -400,000 | -2,822,000 | -3,470,000 | 2,650,000 | -6,213,000 | -1,533,000 | 1,192,000 | -1,461,000 | 2,004,000 | 1,223,000 | -943,000 | -515,000 | 719,000 | 992,000 | 584,000 | 738,000 | 336,000 | 409,000 | 625,000 | -346,000 | 659,000 | 391,000 | -2,170,000 | -633,000 | 638,000 | 1,958,000 | -234,000 | -673,000 | -1,132,000 | -931,000 | -585,000 | -698,000 |
changes in operating assets and liabilities, net of effects of acquisitions and divestitures: | |||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | -160,000,000 | -66,000,000 | -2,000,000 | -206,000,000 | 55,000,000 | -68,200,000 | -182,500,000 | -13,700,000 | 14,700,000 | -267,400,000 | 14,800,000 | -80,200,000 | -149,300,000 | 11,500,000 | 110,600,000 | 12,900,000 | -127,600,000 | 10,200,000 | 190,202,000 | -53,526,000 | 25,427,000 | -78,993,000 | -116,067,000 | 40,006,000 | -21,228,000 | -101,745,000 | 2,834,000 | -42,969,000 | -85,438,000 | 20,273,000 | -8,304,000 | 9,616,000 | -68,267,000 | -19,320,000 | 8,148,000 | -55,660,000 | -39,286,000 | 8,820,000 | -43,922,000 | 4,811,000 | 22,768,000 | -82,975,000 | 6,829,000 | -15,621,000 | -46,558,000 | -8,113,000 | -1,116,000 | ||
inventories | 15,000,000 | -57,000,000 | 15,000,000 | 22,000,000 | -85,000,000 | -38,100,000 | -9,800,000 | -82,400,000 | -7,500,000 | -50,600,000 | -28,900,000 | 28,200,000 | 17,900,000 | 19,000,000 | 3,300,000 | -900,000 | -12,100,000 | -9,600,000 | -41,273,000 | -2,171,000 | -882,000 | 10,011,000 | -8,590,000 | -19,071,000 | 5,552,000 | 3,142,000 | -7,411,000 | 1,067,000 | -1,232,000 | -14,606,000 | -10,881,000 | -1,363,000 | -3,284,000 | 216,000 | -3,977,000 | 2,184,000 | 10,681,000 | 4,212,000 | -7,019,000 | -6,931,000 | -8,267,000 | 5,060,000 | -9,506,000 | 12,498,000 | -17,451,000 | -24,889,000 | -866,000 | ||
accounts payable | 24,000,000 | 24,000,000 | 15,000,000 | 25,000,000 | 15,000,000 | 600,000 | 26,700,000 | 17,800,000 | -50,400,000 | -27,000,000 | 95,500,000 | 12,200,000 | 29,700,000 | 25,000,000 | -33,200,000 | -300,000 | -5,400,000 | 4,900,000 | -39,997,000 | 29,283,000 | -1,271,000 | 25,602,000 | 16,912,000 | -20,328,000 | -9,327,000 | 40,667,000 | -4,825,000 | 11,306,000 | 22,880,000 | -6,457,000 | -13,968,000 | 13,327,000 | 7,718,000 | 923,000 | 10,533,000 | 14,519,000 | -864,000 | 10,685,000 | 15,077,000 | -13,067,000 | -2,351,000 | 14,436,000 | -3,691,000 | 8,438,000 | 5,705,000 | -290,000 | 1,419,000 | 5,695,000 | -9,876,000 |
other assets and liabilities | 22,000,000 | 13,000,000 | 41,000,000 | -294,000,000 | 377,000,000 | -14,200,000 | 55,200,000 | -23,700,000 | -128,400,000 | 165,400,000 | -74,400,000 | -15,300,000 | 17,300,000 | -25,400,000 | -25,100,000 | -46,600,000 | 85,000,000 | -33,500,000 | -34,000,000 | -27,545,000 | -150,620,000 | 18,495,000 | 40,027,000 | -69,097,000 | 29,050,000 | 16,713,000 | 874,000 | 21,548,000 | 2,445,000 | 1,585,000 | -1,630,000 | 20,542,000 | 7,565,000 | -3,128,000 | -475,000 | -3,351,000 | 16,465,000 | 20,241,000 | 8,854,000 | 9,002,000 | 16,175,000 | 12,575,000 | 9,642,000 | 15,365,000 | 30,816,000 | 16,546,000 | -5,562,000 | ||
net cash from operating activities | 387,000,000 | 218,000,000 | 600,000,000 | 1,000,000 | 172,000,000 | 454,000,000 | 358,000,000 | 160,500,000 | 274,500,000 | 116,300,000 | 169,900,000 | 339,100,000 | 249,300,000 | 191,900,000 | 366,100,000 | 310,800,000 | 266,500,000 | 106,700,000 | 316,302,000 | 316,067,000 | 203,505,000 | 192,510,000 | 91,944,000 | 35,125,000 | 131,265,000 | 63,751,000 | 6,612,000 | 117,173,000 | 29,897,000 | 18,575,000 | 94,375,000 | 31,988,000 | -4,319,000 | 123,194,000 | 35,350,000 | 21,326,000 | 116,336,000 | 59,154,000 | 27,121,000 | 117,940,000 | 51,904,000 | 64,754,000 | 145,945,000 | 49,814,000 | 75,240,000 | 132,767,000 | 90,954,000 | 49,052,000 | 95,843,000 |
capex | -179,000,000 | -233,000,000 | -283,000,000 | -139,000,000 | -200,000,000 | -170,700,000 | -119,500,000 | -173,900,000 | -88,400,000 | -80,900,000 | -139,800,000 | -108,300,000 | -102,700,000 | -110,300,000 | -108,900,000 | -75,100,000 | -71,600,000 | -104,100,000 | -110,502,000 | -75,546,000 | -73,885,000 | -84,457,000 | -71,905,000 | -56,085,000 | -53,833,000 | -47,824,000 | -36,913,000 | -52,340,000 | -28,122,000 | -21,880,000 | 0 | 0 | -37,518,000 | -34,790,000 | -28,054,000 | -30,674,000 | -41,470,000 | -43,533,000 | -25,021,000 | -25,743,000 | -34,434,000 | -40,316,000 | -64,369,000 | -73,995,000 | -85,413,000 | -81,955,000 | -65,120,000 | -49,864,000 | -54,888,000 |
free cash flows | 208,000,000 | -15,000,000 | 317,000,000 | -138,000,000 | -28,000,000 | 283,300,000 | 238,500,000 | -13,400,000 | 186,100,000 | 35,400,000 | 30,100,000 | 230,800,000 | 146,600,000 | 81,600,000 | 257,200,000 | 235,700,000 | 194,900,000 | 2,600,000 | 205,800,000 | 240,521,000 | 129,620,000 | 108,053,000 | 20,039,000 | -20,960,000 | 77,432,000 | 15,927,000 | -30,301,000 | 64,833,000 | 1,775,000 | -3,305,000 | 94,375,000 | 31,988,000 | -41,837,000 | 88,404,000 | 7,296,000 | -9,348,000 | 74,866,000 | 15,621,000 | 2,100,000 | 92,197,000 | 17,470,000 | 24,438,000 | 81,576,000 | -24,181,000 | -10,173,000 | 50,812,000 | 25,834,000 | -812,000 | 40,955,000 |
cash flows from investing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||
additions to property, plant and equipment | -179,000,000 | -233,000,000 | -283,000,000 | -139,000,000 | -200,000,000 | -170,700,000 | -119,500,000 | -173,900,000 | -88,400,000 | -80,900,000 | -139,800,000 | -108,300,000 | -102,700,000 | -110,300,000 | -108,900,000 | -75,100,000 | -71,600,000 | -104,100,000 | -110,502,000 | -75,546,000 | -73,885,000 | -84,457,000 | -71,905,000 | -56,085,000 | -53,833,000 | -47,824,000 | -36,913,000 | -52,340,000 | -28,122,000 | -21,880,000 | -37,518,000 | -34,790,000 | -28,054,000 | -30,674,000 | -41,470,000 | -43,533,000 | -25,021,000 | -25,743,000 | -34,434,000 | -40,316,000 | -64,369,000 | -73,995,000 | -85,413,000 | -81,955,000 | -65,120,000 | -49,864,000 | -54,888,000 | ||
acquisitions, net of cash acquired | 0 | -2,050,000,000 | -488,000,000 | 0 | -7,800,000 | 18,800,000 | -139,700,000 | ||||||||||||||||||||||||||||||||||||||||||
proceeds from divestitures and sales of assets | 16,000,000 | 2,000,000 | 7,000,000 | 14,000,000 | 2,107,000,000 | 34,700,000 | 643,400,000 | 1,000,000 | 9,500,000 | 19,700,000 | 12,200,000 | 1,100,000 | 123,300,000 | 2,000,000 | 15,900,000 | 1,419,000 | 984,000 | 5,247,000 | 420,073,000 | 497,000 | 1,475,000 | 111,004,000 | 753,000 | 1,401,000 | 1,334,000 | 294,000 | 1,580,000 | 3,924,000 | 1,763,000 | 2,184,000 | 990,000 | 3,000,000 | 2,188,000 | 697,000 | 2,239,000 | 1,588,000 | 1,572,000 | 721,000 | 5,082,000 | 13,908,000 | 4,214,000 | 1,219,000 | 9,875,000 | 4,124,000 | 3,027,000 | 4,303,000 | |||
investments in limited liability companies | |||||||||||||||||||||||||||||||||||||||||||||||||
other investing activities | -3,000,000 | -11,000,000 | -22,000,000 | -10,500,000 | -300,000 | -3,900,000 | 0 | 0 | -3,000,000 | -10,600,000 | -900,000 | -4,400,000 | -100,000 | -186,000 | -257,000 | ||||||||||||||||||||||||||||||||||
net cash from investing activities | -190,000,000 | -262,000,000 | -298,000,000 | -2,191,000,000 | 1,425,000,000 | 523,600,000 | -44,900,000 | -152,400,000 | -757,900,000 | 556,500,000 | -123,000,000 | -235,800,000 | -734,800,000 | -88,300,000 | -218,000,000 | -20,900,000 | -75,300,000 | -95,500,000 | -109,228,000 | -74,787,000 | -63,291,000 | 335,474,000 | -71,532,000 | -63,391,000 | 117,322,000 | -46,609,000 | -35,562,000 | -115,594,000 | -28,445,000 | -22,929,000 | -35,388,000 | -33,845,000 | -74,884,000 | -28,541,000 | -40,813,000 | -41,335,000 | -51,459,000 | -24,196,000 | -85,738,000 | -36,758,000 | -50,498,000 | -269,154,000 | -103,210,000 | -72,158,000 | -61,065,000 | -58,885,000 | -50,638,000 | ||
cash flows from financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||
payments on finance lease obligations | -7,000,000 | -5,000,000 | -4,000,000 | -5,000,000 | -5,000,000 | -4,700,000 | -4,100,000 | -4,300,000 | -3,800,000 | -3,600,000 | -3,700,000 | ||||||||||||||||||||||||||||||||||||||
dividends paid | -48,000,000 | -49,000,000 | -49,000,000 | -46,000,000 | -46,000,000 | -45,700,000 | -40,900,000 | -41,600,000 | -41,100,000 | -38,100,000 | -38,900,000 | -37,900,000 | -35,700,000 | -36,100,000 | -35,500,000 | -35,400,000 | -34,600,000 | -34,800,000 | -34,573,000 | -34,612,000 | -30,395,000 | -26,934,000 | -25,931,000 | -28,354,000 | -27,009,000 | -18,650,000 | -18,604,000 | -18,558,000 | -18,565,000 | -18,503,000 | -18,420,000 | -18,419,000 | -18,413,000 | -18,400,000 | -18,398,000 | -18,397,000 | -18,362,000 | -18,011,000 | -18,113,000 | -16,821,000 | -16,785,000 | -14,487,000 | -14,435,000 | -14,629,000 | -11,866,000 | -12,477,000 | -12,592,000 | ||
repurchases of common stock | 0 | -450,000,000 | 0 | -300,000,000 | -150,000,000 | 0 | -75,000,000 | -75,000,000 | -100,000,000 | 0 | -50,000,000 | 0 | 0 | 0 | -50,000,000 | -40,912,000 | -157,674,000 | 0 | 0 | -24,017,000 | -1,608,000 | -227,404,000 | -266,148,000 | -29,414,000 | |||||||||||||||||||||||||
shares withheld for employees’ income tax obligations | -8,000,000 | -21,000,000 | 0 | -1,000,000 | -27,000,000 | -900,000 | -1,200,000 | -16,700,000 | |||||||||||||||||||||||||||||||||||||||||
other financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | -62,000,000 | -525,000,000 | -359,000,000 | -351,000,000 | -229,000,000 | -751,500,000 | -121,100,000 | -137,400,000 | -153,000,000 | -90,300,000 | -116,200,000 | 2,209,500,000 | 201,000,000 | -53,200,000 | -37,400,000 | -166,300,000 | -545,100,000 | 391,800,000 | -235,169,000 | -245,788,000 | -120,032,000 | -135,724,000 | -32,609,000 | -24,019,000 | -209,319,000 | -18,614,000 | 22,314,000 | 11,950,000 | 5,000,000 | 16,220,000 | -64,536,000 | -8,542,000 | 58,635,000 | -58,608,000 | -111,196,000 | 113,721,000 | -47,119,000 | -206,767,000 | -18,210,000 | -33,289,000 | -54,789,000 | 156,213,000 | -94,707,000 | 218,919,000 | 21,509,000 | -65,082,000 | -17,107,000 | -4,341,000 | -42,762,000 |
net decrease in cash and cash equivalents | 20,182,000 | -12,197,000 | -52,285,000 | 30,741,000 | 740,000 | -421,000 | -6,461,000 | -4,473,000 | 12,782,000 | -14,174,000 | 2,443,000 | ||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash, beginning of period | 0 | 670,000,000 | 0 | 0 | 1,282,000,000 | 0 | 0 | 358,800,000 | 0 | 0 | 258,900,000 | 0 | 0 | 304,400,000 | |||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash, end of period | 135,000,000 | 101,000,000 | -57,000,000 | -2,541,000,000 | 2,650,000,000 | 226,100,000 | 192,000,000 | 229,500,000 | -636,400,000 | 582,500,000 | 189,600,000 | 2,312,800,000 | -284,500,000 | 354,800,000 | |||||||||||||||||||||||||||||||||||
investments in limited liability company | -20,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | -569,000,000 | -353,900,000 | 403,000,000 | -28,095,000 | -4,508,000 | 39,268,000 | -1,472,000 | -6,636,000 | 13,529,000 | 6,452,000 | 11,866,000 | -5,972,000 | -3,557,000 | 18,928,000 | 106,506,000 | 28,404,000 | -188,948,000 | -42,548,000 | 60,455,000 | -88,623,000 | 184,209,000 | ||||||||||||||||||||||||||||
(gain) loss on divestitures and sales of assets | |||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of restricted investments related to discharge of long-term debt | |||||||||||||||||||||||||||||||||||||||||||||||||
borrowings of debt | 2,496,600,000 | 10,100,000 | 0 | 618,000,000 | 80,000,000 | 210,000,000 | |||||||||||||||||||||||||||||||||||||||||||
repayments of debt | -6,800,000 | -240,000,000 | -140,000,000 | -510,000,000 | -127,000,000 | -275,014,000 | -220,014,000 | ||||||||||||||||||||||||||||||||||||||||||
distributions to owners of noncontrolling interest | -1,000,000 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of stock options | 0 | 600,000 | 200,000 | 0 | 0 | 600,000 | 300,000 | 200,000 | 600,000 | 900,000 | 100,000 | 1,100,000 | 200,000 | 1,405,000 | 5,201,000 | 50,000 | |||||||||||||||||||||||||||||||||
net increase in cash, cash equivalents and restricted cash | -57,000,000 | -2,541,000,000 | 1,368,000,000 | 226,100,000 | -636,400,000 | 582,500,000 | -69,300,000 | 2,312,800,000 | -284,500,000 | 50,400,000 | 110,700,000 | ||||||||||||||||||||||||||||||||||||||
investments in life insurance contracts | 6,000,000 | 2,000,000 | 1,700,000 | 3,100,000 | 400,000 | 2,700,000 | 1,400,000 | 9,800,000 | -98,500,000 | -6,500,000 | 1,000,000 | -7,200,000 | 41,000 | 32,000 | 347,000 | ||||||||||||||||||||||||||||||||||
gain on divestitures, sales of assets and extinguishment of debt | -16,800,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
purchase of restricted investments to discharge long-term debt | |||||||||||||||||||||||||||||||||||||||||||||||||
debt issuance and extinguishment costs | |||||||||||||||||||||||||||||||||||||||||||||||||
gain on sales of assets, divestitures and extinguishment of debt | |||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of assets and divestitures | |||||||||||||||||||||||||||||||||||||||||||||||||
gains on sales of assets | -1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of assets | 22,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash, cash equivalents and restricted cash | -129,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
shares withheld for employees' income tax obligations | -1,000,000 | -900,000 | -24,200,000 | -400,000 | -600,000 | -15,500,000 | -100,000 | -200,000 | -12,700,000 | -13,244,000 | -351,000 | ||||||||||||||||||||||||||||||||||||||
debt issuance costs | -5,800,000 | 0 | -300,000 | -600,000 | -1,100,000 | 0 | -1,521,000 | 0 | -300,000 | 0 | -208,000 | -3,120,000 | 0 | 0 | -80,000 | 0 | -4,000 | 0 | |||||||||||||||||||||||||||||||
payments on financing leases | -3,300,000 | -2,100,000 | -2,200,000 | -700,000 | -800,000 | -800,000 | |||||||||||||||||||||||||||||||||||||||||||
gains on divestitures and sales of assets | 723,000 | -1,576,000 | -46,068,000 | -641,000 | -1,106,000 | -581,000 | -500,000 | -348,000 | -3,042,000 | -6,730,000 | -17,168,000 | -5,465,000 | -5,934,000 | -1,632,000 | -1,626,000 | -1,663,000 | |||||||||||||||||||||||||||||||||
noncash portion of asset and portfolio rationalization charge | |||||||||||||||||||||||||||||||||||||||||||||||||
payment of railcar construction advances | -27,727,000 | -107,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||
reimbursement of railcar construction advances | 27,727,000 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||
borrowings of long-term debt | 150,000,000 | 768,762,000 | 40,000,000 | 60,000,000 | 60,000,000 | 235,500,000 | 60,000,000 | 10,000,000 | 20,000,000 | 151,000,000 | 0 | 160,000,000 | 300,000,000 | 25,000,000 | 75,000,000 | 50,000,000 | 50,000,000 | 0 | |||||||||||||||||||||||||||||||
repayments of long-term debt | -103,240,000 | -3,406,000 | -4,738,000 | -977,635,000 | -23,292,000 | -23,125,000 | -40,025,000 | -220,767,000 | -29,400,000 | -76,480,000 | -40,494,000 | -242,770,000 | -162,207,000 | -50,472,000 | -268,197,000 | -50,560,000 | -365,000 | -25,000 | |||||||||||||||||||||||||||||||
payments on capital lease obligations | -864,000 | -3,953,000 | -1,036,000 | -795,000 | -1,125,000 | -527,000 | -525,000 | -147,000 | -132,000 | -29,000 | -44,000 | -43,000 | -43,000 | ||||||||||||||||||||||||||||||||||||
payments of deferred acquisition consideration | -5,281,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
purchase of the noncontrolling interest in the existing joint venture | |||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash, beginning of year | |||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash, end of year | |||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions | -61,700,000 | 5,000,000 | -35,000 | -124,000 | -10,589,000 | -57,000 | -67,000 | -50,000 | -61,186,000 | -617,000 | -2,629,000 | -54,000 | -45,000 | -49,830,000 | -55,000 | -40,000 | -41,000 | -28,026,000 | -25,000 | -48,025,000 | -1,524,000 | -37,000 | -199,373,000 | -19,016,000 | -78,000 | -69,000 | -12,048,000 | -53,000 | |||||||||||||||||||||
cash and cash equivalents, beginning of period | 0 | 21,000,000 | 0 | 0 | 0 | 0 | 108,651,000 | 0 | 0 | 42,437,000 | 0 | 0 | 25,394,000 | 0 | 0 | 26,022,000 | 0 | 0 | 70,323,000 | 0 | 0 | 263,591,000 | 0 | 0 | 37,794,000 | 0 | 0 | 20,038,000 | 0 | 0 | 32,282,000 | 0 | |||||||||||||||||
cash and cash equivalents, end of period | -353,900,000 | 424,000,000 | -4,508,000 | 20,182,000 | 392,260,000 | -12,197,000 | 56,366,000 | 39,268,000 | -1,472,000 | 35,801,000 | 13,529,000 | 6,452,000 | 37,260,000 | -5,972,000 | -3,557,000 | 44,950,000 | 30,741,000 | -150,730,000 | 176,829,000 | 28,404,000 | -188,948,000 | 221,043,000 | 60,455,000 | -88,623,000 | 222,003,000 | 740,000 | -421,000 | 13,577,000 | -4,473,000 | 12,782,000 | 18,108,000 | 2,443,000 | |||||||||||||||||
contributions by noncontrolling interest to joint venture | |||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, beginning of year | |||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, end of year | |||||||||||||||||||||||||||||||||||||||||||||||||
payments on capital leases | |||||||||||||||||||||||||||||||||||||||||||||||||
purchase of remaining interest in existing joint venture | |||||||||||||||||||||||||||||||||||||||||||||||||
payments on finance leases | |||||||||||||||||||||||||||||||||||||||||||||||||
payments on capital lease | |||||||||||||||||||||||||||||||||||||||||||||||||
share repurchases | |||||||||||||||||||||||||||||||||||||||||||||||||
contributions by owners of noncontrolling interest | |||||||||||||||||||||||||||||||||||||||||||||||||
change in bank overdraft | 0 | 0 | -183,000 | 0 | 0 | -2,556,000 | -3,250,000 | 1,423,000 | 1,929,000 | 0 | 0 | -2,123,000 | -3,403,000 | 1,176,000 | 490,000 | -1,530,000 | -2,742,000 | -243,000 | -6,498,000 | 5,433,000 | 384,000 | -3,951,000 | -5,655,000 | 1,336,000 | -5,604,000 | ||||||||||||||||||||||||
cash received in acquisition | |||||||||||||||||||||||||||||||||||||||||||||||||
issuances of common stock | 6,132,000 | 17,818,000 | 9,942,000 | 28,653,000 | 3,054,000 | 6,488,000 | 359,000 | 7,718,000 | 3,494,000 | 2,672,000 | 218,000 | 618,000 | 305,000 | 857,000 | 303,000 | 149,000 | 2,437,000 | 186,000 | 152,000 | 37,801,000 | 195,279,000 | 2,037,000 | 475,000 | 370,000 | 1,649,000 | 3,892,000 | 9,021,000 | 4,297,000 | |||||||||||||||||||||
loss on divestitures and sales of assets | |||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits from stock-based compensation transactions | 54,000 | -109,000 | -432,000 | -1,286,000 | -636,000 | 263,000 | -1,624,000 | -629,000 | -288,000 | -268,000 | -152,000 | -1,346,000 | -145,000 | -679,000 | -1,182,000 | -95,000 | -2,644,000 | -881,000 | -251,000 | -2,494,000 | -5,870,000 | -11,789,000 | -1,968,000 | ||||||||||||||||||||||||||
repayments from affiliate | 0 | 0 | 1,808,000 | ||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosures of cash flow information: | |||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for interest | 11,622,000 | 24,030,000 | 11,417,000 | 30,989,000 | 23,540,000 | 1,633,000 | 2,753,000 | 23,962,000 | 1,906,000 | 2,718,000 | 23,905,000 | 2,632,000 | 2,068,000 | 32,539,000 | 2,042,000 | 1,490,000 | 32,669,000 | 1,914,000 | 2,448,000 | 33,678,000 | 3,377,000 | 2,159,000 | 30,367,000 | 4,163,000 | 8,302,000 | 19,835,000 | 5,540,000 | 4,419,000 | |||||||||||||||||||||
cash paid for income taxes | 6,562,000 | 5,656,000 | 18,678,000 | 11,936,000 | |||||||||||||||||||||||||||||||||||||||||||||
purchase of remaining interest in existing subsidiaries | 124,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
repayments from (loan to) affiliate | |||||||||||||||||||||||||||||||||||||||||||||||||
cash paid (received) for income taxes | |||||||||||||||||||||||||||||||||||||||||||||||||
consolidated net income | -23,153,000 | -29,329,000 | -37,673,000 | -17,697,000 | -24,748,000 | ||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile consolidated net income to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||
cash paid (refunds) for income taxes | 53,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
loan to affiliate | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||
distributions to owners of noncontrolling interests | 0 | 0 | -1,000,000 | -230,000 | -1,331,000 | -1,000,000 | |||||||||||||||||||||||||||||||||||||||||||
cash refunds for income taxes | -4,671,000 | -952,000 | 7,055,000 | -1,139,000 | 2,671,000 | -17,281,000 | |||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile consolidated net income to net cash from operating activities | |||||||||||||||||||||||||||||||||||||||||||||||||
(gains) losses on divestitures and sales of assets | -662,000 | -274,000 | -2,886,000 | -1,133,000 | |||||||||||||||||||||||||||||||||||||||||||||
losses (gains) on divestitures and sales of assets | 447,000 | -1,901,000 | 3,150,000 | 796,000 | |||||||||||||||||||||||||||||||||||||||||||||
cash (refunds) payments for income taxes | -4,634,000 | 934,000 | -8,955,000 | ||||||||||||||||||||||||||||||||||||||||||||||
railcar construction advances | 0 | 0 | -7,286,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||
repayments of railcar construction advances | 0 | 0 | 7,286,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||
purchase of remaining interest in existing limited liability company | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||
noncash investing and financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||
issuance of notes payable for acquisition of land | 0 | 0 | 11,500,000 | -355,000 | |||||||||||||||||||||||||||||||||||||||||||||
cash payments (refunds) for income taxes | 385,000 | 290,000 | |||||||||||||||||||||||||||||||||||||||||||||||
repayments on short-term facilities | |||||||||||||||||||||||||||||||||||||||||||||||||
purchase of subsidiary shares from noncontrolling interest | |||||||||||||||||||||||||||||||||||||||||||||||||
notes receivable issued in connection with divestiture and sales of assets | |||||||||||||||||||||||||||||||||||||||||||||||||
cash payments for income taxes | 30,180,000 | 38,005,000 | |||||||||||||||||||||||||||||||||||||||||||||||
proceeds receivable for common stock issuances | 37,612,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
repayments of long-term debt and capital lease obligations | -64,349,000 | -102,241,000 | -1,097,000 | -1,101,000 | -2,980,000 | -44,000 | |||||||||||||||||||||||||||||||||||||||||||
termination of interest rate swap agreements | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||
purchase of remaining 49% interest in existing joint venture | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||
(repayments) borrowings on short-term facilities | -180,000,000 | -20,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
net earnings | 66,326,000 | 63,805,000 | 20,864,000 | 90,266,000 | 82,952,000 | 32,990,000 | 76,160,000 | ||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net earnings to cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||
investing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||
financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||
net (repayments) borrowings of commercial paper and line of credit | |||||||||||||||||||||||||||||||||||||||||||||||||
notes receivable issued in connection with divestiture | |||||||||||||||||||||||||||||||||||||||||||||||||
revisions in estimated cash flows of asset retirement obligations | |||||||||||||||||||||||||||||||||||||||||||||||||
net borrowings (repayments) of commercial paper and line of credit | |||||||||||||||||||||||||||||||||||||||||||||||||
repurchases of common stock to be settled | -34,228,000 | 35,836,000 | |||||||||||||||||||||||||||||||||||||||||||||||
net borrowings on commercial paper and line of credit | 59,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of investments | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||
net borrowings (repayments) of long-term debt and capital lease payments | |||||||||||||||||||||||||||||||||||||||||||||||||
net borrowings (repayments) of long-term debt | |||||||||||||||||||||||||||||||||||||||||||||||||
net (repayments) borrowings on commercial paper and line of credit | |||||||||||||||||||||||||||||||||||||||||||||||||
borrowings on commercial paper and line of credit | 252,546,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
noncash financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosures of cash flow information | |||||||||||||||||||||||||||||||||||||||||||||||||
purchases of investments | |||||||||||||||||||||||||||||||||||||||||||||||||
termination of interest rate swaps | |||||||||||||||||||||||||||||||||||||||||||||||||
borrowings on line of credit and commercial paper | -1,349,000 |
We provide you with 20 years of cash flow statements for Martin Marietta Materials stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Martin Marietta Materials stock. Explore the full financial landscape of Martin Marietta Materials stock with our expertly curated income statements.
The information provided in this report about Martin Marietta Materials stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.