7Baggers

Magnite, Inc
(NASDAQ:MGNI) 

MGNI stock logo

Magnite, Inc. operates an independent sell-side advertising platform in the United States and internationally. The company's advertising platform enables publishers to monetize various screens and formats, including CTV, desktop display, video, audio, and mobile, as well as allows agencies and brand...

Founded: 2007
Full Time Employees: 444
CEO: Michael G. Barrett  
Sector: Communication Services
Industry: Advertising Agencies
Advertising Platform
Share this website to your friends
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
    Unit: USD2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 
                                                    
      revenue
    		205,356,000 179,494,000 173,332,000 155,771,000 193,968,000 162,003,000 162,880,000 149,319,000 186,932,000 150,085,000 152,543,000 130,150,000 175,399,000 145,815,000 137,780,000 118,075,000 161,286,000 131,871,000 114,541,000 60,715,000 82,003,000 60,982,000 42,348,000 36,295,000 48,486,000 37,642,000 37,870,000 32,416,000 41,432,000 29,729,000 28,648,000 24,876,000 31,397,000 35,211,000 42,922,000 46,015,000 72,667,000 65,811,000 70,511,000 69,232,000 94,007,000 64,253,000 53,046,000 37,178,000 41,832,000 32,165,000 28,283,000 23,015,000 
      yoy
    		5.87% 10.80% 6.42% 4.32% 3.76% 7.94% 6.78% 14.73% 6.58% 2.93% 10.71% 10.23% 8.75% 10.57% 20.29% 94.47% 96.68% 116.25% 170.48% 67.28% 69.13% 62.01% 11.82% 11.97% 17.03% 26.62% 32.19% 30.31% 31.96% -15.57% -33.26% -45.94% -56.79% -46.50% -39.13% -33.54% -22.70% 2.42% 32.92% 86.22% 124.73% 99.76% 87.55% 61.54%     
      qoq
    		14.41% 3.56% 11.27% -19.69% 19.73% -0.54% 9.08% -20.12% 24.55% -1.61% 17.21% -25.80% 20.29% 5.83% 16.69% -26.79% 22.31% 15.13% 88.65% -25.96% 34.47% 44.00% 16.68% -25.14% 28.81% -0.60% 16.83% -21.76% 39.37% 3.77% 15.16% -20.77% -10.83% -17.97% -6.72% -36.68% 10.42% -6.67% 1.85% -26.35% 46.31% 21.13% 42.68% -11.13% 30.05% 13.73% 22.89%  
      expenses:
    		                                                
      cost of revenue
    		69,511,000 69,356,000 64,953,000 62,799,000 67,786,000 62,544,000 62,606,000 65,902,000 70,025,000 84,878,000 130,175,000 124,828,000 111,015,000 71,753,000 65,001,000 59,396,000 66,839,000 63,541,000 50,526,000 20,756,000 21,168,000 21,031,000 21,545,000 14,003,000 13,321,000 13,869,000 15,085,000 15,116,000 15,489,000 14,687,000 15,044,000 14,783,000 15,465,000 12,985,000 13,698,000 14,688,000 21,126,000 17,798,000 17,540,000 16,783,000 21,369,000 16,556,000 14,009,000 6,561,000 6,298,000 5,144,000 4,852,000 4,460,000 
      sales and marketing
    		40,891,000 40,348,000 42,323,000 48,106,000 40,628,000 39,585,000 42,240,000 43,689,000 37,575,000 38,227,000 45,131,000 53,049,000 48,406,000 49,848,000 51,827,000 50,000,000 52,284,000 52,260,000 43,273,000 22,589,000 22,971,000 21,761,000 20,029,000 11,426,000 11,414,000 11,040,000 11,519,000 10,592,000 10,510,000 10,654,000 11,135,000 12,257,000 12,134,000 12,503,000 12,529,000 14,628,000 18,449,000 21,635,000 21,966,000 21,278,000 23,306,000 22,817,000 22,161,000 15,049,000 12,340,000 11,540,000 10,296,000 9,027,000 
      technology and development
    		20,639,000 20,198,000 21,583,000 22,292,000 22,262,000 20,261,000 25,829,000 26,891,000 23,183,000 23,537,000 23,383,000 24,215,000 22,543,000 25,134,000 23,037,000 23,043,000 21,013,000 21,059,000 18,111,000 14,266,000 14,228,000 13,562,000 13,063,000 10,696,000 10,421,000 10,293,000 9,839,000 9,716,000 8,825,000 9,299,000 9,245,000 10,494,000 11,123,000 11,580,000 12,044,000 12,753,000 12,934,000 12,513,000 13,294,000 12,443,000 11,429,000 11,822,000 10,390,000 8,414,000 7,677,000 5,766,000 4,598,000 4,677,000 
      general and administrative
    		22,188,000 24,551,000 22,514,000 23,938,000 23,074,000 24,490,000 22,631,000 26,665,000 21,025,000 21,286,000 25,649,000 21,088,000 21,977,000 20,235,000 20,466,000 18,704,000 17,116,000 16,535,000 16,980,000 14,158,000 14,766,000 13,314,000 15,780,000 10,897,000 12,344,000 9,121,000 10,027,000 10,280,000 9,091,000 9,355,000 11,441,000 12,544,000 12,517,000 13,644,000 14,355,000 15,080,000 15,337,000 16,238,000 16,390,000 20,605,000 19,711,000 18,225,000 17,984,000 14,279,000 15,268,000 15,157,000 15,653,000 11,320,000 
      total expenses
    		153,391,000 154,453,000 151,373,000 157,135,000 153,750,000 146,880,000 153,306,000 163,147,000 151,808,000 167,928,000 224,338,000 230,645,000 203,941,000 166,970,000 161,043,000 157,899,000 157,651,000 155,819,000 161,522,000 74,491,000 74,008,000 71,922,000 82,910,000 47,022,000 47,500,000 44,323,000 46,470,000 45,704,000 43,915,000 43,995,000 47,839,000 52,544,000 55,824,000 140,963,000 54,247,000 61,487,000 94,635,000 68,184,000 69,190,000 71,109,000 75,815,000 69,420,000 64,544,000 44,303,000 41,583,000 37,607,000 35,399,000 29,484,000 
      income from operations
    		51,965,000 25,041,000 21,959,000 -1,364,000 40,218,000 15,123,000 9,574,000 -13,828,000 35,124,000 -17,843,000 -71,795,000 -100,495,000 -28,542,000 -21,155,000 -23,263,000 -39,824,000 3,635,000 -23,948,000 -46,981,000 -13,776,000 7,995,000 -10,940,000 -40,562,000 -10,727,000 986,000 -6,681,000 -8,600,000 -13,288,000 -2,483,000 -14,266,000 -19,191,000 -27,668,000 -24,427,000 -105,752,000 -11,325,000 -15,472,000 -21,968,000 -2,373,000 1,321,000 -1,877,000 18,192,000 -5,167,000 -11,498,000 -7,125,000 249,000 -5,442,000 -7,116,000 -6,469,000 
      yoy
    		29.21% 65.58% 129.36% -90.14% 14.50% -184.76% -113.34% -86.24% -223.06% -15.66% 208.62% 152.35% -885.20% -11.66% -50.48% 189.08% -54.53% 118.90% 15.83% 28.42% 710.85% 63.75% 371.65% -19.27% -139.71% -53.17% -55.19% -51.97% -89.84% -86.51% 69.46% 78.83% 11.19% 4356.47% -957.31% 724.29% -220.76% -54.07% -111.49% -73.66% 7206.02% -5.05% 61.58% 10.14%     
      qoq
    		107.52% 14.04% -1709.90% -103.39% 165.94% 57.96% -169.24% -139.37% -296.85% -75.15% -28.56% 252.10% 34.92% -9.06% -41.59% -1195.57% -115.18% -49.03% 241.04% -272.31% -173.08% -73.03% 278.13% -1187.93% -114.76% -22.31% -35.28% 435.16% -82.59% -25.66% -30.64% 13.27% -76.90% 833.79% -26.80% -29.57% 825.75% -279.64% -170.38% -110.32% -452.08% -55.06% 61.38% -2961.45% -104.58% -23.52% 10.00%  
      operating margin %
    		25.30% 13.95% 12.67% -0.88% 20.73% 9.34% 5.88% -9.26% 18.79% -11.89% -47.07% -77.21% -16.27% -14.51% -16.88% -33.73% 2.25% -18.16% -41.02% -22.69% 9.75% -17.94% -95.78% -29.56% 2.03% -17.75% -22.71% -40.99% -5.99% -47.99% -66.99% -111.22% -77.80% -300.34% -26.39% -33.62% -30.23% -3.61% 1.87% -2.71% 19.35% -8.04% -21.68% -19.16% 0.60% -16.92% -25.16% -28.11% 
      other expense:
    		                                                
      interest expense
    		4,007,000 4,668,000 5,071,000 5,177,000 5,433,000 6,848,000 6,793,000 7,958,000 8,100,000 7,574,000 8,520,000 8,175,000 7,987,000 7,016,000 7,146,000 7,111,000 7,253,000 7,280,000 5,172,000 143,000 62,000 30,000 2,000                -131,000 -94,000 -45,000 -37,000 11,000 12,000 16,000 23,000 14,000 57,000 
      foreign exchange loss
    		227,000 -416,000 4,944,000 2,217,000 -6,303,000 3,019,000 516,000 -2,315,000    233,000    926,000 -122,000 -1,246,000  15,000 3,065,000 293,000 -440,000 -698,000   -143,000 301,000 -26,000 -120,000 -797,000 554,000 72,000 242,000 479,000 372,000   -578,000 261,000 -19,000 -38,000 847,000 -2,190,000 -1,223,000 -826,000 382,000 548,000 
      loss on extinguishment of debt
    		   2,152,000  319,000  7,387,000                                         
      other income
    		-343,000 -154,000 -153,000 -423,000 -1,170,000 -1,306,000 -1,284,000 -1,292,000 -1,287,000 -1,346,000 -1,358,000 -1,313,000 -1,327,000 -1,369,000 -1,359,000 -1,263,000 -1,133,000 -955,000 -1,139,000 -1,223,000 -1,178,000 -1,194,000 -1,284,000 -9,000 -49,000 -48,000 -46,000 -142,000 -140,000 -206,000 -210,000 -210,000 -186,000 -123,000 -167,000 -212,000 -166,000 -191,000 -197,000          
      total other expense
    		3,891,000 4,098,000 9,862,000 9,123,000 -2,040,000 8,880,000 6,025,000 11,738,000 1,960,000 601,000 1,431,000 -1,454,000 10,573,000 3,671,000 1,795,000 6,774,000 5,998,000 5,079,000 3,906,000 -1,065,000        -34,000   -1,281,000 73,000   84,000 -7,000 -271,250 -346,000 -906,000 167,000 -64,000 -75,000 858,000 -2,178,000 -1,207,000 -803,000 2,138,000 -405,000 
      income before income taxes
    		48,074,000 20,943,000 12,097,000 -10,487,000 42,258,000 6,243,000 3,549,000 -25,566,000 33,164,000 -18,444,000 -73,226,000 -99,041,000 -39,115,000 -24,826,000 -25,058,000 -46,598,000 -2,363,000 -29,027,000 -50,887,000 -12,711,000 6,046,000 -10,069,000 -38,840,000 -9,876,000 580,000 -6,119,000 -8,197,000 -13,254,000 -2,106,000 -13,708,000 -17,910,000 -27,741,000 -24,069,000 -105,602,000 -11,409,000 -15,465,000 -21,069,000 -2,027,000 2,227,000 -2,044,000 18,256,000 -5,092,000 -12,356,000 -4,947,000 1,456,000 -4,639,000 -9,254,000 -6,064,000 
      provision for income taxes
    		-74,976,000 885,000 958,000  5,851,000 1,029,000 4,627,000    663,000     -2,005,000 -2,816,000 -4,708,000 -87,695,000 166,000 160,000 446,000 288,000  -943,000 55,000 84,000 -708,000 124,000 84,000 74,000 75,000   146,000 375,000   4,904,000 -4,328,000 -2,149,000 -2,083,000 -413,000 84,000 27,000 -17,000 112,000 50,000 
      net income
    		123,050,000 20,058,000 11,139,000 -9,634,000 36,407,000 5,214,000 -1,078,000 -17,757,000 30,914,000 -17,477,000 -73,889,000 -98,732,000 -36,385,000 -24,391,000 -24,954,000 -44,593,000 453,000 -24,319,000 36,808,000 -12,877,000 5,886,000 -10,515,000 -39,128,000 -9,675,000 1,523,000 -6,174,000 -8,281,000 -12,546,000 -2,230,000 -13,792,000 -17,984,000 -27,816,000 -23,817,000 -103,571,000 -11,555,000 -15,840,000 -21,190,000 3,530,000 -2,677,000 2,284,000 20,405,000 -3,009,000 -11,943,000 -5,031,000 1,429,000 -4,622,000 -9,366,000 -6,114,000 
      yoy
    		237.98% 284.70% -1133.30% -45.75% 17.77% -129.83% -98.54% -82.01% -184.96% -28.35% 196.10% 121.41% -8132.01% 0.30% -167.80% 246.30% -92.30% 131.28% -194.07% 33.10% 286.47% 70.31% 372.50% -22.88% -168.30% -55.23% -53.95% -54.90% -90.64% -86.68% 55.64% 75.61% 12.40% -3034.02% 331.64% -793.52% -203.85% -217.31% -77.59% -145.40% 1327.92% -34.90% 27.51% -17.71%     
      qoq
    		513.47% 80.07% -215.62% -126.46% 598.25% -583.67% -93.93% -157.44% -276.88% -76.35% -25.16% 171.35% 49.17% -2.26% -44.04% -9943.93% -101.86% -166.07% -385.84% -318.77% -155.98% -73.13% 304.42% -735.26% -124.67% -25.44% -33.99% 462.60% -83.83% -23.31% -35.35% 16.79% -77.00% 796.33% -27.05% -25.25% -700.28% -231.86% -217.21% -88.81% -778.13% -74.81% 137.39% -452.06% -130.92% -50.65% 53.19%  
      net income margin %
    		59.92% 11.17% 6.43% -6.18% 18.77% 3.22% -0.66% -11.89% 16.54% -11.64% -48.44% -75.86% -20.74% -16.73% -18.11% -37.77% 0.28% -18.44% 32.14% -21.21% 7.18% -17.24% -92.40% -26.66% 3.14% -16.40% -21.87% -38.70% -5.38% -46.39% -62.78% -111.82% -75.86% -294.14% -26.92% -34.42% -29.16% 5.36% -3.80% 3.30% 21.71% -4.68% -22.51% -13.53% 3.42% -14.37% -33.12% -26.57% 
      net income per share
    		                                                
      basic
    		0.86 0.14 0.08  0.26 0.04             0.29             -0.56 -0.48 -2.11  -0.33 -0.46 0.07 -0.06 0.05         
      diluted
    		0.81 0.13 0.08  0.26 0.04             0.26             -0.56 -0.48 -2.11  -0.33 -0.45 0.07 -0.06 0.05         
      weighted-average shares used for eps calculation
    		                                                
      basic
    		142,560 143,009 141,654  140,557 141,270   136,620    132,887  132,433  126,294  125,981             49,692 48,869 49,055  48,332 46,655 47,538 46,341 44,663 39,663        
      diluted
    		153,770 153,166 148,260  146,810 148,697   136,620    132,887  132,433  136,261  142,982             49,692 48,869 49,055  48,332 46,655 48,683 46,341 48,676 44,495        
      benefit for income taxes
    		   -853,000    -7,809,000 -153,250 -967,000  -309,000 -636,000 -435,000 -104,000         -201,000         -252,000 -2,031,000   -1,245,250 -5,557,000           
      net income per share
    		                                                
      basic and diluted
    		   -0.07   -0.01 -0.13 -0.35 -0.13 -0.54 -0.73 -0.178 -0.18  -0.34  -0.18  -0.11 0.1 -0.1 -0.36 -0.18 0.04 -0.12 -0.16 -0.24 -0.04 -0.27 -0.36    -0.24              
      weighted-average shares used for eps calculation
    		                                                
      basic and diluted
    		   141,852   140,551 139,297  137,372 136,164 134,667  133,144  132,236  131,501  115,296 96,700 110,416 108,530 54,866 52,614 53,023 52,358 51,577 50,259 50,513 50,071    48,783              
      merger, acquisition, and restructuring costs
    		           7,465,000   712,000 6,756,000 399,000 2,424,000 32,632,000 2,722,000                             
      foreign exchange gain
    		        -385,500 -1,471,000 -304,000  -1,260,500 -1,976,000 -3,992,000    -127,000      -34,500 -296,000           -601,000 -21,000           
      gain on extinguishment of debt
    		        -8,348,000 -4,156,000 -5,427,000 -8,549,000                                     
      net earnings per share
    		                                                
      basic
    		              -0.19                                  
      diluted
    		              -0.19                                  
      merger and restructuring costs
    		                    875,000 2,254,000 12,493,000                          
      total other income
    		                    -861,000 -871,000 -1,722,000 -851,000 -249,750 -562,000 -403,000  -377,000 -558,000   -358,000 -150,000               
      interest income
    		                       -144,000 -164,000 -218,000 -214,000 -193,000 -211,000 -232,000 -274,000 -271,000 -244,000 -269,000 -228,000 -167,000 -89,750 -134,000           
      restructuring and other exit costs
    		                              974,000 2,466,000   1,621,000 4,338,000             
      impairment of goodwill
    		                                 90,251,000               
      other expense
    		                                                
      change in fair value of preferred stock warrant liabilities
    		                                              1,742,000 -1,010,000 
      cumulative preferred stock dividends
    		                                              -70,000 -1,046,000 
      net loss attributable to common stockholders
    		                                        -4,995,750 -3,009,000 -11,943,000 -5,031,000 1,429,000 -4,622,000 -9,436,000 -7,160,000 
      basic and diluted net loss per share attributable to common stockholders:
    		                                        -0.128 -0.07 -0.3 -0.14     
      basic and diluted weighted-average shares used to compute net loss per share attributable to common stockholders:
    		                                         41,308 39,414 35,758     
      basic and diluted net loss per share attributable to common stockholders
    		                                            0.11 -0.14 -0.29 -0.59 
      basic and diluted weighted-average shares used to compute net loss per share attributable to common stockholders
    		                                            28,217 33,673 32,266 12,215 
                                                    
    Balance Sheets:
    Quarterly
    Annual
      Unit: USD2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 
                                                      
        assets
      		                                                
        current assets:
      		                                                
        cash and cash equivalents
      		553,362,000 482,127,000 426,004,000 429,708,000 483,220,000 387,244,000 326,464,000 252,834,000 326,219,000 310,509,000 266,364,000 236,550,000 326,254,000 253,552,000 233,132,000 204,589,000 230,401,000 188,182,000 192,970,000 468,550,000 117,676,000 103,797,000 107,490,000 71,283,000 88,888,000 85,122,000 86,111,000 80,714,000 80,452,000 82,354,000 72,247,000 67,516,000 76,642,000 99,525,000 165,241,000 149,367,000 149,423,000 154,264,000 147,188,000 136,567,000 116,499,000 79,865,000 99,234,000 120,336,000 97,196,000 104,089,000 105,688,000  
        accounts receivable
      		1,301,955,000 1,215,444,000 1,303,042,000 1,053,153,000 1,200,046,000 1,163,804,000 1,122,396,000 999,848,000 1,176,276,000 937,218,000 908,438,000 875,307,000 976,506,000 804,350,000 886,108,000 782,956,000 927,781,000 765,076,000 780,502,000 401,836,000 471,666,000 412,435,000 292,433,000 158,248,000 217,571,000 172,284,000 178,025,000 155,888,000 205,683,000 155,328,000 153,163,000 137,534,000 165,890,000 132,958,000 138,963,000 133,575,000 192,064,000 152,639,000 158,333,000 159,268,000 218,235,000 158,804,000 147,706,000 120,723,000 133,267,000 99,913,000 91,174,000 74,674,000 
        prepaid expenses and other current assets
      		26,261,000 27,943,000 27,474,000 32,207,000 19,914,000 22,318,000 19,376,000 20,772,000 20,508,000 21,453,000 22,123,000 25,098,000 23,501,000 21,363,000 22,597,000 22,219,000 19,934,000 20,992,000 30,560,000 17,368,000 17,729,000 13,367,000 10,265,000 7,323,000 6,591,000 5,773,000 5,901,000 7,448,000 6,882,000 8,781,000 9,041,000 10,421,000 9,620,000 10,500,000 10,757,000 11,516,000 9,540,000 10,391,000 7,303,000   28,177,000 19,710,000 5,416,000 7,514,000 6,336,000 5,159,000 4,421,000 
        total current assets
      		1,881,578,000 1,725,514,000 1,756,520,000 1,515,068,000 1,703,180,000 1,573,366,000 1,468,236,000 1,273,454,000 1,523,003,000 1,269,180,000 1,196,925,000 1,136,955,000 1,326,261,000 1,079,265,000 1,141,837,000 1,009,764,000 1,178,116,000 974,250,000 1,004,032,000 887,754,000 607,071,000 529,599,000 410,188,000 236,854,000 313,050,000 263,179,000 270,037,000 244,050,000 300,541,000 260,949,000 266,523,000 267,262,000 304,656,000 282,463,000 342,326,000 333,062,000 391,577,000 356,230,000 352,524,000 325,028,000 365,707,000 266,846,000 266,650,000 246,475,000 237,977,000 210,338,000 202,021,000 103,559,000 
        property and equipment
      		108,546,000 97,043,000 89,505,000 79,134,000 68,730,000 64,553,000 62,939,000 55,533,000 47,371,000 46,112,000 46,280,000 45,641,000 44,969,000 45,489,000 38,232,000 34,986,000 34,067,000 32,759,000 34,427,000 28,209,000 23,681,000 18,876,000 19,704,000 21,589,000 23,667,000 24,238,000 24,340,000 28,307,000 33,487,000 33,884,000 36,571,000 41,334,000 47,393,000 37,448,000 34,107,000 33,208,000 36,246,000 29,025,000 24,845,000 24,308,000 25,403,000 16,067,000 15,706,000 14,061,000 15,196,000 14,111,000 11,809,000 8,965,000 
        right-of-use lease assets
      		66,611,000 65,481,000 58,429,000 55,752,000 50,329,000 57,565,000                                           
        internal use software development costs
      		28,799,000 28,088,000 27,268,000 26,689,000 26,625,000 26,676,000 24,923,000 23,117,000 21,926,000 21,630,000 21,932,000 23,256,000 23,671,000 23,051,000 22,541,000 20,837,000 20,093,000 19,130,000 17,403,000 16,087,000 16,160,000 17,386,000 17,256,000 16,631,000 16,053,000 15,189,000 15,257,000 14,790,000 14,570,000 14,432,000 14,340,000 13,840,000 12,734,000 13,617,000 13,493,000 14,929,000 16,522,000 16,597,000 15,789,000 14,731,000 13,929,000 12,916,000 12,371,000 12,357,000 11,501,000 11,221,000 10,069,000 8,442,000 
        intangible assets
      		12,445,000 15,078,000 11,036,000 13,926,000 21,309,000 28,349,000 35,848,000 43,422,000 51,011,000 58,633,000 88,392,000 167,072,000 253,501,000 322,547,000 360,614,000 399,419,000 426,615,000 463,571,000 483,854,000 82,293,000 89,884,000 97,131,000 104,953,000 10,325,000 11,386,000 7,870,000 8,589,000 9,382,000 10,174,000 10,971,000 11,767,000 12,563,000 13,359,000 18,122,000 4,440,000 5,219,000 6,804,000 36,470,000 41,923,000 46,726,000 50,783,000 55,428,000 60,221,000 13,071,000 14,090,000 180,000 248,000 366,000 
        goodwill
      		983,902,000 983,902,000 978,217,000 978,217,000 978,217,000 978,217,000 978,217,000 978,217,000 978,217,000 978,217,000 978,217,000 978,217,000 978,217,000 978,217,000 978,217,000 978,216,000 969,873,000 972,747,000 945,731,000 158,125,000 158,125,000 157,804,000 157,804,000 7,370,000 7,370,000          65,705,000 65,705,000 65,705,000 65,705,000 65,705,000 65,705,000 65,705,000 68,803,000 68,803,000 16,290,000 16,290,000 1,491,000 1,491,000 1,491,000 
        other assets, non-current
      		82,494,000 5,587,000 6,172,000 5,864,000 6,378,000 9,145,000 11,008,000 16,325,000 6,729,000 6,686,000 7,020,000 7,590,000 7,383,000 6,106,000 7,169,000 6,877,000 6,862,000 6,062,000 6,893,000 4,217,000 4,440,000 2,942,000 3,403,000 1,900,000 2,103,000 2,125,000 2,117,000 2,067,000 1,240,000 879,000 1,197,000 2,415,000 5,493,000 3,239,000 1,892,000 2,129,000 2,921,000     7,828,000 7,019,000 600,000 1,427,000 1,425,000 1,490,000 4,888,000 
        total assets
      		3,164,375,000 2,920,693,000 2,927,147,000 2,674,650,000 2,854,768,000 2,737,871,000 2,643,205,000 2,454,069,000 2,688,806,000 2,445,009,000 2,407,789,000 2,429,875,000 2,712,213,000 2,529,084,000 2,622,465,000 2,522,462,000 2,712,612,000 2,533,110,000 2,541,275,000 1,214,718,000 938,960,000 866,474,000 757,122,000 314,218,000 395,120,000 335,321,000 334,837,000 311,397,000 360,012,000 321,115,000 330,398,000 337,414,000 383,635,000 354,889,000 461,963,000 454,252,000 519,775,000 505,953,000 502,686,000 486,949,000 536,736,000 427,888,000 430,770,000 302,854,000 296,481,000 238,766,000 227,128,000 127,711,000 
        liabilities and stockholders' equity
      		                                                
        current liabilities:
      		                                                
        accounts payable and accrued expenses
      		1,607,664,000 1,479,746,000 1,530,389,000 1,306,517,000 1,466,377,000 1,384,732,000 1,299,231,000 1,123,407,000 1,372,176,000 1,100,752,000 1,022,300,000 950,405,000 1,094,321,000 890,071,000 973,209,000 859,178,000 1,000,956,000 828,501,000 844,045,000 436,590,000 509,315,000 457,428,000 347,432,000 194,036,000 259,439,000 207,033,000 213,157,000 187,891,000 239,678,000 199,385,000 198,504,000 191,239,000 214,103,000 165,783,000 174,031,000 158,837,000 214,903,000 186,181,000 188,557,000 185,399,000 247,967,000 167,075,000 177,339,000 153,680,000 151,021,000 127,982,000 119,096,000 103,176,000 
        lease liabilities, current
      		20,163,000 20,200,000 19,388,000 16,229,000 16,086,000 18,232,000 20,014,000 19,905,000 20,402,000 20,913,000 21,506,000 20,878,000  19,452,000 19,356,000 18,638,000  15,033,000 15,351,000 8,255,000  11,176,000 12,030,000 7,158,000  6,993,000 6,826,000 6,928,000                     
        debt, current, net of debt issuance costs
      		208,447,000 208,154,000 207,862,000 207,568,000                                             
        other current liabilities
      		5,462,000 4,949,000 7,316,000 8,173,000 9,880,000 7,013,000 6,219,000 7,729,000 5,957,000 5,799,000 6,631,000 7,467,000 5,939,000 5,885,000 6,052,000 5,903,000 5,697,000 11,773,000 10,682,000 4,114,000 3,070,000 5,019,000 2,881,000 929,000 778,000 498,000 531,000 673,000 1,304,000 2,806,000 2,899,000 2,975,000 3,141,000 3,046,000 3,193,000 3,156,000 3,534,000 2,622,000 2,556,000 1,844,000 2,196,000 1,365,000 1,951,000 2,680,000 3,276,000 2,133,000 2,276,000 1,647,000 
        total current liabilities
      		1,841,736,000 1,713,049,000 1,764,955,000 1,538,487,000 1,495,984,000 1,413,618,000 1,329,114,000 1,154,691,000 1,402,135,000 1,131,064,000 1,054,037,000 982,350,000 1,125,032,000 919,008,000 1,002,217,000 887,319,000 1,029,395,000 858,907,000 873,678,000 448,959,000 522,198,000 473,623,000 362,343,000 202,123,000 267,499,000 214,524,000 220,514,000 195,492,000 240,982,000 202,191,000 201,403,000 194,214,000 217,244,000 168,829,000 177,224,000 161,993,000 218,437,000 188,803,000 191,113,000 187,243,000 250,163,000 168,440,000 179,290,000 156,413,000 154,402,000 130,272,000 121,580,000 105,029,000 
        debt, non-current, net of debt discount and issuance costs
      		347,665,000 348,111,000 348,556,000                                              
        lease liabilities, non-current
      		50,085,000 48,757,000 43,401,000 43,759,000 38,983,000 46,577,000 50,294,000 53,059,000 49,665,000 54,025,000 58,907,000 61,590,000 66,331,000 64,288,000 63,941,000 62,777,000 66,487,000 55,999,000 39,673,000 31,608,000  34,242,000 34,598,000 13,441,000  16,495,000 8,516,000 7,235,000                     
        other liabilities, non-current
      		2,539,000 2,822,000 1,768,000 1,650,000 1,479,000 1,632,000 1,522,000 1,577,000 1,657,000 1,801,000 1,847,000 1,962,000 1,723,000 1,703,000 2,025,000 2,237,000 2,647,000 2,618,000 2,854,000 2,921,000 2,672,000 2,478,000 2,710,000 426,000 454,000 179,000 179,000 179,000 1,017,000 1,172,000 1,331,000 1,546,000 1,780,000 1,817,000 1,736,000 1,678,000 1,783,000 1,899,000 1,954,000 2,047,000 2,247,000 2,241,000 2,021,000 1,496,000 1,879,000 1,674,000 1,471,000 810,000 
        total liabilities
      		2,242,025,000 2,112,739,000 2,158,680,000 1,932,897,000 2,086,550,000 2,011,995,000 1,930,242,000 1,758,692,000 1,987,123,000 1,792,899,000 1,755,211,000 1,724,646,000 1,920,915,000 1,718,582,000 1,801,086,000 1,684,552,000 1,831,855,000 1,656,345,000 1,653,589,000 872,362,000 557,347,000 510,343,000 399,651,000 215,990,000 283,184,000 231,198,000 229,209,000 202,906,000 241,999,000 203,363,000 202,734,000 195,760,000 219,024,000 170,688,000 179,002,000 163,713,000 220,262,000 191,936,000 199,841,000 191,158,000 258,635,000 208,417,000 221,288,000 169,495,000 167,729,000 131,946,000 123,051,000 114,121,000 
        commitments and contingencies
      		                                                
        stockholders' equity
      		                                                
        preferred stock, 0.00001 par value...
      		                                                
        common stock, 0.00001 par value...
      		2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000                  
        additional paid-in capital
      		1,440,358,000 1,449,094,000 1,429,206,000 1,416,149,000 1,433,809,000 1,424,539,000 1,418,931,000 1,400,181,000 1,387,715,000 1,370,619,000 1,352,648,000 1,331,517,000 1,319,221,000 1,304,182,000 1,288,696,000 1,278,218,000 1,282,589,000 1,273,093,000 1,259,170,000 751,017,000 777,084,000 759,116,000 749,959,000 449,820,000 453,064,000 447,314,000 442,353,000 436,807,000 433,877,000 431,294,000 427,324,000 423,009,000 418,354,000 414,081,000 409,360,000 405,560,000 398,787,000 391,931,000 383,570,000 373,721,000 358,406,000 320,139,000 307,149,000 219,173,000 209,472,000 188,899,000 181,463,000 29,061,000 
        accumulated other comprehensive loss
      		-1,451,000 -1,533,000 -1,074,000 -3,592,000 -4,421,000 -1,086,000 -3,177,000 -3,091,000 -2,076,000 -3,639,000 -2,677,000 -2,784,000 -3,151,000 -5,293,000 -3,321,000 -1,266,000 -1,376,000 -1,426,000 -901,000 -1,270,000  -2,585,000 -2,603,000 -834,000 -45,000 -585,000 -293,000 -165,000     41,000   -180,000 -273,000 -103,000 -42,000  -15,000   -71,000     
        accumulated deficit
      		-516,559,000 -639,609,000 -659,667,000 -670,806,000 -661,172,000 -697,579,000 -702,793,000 -701,715,000 -683,958,000 -714,872,000 -697,395,000 -623,506,000 -524,774,000 -488,389,000 -463,998,000 -439,044,000 -394,451,000 -394,904,000 -370,585,000 -407,393,000 -394,516,000 -400,402,000 -389,887,000 -350,759,000 -341,084,000 -342,607,000 -336,433,000 -328,152,000 -315,606,000 -313,376,000 -299,584,000 -281,600,000 -253,784,000 -229,967,000 -126,396,000 -114,841,000 -99,001,000 -77,811,000 -80,683,000 -78,006,000 -80,290,000 -100,695,000 -97,686,000 -85,743,000 -80,712,000 -82,141,000 -77,519,000 -68,153,000 
        total stockholders' equity
      		922,350,000 807,954,000 768,467,000 741,753,000 768,218,000 725,876,000 712,963,000 695,377,000 701,683,000 652,110,000 652,578,000 705,229,000 791,298,000 810,502,000 821,379,000 837,910,000 880,757,000 876,765,000 887,686,000 342,356,000 381,613,000 356,131,000 357,471,000 98,228,000 111,936,000 104,123,000 105,628,000 108,491,000 118,013,000 117,752,000 127,664,000 141,654,000 164,611,000 184,201,000 282,961,000 290,539,000 299,513,000 314,017,000 302,845,000          
        total liabilities and stockholders' equity
      		3,164,375,000 2,920,693,000 2,927,147,000 2,674,650,000 2,854,768,000 2,737,871,000 2,643,205,000 2,454,069,000 2,688,806,000 2,445,009,000 2,407,789,000 2,429,875,000 2,712,213,000 2,529,084,000 2,622,465,000 2,522,462,000 2,712,612,000 2,533,110,000 2,541,275,000 1,214,718,000 938,960,000 866,474,000 757,122,000 314,218,000 395,120,000 335,321,000 334,837,000 311,397,000 360,012,000 321,115,000 330,398,000 337,414,000 383,635,000 354,889,000 461,963,000 454,252,000 519,775,000 505,953,000 502,686,000          
        debt, non-current, net of debt discount and debt issuance costs
      		   349,001,000  550,168,000 549,025,000 549,077,000                                         
        debt, current
      		    3,641,000 3,641,000 3,650,000 3,650,000 3,600,000 3,600,000 3,600,000 3,600,000 3,600,000 3,600,000 3,600,000 3,600,000 3,600,000 3,600,000 3,600,000                              
        debt, non-current, net of debt issuance costs
      		    550,104,000    532,986,000 601,609,000 635,036,000 674,036,000 722,757,000 722,077,000 721,395,000 720,710,000 720,023,000 719,333,000 718,641,000 388,644,000                             
        right-of-use lease asset
      		      62,034,000 64,001,000  64,551,000 69,023,000 71,144,000  74,409,000 73,855,000 72,363,000  64,591,000 48,935,000 38,033,000  42,736,000 43,814,000 19,549,000  22,720,000 14,497,000 12,801,000                     
        deferred tax liability
      		      287,000 288,000  4,400,000 5,384,000 4,708,000 5,072,000 11,506,000 11,508,000 11,509,000 13,303,000 19,488,000 18,743,000 230,000 199,000             42,000 42,000 42,000 42,000 1,234,000 6,774,000 1,868,000 6,225,000 10,253,000 12,355,000      
        right of use lease asset
      		        60,549,000    78,211,000    76,986,000    39,599,000    21,491,000                        
        deferred tax liabilities
      		        680,000                                        
        lease liabilities - current portion
      		            21,172,000    19,142,000    9,813,000    7,282,000                        
        treasury stock
      		                -6,007,000                                
        lease liabilities - non-current portion
      		                    32,278,000    15,231,000                        
        accumulated other comprehensive income
      		                    -957,000        -259,000 -167,000 -77,000 245,000  87,000      76,000  27,000 19,000   62,000 133,000 111,000 
        marketable securities
      		                            7,524,000 14,486,000 32,072,000 51,791,000 52,504,000 39,480,000 27,365,000 38,604,000 40,550,000 38,936,000 39,700,000          
        marketable securities, non-current
      		                                                
        marketable securities and other assets, non-current
      		                                     1,926,000 1,900,000 10,451,000 15,209,000        
        marketable securities, prepaid expenses, and other current assets
      		                                       29,193,000 30,973,000        
        liabilities and stockholders’ equity
      		                                                
        stockholders’ equity
      		                                                
        total stockholders’ equity
      		                                       295,791,000 278,101,000 219,471,000 209,482,000 133,359,000 128,752,000 106,820,000 104,077,000  
        total liabilities and stockholders’ equity
      		                                       486,949,000 536,736,000 427,888,000 430,770,000 302,854,000     
        debt and capital lease obligations, current portion
      		                                           53,000 105,000 157,000 208,000 206,000 
        contingent consideration liabilities
      		                                         27,483,000 27,622,000      
        contingent consideration liability
      		                                           11,586,000 11,448,000    
        liabilities, convertible preferred stock and stockholders’ equity
      		                                                
        liabilities
      		                                                
        debt and capital leases, net of current portion
      		                                               3,841,000 
        convertible preferred stock warrant liabilities
      		                                               4,441,000 
        series a, b, c, and d convertible preferred stock, 0.00001 par value...
      		                                               52,571,000 
        total liabilities, convertible preferred stock and stockholders’ equity
      		                                            296,481,000 238,766,000 227,128,000  
        cash
      		                                               24,464,000 
        liabilities, convertible preferred stock and common stockholders’ deficit
      		                                                
        common stockholders’ deficit
      		                                                
        total common stockholders’ deficit
      		                                               -38,981,000 
        total liabilities, convertible preferred stock and common stockholders’ deficit
      		                                               127,711,000 
      Cashflow Statements:
      Quarterly
      Annual
        Unit: USD2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 
                                                        
          operating activities:
        		                                                
          net income
        		123,050,000 20,058,000                               -23,817,000   -15,840,000 -21,190,000   2,284,000         
          adjustments to reconcile net income to net cash from operating activities:
        		                                                
          depreciation and amortization
        		13,555,000 12,308,000 12,210,000 15,601,000 16,170,000 14,537,000 14,236,000 13,567,000 16,820,000 39,266,000 88,939,000 95,795,000 77,411,000 46,615,000 46,160,000 45,866,000 49,802,000 48,702,000 35,897,000 12,485,000 13,091,000 14,076,000 14,557,000 7,524,000 7,285,000 8,027,000 8,174,000 8,640,000 8,983,000 8,767,000 8,878,000 8,710,000 9,071,000 8,178,000 8,855,000 10,121,000 13,401,000 10,954,000 9,782,000 8,626,000 8,540,000 8,621,000 9,459,000 4,390,000 4,394,000 3,070,000 2,678,000 2,375,000 
          stock-based compensation
        		17,837,000 18,044,000 19,558,000 21,209,000 17,358,000 18,670,000 19,660,000 20,831,000 17,155,000 17,468,000 18,707,000 19,287,000 13,925,000 17,402,000 16,202,000 16,589,000 12,214,000 11,824,000 9,704,000 6,993,000 7,193,000 7,350,000 9,891,000 4,057,000 4,948,000 4,713,000 4,795,000 4,369,000 3,266,000 3,860,000 4,612,000 4,544,000 4,316,000 4,646,000 5,303,000 6,239,000 6,646,000 6,531,000 7,126,000 8,391,000 8,547,000 8,800,000 7,739,000 5,498,000 7,119,000 7,150,000 7,099,000 2,478,000 
          loss on extinguishment of debt
        		0 0 0 2,152,000 0 319,000 0 7,387,000                                         
          provision for doubtful accounts
        		     436,000 158,000 134,000    67,000 194,000 344,000 -130,000 -571,000 -168,000 380,000 -4,000 -159,000 -169,000 -13,000 42,000 2,000 1,163,000 -69,000 191,000 775,000 541,000 2,000 119,000 96,000 98,000 -84,000               
          amortization of debt discount and issuance costs
        		890,000 892,000 893,000 967,000 983,000 987,000 997,000 1,152,000 1,463,000 1,547,000 1,600,000 1,669,000 1,693,000 1,695,000 1,697,000 1,700,000                                 
          non-cash lease expense
        		155,000 -691,000 -426,000 -516,000 -2,481,000 -1,055,000 -690,000 -546,000 -908,000 -971,000 133,000 34,000 145,000 93,000 637,000 610,000 -2,175,000 -1,163,000 3,640,000 -652,000 -183,000 -369,000 -255,000 23,000 260,000 -90,000                       
          deferred income taxes
        		-76,883,000 -1,663,000 162,000 154,000 2,271,000 925,000 4,669,000 -7,770,000 -1,703,000 -895,000 623,000 -404,000 -7,176,000 114,000 151,000 -1,891,000 -7,230,000 -4,338,000 -87,264,000 62,000 -48,000 476,000 200,000 161,000 153,000 4,000 1,000 -753,000     -111,000 -1,727,000 -8,000 282,000 -1,650,000 -5,542,000 4,908,000 -4,351,000 -3,143,000 -2,132,000   -102,000    
          unrealized foreign currency loss
        		1,207,000 -2,239,000 2,099,000 4,496,000        -1,463,000                               1,562,000 -1,054,000 593,000 -1,477,000 -68,000 189,000 
          other items
        		-495,000 517,000 203,000 -101,000 40,000    0 0 0 2,696,000                                     
          changes in operating assets and liabilities:
        		                                                
          accounts receivable
        		-87,442,000 85,920,000 -250,098,000 147,859,000 -36,137,000 -42,033,000 -123,167,000 175,313,000 -239,135,000 -29,111,000 -51,998,000 100,142,000 -171,593,000 81,232,000 -102,205,000 146,241,000 -162,237,000 17,595,000 -179,978,000 70,252,000 -57,691,000 -119,873,000 15,128,000 58,600,000 -42,854,000 5,318,000 -19,615,000 46,446,000 -51,006,000 -2,024,000 -15,917,000 28,259,000 -32,825,000 5,959,000 -5,584,000 58,501,000 -39,741,000 5,945,000 335,000 59,303,000 -59,496,000 -11,293,000 -13,234,000 12,227,000 -32,722,000 -9,061,000 -16,380,000 20,140,000 
          prepaid expenses and other assets
        		1,005,000 -969,000 5,031,000 -11,469,000 2,835,000 -1,975,000 1,932,000 -812,000 -1,050,000 668,000 3,449,000 -2,063,000 -2,477,000 1,787,000 -1,259,000 -2,279,000 1,621,000 -1,294,000 -581,000 1,578,000 -7,199,000 -11,612,000 9,454,000 -738,000 -723,000 79,000 -47,000 640,000 1,600,000 568,000 2,521,000 -170,000 1,254,000 -1,009,000 1,037,000 -1,506,000 238,000 -3,163,000 -292,000 179,000 -2,069,000 899,000 -1,374,000 1,471,000 -216,000 -1,145,000 -211,000 -580,000 
          accounts payable and accrued expenses
        		132,723,000 -42,408,000 218,641,000 -166,353,000 80,954,000 92,530,000 173,638,000 -249,742,000 268,336,000 78,531,000 88,878,000 -141,068,000 207,952,000 -84,648,000 109,385,000 -141,312,000 171,110,000 -17,223,000 211,092,000 -80,074,000 51,600,000 106,657,000 -18,943,000 -64,250,000 50,306,000 -6,451,000 21,915,000 -49,482,000 41,027,000 872,000 7,871,000 -23,158,000 49,470,000 -5,411,000 10,233,000 -54,794,000 30,176,000 -3,889,000 4,928,000 -64,180,000 81,567,000 -8,277,000 14,281,000 5,564,000 20,746,000 10,752,000 16,221,000 -17,858,000 
          other liabilities
        		1,710,000 -3,147,000 -884,000 -1,804,000 2,593,000 531,000 -1,583,000 1,752,000 -46,000 -831,000 -957,000 1,722,000 83,000 1,898,000 134,000 -2,504,000 -166,000 -511,000 -690,000 1,392,000 -1,449,000 11,098,000 -5,990,000 152,000 524,000 10,000 1,259,000 -1,386,000 -1,638,000 -248,000 -269,000 -422,000 33,000 -64,000 53,000 -499,000 869,000 16,000 621,000 -559,000 863,000 -345,000 -155,000 -795,000 83,000 80,000 467,000 -1,453,000 
          net cash from operating activities
        		128,457,000 86,622,000 18,528,000 2,561,000 114,697,000 91,348,000 89,567,000 -60,411,000 89,085,000 82,059,000 74,116,000 -30,893,000 88,705,000 39,893,000 42,320,000 21,632,000 68,589,000 30,589,000 28,637,000 -1,226,000 11,973,000 -2,542,000 -16,263,000 -5,233,000 22,175,000 4,275,000 8,985,000 -3,452,000 -134,000 -1,462,000 -11,326,000 -9,764,000 12,322,000 -3,592,000 9,924,000 2,881,000 11,309,000 15,561,000 22,582,000 10,668,000 55,671,000 -7,441,000 6,190,000 22,436,000 1,393,000 4,704,000 2,357,000 -1,809,000 
          capital expenditures
        		-29,024,000 -22,024,000 -16,057,000 -17,198,000 -6,401,000 -18,113,000 -13,304,000 -9,252,000 -12,044,000 -6,805,000 -11,067,000 -7,467,000 -15,216,000 -13,193,000 -5,422,000 -10,566,000 -6,618,000 -6,393,000 -12,845,000 -3,272,000 -10,854,000 -2,967,000 -3,527,000 -4,611,000 -8,283,000 -5,233,000 -4,132,000 -2,240,000 -7,897,000 -6,010,000 -3,221,000 -2,812,000 -19,745,000 -11,515,000 -3,797,000 -5,369,000 -14,482,000 -9,957,000 -5,213,000 -3,749,000 -14,622,000 -5,508,000 -3,932,000 -4,375,000 -4,302,000 -6,214,000 -5,847,000 -3,122,000 
          free cash flows
        		99,433,000 64,598,000 2,471,000 -14,637,000 108,296,000 73,235,000 76,263,000 -69,663,000 77,041,000 75,254,000 63,049,000 -38,360,000 73,489,000 26,700,000 36,898,000 11,066,000 61,971,000 24,196,000 15,792,000 -4,498,000 1,119,000 -5,509,000 -19,790,000 -9,844,000 13,892,000 -958,000 4,853,000 -5,692,000 -8,031,000 -7,472,000 -14,547,000 -12,576,000 -7,423,000 -15,107,000 6,127,000 -2,488,000 -3,173,000 5,604,000 17,369,000 6,919,000 41,049,000 -12,949,000 2,258,000 18,061,000 -2,909,000 -1,510,000 -3,490,000 -4,931,000 
          investing activities:
        		                                                
          purchases of property and equipment
        		-25,404,000 -18,240,000 -12,514,000 -14,377,000 -3,728,000 -14,042,000 -9,167,000 -5,873,000 -9,625,000 -4,405,000 -8,330,000 -4,404,000 -12,811,000 -9,351,000 -1,469,000 -7,184,000 -3,712,000 -3,046,000 -9,622,000 -1,317,000 -10,081,000 -791,000 -1,146,000 -2,274,000 -5,820,000 -3,393,000 -2,070,000 -142,000 -5,959,000 -4,258,000 -977,000 -239,000 -17,884,000 -9,715,000 -1,755,000 -3,084,000 -12,086,000 -7,460,000 -2,490,000 -1,443,000 -12,347,000 -3,511,000 -1,987,000 -2,259,000 -2,142,000 -4,044,000 -3,393,000 -1,127,000 
          capitalized internal use software development costs
        		-3,620,000 -3,784,000 -3,543,000 -2,821,000 -2,673,000 -4,071,000 -4,137,000 -3,379,000 -2,419,000 -2,400,000 -2,737,000 -3,063,000 -2,405,000 -3,842,000 -3,953,000 -3,382,000 -2,906,000 -3,347,000 -3,223,000 -1,955,000 -773,000 -2,176,000 -2,381,000 -2,337,000 -2,463,000 -1,840,000 -2,062,000 -2,098,000 -1,938,000 -1,752,000 -2,244,000 -2,573,000 -1,861,000 -1,800,000 -2,042,000 -2,285,000 -2,396,000 -2,497,000 -2,723,000 -2,306,000 -2,275,000 -1,997,000 -1,945,000 -2,116,000 -2,160,000 -2,170,000 -2,454,000 -1,995,000 
          mergers and acquisitions, net of indemnification claims holdback
        		0                                                
          other investing activities
        		0                                                
          net cash from investing activities
        		-29,024,000 -30,486,000 -16,057,000 -17,198,000 -6,833,000 -18,113,000 -13,304,000 -9,252,000 -12,044,000 -6,805,000 -11,067,000 -7,467,000 -15,216,000 -13,193,000 -5,422,000 -31,321,000 -15,427,000 -35,479,000 -636,819,000 -3,272,000 -10,854,000 -2,967,000 51,068,000 -4,611,000 -19,283,000 -5,233,000 -4,132,000 5,260,000 -897,000 11,632,000 16,662,000 550,000 -35,150,000 -62,155,000 7,462,000 -3,367,000     -23,215,000 -15,740,000 -30,783,000 -3,123,000 -8,040,000 -6,214,000 -5,797,000 -3,072,000 
          financing activities:
        		                                                
          proceeds from the term loan facility refinancing and repricing activities, net of debt discount
        		                                                
          repayment of the term loan facility from refinancing and repricing activities
        		                                                
          payment for debt issuance costs
        		0 0 0 -159,000 0 -37,000 0 -4,510,000         0 0 -30,180,000 -198,000                             
          repayment of debt
        		-907,000 -908,000   -910,000 0   -900,000 -900,000 -900,000 -900,000 -900,000 -900,000 -900,000 -900,000 -900,000                                
          repurchase of convertible senior notes
        		        -60,725,000 -29,804,000 -34,161,000 -40,828,000                                     
          proceeds from exercise of stock options
        		91,000 1,263,000 1,457,000 252,000 204,000 181,000   10,000 60,000 610,000 1,486,000 463,000 163,000 501,000 1,107,000 678,000 1,482,000 1,480,000 5,785,000 9,680,000 1,569,000 2,276,000 23,000 59,000 146,000 132,000 251,000 0 0 39,000 6,000 3,000 7,000 16,000 368,000 453,000 937,000 6,141,000 6,718,000 2,859,000 3,964,000 2,679,000 4,031,000 2,304,000 124,000 126,000 944,000 
          proceeds from issuance of common stock under employee stock purchase plan
        		1,830,000 0   1,606,000 0   1,591,000 0   1,603,000 0   2,560,000 0   967,000 0   577,000 0   171,000 0   185,000 0   749,000 0   1,281,000 0       
          taxes paid related to net share settlement
        		-5,656,000 -10,000 -6,944,000 -20,314,000 -4,790,000 -4,939,000 -3,802,000 -8,941,000 -2,137,000 0 -631,000 -9,046,000 -2,639,000 -2,401,000 -5,198,000 -4,260,000     -13,000 -7,000 -349,000 -7,485,000 0 0 -12,000 -1,835,000 -980,000 0 -618,000 -40,000 -336,000 -19,000   -1,172,000 0           
          purchase of treasury stock
        		-23,402,000 0 -3,651,000 -19,229,000 -5,567,000        0 0 -3,525,000 -12,138,000                                 
          repayment of finance leases
        		                                                
          payment of indemnification claims holdback
        		        0 0 0 -2,313,000 -173,000                                    
          net cash from financing activities
        		-28,044,000 345,000 -7,935,000 -39,450,000 -9,457,000 -13,801,000 -2,545,000 -3,101,000 -62,161,000 -30,644,000 -33,228,000 -51,809,000 -1,851,000 -4,753,000 -7,180,000 -16,388,000 -10,810,000 582,000 332,654,000 355,627,000 10,634,000 1,562,000 2,620,000 -7,462,000 636,000 146,000 597,000 -1,584,000 -809,000 0 -436,000 -34,000 -148,000 -12,000 -1,588,000 368,000 30,000 937,000 2,392,000 6,718,000 4,140,000 3,964,000 3,385,000 3,979,000 -71,000 -67,000 84,596,000 -664,000 
          effect of exchange rate changes on cash, and cash equivalents
        		                                                
          change in cash and cash equivalents
        		                                   -56,000 -4,841,000 7,076,000 10,621,000 20,068,000 36,634,000 -19,369,000 -21,102,000 23,140,000     
          cash and cash equivalents — beginning of period
        		                                   149,423,000             
          cash and cash equivalents — end of period
        		                                   149,367,000             
          proceeds from the term loan b facility refinancing and repricing activities, net of debt discount
        		 0 0 92,622,000 0                                            
          repayment of the term loan b facility from refinancing and repricing activities
        		 0 0 -92,622,000 0                                            
          effect of exchange rate changes on cash, cash equivalents and restricted cash
        		 -358,000 1,760,000 575,000 -2,431,000 1,346,000 -88,000 -621,000 784,000 -466,000 -8,000 265,000 1,067,000 -1,569,000 -1,183,000 268,000 -92,000 -482,000 147,000 -256,000 877,000 306,000 34,000 -299,000 238,000 -177,000 -53,000 38,000 -62,000 -63,000 -169,000 122,000 13,000 46,000               
          change in cash, cash equivalents and restricted cash
        		 56,123,000 -3,704,000 -53,512,000 95,976,000 60,780,000 73,630,000 -73,385,000 15,664,000 44,144,000 29,813,000 -89,904,000 72,705,000 20,378,000 28,535,000 -25,809,000 42,260,000 -4,790,000 -275,381,000 350,873,000 12,630,000 -3,641,000 37,459,000 -17,605,000 3,766,000 -989,000 5,397,000 262,000 -1,902,000 10,107,000 4,731,000 -9,126,000 -22,963,000 -65,713,000               
          cash, cash equivalents and restricted cash — beginning of period
        		 0 0 483,220,000 0 0 0 326,219,000 0 0 0 326,502,000 0 0 0 230,693,000 0 0 0 117,731,000 0 0 0 88,888,000 0 0 0 80,452,000 0 0 0 76,642,000 0 0               
          cash, cash equivalents and restricted cash — end of period
        		 56,123,000 -3,704,000 429,708,000 95,976,000 60,780,000 73,630,000 252,834,000 15,664,000 44,144,000 29,813,000 236,598,000 72,705,000 20,378,000 28,535,000 204,884,000 42,260,000 -4,790,000 -275,381,000 468,604,000 12,630,000 -3,641,000 37,459,000 71,283,000 3,766,000 -989,000 5,397,000 80,714,000 -1,902,000 10,107,000 4,731,000 67,516,000 -22,963,000 -65,713,000               
          net loss
        		   -9,634,000  5,214,000 -1,078,000 -17,757,000  -17,477,000 -73,889,000 -98,732,000    -44,593,000    -12,877,000 5,886,000 -10,515,000 -39,128,000 -9,675,000 1,523,000 -6,174,000 -8,281,000 -12,546,000 -2,230,000 -13,792,000 -17,984,000 -27,816,000          -3,009,000 -11,943,000 -5,031,000 1,429,000 -4,622,000 -9,366,000 -6,114,000 
          adjustments to reconcile net loss to net cash from operating activities:
        		                                                
          impairment of intangible assets
        		            0 0 0 3,320,000                                 
          provision for (recovery of) doubtful accounts
        		        227,000 -210,000                                       
          changes in operating assets and liabilities, net of effect of business acquisitions:
        		                                                
          unrealized foreign currency gain
        		     2,266,000 798,000 -3,910,000  -1,760,000        -777,000 -1,426,000 -375,000                             
          repayment of financing lease
        		        0 0 -68,000 -208,000 -205,000 -206,000 -199,000 -197,000                                 
          gain on disposal of property and equipment
        		      -3,000 -10,000  -10,000 -13,000 -26,000                                     
          proceeds from issuance of 2024 term loan b facility, net of debt discount
        		      0 361,350,000                                         
          repayment of 2021 term loan b facility
        		      0 -351,000,000                                         
          gain on extinguishment of debt
        		        -8,348,000 -4,156,000 -5,427,000 -8,549,000                                     
          loss on disposal of property and equipment
        		            -27,000 -56,000 -1,000 -2,000 52,000 6,000 22,000 50,000 -5,000 -5,000 -6,000 -6,000 22,000 76,000 12,000 4,000 94,000 29,000 0 120,000 -74,000 -2,000 13,000 258,000 209,000 0 2,000 3,000 29,000 0 1,000 28,000 3,000 0 175,000 24,000 
          mergers and acquisitions, net of cash acquired and indemnification claims holdback
        		                                                
          proceeds from convertible senior notes offering
        		                0                                
          proceeds from issuance of debt, net of debt discount
        		                0 0                               
          payment for capped call options
        		                0 0 0 -38,960,000                             
          mergers and acquisitions
        		                                                
          mergers and acquisitions, net of cash acquired
        		             0 0 -20,755,000                                 
          unrealized foreign currency gains
        		            4,960,000        947,000 188,000 -1,213,000 -1,083,000       -993,000 227,000 598,000 -758,000 1,011,000 119,000             
          unrealized foreign currency losses
        		              -3,497,000 458,000          -1,168,000 960,000 -183,000           -2,151,000 972,000         
          accretion of available for sale securities
        		                            -38,000 -56,000 -164,000 -154,000                 
          maturities of available-for-sale securities
        		                        0 0 0 7,500,000 7,000,000 14,500,000 18,550,000 22,600,000 13,400,000 22,600,000 28,100,000 16,950,000 16,760,000 7,800,000 6,400,000 6,400,000         
          amortization of debt issuance costs
        		                 1,707,000 1,417,000 99,000                             
          cash (used in), net of cash acquired, in merger and acquisition activities
        		                 -29,086,000                               
          reconciliation of cash, cash equivalents and restricted cash to consolidated balance sheets
        		                                                
          cash and cash equivalents
        		                 -4,788,000 -275,580,000 468,550,000                             
          restricted cash included in other assets, non-current, and prepaid expenses and other current assets
        		                 -2,000                               
          total cash, cash equivalents and restricted cash
        		                 -4,790,000 -275,381,000 468,604,000                             
          proceeds from convertible notes offering
        		                                                
          proceeds from convertible notes offering, net of debt discount
        		                   389,000,000                             
          restricted cash included in other assets, non-current
        		                   54,000                             
          acquisitions, net of cash acquired
        		                                0    0            
          investments in available-for-sale securities
        		                            0 0 -4,753,000 -19,238,000 -28,805,000 -34,630,000 -16,841,000 -14,948,000 -18,374,000 -7,035,000   -18,917,000 -11,832,000       
          sales of available-for-sale securities
        		                            0 3,142,000                   
          restricted cash included in other asset, non-current
        		                                                
          accretion of available-for-sale securities
        		                         0 0 24,000                     
          cash, cash equivalents and restricted cash acquired in merger
        		                     0                           
          supplemental disclosures of other cash flow information:
        		                                                
          cash paid for income taxes
        		                     523,000 256,000 50,000 -9,000 155,000 53,000 92,000 107,000                    
          cash paid for interest
        		                     15,000 19,000 15,000 15,000 21,000 15,000 10,000 0                    
          capitalized assets financed by accounts payable and accrued expenses
        		                     2,332,000 -282,000 338,000 -1,864,000 1,887,000 -391,000 509,000 3,000 -709,000 475,000 237,000 -1,956,000 -1,879,000 3,690,000 254,000 -127,000 56,000 1,031,000 667,000 -578,000 -990,000 1,462,000 448,000 748,000 81,000 332,000 711,000 
          capitalized stock-based compensation
        		                     245,000 210,000 161,000 166,000 102,000 154,000 145,000 126,000 110,000 139,000 145,000 105,000 87,000 85,000 166,000 180,000 235,000 331,000 206,000 233,000 226,000 188,000 172,000 132,000 162,000 223,000 107,000 
          operating lease right-of-use assets obtained in exchange for new operating lease liabilities
        		                     1,874,000   459,000 9,837,000                       
          change in restricted cash
        		                     52,000               2,000 1,000   -77,000 0 -152,000 1,252,000 245,000 0 50,000 50,000 
          common stock and options issued for merger
        		                     0                           
          impairment of intangible assets and internal use software
        		                                                
          impairment of goodwill
        		                                0                
          change in fair value of contingent consideration
        		                                        442,000 -139,000 -135,000 138,000     
          repayment of debt and capital lease obligations
        		                                        0 0 -53,000 -52,000 -51,000 -52,000 -3,838,000 -135,000 
          common stock and options issued for business acquisitions
        		                                                
          conversion of contingent consideration to common stock
        		                                                
          effect of exchange rate changes on cash and cash equivalents
        		                                   62,000 -86,000 7,000 -109,000 31,000 38,000 -152,000 106,000 -152,000     
          change in fair value of preferred stock warrant liabilities
        		                                            0 0 1,742,000 -1,010,000 
          net cash used by investing activities
        		                                    -16,094,000 -9,429,000           
          proceeds from the issuance of common stock in initial public offering, net of underwriting discounts and commissions
        		                                            0 0   
          payments of initial public offering costs
        		                                            0 -139,000 -1,425,000 -1,473,000 
          leasehold improvements paid by landlord
        		                                            0 0   
          conversion of preferred stock to common stock
        		                                            0 0   
          reclassification of preferred stock warrant liabilities to additional-paid-in-capital
        		                                            0 0   
          reclassification of deferred offering costs to additional-paid-in-capital
        		                                            0 0   
          cash and cash equivalents--beginning of period
        		                                     0 0 116,499,000 0 0 0 97,196,000     
          cash and cash equivalents--end of period
        		                                     7,076,000 10,621,000 136,567,000 36,634,000 -19,369,000 -21,102,000 120,336,000 -6,893,000 -1,599,000   
          net cash provided (used) by investing activities
        		                                       2,651,000         
          deferred offering costs included in accounts payable and accrued expenses
        		                                               1,161,000 
          changes in operating assets and liabilities, net of effect of business acquisition:
        		                                                
          acquisition, net of cash acquired
        		                                         0       
          maturities and sales of available-for-sale securities
        		                                                
          common stock and options issued for business acquisition
        		                                         0       
          contingent consideration accretion
        		                                                
          increase in cash and cash equivalents
        		                                            -6,893,000 -1,599,000   
          cash--beginning of period
        		                                            0 0 0 29,956,000 
          assets acquired under capital leases
        		                                                
          common stock and exchange of stock options for business acquisitions
        		                                                
          effect of exchange rate changes on cash
        		                                             -22,000 68,000 53,000 
          unpaid deferred offering costs in accounts payable and accrued expenses
        		                                                
          adjustments to reconcile net loss to net cash from operating activities
        		                                                
          change in cash
        		                                               -5,492,000 
          cash--end of period
        		                                               24,464,000