7Baggers
Quarterly
Annual
    Unit: USD2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 
      
    		                      
      revenues
    		224,888,000 234,543,000 177,834,000 189,058,000 178,687,000 173,325,000 155,325,000 165,742,000 167,937,000 159,101,000 131,428,000 139,514,000 130,312,000 139,910,000 134,680,000 143,794,000 132,578,000 136,224,000 133,817,000 108,741,000 84,705,000 73,766,000 
      yoy
    		25.86% 35.32% 14.49% 14.07% 6.40% 8.94% 18.18% 18.80% 28.87% 13.72% -2.41% -2.98% -1.71% 2.71% 0.64% 32.24% 56.52% 84.67%     
      qoq
    		-4.12% 31.89% -5.94% 5.80% 3.09% 11.59% -6.29% -1.31% 5.55% 21.06% -5.80% 7.06% -6.86% 3.88% -6.34% 8.46% -2.68% 1.80% 23.06% 28.38% 14.83%  
      cost of revenues
    		136,284,000 132,802,000 108,406,000 111,954,000 105,596,000 104,086,000 96,557,000 101,919,000 102,155,000 98,196,000 81,633,000 90,833,000 82,234,000 90,429,000 88,386,000 96,366,000 85,242,000 92,104,000 95,316,000 73,377,000 51,828,000 45,889,000 
      gross profit
    		88,604,000 101,741,000 69,428,000 77,104,000 73,091,000 69,239,000 58,768,000 63,823,000 65,782,000 60,905,000 49,795,000 48,681,000 48,078,000 49,481,000 46,294,000 47,428,000 47,336,000 44,120,000 38,501,000 35,364,000 32,877,000 27,877,000 
      yoy
    		21.22% 46.94% 18.14% 20.81% 11.11% 13.68% 18.02% 31.10% 36.82% 23.09% 7.56% 2.64% 1.57% 12.15% 20.24% 34.11% 43.98% 58.27%     
      qoq
    		-12.91% 46.54% -9.96% 5.49% 5.56% 17.82% -7.92% -2.98% 8.01% 22.31% 2.29% 1.25% -2.84% 6.88% -2.39% 0.19% 7.29% 14.59% 8.87% 7.56% 17.94%  
      gross margin %
    		39.40% 43.38% 39.04% 40.78% 40.90% 39.95% 37.84% 38.51% 39.17% 38.28% 37.89% 34.89% 36.89% 35.37% 34.37% 32.98% 35.70% 32.39% 28.77% 32.52% 38.81% 37.79% 
      selling, general and administrative expense
    		65,696,000 73,683,000 66,232,000 84,445,000 60,869,000 59,239,000 57,074,000 61,100,000 56,901,000 55,247,000 49,613,000 45,175,000 42,857,000 46,456,000 41,807,000 34,793,000 30,499,000 27,366,000 25,000,000 13,828,000 24,442,000 23,301,000 
      fair value changes in business acquisition contingencies
    		13,000 354,000 477,000 149,000 143,000 136,000 106,000 -330,000 459,000 353,000 -398,000 245,000 59,000 -3,510,000         
      depreciation and amortization
    		12,958,000 12,763,000 13,294,000 15,354,000 13,240,000 12,515,000 11,653,000 11,964,000 11,863,000 11,398,000 10,555,000 11,551,000 11,504,000 12,280,000 12,144,000 11,665,000 11,471,000 10,905,000 10,769,000 10,190,000 9,740,000 9,784,000 
      income from operations
    		9,937,000 14,941,000 -10,575,000 -22,844,000 -1,161,000 -2,651,000 -10,065,000 -8,911,000 -3,441,000 -6,093,000 -9,975,000 -8,290,000 -6,342,000 -5,745,000 -7,636,000 633,000 5,366,000  -8,332,000 8,883,000 -14,709,000 -5,208,000 
      yoy
    		-955.90% -663.60% 5.07% 156.36% -66.26% -56.49% 0.90% 7.49% -45.74% 6.06% 30.63% -1409.64% -218.19%  -8.35% -92.87% -136.48%      
      qoq
    		-33.49% -241.29% -53.71% 1867.61% -56.21% -73.66% 12.95% 158.97% -43.53% -38.92% 20.33% 30.72% 10.39% -24.76% -1306.32% -88.20%   -193.80% -160.39% 182.43%  
      operating margin %
    		4.42% 6.37% -5.95% -12.08% -0.65% -1.53% -6.48% -5.38% -2.05% -3.83% -7.59% -5.94% -4.87% -4.11% -5.67% 0.44% 4.05% 0% -6.23% 8.17% -17.36% -7.06% 
      other income
    		10,761,000 9,171,000 -848,000 2,579,000 -3,898,000 -924,000 507,000    -1,836,000 -935,000 1,814,000 343,000 2,461,000 -637,000 -516,000 -819,000 -574,000 -2,734,000 -9,637,000 21,933,000 
      interest expense
    		-5,039,000 -4,768,000 -5,065,000 -4,442,000 -4,137,000 -3,976,000 -3,306,000                
      total other income
    		5,722,000 4,403,000 -5,913,000 -1,863,000 -8,035,000 -4,900,000 -2,799,000                
      income before expense from income taxes
    		15,659,000 19,344,000 -16,488,000 -24,707,000 -9,196,000 -7,551,000 -12,864,000   -7,023,000 -13,352,000    -6,267,000        
      income tax expense
    		7,281,000 988,000 2,871,000 1,120,000 1,368,000 2,619,000 493,000   151,000 1,367,000    1,269,000        
      net income
    		8,378,000 18,356,000 -19,359,000 -28,223,000 -10,564,000 -10,170,000 -13,357,000 -1,441,000 -7,525,000 -7,174,000 -14,719,000 -10,812,000 -5,720,000 -7,751,000 -7,536,000 -1,472,000 2,226,000 -14,483,000 -11,596,000 812,000 -30,737,000 13,224,000 
      yoy
    		-179.31% -280.49% 44.94% 1858.57% 40.39% 41.76% -9.25% -86.67% 31.56% -7.44% 95.32% 634.51% -356.96% -46.48% -35.01% -281.28% -107.24% -209.52%     
      qoq
    		-54.36% -194.82% -31.41% 167.16% 3.87% -23.86% 826.93% -80.85% 4.89% -51.26% 36.14% 89.02% -26.20% 2.85% 411.96% -166.13% -115.37% 24.90% -1528.08% -102.64% -332.43%  
      net income margin %
    		3.73% 7.83% -10.89% -14.93% -5.91% -5.87% -8.60% -0.87% -4.48% -4.51% -11.20% -7.75% -4.39% -5.54% -5.60% -1.02% 1.68% -10.63% -8.67% 0.75% -36.29% 17.93% 
      equity adjustment from foreign currency translation
    		-270,000 -1,258,000 -353,000 -1,840,000 -70,000 35,000 -35,000 73,000 -198,000 -118,000 12,000 -45,000 20,000 -84,000 81,000 -18,000 -74,000 28,000 29,000 84,000 80,000 -90,000 
      comprehensive income
    		8,108,000 17,098,000          -5,247,500 -5,700,000   -5,967,500 2,152,000 -14,455,000     
      weighted-average common shares outstanding
    		                      
      basic
    		35,300,000 35,206,000                     
      diluted
    		39,935,000 43,455,000                     
      net income per share
    		  -0.64 -0.92 -0.39 -0.39 -0.53 -0.18 -0.39 -0.38 -0.63 -0.5 -0.33 -0.4 -0.39 -0.16 -0.07 -0.71 -0.62 1.1 -2.99 0.71 
      basic
    		0.24 0.48                     
      diluted
    		0.21 0.42                     
      net income attributable to common stockholders
    		8,378 16,956,000 -22,109,000 -30,973,000 -13,314,000 -12,920,000 -16,171,000 -5,541,000 -11,625,000 -11,274,000 -18,819,000 -14,912,000 -9,820,000 -11,851,000 -11,636,000 -5,572,000 -1,874,000 -18,583,000 -15,696,000 -3,288,000 -64,490,000 7,580,000 
      convertible and redeemable series a-2 preferred stock dividend
    		 -1,400,000 -2,750,000 -2,750,000 -2,750,000 -2,750,000 -2,814,000 -4,100,000 -4,100,000 -4,100,000 -4,100,000 -4,100,000 -4,100,000 -4,100,000 -4,100,000 -4,100,000 -4,100,000 -4,100,000 -4,100,000 -4,100,000 -2,870,000  
      comprehensive loss
    		  -19,712,000 -30,063,000 -10,634,000 -10,135,000 -13,392,000 -1,368,000 -7,723,000 -7,292,000 -14,707,000   -7,835,000 -7,455,000    -11,567,000 896,000 -30,657,000 13,134,000 
      weighted-average common shares outstanding— basic and diluted
    		  34,502,000 33,061,000 34,242,000 33,318,000 30,381,000  30,143,000 30,047,000 29,857,000  29,691,000 29,678,000 29,662,000  26,220,000  25,117,000  21,554,000  
      net income per share
    		  -0.64 -0.92 -0.39 -0.39 -0.53 -0.18 -0.39 -0.38 -0.63 -0.5 -0.33 -0.4 -0.39 -0.16 -0.07 -0.71 -0.62 1.1 -2.99 0.71 
      other income —net
    		       -390,000 -671,000              
      interest expense—net
    		       -2,286,000 -2,089,000 -1,877,000 -1,541,000 -1,229,000 -1,400,000 -1,518,000 -1,092,000 -407,000 -1,722,000 -6,798,000 -2,688,000 -2,923,000 -3,043,000 -5,260,000 
      total other income—net
    		       -1,766,750 -2,760,000 -930,000 -3,377,000 152,000 414,000 -1,175,000 1,369,000        
      income before benefit from income taxes
    		       -6,644,000 -6,201,000     -6,920,000  -411,000 3,128,000  -11,594,000 3,226,000 -27,389,000 11,465,000 
      income tax benefit
    		       710,500 1,324,000     831,000  162,000 902,000      
      other income—net
    		         947,000             
      income before (benefit) expense from income taxes
    		           -4,778,750 -5,928,000     -14,739,000     
      income tax (benefit) expense
    		           473,000 -208,000          
      fair value changes in business acquisitions contingent consideration
    		              -21,000 337,000  12,971,000 11,064,000 -4,445,000 13,404,000  
      total other incomes—net
    		               -1,044,000 -2,238,000  -3,262,000 -5,657,000 -12,680,000 16,673,000 
      accretion of redeemable series a-1 preferred stock
    		                   -4,400,250 -6,542,000 -5,644,000 
      redeemable series a-1 preferred stock deemed dividend
    		                    -24,341,000  
      initial public offering expense
    		                      
      (loss) from operations
    		                 -7,122,000     
      total other (expenses) income—net
    		                 -7,617,000     
      income taxes benefit
    		                 -256,000 2,000 2,414,000 3,348,000 -1,759,000 
      weighted-average common shares outstanding— basic
    		                 26,056,000    10,649,000 
      weighted-average common shares outstanding— diluted
    		                 26,056    19,139 
      related-party expense
    		                      
    The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.