Masimo Quarterly Income Statements Chart
Quarterly
|
Annual
Masimo Quarterly Income Statements Table
Quarterly
|
Annual
| Unit: USD | 2025-06-28 | 2025-03-29 | 2024-09-28 | 2024-06-29 | 2024-03-30 | 2023-12-30 | 2023-09-30 | 2023-07-01 | 2023-04-01 | 2022-12-31 | 2022-10-01 | 2022-07-02 | 2022-04-02 | 2022-01-01 | 2021-10-02 | 2021-07-03 | 2021-04-03 | 2021-01-02 | 2020-09-26 | 2020-06-27 | 2020-03-28 | 2019-12-28 | 2019-09-28 | 2019-06-29 | 2019-03-30 | 2018-12-29 | 2018-09-29 | 2018-06-30 | 2018-03-31 | 2017-12-30 | 2017-09-30 | 2017-07-01 | 2017-04-01 | 2016-12-31 | 2016-10-01 | 2016-07-02 | 2016-04-02 | 2016-01-02 | 2015-10-03 | 2015-07-04 | 2015-04-04 | 2015-01-03 | 2014-09-27 | 2014-06-28 | 2014-03-29 | 2013-09-28 | 2013-06-29 | 2013-03-30 | 2012-12-29 | 2012-09-29 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-10-01 | 2011-07-02 | 2011-04-02 | 2011-01-01 | 2010-10-02 | 2010-07-03 | 2010-04-03 | 2010-01-02 | 2009-10-03 | 2009-07-04 | 2009-04-04 | 2009-01-03 | 2008-09-29 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| revenue: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| revenue - | 345,100,000 | 340,200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| related party revenue - | 25,800,000 | 31,800,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| total revenue | 370,900,000 | 372,000,000 | 295,054,000 | 278,112,000 | 300,953,000 | 269,625,000 | 247,510,000 | 229,011,000 | 229,652,000 | 231,664,000 | 223,132,000 | 210,583,000 | 211,621,000 | 212,953,000 | 225,181,000 | 193,692,000 | 192,933,000 | 186,302,000 | 183,201,000 | 167,621,000 | 172,636,000 | 171,167,000 | 167,273,000 | 152,575,000 | 155,726,000 | 154,537,000 | 161,787,000 | 144,118,000 | 140,923,000 | 139,814,000 | 131,447,000 | 137,422,000 | 135,942,000 | 132,161,000 | 119,069,000 | 122,775,000 | 119,228,000 | 112,341,000 | 104,040,000 | 109,565,000 | 113,042,000 | 105,574,000 | 100,988,000 | 100,080,000 | 98,765,000 | 92,613,000 | 87,441,000 | 83,569,000 | 85,492,000 | 83,066,000 | 78,132,000 | 74,766,000 | 71,110,000 | 69,276,000 | 64,376,000 | 63,680,000 | |||||||||||||||
| yoy | 19.21% | 21.44% | 31.05% | 16.39% | 10.93% | 8.75% | 8.52% | 8.79% | -0.91% | 8.72% | 9.69% | 14.31% | 22.91% | 15.55% | 11.76% | 8.84% | 9.52% | 9.86% | 10.86% | 10.76% | 3.39% | 5.87% | 10.50% | 10.53% | 23.08% | 4.87% | 3.66% | 5.79% | 10.40% | 11.93% | 14.02% | 17.64% | 14.45% | 12.06% | 5.47% | 6.41% | 3.02% | 9.48% | 14.46% | 13.99% | 15.49% | 19.76% | 15.53% | 11.49% | 11.91% | 11.77% | 20.23% | 19.91% | 21.37% | 17.41% | |||||||||||||||||||||
| qoq | -0.30% | 6.09% | -7.59% | 11.62% | 8.93% | 8.08% | -0.28% | -0.87% | 3.82% | 5.96% | -0.49% | -0.63% | -5.43% | 16.26% | 0.39% | 3.56% | 1.69% | 9.29% | -2.90% | 0.86% | 2.33% | 9.63% | -2.02% | 0.77% | -4.48% | 12.26% | 2.27% | 0.79% | 6.37% | -4.35% | 1.09% | 2.86% | 11.00% | -3.02% | 2.97% | 6.13% | 7.98% | -5.04% | -3.08% | 7.07% | 4.54% | 0.91% | 1.33% | 6.64% | 5.91% | 4.63% | -2.25% | 2.92% | 6.31% | 4.50% | 5.14% | 2.65% | 7.61% | 1.09% | |||||||||||||||||
| cost of goods sold | 137,600,000 | 138,000,000 | 241,400,000 | 241,500,000 | 251,100,000 | 286,200,000 | 244,100,000 | 234,100,000 | 280,200,000 | 303,600,000 | 266,800,000 | 307,100,000 | 99,477,000 | 112,682,000 | 103,750,000 | 112,206,000 | 102,168,000 | 108,128,000 | 99,186,000 | 109,369,000 | 83,996,000 | 80,587,000 | 72,743,000 | 75,313,000 | 80,022,000 | 74,801,000 | 69,830,000 | 69,474,000 | 69,292,000 | 71,316,000 | 65,027,000 | 64,496,000 | 62,168,000 | 58,872,000 | 57,499,000 | 57,501,000 | 56,954,000 | 65,528,000 | 50,343,000 | 52,825,000 | 51,432,000 | 52,628,000 | 47,894,000 | 47,828,000 | 47,513,000 | 43,968,000 | 46,190,000 | 46,361,000 | 44,980,000 | 40,736,000 | 41,343,000 | 39,923,000 | 38,729,000 | 35,601,000 | 34,314,000 | 36,210,000 | 31,446,000 | 29,376,000 | 29,775,000 | 29,228,000 | 26,796,000 | 25,198,000 | 23,574,000 | 24,745,000 | 24,537,000 | 22,393,000 | 21,403,000 | 21,121,000 | 19,976,000 | 18,809,000 | 17,919,000 |
| gross profit | 233,300,000 | 234,000,000 | 263,200,000 | 254,800,000 | 241,700,000 | 262,700,000 | 234,800,000 | 221,200,000 | 284,800,000 | 313,400,000 | 282,500,000 | 258,200,000 | 204,764,000 | 214,896,000 | 203,664,000 | 192,912,000 | 196,875,000 | 186,926,000 | 178,926,000 | 191,584,000 | 185,629,000 | 166,923,000 | 156,268,000 | 154,339,000 | 151,642,000 | 148,331,000 | 140,753,000 | 142,147,000 | 143,661,000 | 153,865,000 | 128,665,000 | 128,437,000 | 124,134,000 | 124,329,000 | 110,122,000 | 115,135,000 | 114,213,000 | 101,745,000 | 102,232,000 | 102,901,000 | 103,105,000 | 109,159,000 | 96,224,000 | 93,095,000 | 92,301,000 | 87,479,000 | 91,232,000 | 89,581,000 | 87,181,000 | 78,333,000 | 81,432,000 | 79,305,000 | 73,612,000 | 68,439,000 | 75,251,000 | 76,832,000 | 74,128,000 | 71,612,000 | 70,305,000 | 69,537,000 | 65,817,000 | 62,243,000 | 59,995,000 | 60,747,000 | 58,529,000 | 55,739,000 | 53,363,000 | 49,989,000 | 49,300,000 | 45,567,000 | 45,761,000 |
| yoy | -3.48% | -10.93% | 12.10% | 15.19% | -15.13% | -16.18% | -16.88% | -14.33% | 39.09% | 45.84% | 38.71% | 33.84% | 4.01% | 14.96% | 13.83% | 0.69% | 6.06% | 11.98% | 14.50% | 24.13% | 22.41% | 12.53% | 11.02% | 8.58% | 5.56% | -3.60% | 9.39% | 10.67% | 15.73% | 23.76% | 16.84% | 11.55% | 8.69% | 22.20% | 7.72% | 11.89% | 10.77% | -6.79% | 6.24% | 10.53% | 11.71% | 24.78% | 5.47% | 3.92% | 5.87% | 11.68% | 12.03% | 12.96% | 18.43% | 14.46% | 8.21% | 3.22% | -0.70% | -4.43% | 7.04% | 10.49% | 12.63% | 15.05% | 17.18% | 14.47% | 12.45% | 11.67% | 12.43% | 21.52% | 18.72% | 22.32% | 16.61% | ||||
| qoq | -0.30% | -11.09% | 3.30% | 5.42% | -7.99% | 11.88% | 6.15% | -22.33% | -9.13% | 10.94% | 9.41% | 26.10% | -4.71% | 5.51% | 5.57% | -2.01% | 5.32% | 4.47% | -6.61% | 3.21% | 11.21% | 6.82% | 1.25% | 1.78% | 2.23% | 5.38% | -0.98% | -1.05% | -6.63% | 19.59% | 0.18% | 3.47% | -0.16% | 12.90% | -4.35% | 0.81% | 12.25% | -0.48% | -0.65% | -0.20% | -5.55% | 13.44% | 3.36% | 0.86% | 5.51% | -4.11% | 1.84% | 2.75% | 11.30% | -3.81% | 2.68% | 7.73% | 7.56% | -9.05% | -2.06% | 3.65% | 3.51% | 1.86% | 1.10% | 5.65% | 5.74% | 3.75% | -1.24% | 3.79% | 5.01% | 4.45% | 6.75% | 1.40% | 8.19% | -0.42% | |
| gross margin % | 62.90% | 62.90% | 63.35% | 64.34% | 63.66% | 68.85% | 67.44% | 68.24% | 67.21% | 65.46% | 66.48% | 66.84% | 67.17% | 67.46% | 68.33% | 66.43% | 66.57% | 66.63% | 67.86% | 65.70% | 66.69% | 66.73% | 60.83% | 67.00% | 66.08% | 66.72% | 67.47% | 66.77% | 66.06% | 66.02% | 66.55% | 66.39% | 65.90% | 65.97% | 65.79% | 66.33% | 66.52% | 65.53% | 65.78% | 68.68% | 67.97% | 70.21% | 70.91% | 70.25% | 70.41% | 71.07% | 71.18% | 71.79% | 71.06% | 70.46% | 71.34% | 71.37% | 70.30% | 71.16% | 70.78% | 71.86% | |||||||||||||||
| operating expenses: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| selling, general and administrative | 138,900,000 | 119,400,000 | 184,800,000 | 177,500,000 | 159,900,000 | 159,900,000 | 156,100,000 | 151,700,000 | 196,300,000 | 185,800,000 | 174,600,000 | 188,300,000 | 108,900,000 | 104,111,000 | 100,647,000 | 93,833,000 | 96,700,000 | 90,343,000 | 90,376,000 | 98,461,000 | 89,877,000 | 81,943,000 | 80,354,000 | 78,160,000 | 74,204,000 | 74,193,000 | 72,670,000 | 71,418,000 | 71,175,000 | 78,447,000 | 65,390,000 | 66,377,000 | 65,572,000 | 69,423,000 | 57,845,000 | 63,888,000 | 62,511,000 | 70,653,000 | 59,607,000 | 61,666,000 | 60,799,000 | 61,483,000 | 62,064,000 | 61,347,000 | 56,122,000 | 53,090,000 | 54,173,000 | 52,273,000 | 51,567,000 | 48,260,000 | 47,649,000 | 46,472,000 | 43,930,000 | 40,134,000 | 43,673,000 | 41,468,000 | 44,227,000 | 39,547,000 | 41,004,000 | 49,311,000 | 35,455,000 | 33,476,000 | 32,766,000 | 32,880,000 | 31,007,000 | 29,167,000 | 30,366,000 | 29,529,000 | 26,659,000 | 21,594,000 | 21,577,000 |
| research and development | 29,900,000 | 33,900,000 | 48,300,000 | 49,000,000 | 47,800,000 | 38,000,000 | 46,500,000 | 40,200,000 | 50,500,000 | 54,300,000 | 53,100,000 | 47,800,000 | 36,119,000 | 33,374,000 | 35,406,000 | 33,943,000 | 34,511,000 | 31,688,000 | 28,852,000 | 30,878,000 | 27,241,000 | 23,423,000 | 24,282,000 | 24,175,000 | 21,415,000 | 19,807,000 | 19,442,000 | 19,117,000 | 18,601,000 | 16,094,000 | 15,300,000 | 15,192,000 | 15,367,000 | 14,506,000 | 15,673,000 | 14,818,000 | 14,365,000 | 13,809,000 | 14,485,000 | 13,394,000 | 14,929,000 | 15,029,000 | 14,213,000 | 13,343,000 | 13,996,000 | 13,646,000 | 13,879,000 | 14,167,000 | 13,341,000 | 12,121,000 | 11,110,000 | 10,505,000 | 9,619,000 | 9,372,000 | 9,446,000 | 9,975,000 | 8,312,000 | 9,227,000 | 9,051,000 | 9,410,000 | 8,940,000 | 7,742,000 | 7,252,000 | 7,767,000 | 7,197,000 | 6,020,000 | 5,980,000 | 6,298,000 | 5,505,000 | 6,540,000 | 5,460,000 |
| litigation settlements | 2,700,000 | 25,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| total operating expenses | 168,800,000 | 156,000,000 | 233,100,000 | 226,500,000 | 207,700,000 | 218,700,000 | 209,600,000 | 191,900,000 | 246,800,000 | 240,100,000 | 227,700,000 | 236,100,000 | 145,019,000 | 137,485,000 | 136,053,000 | 127,776,000 | 131,211,000 | 122,031,000 | 119,228,000 | 129,364,000 | 116,619,000 | 105,366,000 | 104,636,000 | 102,335,000 | 95,619,000 | 94,425,000 | 92,112,000 | 90,535,000 | 89,776,000 | 94,541,000 | 80,690,000 | 81,569,000 | 80,939,000 | -186,071,000 | 73,518,000 | 78,706,000 | 76,876,000 | 64,853,000 | 74,092,000 | 75,060,000 | 75,728,000 | 76,512,000 | 73,956,000 | 74,690,000 | 62,108,000 | 66,736,000 | 68,052,000 | 66,440,000 | 64,908,000 | 60,381,000 | 58,759,000 | 56,977,000 | 53,549,000 | 49,506,000 | 53,119,000 | 51,443,000 | 52,539,000 | 48,774,000 | 49,295,000 | 28,753,000 | 44,465,000 | 41,403,000 | 40,047,000 | 40,661,000 | 38,419,000 | 35,233,000 | 36,623,000 | 35,995,000 | 32,719,000 | 28,642,000 | 27,502,000 |
| operating income | 64,500,000 | 78,000,000 | 30,100,000 | 28,300,000 | 34,000,000 | 44,000,000 | 25,200,000 | 29,300,000 | 38,000,000 | 73,300,000 | 54,800,000 | 22,100,000 | 59,745,000 | 77,411,000 | 67,611,000 | 65,136,000 | 65,664,000 | 64,895,000 | 59,698,000 | 62,220,000 | 69,010,000 | 61,557,000 | 51,632,000 | 52,004,000 | 56,023,000 | 53,906,000 | 48,641,000 | 51,612,000 | 53,885,000 | 59,324,000 | 47,975,000 | 46,868,000 | 43,195,000 | 310,400,000 | 36,604,000 | 36,429,000 | 37,337,000 | 36,892,000 | 28,140,000 | 27,841,000 | 27,377,000 | 32,647,000 | 22,268,000 | 18,405,000 | 30,193,000 | 20,743,000 | 23,180,000 | 23,141,000 | 22,273,000 | 17,952,000 | 22,673,000 | 22,328,000 | 20,063,000 | 18,933,000 | 22,132,000 | 25,389,000 | 21,589,000 | 22,838,000 | 21,010,000 | 40,784,000 | 21,352,000 | 20,840,000 | 19,948,000 | 20,086,000 | 20,110,000 | 20,506,000 | 16,740,000 | 13,994,000 | 16,581,000 | 16,925,000 | 18,259,000 |
| yoy | 89.71% | 77.27% | 19.44% | -3.41% | -10.53% | -39.97% | -54.01% | 32.58% | -36.40% | -5.31% | -18.95% | -66.07% | -9.01% | 19.29% | 13.26% | 4.69% | -4.85% | 5.42% | 15.62% | 19.64% | 23.18% | 14.19% | 6.15% | 0.76% | 3.97% | -9.13% | 1.39% | 10.12% | 24.75% | -80.89% | 31.06% | 28.66% | 15.69% | 741.37% | 30.08% | 30.85% | 36.38% | 13.00% | 26.37% | 51.27% | -9.33% | 57.39% | -3.93% | -20.47% | 35.56% | 15.55% | 2.24% | 3.64% | 11.02% | -5.18% | 2.44% | -12.06% | -7.07% | -17.10% | 5.34% | -37.75% | 1.11% | 9.59% | 5.32% | 103.05% | 6.18% | 1.63% | 19.16% | 43.53% | 21.28% | 21.16% | -8.32% | ||||
| qoq | -17.31% | 159.14% | 6.36% | -16.76% | -22.73% | 74.60% | -13.99% | -22.89% | -48.16% | 33.76% | 147.96% | -63.01% | -22.82% | 14.49% | 3.80% | -0.80% | 1.18% | 8.71% | -4.05% | -9.84% | 12.11% | 19.22% | -0.72% | -7.17% | 3.93% | 10.82% | -5.76% | -4.22% | -9.17% | 23.66% | 2.36% | 8.50% | -86.08% | 747.99% | 0.48% | -2.43% | 1.21% | 31.10% | 1.07% | 1.69% | -16.14% | 46.61% | 20.99% | -39.04% | 45.56% | -10.51% | 0.17% | 3.90% | 24.07% | -20.82% | 1.55% | 11.29% | 5.97% | -14.45% | -12.83% | 17.60% | -5.47% | 8.70% | -48.48% | 91.01% | 2.46% | 4.47% | -0.69% | -0.12% | -1.93% | 22.50% | 19.62% | -15.60% | -2.03% | -7.31% | |
| operating margin % | 17.39% | 20.97% | 21.99% | 21.47% | 20.67% | 25.59% | 24.87% | 22.55% | 22.64% | 24.18% | 24.16% | 23.10% | 24.39% | 25.30% | 26.35% | 24.77% | 24.29% | 23.19% | 169.43% | 21.84% | 21.10% | 21.81% | 22.05% | 18.44% | 17.88% | 17.72% | 20.18% | 15.45% | 13.06% | 21.60% | 15.78% | 16.87% | 17.02% | 16.85% | 15.08% | 18.47% | 18.73% | 17.86% | 18.20% | 20.20% | 22.46% | 20.45% | 22.61% | 20.99% | 41.29% | 23.06% | 23.83% | 23.87% | 23.49% | 24.21% | 26.25% | 22.39% | 19.68% | 23.93% | 26.29% | 28.67% | |||||||||||||||
| non-operating income | -9,100,000 | -9,600,000 | -18,500,000 | -8,400,000 | -9,100,000 | -20,900,000 | -11,200,000 | -4,500,000 | -11,800,000 | -17,600,000 | -2,800,000 | 4,500,000 | -608,000 | -707,000 | -78,000 | 80,000 | -737,000 | 1,805,000 | 1,357,000 | 1,405,000 | 3,346,000 | 2,812,000 | 2,723,000 | 3,529,000 | 3,886,000 | -9,812,000 | 1,028,000 | 1,405,000 | 1,647,000 | -3,332,000 | 287,000 | 158,000 | 874,000 | 105,750 | -546,000 | 471,000 | 498,000 | -1,125,000 | 153,000 | 323,000 | 200,000 | -676,000 | -1,273,000 | 912,000 | -462,000 | -582,000 | -468,000 | -240,000 | 528,000 | 194,000 | 154,000 | 1,232,000 | 309,000 | ||||||||||||||||||
| income from continuing operations before benefit from income taxes | 55,400,000 | 68,400,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| benefit from income taxes | 10,500,000 | 21,200,000 | 1,800,000 | 3,900,000 | 6,000,000 | -10,800,000 | 3,400,000 | 9,100,000 | 4,900,000 | 14,800,000 | 14,100,000 | 8,500,000 | 12,542,000 | 8,446,000 | 9,762,000 | 14,981,000 | 11,544,000 | -3,949,000 | 11,650,000 | 7,853,000 | 7,900,000 | 10,645,000 | 10,587,000 | 9,902,000 | 59,650,000 | 9,027,000 | 92,255,000 | 8,285,000 | 6,877,000 | 10,258,000 | 9,956,000 | 9,161,000 | 8,020,000 | 7,708,000 | 9,432,000 | 5,568,000 | 4,776,000 | 7,902,000 | 4,581,000 | 8,294,000 | 4,413,000 | 6,159,000 | 5,301,000 | 4,443,000 | 5,980,000 | 5,429,000 | 3,869,000 | 5,751,000 | 7,429,000 | 5,112,000 | 7,376,000 | 7,403,000 | 14,273,000 | 6,744,000 | 7,814,000 | 7,065,000 | 6,535,000 | 20,509,000 | 7,554,000 | 6,779,000 | 5,622,000 | 5,490,000 | 6,941,000 | 7,377,000 | |||||||
| net income from continuing operations, net of tax | 44,900,000 | 47,200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| net income from discontinued operations, net of tax - | 6,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| net income | 51,300,000 | -170,700,000 | 9,800,000 | 16,000,000 | 18,900,000 | 33,900,000 | 10,600,000 | 15,700,000 | 21,300,000 | 40,900,000 | 37,900,000 | 18,100,000 | 46,595,000 | 68,258,000 | 57,771,000 | 50,235,000 | 53,383,000 | 42,408,250 | 49,405,000 | 55,772,000 | 64,456,000 | 52,921,000 | 49,085,000 | 44,888,000 | 49,322,000 | 46,934,000 | 57,126,000 | 43,853,000 | 45,630,000 | 32,812,000 | 39,235,000 | 46,680,000 | 45,334,000 | -530,000 | 13,065,000 | 10,601,000 | 8,791,000 | 12,055,000 | 10,550,000 | 10,556,000 | |||||||||||||||||||||||||||||||
| yoy | 171.43% | -603.54% | -7.55% | 1.91% | -11.27% | -17.11% | -72.03% | -13.26% | -54.29% | -40.08% | -34.40% | -63.97% | -12.72% | 60.95% | 16.93% | -9.93% | -17.18% | -19.86% | 0.65% | 24.25% | 30.68% | 12.76% | -14.08% | 2.36% | 8.09% | 43.04% | 45.60% | -6.06% | 0.65% | -104.40% | 23.84% | 0.43% | |||||||||||||||||||||||||||||||||||||||
| qoq | -130.05% | -1841.84% | -38.75% | -15.34% | -44.25% | 219.81% | -32.48% | -26.29% | -47.92% | 7.92% | 109.39% | -61.15% | -31.74% | 18.15% | 15.00% | -5.90% | 25.88% | -14.16% | -11.42% | -13.47% | 21.80% | 7.82% | 9.35% | -8.99% | 5.09% | -17.84% | 30.27% | -3.89% | 39.06% | -16.37% | -15.95% | 2.97% | -104.06% | 23.24% | 20.59% | -27.08% | 14.27% | -0.06% | |||||||||||||||||||||||||||||||||
| net income margin % | 13.83% | -45.89% | 14.37% | 17.76% | 18.53% | 23.91% | 21.38% | 21.43% | 19.55% | 21.29% | 21.03% | 27.13% | 20.72% | 21.43% | 14.57% | 20.26% | 24.19% | 24.33% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | -0.64% | 16.72% | 14.18% | 12.36% | 17.40% | 16.39% | 16.58% | |||||||||||||||
| net income per share | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| basic income per share - continuing operations | 0.83 | 0.87 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| basic income per share - discontinued operations | 0.12 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| basic income per share | 0.95 | -3.17 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| diluted income per share - continuing operations | 0.82 | 0.86 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| diluted income per share - discontinued operations | 0.12 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| diluted income per share | 0.94 | -3.12 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| weighted-average shares used for eps calculation | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| basic | 54.3 | 54 | 53.4 | 53.1 | 53 | 52.8 | 52.8 | 52.8 | 52.6 | 53.6 | 52.5 | 53.9 | 55,420 | 55,166 | 55,143 | 55,032 | 55,200 | 54,700 | 54,997 | 54,764 | 53,867 | 53,434 | 53,535 | 53,356 | 53,210 | 52,296 | 52,432 | 51,999 | 51,709 | 51,516 | 52,079 | 51,677 | 50,652 | 49,530 | 49,477 | 49,256 | 49,424 | 51,311 | 50,974 | 51,300 | 52,687 | 54,708,000 | 53,988 | 55,876 | 56,705 | 56,501 | 56,440 | 57,240 | 57,445 | 57,201 | 57,141 | 58,178 | 59,659 | 59,971 | 59,842 | 59,598 | 58,769 | 58,866 | 56,166,934,000 | 16,692,547,000 | |||||||||||
| diluted | 54.8 | 54.8 | 54.3 | 54.3 | 54.2 | 54.1 | 53.9 | 54.4 | 54.4 | 55.2 | 54.1 | 55.3 | 57,310 | 57,682 | 57,664 | 57,379 | 57,901 | 58,037 | 58,280 | 58,204 | 57,585 | 57,100 | 57,262 | 57,066 | 56,799 | 56,039 | 56,237 | 55,742 | 55,496 | 55,874 | 56,163 | 56,173 | 55,529 | 53,195 | 53,565 | 52,703 | 51,949 | 53,707 | 53,686 | 53,675 | 53,964 | 55,571,000 | 54,618 | 56,818 | 58,047 | 57,404 | 57,204 | 58,011 | 58,374 | 58,145 | 58,084 | 59,142 | 60,845 | 61,086 | 61,232 | 60,991 | 60,609 | 60,572 | 60,050,622,000 | 20,732,014,000 | |||||||||||
| basic (loss) per share - discontinued operations | -4.04 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| diluted (loss) per share - discontinued operations | -3.98 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| revenue | 504,600,000 | 496,300,000 | 492,800,000 | 548,900,000 | 478,900,000 | 455,300,000 | 565,000,000 | 617,000,000 | 549,300,000 | 565,300,000 | 304,241,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| impairment charge | 3,000,000 | 7,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| income before benefit from income taxes | 11,600,000 | 19,900,000 | 24,900,000 | 23,100,000 | 14,000,000 | 24,800,000 | 26,200,000 | 55,700,000 | 52,000,000 | 26,600,000 | 59,137,000 | 76,704,000 | 67,533,000 | 65,216,000 | 64,927,000 | 66,700,000 | 61,055,000 | 63,625,000 | 72,356,000 | 55,533,000 | 59,909,000 | 55,532,000 | 60,018,000 | 48,262,000 | 47,026,000 | 44,069,000 | 307,548,000 | 36,058,000 | 36,900,000 | 37,835,000 | 35,009,000 | 27,090,000 | 26,716,000 | 27,530,000 | 31,218,000 | 21,702,000 | 18,728,000 | 30,393,000 | 20,067,000 | 22,942,000 | 20,815,000 | 21,000,000 | 18,864,000 | 22,211,000 | 21,746,000 | 19,595,000 | 18,693,000 | 22,660,000 | 25,583,000 | 21,743,000 | 24,070,000 | 21,319,000 | 40,437,000 | 20,930,000 | 21,135,000 | 20,316,000 | 19,799,000 | 19,979,000 | 20,619,000 | 17,380,000 | 14,413,000 | 17,545,000 | 17,491,000 | 17,933,000 | |||||||
| net income per share | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| basic | 0.18 | 0.3 | 0.36 | 0.64 | 0.2 | 0.3 | 0.4 | 0.78 | 0.72 | 0.34 | 0.84 | 1.23 | 1.05 | 0.91 | 0.97 | 1.28 | 0.9 | 1.02 | 1.2 | 0.98 | 0.92 | 0.84 | 0.93 | 0.92 | 1.09 | 0.84 | 0.88 | 0.75 | 0.9 | 0.9 | 4.34 | 0.56 | 0.61 | 0.56 | 0.47 | 0.38 | 0.38 | 0.39 | 1,329.08 | 0.28 | 0.25 | 0.4 | 0.28 | 0.3 | 0.29 | 0.26 | 0.24 | 0.31 | 0.27 | 0.24 | 0.25 | 0.28 | 0.3 | 0.27 | 0.28 | 0.24 | 0.46 | 919.32 | 0.23 | 0.23 | 230 | -10 | 230 | 190 | 160 | 220 | 180 | 170 | |||
| diluted | 0.18 | 0.29 | 0.35 | 0.63 | 0.2 | 0.29 | 0.39 | 0.75 | 0.7 | 0.33 | 0.81 | 1.18 | 1 | 0.88 | 0.92 | 1.22 | 0.85 | 0.96 | 1.12 | 0.93 | 0.86 | 0.79 | 0.87 | 0.86 | 1.02 | 0.79 | 0.82 | 0.01 | 0.7 | 0.83 | 0.82 | 4.03 | 0.52 | 0.57 | 0.53 | 0.45 | 0.36 | 0.36 | 0.38 | 1,299.09 | 0.27 | 0.24 | 0.39 | 0.27 | 0.3 | 0.28 | 0.26 | 0.24 | 0.3 | 0.27 | 0.23 | 0.24 | 0.28 | 0.3 | 0.26 | 0.27 | 0.24 | 0.44 | 879.35 | 0.22 | 0.22 | 220 | -10 | 220 | 180 | 150 | 200 | 160 | 130 | ||
| product revenue | 227,893,750 | 307,414,000 | 305,118,000 | 299,043,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| litigation awards | -118,500 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| litigation settlements and | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| product | 295,054,000 | 278,112,000 | 300,953,000 | 269,625,000 | 247,434,000 | 228,916,000 | 229,510,000 | 230,548,000 | 221,413,000 | 202,068,000 | 202,004,000 | 204,389,000 | 199,154,000 | 181,271,000 | 182,802,000 | 178,097,000 | 175,663,000 | 160,286,000 | 164,607,000 | 163,290,000 | 159,762,000 | 144,603,000 | 147,612,000 | 147,357,000 | 153,896,000 | 137,142,000 | 133,493,000 | 132,232,000 | 124,522,000 | 129,568,000 | 128,635,000 | 125,284,000 | 112,108,000 | 115,317,000 | 112,219,000 | 104,716,000 | 97,639,000 | 102,555,000 | 101,577,000 | 93,775,000 | 88,823,000 | 87,958,000 | 85,866,000 | 80,453,000 | 75,146,000 | 70,047,000 | 74,497,000 | 71,371,000 | 66,001,000 | 61,850,000 | 59,673,000 | 55,171,000 | 51,122,000 | 47,627,000 | |||||||||||||||||
| royalty and other revenue | 76,000 | 95,000 | 142,000 | 1,116,000 | 1,719,000 | 8,515,000 | 9,617,000 | 8,564,000 | 26,027,000 | 12,421,000 | 10,131,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| litigation settlement awards | -499,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| income before benefit for income taxes | 42,449,250 | 54,355,000 | 39,554,500 | 49,669,000 | 53,017,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| benefit for income taxes | 6,625,500 | 5,270,000 | 2,902,250 | -7,457,000 | 9,164,000 | 346,000 | -1,265,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| royalty | 8,205,000 | 7,538,000 | 7,335,000 | 8,029,000 | 7,877,000 | 7,511,000 | 7,972,000 | 8,114,000 | 7,180,000 | 7,891,000 | 6,976,000 | 7,430,000 | 7,582,000 | 6,925,000 | 7,854,000 | 7,307,000 | 6,877,000 | 6,961,000 | 7,458,000 | 7,009,000 | 7,625,000 | 6,401,000 | 7,010,000 | 11,465,000 | 11,799,000 | 12,165,000 | 12,122,000 | 12,899,000 | 12,160,000 | 12,295,000 | 13,522,000 | 10,995,000 | |||||||||||||||||||||||||||||||||||||||
| net income including noncontrolling interest | 215,293,000 | 27,773,000 | 30,023,000 | 27,577,000 | 25,053,000 | 17,929,000 | 18,696,000 | 19,822,000 | 13,144,250 | 16,134,000 | 13,952,000 | 22,491,000 | 15,486,000 | 14,648,000 | 16,402,000 | 11,774,250 | 13,563,000 | 17,768,000 | 15,766,000 | 9,959,000 | 13,321,000 | 13,251,000 | 13,264,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
| net income attributable to the noncontrolling interest | 701,000 | 141,000 | 116,000 | 26,000 | -167,000 | -266,000 | -159,000 | -243,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| net income attributable to masimo corporation stockholders | 215,293,000 | 27,773,000 | 30,023,000 | 27,577,000 | 24,101,000 | 19,325,000 | 19,351,000 | 20,523,000 | 21,221,000 | 14,863,000 | 13,802,000 | 22,632,000 | 15,602,000 | 17,038,000 | 16,428,000 | 15,007,000 | 13,794,000 | 17,697,000 | 15,774,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| litigation award and defense costs | -2,321,000 | -8,010,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| non-operating expense | 5,927,000 | -1,050,000 | -10,750 | -566,000 | -238,000 | -2,326,000 | -347,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| net income (income) attributable to the noncontrolling interest | 688,000 | 1,396,000 | 655,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| net (income) loss attributable to the noncontrolling interest | -320,000 | -1,271,000 | -150,000 | 2,390,000 | 42,000 | 231,000 | -71,000 | 8,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| other comprehensive income, net of tax: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| foreign currency translation adjustments | -2,677,000 | -1,701,000 | -1,729,000 | 19,000 | 1,542,000 | -812,000 | 153,000 | 489,000 | 1,836,000 | 356,000 | -413,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| comprehensive income attributable to masimo corporation stockholders | 18,544,000 | 13,162,000 | 12,073,000 | 22,651,000 | 17,144,000 | 16,226,000 | 16,581,000 | 15,496,000 | 15,630,000 | 18,053,000 | 15,361,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| other comprehensive loss, net of tax: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| antitrust litigation proceeds | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| net income including noncontrolling interests | 14,166,000 | 14,824,000 | 16,909,000 | 18,154,000 | 16,631,000 | 16,694,000 | 13,916,000 | 26,164,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| net (income) loss attributable to the noncontrolling interests | -1,750 | 5,000 | 129,000 | -141,000 | 160,500 | -275,000 | 371,000 | 546,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| net income attributable to masimo corporation | 12,470,000 | 14,829,000 | 17,038,000 | 18,013,000 | 16,114,000 | 16,419,000 | 14,287,000 | 26,710,000 | 14,060,000 | 13,055,000 | 13,092,000 | 13,021,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| cash dividend declared per share | 0.75 | 2 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| antitrust litigation expense | -760,000 | -29,968,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| antitrust litigation | 70,000 | 185,000 | 29,000 | 14,000 | 215,000 | 46,000 | 277,000 | 168,000 | 555,000 | 508,000 | 465,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| non-operating income: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| interest income | 17,000 | 48,000 | 68,000 | 45,000 | 176,000 | 545,000 | 625,000 | 959,000 | 1,091,000 | 726,000 | 189,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| interest expense | -4,000 | -54,000 | -7,000 | -10,000 | -31,000 | -19,000 | -60,000 | -643,000 | -644,000 | -719,000 | -685,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| other | -435,000 | 301,000 | 307,000 | -322,000 | -276,000 | -413,000 | 75,000 | 103,000 | 517,000 | 559,000 | 170,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| total non-operating income | -422,000 | 295,000 | 368,000 | -287,000 | -131,000 | 113,000 | 640,000 | 419,000 | 964,000 | 566,000 | -326,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| net income per common share attributable to masimo corporation stockholders: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| basic | 0.18 | 0.3 | 0.36 | 0.64 | 0.2 | 0.3 | 0.4 | 0.78 | 0.72 | 0.34 | 0.84 | 1.23 | 1.05 | 0.91 | 0.97 | 1.28 | 0.9 | 1.02 | 1.2 | 0.98 | 0.92 | 0.84 | 0.93 | 0.92 | 1.09 | 0.84 | 0.88 | 0.75 | 0.9 | 0.9 | 4.34 | 0.56 | 0.61 | 0.56 | 0.47 | 0.38 | 0.38 | 0.39 | 1,329.08 | 0.28 | 0.25 | 0.4 | 0.28 | 0.3 | 0.29 | 0.26 | 0.24 | 0.31 | 0.27 | 0.24 | 0.25 | 0.28 | 0.3 | 0.27 | 0.28 | 0.24 | 0.46 | 919.32 | 0.23 | 0.23 | 230 | -10 | 230 | 190 | 160 | 220 | 180 | 170 | |||
| diluted | 0.18 | 0.29 | 0.35 | 0.63 | 0.2 | 0.29 | 0.39 | 0.75 | 0.7 | 0.33 | 0.81 | 1.18 | 1 | 0.88 | 0.92 | 1.22 | 0.85 | 0.96 | 1.12 | 0.93 | 0.86 | 0.79 | 0.87 | 0.86 | 1.02 | 0.79 | 0.82 | 0.01 | 0.7 | 0.83 | 0.82 | 4.03 | 0.52 | 0.57 | 0.53 | 0.45 | 0.36 | 0.36 | 0.38 | 1,299.09 | 0.27 | 0.24 | 0.39 | 0.27 | 0.3 | 0.28 | 0.26 | 0.24 | 0.3 | 0.27 | 0.23 | 0.24 | 0.28 | 0.3 | 0.26 | 0.27 | 0.24 | 0.44 | 879.35 | 0.22 | 0.22 | 220 | -10 | 220 | 180 | 150 | 200 | 160 | 130 | ||
| the following table presents details of the share based compensation expense that is included in each functional line item in the condensed consolidated statements of income above | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| royalty and license fee | 11,695,000 | 12,131,000 | 12,916,000 | 11,437,000 | 14,105,000 | 13,254,000 | 16,053,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| accretion of preferred stock | -925,000 | -1,956,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| undistributed income attributable to preferred stockholders | -813,000 | -2,739,000 | -5,802,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| net income attributable to common stockholders | -530,000 | 13,065,000 | 10,601,000 | 8,791,000 | 11,242,000 | 6,886,000 | 2,798,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| net income per common share: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| basic | 0.18 | 0.3 | 0.36 | 0.64 | 0.2 | 0.3 | 0.4 | 0.78 | 0.72 | 0.34 | 0.84 | 1.23 | 1.05 | 0.91 | 0.97 | 1.28 | 0.9 | 1.02 | 1.2 | 0.98 | 0.92 | 0.84 | 0.93 | 0.92 | 1.09 | 0.84 | 0.88 | 0.75 | 0.9 | 0.9 | 4.34 | 0.56 | 0.61 | 0.56 | 0.47 | 0.38 | 0.38 | 0.39 | 1,329.08 | 0.28 | 0.25 | 0.4 | 0.28 | 0.3 | 0.29 | 0.26 | 0.24 | 0.31 | 0.27 | 0.24 | 0.25 | 0.28 | 0.3 | 0.27 | 0.28 | 0.24 | 0.46 | 919.32 | 0.23 | 0.23 | 230 | -10 | 230 | 190 | 160 | 220 | 180 | 170 | |||
| diluted | 0.18 | 0.29 | 0.35 | 0.63 | 0.2 | 0.29 | 0.39 | 0.75 | 0.7 | 0.33 | 0.81 | 1.18 | 1 | 0.88 | 0.92 | 1.22 | 0.85 | 0.96 | 1.12 | 0.93 | 0.86 | 0.79 | 0.87 | 0.86 | 1.02 | 0.79 | 0.82 | 0.01 | 0.7 | 0.83 | 0.82 | 4.03 | 0.52 | 0.57 | 0.53 | 0.45 | 0.36 | 0.36 | 0.38 | 1,299.09 | 0.27 | 0.24 | 0.39 | 0.27 | 0.3 | 0.28 | 0.26 | 0.24 | 0.3 | 0.27 | 0.23 | 0.24 | 0.28 | 0.3 | 0.26 | 0.27 | 0.24 | 0.44 | 879.35 | 0.22 | 0.22 | 220 | -10 | 220 | 180 | 150 | 200 | 160 | 130 | ||
| weighted-average number of common shares: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| basic | 54.3 | 54 | 53.4 | 53.1 | 53 | 52.8 | 52.8 | 52.8 | 52.6 | 53.6 | 52.5 | 53.9 | 55,420 | 55,166 | 55,143 | 55,032 | 55,200 | 54,700 | 54,997 | 54,764 | 53,867 | 53,434 | 53,535 | 53,356 | 53,210 | 52,296 | 52,432 | 51,999 | 51,709 | 51,516 | 52,079 | 51,677 | 50,652 | 49,530 | 49,477 | 49,256 | 49,424 | 51,311 | 50,974 | 51,300 | 52,687 | 54,708,000 | 53,988 | 55,876 | 56,705 | 56,501 | 56,440 | 57,240 | 57,445 | 57,201 | 57,141 | 58,178 | 59,659 | 59,971 | 59,842 | 59,598 | 58,769 | 58,866 | 56,166,934,000 | 16,692,547,000 | |||||||||||
| diluted | 54.8 | 54.8 | 54.3 | 54.3 | 54.2 | 54.1 | 53.9 | 54.4 | 54.4 | 55.2 | 54.1 | 55.3 | 57,310 | 57,682 | 57,664 | 57,379 | 57,901 | 58,037 | 58,280 | 58,204 | 57,585 | 57,100 | 57,262 | 57,066 | 56,799 | 56,039 | 56,237 | 55,742 | 55,496 | 55,874 | 56,163 | 56,173 | 55,529 | 53,195 | 53,565 | 52,703 | 51,949 | 53,707 | 53,686 | 53,675 | 53,964 | 55,571,000 | 54,618 | 56,818 | 58,047 | 57,404 | 57,204 | 58,011 | 58,374 | 58,145 | 58,084 | 59,142 | 60,845 | 61,086 | 61,232 | 60,991 | 60,609 | 60,572 | 60,050,622,000 | 20,732,014,000 | |||||||||||
| the following table presents details of the stock based compensation expense that is included in each functional line item in the condensed consolidated statements of income above | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| the following table presents details of the stock-based compensation expense that is included in each functional line item in the condensed consolidated statements of income above | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| patent litigation proceeds | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| preferred stock dividend | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| patent litigation expenses |
We provide you with 20 years income statements for Masimo stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as earnings, sales and marketing expenses, research and development costs, profits, and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Masimo stock. Explore the full financial landscape of Masimo stock with our expertly curated income statements.
The information provided in this report about Masimo stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.