Quarterly
Annual
| Unit: USD | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2008-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities | ||||||||||||||||||||||||||||||||||||||||
net income | 7,115,000 | 3,006,000 | -1,640,000 | -9,149,000 | -25,382,000 | 9,555,000 | 5,623,000 | -5,347,000 | -7,726,000 | 25,095,000 | 15,901,000 | 65,870,000 | 2,312,000 | 103,399,000 | 58,766,000 | 42,082,000 | -8,928,000 | 23,670,000 | -13,279,000 | -21,692,000 | -20,402,000 | -365,000 | -19,452,000 | -27,714,000 | -30,794,000 | 6,631,000 | -11,540,000 | -13,045,000 | -26,084,000 | -27,506,000 | -5,591,000 | 914,000 | -17,112,000 | -7,033,000 | -5,986,000 | -21,533,000 | 133,551,000 | 15,091,000 | -14,941,000 | |
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||
deferred income taxes | 2,402,000 | 1,047,000 | -336,000 | -4,065,000 | -5,201,000 | 1,502,000 | 819,000 | 2,483,000 | -4,853,000 | 2,128,000 | 5,608,000 | 5,644,000 | 610,000 | 19,777,000 | 10,823,000 | -4,700,000 | 138,000 | -71,000 | 327,000 | -1,724,000 | -1,393,000 | -1,287,000 | -374,000 | -15,098,000 | -507,000 | -5,735,000 | 445,000 | 810,000 | -2,427,000 | 4,352,000 | -910,000 | -29,743,000 | -6,698,000 | -2,762,000 | -1,242,000 | -10,885,000 | -22,495,000 | -7,304,000 | -1,329,000 | |
gain on extinguishment of debt | 0 | 0 | -1,879,000 | -1,134,000 | 0 | 0 | ||||||||||||||||||||||||||||||||||
depreciation and amortization of property, plant and equipment | 19,378,000 | 20,648,000 | 20,117,000 | 21,793,000 | 16,623,000 | 18,747,000 | 17,114,000 | 18,562,000 | 15,436,000 | 16,977,000 | 17,439,000 | 16,924,000 | 16,130,000 | 16,686,000 | 17,197,000 | 17,309,000 | 17,655,000 | 16,963,000 | 16,762,000 | 17,624,000 | 17,385,000 | 16,980,000 | 17,592,000 | 17,665,000 | 17,084,000 | 16,826,000 | ||||||||||||||
amortization of short-term investments | -52,000 | |||||||||||||||||||||||||||||||||||||||
stock-based compensation | 1,719,000 | 2,088,000 | 1,733,000 | 1,565,000 | 1,550,000 | 2,099,000 | 1,393,000 | 1,389,000 | 1,318,000 | 1,927,000 | 719,000 | 936,000 | 1,188,000 | 135,000 | ||||||||||||||||||||||||||
write-downs of property, plant and equipment | 434,000 | 2,528,000 | 71,000 | |||||||||||||||||||||||||||||||||||||
other | 688,000 | 977,000 | 192,000 | -2,976,000 | -631,000 | 668,000 | 3,929,000 | -494,000 | -1,178,000 | 1,609,000 | 1,223,000 | -2,154,000 | -3,802,000 | -120,000 | 1,438,000 | -531,000 | 1,435,000 | 2,807,000 | -1,058,000 | 451,000 | 438,000 | 1,819,000 | 1,373,000 | -1,299,000 | 1,604,000 | 391,000 | 2,098,000 | -4,977,000 | 3,145,000 | 3,303,000 | 627,000 | -5,016,000 | 2,580,000 | 3,197,000 | -327,000 | -5,770,000 | 6,330,000 | -996,000 | 2,271,000 | |
cash provided (used) by changes in operating assets and liabilities: | ||||||||||||||||||||||||||||||||||||||||
accounts receivable | 4,624,000 | 548,000 | -13,112,000 | 5,509,000 | -2,359,000 | 9,877,000 | -11,408,000 | 6,748,000 | 3,428,000 | 9,519,000 | 15,418,000 | 32,302,000 | -13,474,000 | 3,076,000 | -11,707,000 | -20,783,000 | 1,239,000 | -6,048,000 | -17,321,000 | -2,842,000 | 1,257,000 | 4,395,000 | -7,512,000 | -6,711,000 | 17,317,000 | -4,349,000 | 2,543,000 | -8,475,000 | -619,000 | 14,370,000 | -7,443,000 | -8,008,000 | 9,930,000 | -967,000 | -7,276,000 | -9,434,000 | 13,661,000 | -2,323,000 | -1,910,000 | |
inventories | 4,283,000 | 528,000 | -338,000 | -3,658,000 | 506,000 | -67,000 | 6,165,000 | -3,972,000 | -1,444,000 | 6,920,000 | 1,251,000 | -1,153,000 | 6,245,000 | -8,575,000 | -10,817,000 | 1,624,000 | -3,898,000 | 4,910,000 | 625,000 | -111,000 | -4,994,000 | 11,651,000 | -2,996,000 | -2,760,000 | -1,049,000 | 13,294,000 | -3,393,000 | -11,297,000 | -2,744,000 | 5,693,000 | 1,650,000 | -3,226,000 | -4,478,000 | 2,903,000 | 4,857,000 | -11,127,000 | 5,147,000 | 301,000 | 7,051,000 | |
prepaid insurance | 4,221,000 | 4,191,000 | 4,229,000 | 4,139,000 | 4,615,000 | 4,078,000 | 5,220,000 | 5,188,000 | 5,158,000 | 4,416,000 | 4,383,000 | 3,687,000 | 3,803,000 | 4,368,000 | 2,265,000 | 3,717,000 | 3,527,000 | 3,115,000 | 3,554,000 | 2,901,000 | 2,991,000 | -9,267,000 | 3,106,000 | 3,050,000 | 2,722,000 | -8,976,000 | 3,451,000 | 3,134,000 | 3,026,000 | -9,537,000 | 2,675,000 | 1,962,000 | 2,604,000 | |||||||
supplies, prepaid items and other | 982,000 | -1,385,000 | -1,552,000 | -373,000 | 639,000 | -1,365,000 | -116,000 | 3,767,000 | -431,000 | 6,647,000 | -4,455,000 | |||||||||||||||||||||||||||||
accounts payable | 988,000 | 368,000 | -16,562,000 | 6,395,000 | 12,582,000 | 2,324,000 | -7,911,000 | 12,408,000 | 2,117,000 | -9,928,000 | -4,861,000 | -13,183,000 | 11,030,000 | 10,971,000 | 10,003,000 | -8,500,000 | 5,805,000 | -4,971,000 | 8,598,000 | 4,708,000 | -3,595,000 | -4,503,000 | -3,171,000 | 7,270,000 | 2,183,000 | -6,960,000 | -10,480,000 | 9,185,000 | 3,156,000 | 2,298,000 | -431,000 | 4,954,000 | -1,216,000 | -9,259,000 | 6,895,000 | 627,000 | -1,659,000 | 6,821,000 | 10,843,000 | |
accrued interest | 6,789,000 | -9,953,000 | 7,208,000 | 7,383,000 | -11,616,000 | 7,867,000 | 6,291,000 | -14,959,000 | 10,905,000 | 11,018,000 | -14,626,000 | 13,618,000 | 10,341,000 | -10,432,000 | 10,412,000 | -10,505,000 | 10,398,000 | -10,120,000 | 11,805,000 | -10,300,000 | 10,199,000 | -8,972,000 | 9,659,000 | -10,217,000 | 9,631,000 | 1,626,000 | -7,959,000 | 7,976,000 | -7,979,000 | 5,374,000 | -8,078,000 | |||||||||
other assets and other liabilities | -997,000 | 3,248,000 | -3,316,000 | -1,476,000 | 2,470,000 | 1,221,000 | -2,312,000 | -8,260,000 | 4,772,000 | 932,000 | -5,059,000 | 7,766,000 | 2,825,000 | -73,000 | -7,827,000 | 9,874,000 | -8,295,000 | -2,626,000 | 5,065,000 | -1,527,000 | 1,255,000 | -2,873,000 | -429,000 | -1,397,000 | -2,401,000 | 3,053,000 | -1,072,000 | -666,000 | -1,411,000 | |||||||||||
net cash from operating activities | 52,574,000 | 18,165,000 | 6,836,000 | 3,976,000 | 17,111,000 | 41,382,000 | 24,107,000 | 17,573,000 | 43,702,000 | 59,247,000 | 38,369,000 | 135,321,000 | 85,492,000 | 34,890,000 | 5,339,000 | 20,711,000 | 13,200,000 | 7,061,000 | ||||||||||||||||||||||
capex | -16,978,000 | -18,480,000 | -20,867,000 | -28,207,000 | -31,040,000 | -14,760,000 | -18,287,000 | -8,860,000 | -13,826,000 | -18,437,000 | -16,100,000 | -8,177,000 | -8,254,000 | -11,252,000 | -4,277,000 | -7,589,000 | -5,751,000 | -7,115,000 | ||||||||||||||||||||||
free cash flows | 35,596,000 | -315,000 | -14,031,000 | -24,231,000 | -13,929,000 | 26,622,000 | 5,820,000 | 8,713,000 | 29,876,000 | 40,810,000 | 22,269,000 | 127,144,000 | 77,238,000 | 23,638,000 | 1,062,000 | 13,122,000 | 7,449,000 | -54,000 | ||||||||||||||||||||||
cash flows from investing activities | ||||||||||||||||||||||||||||||||||||||||
expenditures for property, plant and equipment | -16,978,000 | -18,480,000 | -20,867,000 | -28,207,000 | -31,040,000 | -14,760,000 | -18,287,000 | -26,480,000 | -8,860,000 | -13,826,000 | -18,437,000 | -13,302,000 | -16,100,000 | -8,177,000 | -8,254,000 | -9,027,000 | -11,252,000 | -8,716,000 | -6,133,000 | -8,241,000 | -4,277,000 | -7,216,000 | -10,737,000 | -15,626,000 | -7,589,000 | -5,751,000 | -7,115,000 | -9,863,000 | -11,818,000 | -9,122,000 | -6,247,000 | -10,253,000 | -8,810,000 | -2,468,000 | -13,894,000 | -10,356,000 | -32,130,000 | -65,767,000 | -104,290,000 | |
proceeds from short-term investments | 56,858,000 | 90,004,000 | 64,561,000 | 73,836,000 | 0 | 135,615,000 | 100,878,000 | 96,509,000 | 29,135,000 | 175,505,000 | 88,707,000 | 99,151,000 | ||||||||||||||||||||||||||||
purchases of short-term investments | -61,544,000 | -61,244,000 | -49,037,000 | -80,266,000 | -155,957,000 | 0 | -34,689,000 | -33,758,000 | -28,939,000 | -68,091,000 | -133,660,000 | -63,000,000 | -97,525,000 | -236,255,000 | -89,311,000 | |||||||||||||||||||||||||
other investing activities | -104,000 | -183,000 | 72,000 | -63,000 | -169,000 | -377,000 | -38,000 | -1,000 | 11,000 | 364,000 | 2,883,000 | 12,000 | 51,000 | 52,000 | 82,000 | 102,000 | 198,000 | -360,000 | 65,000 | 120,000 | 179,000 | 59,000 | -26,000 | 53,000 | 9,000 | 277,000 | -3,000 | 20,000 | 95,000 | 324,000 | -537,000 | 450,000 | 502,000 | 389,000 | 2,430,000 | 1,572,000 | -514,000 | |||
net cash used by investing activities | -63,379,000 | 23,213,000 | -51,014,000 | -244,420,000 | -97,514,000 | -8,975,000 | -11,170,000 | -8,614,000 | -5,935,000 | -2,565,000 | -7,096,000 | -10,558,000 | -7,554,000 | -5,698,000 | -7,106,000 | 0 | 0 | |||||||||||||||||||||||
cash flows from financing activities | ||||||||||||||||||||||||||||||||||||||||
proceeds from revolving debt facility | 0 | 0 | 0 | 0 | 0 | 30,000,000 | 0 | 0 | 0 | 20,609,000 | 30,907,000 | 25,000,000 | ||||||||||||||||||||||||||||
payments on revolving debt facility | 0 | 0 | 0 | 0 | 0 | 0 | -51,516,000 | 0 | -25,000,000 | |||||||||||||||||||||||||||||||
repurchases of 6.25% senior secured notes | 0 | 0 | 0 | -60,900,000 | -31,316,000 | 0 | 0 | |||||||||||||||||||||||||||||||||
payments on other long-term debt | -5,701,000 | -1,699,000 | -1,624,000 | -2,059,000 | -1,061,000 | -1,482,000 | -1,443,000 | -1,381,000 | -1,355,000 | -4,620,000 | -2,180,000 | -2,800,000 | -2,043,000 | -1,995,000 | -6,912,000 | -2,746,000 | -2,206,000 | -2,167,000 | -3,353,000 | -2,959,000 | -13,986,000 | -2,369,000 | -2,042,000 | -2,008,000 | -1,982,000 | -8,473,000 | -1,610,000 | -1,577,000 | -1,538,000 | -4,408,000 | -1,647,000 | -1,708,000 | -1,760,000 | -6,428,000 | -4,225,000 | -3,749,000 | -4,014,000 | -4,625,000 | -3,014,000 | |
payments on short-term financing | -2,742,000 | -4,048,000 | -3,971,000 | -5,526,000 | -3,023,000 | -4,468,000 | -4,379,000 | -4,408,000 | -5,118,000 | -5,049,000 | -5,967,000 | -5,434,000 | -4,257,000 | -4,229,000 | -2,805,000 | -5,056,000 | -3,433,000 | -3,641,000 | -5,419,000 | -1,763,000 | -3,083,000 | -3,059,000 | -3,036,000 | -2,858,000 | -2,615,000 | -2,641,000 | -2,714,000 | -3,251,000 | -1,516,000 | -3,658,000 | -2,447,000 | -2,334,000 | -2,623,000 | -2,805,000 | -3,717,000 | -3,862,000 | -2,747,000 | -2,063,000 | -2,720,000 | |
acquisition of treasury stock | 3,000 | 2,304,000 | 0 | -7,045,000 | -7,163,000 | -7,941,000 | -646,000 | -73,063,000 | -86,648,000 | |||||||||||||||||||||||||||||||
taxes paid on equity awards | -29,000 | -12,000 | -1,170,000 | -262,000 | 0 | 0 | -64,000 | -254,000 | -5,000 | 0 | -690,000 | -1,788,000 | -4,000 | -42,000 | -184,000 | |||||||||||||||||||||||||
payments of debt-related costs | 88,000 | -560,000 | -217,000 | -1,040,000 | ||||||||||||||||||||||||||||||||||||
net cash used by financing activities | -8,469,000 | -37,678,000 | -6,765,000 | -3,996,000 | -74,455,000 | -44,518,000 | -4,298,000 | -69,000 | -66,000 | -65,000 | -472,000 | |||||||||||||||||||||||||||||
net increase in cash and cash equivalents | 22,337,000 | -9,416,000 | -5,200,000 | 87,811,000 | 27,491,000 | 1,752,000 | -3,877,000 | -14,820,000 | 44,134,000 | -105,596,000 | -129,068,000 | 172,155,000 | 49,289,000 | 15,230,000 | 3,393,000 | -2,032,000 | -14,419,000 | 19,030,000 | 14,692,000 | 8,812,000 | -4,470,000 | |||||||||||||||||||
cash and cash equivalents at beginning of period | 0 | 0 | 20,230,000 | 0 | 0 | 63,769,000 | 0 | 0 | 82,144,000 | 0 | 0 | 16,264,000 | 0 | 0 | 22,791,000 | 0 | 0 | 26,048,000 | 0 | 0 | 33,619,000 | 0 | 0 | 60,017,000 | 0 | -119,000 | 127,314,000 | |||||||||||||
cash and cash equivalents at end of period | 22,337,000 | -9,416,000 | 15,030,000 | 1,752,000 | -3,877,000 | 48,949,000 | -105,596,000 | -129,068,000 | 254,299,000 | 15,230,000 | 3,393,000 | 14,232,000 | -14,419,000 | 19,030,000 | 37,483,000 | 8,812,000 | 36,266,000 | 21,705,000 | -4,470,000 | 18,549,000 | 28,667,000 | -14,148,000 | 22,176,000 | 45,037,000 | 53,174,000 | -16,693,000 | 39,529,000 | |||||||||||||
net cash from investing activities | ||||||||||||||||||||||||||||||||||||||||
(gain) on extinguishment of debt | ||||||||||||||||||||||||||||||||||||||||
amortization of short term investments | -69,000 | -1,102,000 | ||||||||||||||||||||||||||||||||||||||
customer deposits | 10,211,000 | -1,580,000 | 1,022,000 | |||||||||||||||||||||||||||||||||||||
net cash (used) provided by investing activities | -5,271,000 | |||||||||||||||||||||||||||||||||||||||
amortization of debt issuance costs, including discounts and premiums | ||||||||||||||||||||||||||||||||||||||||
(gain) loss on extinguishments of debt | ||||||||||||||||||||||||||||||||||||||||
cash provided (used) by changes in assets and liabilities: | ||||||||||||||||||||||||||||||||||||||||
net cash provided (used) by investing activities | 47,902,000 | 35,894,000 | -8,702,000 | |||||||||||||||||||||||||||||||||||||
proceeds from 6.25% senior secured notes | ||||||||||||||||||||||||||||||||||||||||
payments of debt-related costs, including extinguishment costs | -385,000 | -1,000 | -352,000 | -4,102,000 | ||||||||||||||||||||||||||||||||||||
proceeds from short-term financing | ||||||||||||||||||||||||||||||||||||||||
payments of costs to exchange redeemable preferred stocks for common stock | -5,287,000 | |||||||||||||||||||||||||||||||||||||||
net cash (used) provided by financing activities | 1,315,000 | |||||||||||||||||||||||||||||||||||||||
net increase in cash, cash equivalents and restricted cash | ||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at beginning of year | ||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at end of year | ||||||||||||||||||||||||||||||||||||||||
amortization of intangible and other assets | 70,000 | 105,000 | 112,000 | 193,000 | 268,000 | 310,000 | 311,000 | 310,000 | 315,000 | 314,000 | 315,000 | 314,000 | 315,000 | 316,000 | 315,000 | 313,000 | 311,000 | 312,000 | 313,000 | 574,000 | 590,000 | 595,000 | 602,000 | |||||||||||||||||
benefit from impairment on property, plant and equipment | ||||||||||||||||||||||||||||||||||||||||
accrued payroll and benefits | ||||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | -4,343,000 | -4,952,000 | -19,446,000 | -14,980,000 | 53,174,000 | -16,574,000 | -87,785,000 | |||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at beginning of period | 0 | 0 | 101,032,000 | |||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at end of period | 87,811,000 | 128,523,000 | ||||||||||||||||||||||||||||||||||||||
other financing activities | -2,541,000 | -2,000 | 1,871,000 | -2,004,000 | -164,000 | -55,000 | -36,000 | -79,000 | 1,000 | -1,000 | -66,000 | |||||||||||||||||||||||||||||
gain associated with commodity contracts | ||||||||||||||||||||||||||||||||||||||||
net cash provided (used) by operating activities | 12,711,000 | -2,178,000 | -502,000 | -1,212,000 | -1,258,000 | |||||||||||||||||||||||||||||||||||
proceeds from revolving debt facilities | ||||||||||||||||||||||||||||||||||||||||
payments on revolving debt facilities | ||||||||||||||||||||||||||||||||||||||||
payments on 9.625% senior secured notes | ||||||||||||||||||||||||||||||||||||||||
payments of dividends on non-redeemable preferred stocks | ||||||||||||||||||||||||||||||||||||||||
(gain) loss on extinguishment of debt | ||||||||||||||||||||||||||||||||||||||||
net proceeds from 6.25% senior secured notes | 0 | 0 | 200,000,000 | |||||||||||||||||||||||||||||||||||||
net cash provided (used) by financing activities | -141,166,000 | -10,688,000 | -92,951,000 | -19,969,000 | 184,177,000 | -8,490,000 | -5,863,000 | -8,808,000 | 27,428,000 | -4,345,000 | ||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash provided (used) by operating activities: | ||||||||||||||||||||||||||||||||||||||||
charge on extinguishments of debt | ||||||||||||||||||||||||||||||||||||||||
proceeds from vendor settlements associated with property, plant and equipment | 0 | |||||||||||||||||||||||||||||||||||||||
proceeds from other long-term debt | 0 | 30,000,000 | 10,000,000 | 2,570,000 | 3,389,000 | 1,035,000 | 15,000,000 | 795,000 | ||||||||||||||||||||||||||||||||
net cash from financing activities | -17,193,000 | |||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of year | ||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of year | ||||||||||||||||||||||||||||||||||||||||
loss associated with assets held for sale | ||||||||||||||||||||||||||||||||||||||||
net proceeds from 9.625% senior secured notes | 0 | 0 | ||||||||||||||||||||||||||||||||||||||
precious metals | ||||||||||||||||||||||||||||||||||||||||
cash flows from continuing operating activities | ||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash provided (used) by continuing operating activities: | ||||||||||||||||||||||||||||||||||||||||
gain on sales of property and equipment | ||||||||||||||||||||||||||||||||||||||||
loss associated with commodity contracts | ||||||||||||||||||||||||||||||||||||||||
charge on extinguishment of debt | ||||||||||||||||||||||||||||||||||||||||
cash provided | ||||||||||||||||||||||||||||||||||||||||
other supplies, prepaid items and other | 441,000 | -201,000 | -457,000 | 1,185,000 | -903,000 | 342,000 | ||||||||||||||||||||||||||||||||||
other current and noncurrent liabilities | -1,350,000 | 1,691,000 | 2,217,000 | -1,037,000 | 3,102,000 | 3,681,000 | ||||||||||||||||||||||||||||||||||
net cash provided (used) by continuing operating activities | -17,053,000 | -21,363,000 | ||||||||||||||||||||||||||||||||||||||
cash flows from continuing investing activities | ||||||||||||||||||||||||||||||||||||||||
proceeds from sales of property and equipment | ||||||||||||||||||||||||||||||||||||||||
proceeds from property insurance recovery associated with property, plant and equipment | 0 | 0 | 0 | 1,531,000 | ||||||||||||||||||||||||||||||||||||
net proceeds from sale of discontinued operations | 0 | 0 | 0 | 2,730,000 | 7,331,000 | |||||||||||||||||||||||||||||||||||
net cash used by continuing investing activities | -1,891,000 | -13,392,000 | -64,195,000 | -104,804,000 | ||||||||||||||||||||||||||||||||||||
cash flows from continuing financing activities | ||||||||||||||||||||||||||||||||||||||||
payments on senior secured notes | 0 | 0 | ||||||||||||||||||||||||||||||||||||||
payments of debt-related costs, including extinguishment and modification costs | 0 | -778,000 | ||||||||||||||||||||||||||||||||||||||
payments of preferred stock modification costs | -100,000 | 0 | ||||||||||||||||||||||||||||||||||||||
proceeds from exercises of stock options | 0 | 0 | 322,000 | 49,000 | ||||||||||||||||||||||||||||||||||||
net cash from continuing financing activities | ||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from continuing operating activities: | ||||||||||||||||||||||||||||||||||||||||
income from discontinued operations, net of taxes | -3,657,000 | |||||||||||||||||||||||||||||||||||||||
depreciation, depletion and amortization of property, plant and equipment | 16,752,000 | 16,848,000 | 18,930,000 | 17,736,000 | 16,655,000 | 16,179,000 | 17,047,000 | 17,115,000 | 17,874,000 | 16,862,000 | 12,939,000 | 11,679,000 | ||||||||||||||||||||||||||||
gain on sales of businesses and other property and equipment | ||||||||||||||||||||||||||||||||||||||||
net cash from continuing operating activities | 5,436,000 | 32,127,000 | 1,217,000 | 15,154,000 | 7,787,000 | 10,151,000 | 14,093,000 | |||||||||||||||||||||||||||||||||
proceeds from sales of businesses and other property and equipment | ||||||||||||||||||||||||||||||||||||||||
net cash provided (used) by continuing financing activities | -9,234,000 | -8,098,000 | -102,771,000 | 3,005,000 | ||||||||||||||||||||||||||||||||||||
cash flows of discontinued operations: | ||||||||||||||||||||||||||||||||||||||||
net cash used by operating activities | ||||||||||||||||||||||||||||||||||||||||
net cash used by discontinued operations | ||||||||||||||||||||||||||||||||||||||||
loss on extinguishment of debt | 0 | 0 | ||||||||||||||||||||||||||||||||||||||
net proceeds from sales of property and equipment | ||||||||||||||||||||||||||||||||||||||||
impairment of goodwill | ||||||||||||||||||||||||||||||||||||||||
prepaid and accrued income taxes | -48,000 | 179,000 | 63,000 | 880,000 | 466,000 | 31,000 | -1,155,000 | 115,000 | 5,321,000 | 874,000 | -1,434,000 | 858,000 | ||||||||||||||||||||||||||||
net cash provided (used) by continuing investing activities | -8,649,000 | -5,628,000 | 109,563,000 | |||||||||||||||||||||||||||||||||||||
proceeds from 9.625% senior secured notes, net of discount and fees | 0 | 0 | ||||||||||||||||||||||||||||||||||||||
proceeds from other long-term debt, net of fees | 0 | 0 | 4,800,000 | 9,951,000 | ||||||||||||||||||||||||||||||||||||
redemption of preferred stock | 0 | |||||||||||||||||||||||||||||||||||||||
dividends paid on preferred stock | ||||||||||||||||||||||||||||||||||||||||
gain on sales of a business and other property and equipment | ||||||||||||||||||||||||||||||||||||||||
net proceeds from sale of businesses and other property and equipment | 6,013,000 | |||||||||||||||||||||||||||||||||||||||
net cash used by continuing financing activities | -4,098,000 | -5,117,000 | -4,278,000 | |||||||||||||||||||||||||||||||||||||
loss on sales of a business and other property and equipment | 208,000 | |||||||||||||||||||||||||||||||||||||||
payments of debt issuance costs | 0 | -90,000 | -67,000 | -476,000 | ||||||||||||||||||||||||||||||||||||
impairments of long-lived assets and goodwill | ||||||||||||||||||||||||||||||||||||||||
loss on sales of businesses and other property and equipment | ||||||||||||||||||||||||||||||||||||||||
proceeds from current and noncurrent restricted cash and cash equivalents | 106,940,000 | |||||||||||||||||||||||||||||||||||||||
deposits of current and noncurrent restricted cash and cash equivalents | ||||||||||||||||||||||||||||||||||||||||
proceeds from noncurrent restricted investments | ||||||||||||||||||||||||||||||||||||||||
proceeds from 12% senior secured notes, net of discount and fees | ||||||||||||||||||||||||||||||||||||||||
payments of debt modification and issuance costs | 0 | -1,383,000 | ||||||||||||||||||||||||||||||||||||||
payments of debt extinguishment costs | ||||||||||||||||||||||||||||||||||||||||
proceeds from loans secured by cash value of life insurance policies | ||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of redeemable preferred stocks, net of discount and fees | ||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock warrants, net of discount and fees | ||||||||||||||||||||||||||||||||||||||||
payments of issuance costs relating to preferred stocks and warrants | 0 | 0 | 0 | -785,000 | ||||||||||||||||||||||||||||||||||||
dividends paid on preferred stocks | 0 | |||||||||||||||||||||||||||||||||||||||
net cash provided (used) by discontinued operations | -568,000 | -1,277,000 | -1,422,000 | |||||||||||||||||||||||||||||||||||||
net proceeds from sale (including an advance on a potential sale) of businesses and other property and equipment | ||||||||||||||||||||||||||||||||||||||||
deposits of restricted cash | ||||||||||||||||||||||||||||||||||||||||
income from discontinued operations, including taxes | ||||||||||||||||||||||||||||||||||||||||
net proceeds from sale of a business and other property and equipment | ||||||||||||||||||||||||||||||||||||||||
gain on property insurance recovery associated with property, plant and equipment | ||||||||||||||||||||||||||||||||||||||||
amortization | ||||||||||||||||||||||||||||||||||||||||
software and software development costs | ||||||||||||||||||||||||||||||||||||||||
purchases of noncurrent restricted investments | ||||||||||||||||||||||||||||||||||||||||
excess income tax benefit associated with stock-based compensation | ||||||||||||||||||||||||||||||||||||||||
impairment of natural gas properties | ||||||||||||||||||||||||||||||||||||||||
proceeds from noncurrent restricted cash and cash equivalents | ||||||||||||||||||||||||||||||||||||||||
dividends paid on convertible preferred stocks | ||||||||||||||||||||||||||||||||||||||||
net cash from discontinued operations | ||||||||||||||||||||||||||||||||||||||||
operating cash flows | -79,000 | |||||||||||||||||||||||||||||||||||||||
net income from discontinued operations | ||||||||||||||||||||||||||||||||||||||||
gains on property insurance recoveries associated with property, plant and equipment | ||||||||||||||||||||||||||||||||||||||||
impairment of long-lived assets | ||||||||||||||||||||||||||||||||||||||||
acquisition of working interests in natural gas properties | ||||||||||||||||||||||||||||||||||||||||
proceeds from 7.75% senior secured notes, net of pay off of secured term loan and fees | ||||||||||||||||||||||||||||||||||||||||
deposits of noncurrent restricted cash and cash equivalents | ||||||||||||||||||||||||||||||||||||||||
purchase of noncurrent restricted investments | ||||||||||||||||||||||||||||||||||||||||
proceeds from long-term debt, net of fees | ||||||||||||||||||||||||||||||||||||||||
payments on long-term debt | ||||||||||||||||||||||||||||||||||||||||
deferred gain on insurance recoveries | ||||||||||||||||||||||||||||||||||||||||
proceeds from senior secured notes, net of pay off of secured term loan and fees | ||||||||||||||||||||||||||||||||||||||||
payments on loans secured by cash value of life insurance policies | ||||||||||||||||||||||||||||||||||||||||
acquisition of redeemable preferred stock | ||||||||||||||||||||||||||||||||||||||||
purchase of short-term investments | ||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of stock options | ||||||||||||||||||||||||||||||||||||||||
proceeds from sales of carbon credits | ||||||||||||||||||||||||||||||||||||||||
payments on contractual obligations—carbon credits | ||||||||||||||||||||||||||||||||||||||||
other assets | ||||||||||||||||||||||||||||||||||||||||
deposits of current and noncurrent restricted cash | ||||||||||||||||||||||||||||||||||||||||
proceeds from secured term loan, net of fees | ||||||||||||||||||||||||||||||||||||||||
proceeds from modification of secured term loan, net of fees | ||||||||||||||||||||||||||||||||||||||||
payments associated with induced conversion of 5.5% convertible debentures | ||||||||||||||||||||||||||||||||||||||||
proceeds from property insurance recoveries associated with property, plant and equipment | ||||||||||||||||||||||||||||||||||||||||
supplemental cash flow information: | ||||||||||||||||||||||||||||||||||||||||
cash payments for income taxes, net of refunds | ||||||||||||||||||||||||||||||||||||||||
noncash investing and financing activities: | ||||||||||||||||||||||||||||||||||||||||
insurance claims receivable associated with property, plant and equipment | ||||||||||||||||||||||||||||||||||||||||
other assets, accounts payable and long-term debt associated with additions of property, plant and equipment | ||||||||||||||||||||||||||||||||||||||||
long-term debt associated with additions of capitalized internal-use software and software development | ||||||||||||||||||||||||||||||||||||||||
secured term loan extinguished | ||||||||||||||||||||||||||||||||||||||||
debt issuance costs incurred associated with senior secured notes | ||||||||||||||||||||||||||||||||||||||||
debt issuance costs written off associated with secured term loan | ||||||||||||||||||||||||||||||||||||||||
prepayment premium incurred associated with secured term loan | ||||||||||||||||||||||||||||||||||||||||
capital expenditures | ||||||||||||||||||||||||||||||||||||||||
losses on sales and disposals of property and equipment | ||||||||||||||||||||||||||||||||||||||||
amortization of other assets | ||||||||||||||||||||||||||||||||||||||||
provisions for losses on accounts receivable | ||||||||||||||||||||||||||||||||||||||||
benefit from (realization of) losses on inventory | ||||||||||||||||||||||||||||||||||||||||
benefit from (realization of) losses on firm sales commitments | ||||||||||||||||||||||||||||||||||||||||
benefit from impairment on long-lived assets | ||||||||||||||||||||||||||||||||||||||||
equity in earnings of affiliate | ||||||||||||||||||||||||||||||||||||||||
distributions received from affiliate | ||||||||||||||||||||||||||||||||||||||||
changes in fair value of commodities contracts | ||||||||||||||||||||||||||||||||||||||||
changes in fair value of interest rate contracts | ||||||||||||||||||||||||||||||||||||||||
losses on extinguishment of debt | ||||||||||||||||||||||||||||||||||||||||
expense associated with modification of secured term loan | ||||||||||||||||||||||||||||||||||||||||
expense associated with induced conversion of 5.5% convertible debentures | ||||||||||||||||||||||||||||||||||||||||
net gains on carbon credits | ||||||||||||||||||||||||||||||||||||||||
provisions for (recovery of) losses on accounts receivable | ||||||||||||||||||||||||||||||||||||||||
provisions for losses on inventory | ||||||||||||||||||||||||||||||||||||||||
commodities contracts | ||||||||||||||||||||||||||||||||||||||||
proceeds from (deposits of) restricted cash | ||||||||||||||||||||||||||||||||||||||||
payments on contractual obligations - carbon credits | ||||||||||||||||||||||||||||||||||||||||
acquisitions of 5.5% convertible debentures | ||||||||||||||||||||||||||||||||||||||||
purchase of treasury stock | ||||||||||||||||||||||||||||||||||||||||
net gain on carbon credits | ||||||||||||||||||||||||||||||||||||||||
depreciation of property, plant and equipment | ||||||||||||||||||||||||||||||||||||||||
benefit from (recovery of) losses on accounts receivable | ||||||||||||||||||||||||||||||||||||||||
benefit from losses on firm sales commitments | ||||||||||||||||||||||||||||||||||||||||
cash provided (used) by changes in assets and liabilities | ||||||||||||||||||||||||||||||||||||||||
accrued and prepaid income taxes | ||||||||||||||||||||||||||||||||||||||||
other assets and accounts payable associated with property, plant and equipment | ||||||||||||||||||||||||||||||||||||||||
debt issuance costs incurred associated with secured term loan | ||||||||||||||||||||||||||||||||||||||||
debt issuance costs written off associated with 5.5% debentures | ||||||||||||||||||||||||||||||||||||||||
accrued liabilities extinguished associated with 5.5% debentures | ||||||||||||||||||||||||||||||||||||||||
5.5% debentures converted to common stock | ||||||||||||||||||||||||||||||||||||||||
accrued contractual profit-sharing obligation | ||||||||||||||||||||||||||||||||||||||||
deferred revenue on product sales | ||||||||||||||||||||||||||||||||||||||||
payments on contractual obligations — carbon credits | ||||||||||||||||||||||||||||||||||||||||
gain on sales and disposals of property and equipment | ||||||||||||||||||||||||||||||||||||||||
payments on contractual obligations – carbon credits | ||||||||||||||||||||||||||||||||||||||||
other assets and accounts payable associated with additions of property, plant and equipment | ||||||||||||||||||||||||||||||||||||||||
accounts payable associated with 5.5% debentures | ||||||||||||||||||||||||||||||||||||||||
losses (gain) on extinguishment of debt | ||||||||||||||||||||||||||||||||||||||||
gain on property insurance recoveries associated with property, plant and equipment | ||||||||||||||||||||||||||||||||||||||||
provisions for (realization of) losses on inventory | ||||||||||||||||||||||||||||||||||||||||
deferred rent expense | ||||||||||||||||||||||||||||||||||||||||
purchases of treasury stock | ||||||||||||||||||||||||||||||||||||||||
cash flows from continuing operating activities: | ||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash used by continuing operating activities: | ||||||||||||||||||||||||||||||||||||||||
gains on sales of property and equipment | ||||||||||||||||||||||||||||||||||||||||
changes in fair value of interest rate caps | ||||||||||||||||||||||||||||||||||||||||
other supplies and prepaid items | ||||||||||||||||||||||||||||||||||||||||
net cash used by continuing operating activities | ||||||||||||||||||||||||||||||||||||||||
cash flows from continuing investing activities: | ||||||||||||||||||||||||||||||||||||||||
proceeds from restricted cash | ||||||||||||||||||||||||||||||||||||||||
cash flows from continuing financing activities: | ||||||||||||||||||||||||||||||||||||||||
payments on short-term financing and drafts payable | ||||||||||||||||||||||||||||||||||||||||
acquisition of common stock | ||||||||||||||||||||||||||||||||||||||||
excess income tax benefit on stock options exercised | ||||||||||||||||||||||||||||||||||||||||
accounts payable associated with purchases of property, plant and equipment | ||||||||||||||||||||||||||||||||||||||||
debt issuance costs associated with 7% convertible debentures converted to common stock | ||||||||||||||||||||||||||||||||||||||||
7% convertible debentures converted to common stock | ||||||||||||||||||||||||||||||||||||||||
series 2 preferred stock converted to common stock of which 12,303,000 was charged to accumulated deficit | ||||||||||||||||||||||||||||||||||||||||
trade receivables | ||||||||||||||||||||||||||||||||||||||||
insurance claims | ||||||||||||||||||||||||||||||||||||||||
allowance for doubtful accounts | ||||||||||||||||||||||||||||||||||||||||
balance at beginning of period | ||||||||||||||||||||||||||||||||||||||||
benefit from (realization of) losses | ||||||||||||||||||||||||||||||||||||||||
write-offs/disposals | ||||||||||||||||||||||||||||||||||||||||
balance at end of period | ||||||||||||||||||||||||||||||||||||||||
add: charged to costs and expenses | ||||||||||||||||||||||||||||||||||||||||
deduct: costs incurred | ||||||||||||||||||||||||||||||||||||||||
accrued income, property and other taxes | ||||||||||||||||||||||||||||||||||||||||
deferred revenue on extended warranty contracts | ||||||||||||||||||||||||||||||||||||||||
accrued commissions | ||||||||||||||||||||||||||||||||||||||||
accrued death benefits | ||||||||||||||||||||||||||||||||||||||||
accrued warranty costs | ||||||||||||||||||||||||||||||||||||||||
accrued insurance | ||||||||||||||||||||||||||||||||||||||||
accrued contractual manufacturing obligations | ||||||||||||||||||||||||||||||||||||||||
accrued precious metals costs | ||||||||||||||||||||||||||||||||||||||||
accrued executive benefits | ||||||||||||||||||||||||||||||||||||||||
less noncurrent portion | ||||||||||||||||||||||||||||||||||||||||
current portion of accrued and other liabilities | ||||||||||||||||||||||||||||||||||||||||
working capital revolver loan due 2012 | ||||||||||||||||||||||||||||||||||||||||
5.5% convertible senior subordinated notes due 2012 | ||||||||||||||||||||||||||||||||||||||||
secured term loan due 2012 | ||||||||||||||||||||||||||||||||||||||||
other, with current interest rates of 5.99% to 9.36%, most of which is secured by machinery, equipment and real estate | ||||||||||||||||||||||||||||||||||||||||
less current portion of long-term debt | ||||||||||||||||||||||||||||||||||||||||
long-term debt due after one year | ||||||||||||||||||||||||||||||||||||||||
· | ||||||||||||||||||||||||||||||||||||||||
description | ||||||||||||||||||||||||||||||||||||||||
interest rate cap contracts | ||||||||||||||||||||||||||||||||||||||||
exchange-traded futures contracts | ||||||||||||||||||||||||||||||||||||||||
total | ||||||||||||||||||||||||||||||||||||||||
total gains included in earnings: | ||||||||||||||||||||||||||||||||||||||||
cost of sales | ||||||||||||||||||||||||||||||||||||||||
interest expense | ||||||||||||||||||||||||||||||||||||||||
change in unrealized gains relating to contracts still held at march 31, 2008: | ||||||||||||||||||||||||||||||||||||||||
liabilities and stockholders’ equity | ||||||||||||||||||||||||||||||||||||||||
current liabilities: | ||||||||||||||||||||||||||||||||||||||||
short-term financing and drafts payable | ||||||||||||||||||||||||||||||||||||||||
accrued and other liabilities | ||||||||||||||||||||||||||||||||||||||||
current portion of long-term debt | ||||||||||||||||||||||||||||||||||||||||
total current liabilities | ||||||||||||||||||||||||||||||||||||||||
long-term debt | ||||||||||||||||||||||||||||||||||||||||
noncurrent accrued and other liabilities: | ||||||||||||||||||||||||||||||||||||||||
contingencies | ||||||||||||||||||||||||||||||||||||||||
stockholders' equity: | ||||||||||||||||||||||||||||||||||||||||
series b 12% cumulative, convertible preferred stock, 100 par value; 20,000 shares issued and outstanding | ||||||||||||||||||||||||||||||||||||||||
series d 6% cumulative, convertible class c preferred stock, no par value; 1,000,000 shares issued | ||||||||||||||||||||||||||||||||||||||||
common stock, .10 par value; 75,000,000 shares authorized, 24,590,810 shares issued | ||||||||||||||||||||||||||||||||||||||||
capital in excess of par value | ||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive loss | ||||||||||||||||||||||||||||||||||||||||
accumulated deficit | ||||||||||||||||||||||||||||||||||||||||
less treasury stock at cost: | ||||||||||||||||||||||||||||||||||||||||
common stock, 3,648,518 shares | ||||||||||||||||||||||||||||||||||||||||
total stockholders' equity | ||||||||||||||||||||||||||||||||||||||||
net income (income) from discontinued operations | ||||||||||||||||||||||||||||||||||||||||
realization of losses on inventory | ||||||||||||||||||||||||||||||||||||||||
benefit from (realization and reversal of) losses on firm sales commitments | ||||||||||||||||||||||||||||||||||||||||
change in fair value of interest rate caps | ||||||||||||||||||||||||||||||||||||||||
purchase of interest rate cap contracts | ||||||||||||||||||||||||||||||||||||||||
proceeds from 5.5% convertible debentures, net of fees | ||||||||||||||||||||||||||||||||||||||||
proceeds from 7% convertible debentures, net of fees | ||||||||||||||||||||||||||||||||||||||||
acquisition of 10-3/4% senior unsecured notes | ||||||||||||||||||||||||||||||||||||||||
proceeds from short-term financing and drafts payable | ||||||||||||||||||||||||||||||||||||||||
acquisition of non-redeemable preferred stock | ||||||||||||||||||||||||||||||||||||||||
debt issuance costs | ||||||||||||||||||||||||||||||||||||||||
accounts payable and other long-term debt associated with purchases of property, plant and equipment | ||||||||||||||||||||||||||||||||||||||||
gains on property insurance recoveries | ||||||||||||||||||||||||||||||||||||||||
provisions for losses on accounts receivables | ||||||||||||||||||||||||||||||||||||||||
realization and reversal of losses on inventory | ||||||||||||||||||||||||||||||||||||||||
provisions for impairment on long-lived assets | ||||||||||||||||||||||||||||||||||||||||
other accrued and noncurrent liabilities | ||||||||||||||||||||||||||||||||||||||||
proceeds from property insurance recoveries | ||||||||||||||||||||||||||||||||||||||||
acquisition of 10 3/4 % senior unsecured notes | ||||||||||||||||||||||||||||||||||||||||
purchases of preferred stock | ||||||||||||||||||||||||||||||||||||||||
net proceeds from issuance of common stock | ||||||||||||||||||||||||||||||||||||||||
net increase in cash | ||||||||||||||||||||||||||||||||||||||||
long-term and other debt issued for property, plant and equipment | ||||||||||||||||||||||||||||||||||||||||
cash flows from operating activities: | ||||||||||||||||||||||||||||||||||||||||
benefit from losses on accounts receivable | ||||||||||||||||||||||||||||||||||||||||
cash flows from investing activities: | ||||||||||||||||||||||||||||||||||||||||
proceeds from (payment of) restricted cash | ||||||||||||||||||||||||||||||||||||||||
cash flows from financing activities: | ||||||||||||||||||||||||||||||||||||||||
acquisition of 10 3/4% senior unsecured notes | ||||||||||||||||||||||||||||||||||||||||
mark-to-market provision on interest rate caps | ||||||||||||||||||||||||||||||||||||||||
income from discontinued operations | ||||||||||||||||||||||||||||||||||||||||
cumulative effect of accounting change | ||||||||||||||||||||||||||||||||||||||||
gains on extinguishment of debt | ||||||||||||||||||||||||||||||||||||||||
losses (gains) on sales of property and equipment | ||||||||||||||||||||||||||||||||||||||||
realization and reversal of benefit from losses on firm sales commitments | ||||||||||||||||||||||||||||||||||||||||
benefit from (realization and reversal of) losses on inventory | ||||||||||||||||||||||||||||||||||||||||
benefit from loss on notes receivable | ||||||||||||||||||||||||||||||||||||||||
net income of variable interest entity | ||||||||||||||||||||||||||||||||||||||||
payments on revolving debt facilities, including fees | ||||||||||||||||||||||||||||||||||||||||
proceeds from senior secured loan, net of fees | ||||||||||||||||||||||||||||||||||||||||
payments on financing agreement | ||||||||||||||||||||||||||||||||||||||||
proceeds from other long-term and other debt, net of fees | ||||||||||||||||||||||||||||||||||||||||
payments on other long-term and other debt | ||||||||||||||||||||||||||||||||||||||||
net proceeds from issuance of common stock and warrants | ||||||||||||||||||||||||||||||||||||||||
cash at beginning of year | ||||||||||||||||||||||||||||||||||||||||
cash at end of year | ||||||||||||||||||||||||||||||||||||||||
cash payment (receipts) for: | ||||||||||||||||||||||||||||||||||||||||
interest on long-term debt and other | ||||||||||||||||||||||||||||||||||||||||
income taxes, net of refunds | ||||||||||||||||||||||||||||||||||||||||
receivable from sale of property and equipment | ||||||||||||||||||||||||||||||||||||||||
long-term debt extinguished in exchange for the extinguishment of a note receivable |
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.
