LSB Industries Quarterly Balance Sheets Chart
Quarterly
|
Annual
LSB Industries Quarterly Balance Sheets Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2016-06-30 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2008-09-30 | 2008-06-18 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | ||||||||||||||||||||||||||||||||||||||||||||
current assets: | ||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 5,614,000 | 15,030,000 | 20,230,000 | 42,283,000 | 216,257,000 | 125,991,000 | 98,500,000 | 46,824,000 | 48,949,000 | 125,231,000 | 254,299,000 | 4,368,000 | 35,302,000 | |||||||||||||||||||||||||||||||
short-term investments | 119,278,000 | 148,516,000 | 163,971,000 | 157,060,000 | 139,238,000 | 207,434,000 | 270,702,000 | 376,882,000 | 325,566,000 | 89,311,000 | ||||||||||||||||||||||||||||||||||
accounts receivable | 51,653,000 | 52,199,000 | 39,083,000 | 44,601,000 | 42,242,000 | 54,108,000 | 40,749,000 | 47,303,000 | 60,251,000 | 10,197,000 | 97,406,000 | 97,515,000 | -42,913,000 | -4,702,000 | 8,800,000 | -2,167,000 | -6,321,000 | -6,000 | 50,328,000 | 5,571,000 | -7,637,000 | 2,268,000 | -317,000 | -13,696,000 | -9,796,000 | 7,935,000 | -7,501,000 | 2,305,000 | -215,000 | 15,000 | -20,656,000 | -16,478,000 | -18,993,000 | -8,664,000 | ||||||||||
allowance for doubtful accounts | -364,000 | -328,000 | -323,000 | -326,000 | -327,000 | -366,000 | -364,000 | -691,000 | -693,000 | -652,000 | -463,000 | |||||||||||||||||||||||||||||||||
inventories: | ||||||||||||||||||||||||||||||||||||||||||||
finished goods | 22,635,000 | 23,701,000 | 22,382,000 | 19,259,000 | 19,202,000 | 19,643,000 | 26,329,000 | 22,554,000 | 28,102,000 | 34,144,000 | 25,810,000 | |||||||||||||||||||||||||||||||||
raw materials | 1,812,000 | 1,788,000 | 2,519,000 | 2,127,000 | 2,068,000 | 2,320,000 | 1,799,000 | 1,490,000 | 1,530,000 | 1,831,000 | 1,590,000 | |||||||||||||||||||||||||||||||||
total inventories | 24,447,000 | 25,489,000 | 24,901,000 | 21,386,000 | 21,270,000 | 21,963,000 | 28,128,000 | 24,044,000 | 29,632,000 | 35,975,000 | 27,400,000 | |||||||||||||||||||||||||||||||||
supplies, prepaid items and other: | ||||||||||||||||||||||||||||||||||||||||||||
prepaid insurance | 5,925,000 | 10,116,000 | 14,345,000 | 2,014,000 | 6,153,000 | 10,768,000 | 14,846,000 | 1,863,000 | 12,271,000 | 6,174,000 | 10,557,000 | -389,000 | 635,000 | -2,296,000 | 3,189,000 | 1,321,000 | ||||||||||||||||||||||||||||
precious metals | 13,198,000 | 12,342,000 | 11,596,000 | 11,675,000 | 12,447,000 | 11,560,000 | 12,094,000 | 12,544,000 | 14,474,000 | 13,929,000 | 13,945,000 | |||||||||||||||||||||||||||||||||
supplies | 32,834,000 | 32,405,000 | 31,995,000 | 31,421,000 | 31,257,000 | 30,682,000 | 30,486,000 | 30,251,000 | 28,570,000 | 27,263,000 | 27,066,000 | |||||||||||||||||||||||||||||||||
other | 2,627,000 | 3,558,000 | 3,916,000 | 4,123,000 | 2,627,000 | 2,767,000 | 2,337,000 | 4,409,000 | 9,491,000 | -4,638,000 | 7,134,000 | 9,805,000 | 2,653,000 | 4,081,000 | 2,794,000 | 2,098,000 | 434,000 | 1,835,000 | 5,769,000 | 5,479,000 | 4,819,000 | 5,008,000 | 1,369,000 | -8,000 | -187,000 | -36,000 | ||||||||||||||||||
total supplies, prepaid items and other | 54,584,000 | 58,421,000 | 61,852,000 | 49,233,000 | 52,484,000 | 55,777,000 | 59,763,000 | 49,067,000 | 64,806,000 | 54,500,000 | 61,373,000 | |||||||||||||||||||||||||||||||||
total current assets | 255,212,000 | 299,327,000 | 309,714,000 | 314,237,000 | 332,003,000 | 399,243,000 | 436,742,000 | 437,249,000 | 579,827,000 | 638,026,000 | 529,435,000 | 79,935,000 | ||||||||||||||||||||||||||||||||
property, plant and equipment | 838,035,000 | 842,507,000 | 847,570,000 | 842,863,000 | 830,077,000 | 832,192,000 | 835,298,000 | 828,828,000 | 842,925,000 | 839,411,000 | 850,372,000 | 25,857,000 | 229,000 | |||||||||||||||||||||||||||||||
other assets: | ||||||||||||||||||||||||||||||||||||||||||||
operating lease assets | 33,623,000 | 33,002,000 | 28,727,000 | 24,377,000 | 25,602,000 | 27,235,000 | 24,852,000 | 24,621,000 | 21,321,000 | 27,056,000 | 24,829,000 | |||||||||||||||||||||||||||||||||
intangible and other assets | 1,213,000 | 1,102,000 | 1,177,000 | 1,456,000 | 1,376,000 | 1,449,000 | 1,292,000 | 1,508,000 | 1,697,000 | 3,221,000 | 3,555,000 | |||||||||||||||||||||||||||||||||
total other assets | 34,836,000 | 34,104,000 | 29,904,000 | 25,833,000 | 26,978,000 | 28,684,000 | 26,144,000 | |||||||||||||||||||||||||||||||||||||
total assets | 1,128,083,000 | 1,175,938,000 | 1,187,188,000 | 1,182,933,000 | 1,189,058,000 | 1,260,119,000 | 1,298,184,000 | |||||||||||||||||||||||||||||||||||||
liabilities and stockholders' equity | ||||||||||||||||||||||||||||||||||||||||||||
current liabilities: | ||||||||||||||||||||||||||||||||||||||||||||
accounts payable | 59,577,000 | 58,854,000 | 83,498,000 | 75,734,000 | 61,343,000 | 56,064,000 | 68,323,000 | 56,796,000 | 68,341,000 | 18,821,000 | 69,308,000 | 60,649,000 | 932,000 | -6,561,000 | -7,987,000 | 14,208,000 | 1,374,000 | 16,632,000 | 18,622,000 | -3,895,000 | -1,044,000 | -6,032,000 | -7,141,000 | -5,393,000 | -4,695,000 | 980,000 | 3,588,000 | -10,476,000 | -5,628,000 | 291,000 | -3,849,000 | 4,752,000 | 972,000 | 3,990,000 | ||||||||||
short-term financing | 4,127,000 | 8,175,000 | 12,146,000 | 1,528,000 | 4,551,000 | 9,018,000 | 13,398,000 | 10,168,000 | 5,682,000 | 9,911,000 | 5,646,000 | |||||||||||||||||||||||||||||||||
accrued and other liabilities | 26,555,000 | 44,687,000 | 30,874,000 | 36,107,000 | 25,543,000 | 38,820,000 | 30,961,000 | 37,395,000 | 43,617,000 | 31,325,000 | 44,913,000 | 1,036,000 | ||||||||||||||||||||||||||||||||
current portion of long-term debt | 6,252,000 | 7,756,000 | 9,116,000 | 10,979,000 | 5,871,000 | 5,742,000 | 5,847,000 | 5,493,000 | 8,544,000 | 10,977,000 | 8,112,000 | |||||||||||||||||||||||||||||||||
total current liabilities | 96,511,000 | 119,472,000 | 135,634,000 | 124,348,000 | 97,308,000 | 109,644,000 | 118,529,000 | 99,684,000 | 130,670,000 | 117,292,000 | 123,585,000 | 7,017,000 | ||||||||||||||||||||||||||||||||
long-term debt | 446,370,000 | 478,174,000 | 476,163,000 | 475,991,000 | 479,769,000 | 543,835,000 | 575,874,000 | 577,173,000 | 702,071,000 | 704,427,000 | 708,398,000 | |||||||||||||||||||||||||||||||||
noncurrent operating lease liabilities | 26,327,000 | 25,701,000 | 21,387,000 | 17,137,000 | 17,491,000 | 18,260,000 | 16,074,000 | 15,713,000 | 13,460,000 | 18,681,000 | 17,542,000 | |||||||||||||||||||||||||||||||||
other noncurrent accrued and other liabilities | 456,000 | 456,000 | 523,000 | 523,000 | 523,000 | 523,000 | 522,000 | 522,000 | 523,000 | 3,023,000 | ||||||||||||||||||||||||||||||||||
deferred income taxes | 62,619,000 | 61,572,000 | 61,908,000 | 65,973,000 | 71,174,000 | 69,672,000 | 68,853,000 | 66,370,000 | 69,095,000 | 36,854,000 | 57,232,000 | 37,455,000 | -4,306,000 | -4,778,000 | -20,895,000 | 1,825,000 | -40,445,000 | -42,013,000 | -18,519,000 | 12,839,000 | 35,289,000 | 6,170,000 | 2,541,000 | 340,000 | 245,000 | 1,793,000 | 2,539,000 | 1,337,000 | -3,150,000 | |||||||||||||||
commitments and contingencies | ||||||||||||||||||||||||||||||||||||||||||||
stockholders' equity: | ||||||||||||||||||||||||||||||||||||||||||||
common stock | 9,117,000 | 9,117,000 | 9,117,000 | 9,117,000 | 9,117,000 | 9,117,000 | 9,117,000 | 9,117,000 | 9,117,000 | 9,117,000 | 9,117,000 | 2,664,000 | ||||||||||||||||||||||||||||||||
capital in excess of par value | 503,496,000 | 501,967,000 | 504,578,000 | 502,972,000 | 501,422,000 | 501,097,000 | 501,026,000 | 499,528,000 | 497,216,000 | 495,330,000 | 493,964,000 | 162,092,000 | ||||||||||||||||||||||||||||||||
retained earnings | 209,028,000 | 206,022,000 | 207,662,000 | 216,811,000 | 242,193,000 | 232,638,000 | 227,015,000 | 232,362,000 | 214,993,000 | 130,910,000 | 27,511,000 | 153,888,000 | ||||||||||||||||||||||||||||||||
less treasury stock, at cost: | ||||||||||||||||||||||||||||||||||||||||||||
total stockholders' equity | 495,800,000 | 490,563,000 | 491,640,000 | 498,961,000 | 522,793,000 | 518,185,000 | 518,331,000 | 532,744,000 | 529,952,000 | 609,559,000 | 518,188,000 | |||||||||||||||||||||||||||||||||
total liabilities and stockholders’ equity | 1,128,083,000 | 1,175,938,000 | 1,187,188,000 | 1,182,933,000 | 1,189,058,000 | 1,260,119,000 | 1,298,184,000 | |||||||||||||||||||||||||||||||||||||
restricted cash | 77,000 | 2,532,000 | 2,532,000 | |||||||||||||||||||||||||||||||||||||||||
other noncurrent accrued liabilities | 456,000 | |||||||||||||||||||||||||||||||||||||||||||
total stockholders’ equity | 721,357,000 | 752,732,000 | 742,852,000 | 737,158,000 | 304,111,000 | |||||||||||||||||||||||||||||||||||||||
cash payments (refunds) for: | ||||||||||||||||||||||||||||||||||||||||||||
income taxes | 983,000 | 1,320,000 | ||||||||||||||||||||||||||||||||||||||||||
noncash investing and financing activities: | ||||||||||||||||||||||||||||||||||||||||||||
accounts receivable, supplies, other assets, accounts payable and accrued liabilities associated with additions of property, plant and equipment | 17,915,000 | 29,752,000 | ||||||||||||||||||||||||||||||||||||||||||
(gain) loss on extinguishment of debt | -8,644,000 | |||||||||||||||||||||||||||||||||||||||||||
settlement of life insurance | ||||||||||||||||||||||||||||||||||||||||||||
accounts payable associated with debt-related costs | 385,000 | |||||||||||||||||||||||||||||||||||||||||||
u.s. area planted | 94,100 | 88,600 | ||||||||||||||||||||||||||||||||||||||||||
u.s. yield per acre | 177,500 | 171,900 | ||||||||||||||||||||||||||||||||||||||||||
u.s. production | 15,320,000 | 13,895,000 | ||||||||||||||||||||||||||||||||||||||||||
u.s. ending stocks | 57,500 | 29,800 | ||||||||||||||||||||||||||||||||||||||||||
world ending stocks | 314,100 | 301,200 | ||||||||||||||||||||||||||||||||||||||||||
cash flows from operating activities | ||||||||||||||||||||||||||||||||||||||||||||
net income | 230,347,000 | 43,545,000 | -61,911,000 | -63,417,000 | -72,226,000 | -29,217,000 | 112,168,000 | -34,765,000 | 19,634,000 | 54,962,000 | 17,619,000 | 7,359,000 | -68,000 | 58,604,000 | 47,044,000 | 40,336,000 | 14,303,000 | 42,335,000 | 9,202,000 | 2,556,000 | 5,102,000 | |||||||||||||||||||||||
adjustments to reconcile net income to net cash provided (used) by operating activities: | ||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization of property, plant and equipment | 66,937,000 | 68,689,000 | 69,581,000 | |||||||||||||||||||||||||||||||||||||||||
amortization of intangible and other assets | 1,082,000 | 1,254,000 | 1,260,000 | 1,249,000 | 2,361,000 | 2,147,000 | ||||||||||||||||||||||||||||||||||||||
charge on extinguishments of debt | 113,000 | 10,259,000 | ||||||||||||||||||||||||||||||||||||||||||
amortization of debt issuance costs, including discounts and premiums | 2,073,000 | 6,067,000 | ||||||||||||||||||||||||||||||||||||||||||
stock-based compensation | 4,025,000 | 5,516,000 | 1,761,000 | 2,220,000 | 8,358,000 | 5,213,000 | 3,992,000 | 414,000 | 1,652,000 | 1,237,000 | 829,000 | 415,000 | 228,000 | |||||||||||||||||||||||||||||||
gain associated with commodity contracts | -2,706,000 | |||||||||||||||||||||||||||||||||||||||||||
cash provided (used) by changes in assets and liabilities: | ||||||||||||||||||||||||||||||||||||||||||||
inventories | -14,300,000 | 3,261,000 | 3,550,000 | 6,092,000 | -6,698,000 | 56,000 | 1,372,000 | 25,376,000 | 2,145,000 | -1,394,000 | 8,203,000 | 5,446,000 | 6,015,000 | -5,368,000 | -6,607,000 | -6,422,000 | 1,262,000 | -9,123,000 | -1,587,000 | 846,000 | 1,026,000 | -8,888,000 | ||||||||||||||||||||||
supplies, prepaid items and other | -8,548,000 | -8,642,000 | 5,833,000 | |||||||||||||||||||||||||||||||||||||||||
other assets and other liabilities | 2,691,000 | 4,018,000 | ||||||||||||||||||||||||||||||||||||||||||
net cash provided (used) by operating activities | 345,654,000 | 87,627,000 | -1,461,000 | -1,697,000 | ||||||||||||||||||||||||||||||||||||||||
cash flows from investing activities | ||||||||||||||||||||||||||||||||||||||||||||
expenditures for property, plant and equipment | -45,833,000 | -35,128,000 | -30,471,000 | -36,081,000 | -37,050,000 | -35,425,000 | -212,543,000 | -439,807,000 | -219,842,000 | -157,377,000 | -113,727,000 | |||||||||||||||||||||||||||||||||
proceeds from short-term investments | 158,879,000 | 39,500,000 | 14,500,000 | 20,037,000 | 20,037,000 | 10,022,000 | 4,000 | |||||||||||||||||||||||||||||||||||||
purchases of short-term investments | -486,091,000 | -25,000,000 | -29,000,000 | -10,032,000 | ||||||||||||||||||||||||||||||||||||||||
proceeds from vendor settlements associated with property, plant and equipment | 1,647,000 | |||||||||||||||||||||||||||||||||||||||||||
other investing activities | 3,310,000 | 434,000 | 4,000 | 95,000 | 389,000 | 739,000 | 3,877,000 | 3,137,000 | 41,000 | |||||||||||||||||||||||||||||||||||
net cash used by investing activities | -369,735,000 | -34,694,000 | -1,025,000 | -2,012,000 | -10,574,000 | |||||||||||||||||||||||||||||||||||||||
cash flows from financing activities | ||||||||||||||||||||||||||||||||||||||||||||
proceeds from revolving debt facility | 12,000,000 | 30,000,000 | 5,000,000 | 10,000,000 | 76,516,000 | 47,438,000 | 209,238,000 | 209,238,000 | 209,238,000 | 161,506,000 | ||||||||||||||||||||||||||||||||||
payments on revolving debt facility | -12,000,000 | -30,000,000 | -15,000,000 | -76,516,000 | -47,438,000 | -209,238,000 | -209,238,000 | -209,238,000 | -161,506,000 | |||||||||||||||||||||||||||||||||||
proceeds from 6.25% senior secured notes | 200,000,000 | 500,000,000 | ||||||||||||||||||||||||||||||||||||||||||
payments on 9.625% senior secured notes | -435,000,000 | |||||||||||||||||||||||||||||||||||||||||||
proceeds from other long-term debt | 42,570,000 | 20,219,000 | ||||||||||||||||||||||||||||||||||||||||||
payments on other long-term debt | -13,750,000 | -10,472,000 | -21,356,000 | -14,073,000 | -9,170,000 | -14,121,000 | -15,402,000 | -13,771,000 | -10,473,000 | -12,647,000 | -6,657,000 | -4,661,000 | -1,738,000 | -7,019,000 | -5,830,000 | -4,645,000 | -3,439,000 | -7,629,000 | -1,494,000 | -653,000 | ||||||||||||||||||||||||
payments of debt-related costs, including extinguishment costs | -4,840,000 | -27,254,000 | ||||||||||||||||||||||||||||||||||||||||||
proceeds from short-term financing | 20,143,000 | 16,689,000 | 14,589,000 | 12,179,000 | 10,865,000 | 10,919,000 | 11,161,000 | 10,943,000 | 14,346,000 | 16,385,000 | 11,192,000 | |||||||||||||||||||||||||||||||||
payments on short-term financing | -16,725,000 | -17,549,000 | -10,941,000 | -10,828,000 | -10,872,000 | -11,479,000 | -11,392,000 | -13,779,000 | -16,140,000 | -11,890,000 | -8,351,000 | -5,577,000 | -2,782,000 | -7,584,000 | -5,077,000 | -3,376,000 | -1,684,000 | |||||||||||||||||||||||||||
payments of costs to exchange redeemable preferred stocks for common stock | -135,000 | -7,363,000 | ||||||||||||||||||||||||||||||||||||||||||
acquisition of treasury stock | -174,975,000 | |||||||||||||||||||||||||||||||||||||||||||
taxes paid on equity awards | -4,012,000 | -4,228,000 | -326,000 | -949,000 | -2,018,000 | -1,361,000 | ||||||||||||||||||||||||||||||||||||||
payments of dividends on non-redeemable preferred stocks | -1,876,000 | |||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | 5,706,000 | 12,947,000 | 19,077,000 | |||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | -18,375,000 | 65,880,000 | -67,178,000 | -59,497,000 | 43,061,000 | 45,730,000 | 41,633,000 | -32,448,000 | -26,909,000 | 8,844,000 | 13,770,000 | -11,587,000 | 38,614,000 | |||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of year | 82,144,000 | 16,264,000 | 22,791,000 | 26,048,000 | 33,619,000 | 60,017,000 | 127,195,000 | 186,811,000 | 143,750,000 | 98,020,000 | 124,929,000 | |||||||||||||||||||||||||||||||||
cash and cash equivalents at end of year | 63,769,000 | 82,144,000 | 16,264,000 | 22,791,000 | 26,048,000 | 33,619,000 | 60,017,000 | 127,314,000 | 186,811,000 | 143,750,000 | 98,020,000 | |||||||||||||||||||||||||||||||||
loss on extinguishment of debt | 113,000 | 5,951,000 | 8,703,000 | |||||||||||||||||||||||||||||||||||||||||
series e and series f redeemable preferred and related dividends, accretion, and embedded derivative exchanged for common stock, net of related costs in accounts payable | ||||||||||||||||||||||||||||||||||||||||||||
gain on extinguishment of ppp loan | ||||||||||||||||||||||||||||||||||||||||||||
loss associated with assets held for sale | 9,701,000 | |||||||||||||||||||||||||||||||||||||||||||
net proceeds from 9.625% senior secured notes | 35,086,000 | |||||||||||||||||||||||||||||||||||||||||||
cash flows from continuing operating activities | ||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash provided (used) by continuing operating activities: | ||||||||||||||||||||||||||||||||||||||||||||
gain on sales of property and equipment | 636,000 | |||||||||||||||||||||||||||||||||||||||||||
loss associated with commodity contracts | 1,613,000 | |||||||||||||||||||||||||||||||||||||||||||
charge on extinguishment of debt | ||||||||||||||||||||||||||||||||||||||||||||
cash provided | ||||||||||||||||||||||||||||||||||||||||||||
other supplies, prepaid items and other | 84,000 | -934,000 | -121,000 | -2,231,000 | 167,000 | -4,339,000 | 61,000 | -10,048,000 | 2,839,000 | 5,646,000 | 2,212,000 | -2,254,000 | 4,638,000 | 3,087,000 | 1,174,000 | |||||||||||||||||||||||||||||
accrued interest | 1,578,000 | 586,000 | -6,919,000 | -1,000 | -2,305,000 | -709,000 | -37,000 | 13,356,000 | ||||||||||||||||||||||||||||||||||||
other current and noncurrent liabilities | -8,705,000 | -5,113,000 | 1,638,000 | -687,000 | 7,963,000 | -2,533,000 | 2,078,000 | 2,282,000 | 6,695,000 | 615,000 | -1,896,000 | 383,000 | 2,227,000 | 3,215,000 | -202,000 | 7,889,000 | ||||||||||||||||||||||||||||
net cash provided (used) by continuing operating activities | -2,513,000 | 17,622,000 | 2,276,000 | -22,187,000 | -20,121,000 | |||||||||||||||||||||||||||||||||||||||
cash flows from continuing investing activities | ||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of property and equipment | 394,000 | 5,259,000 | 87,000 | 662,000 | 1,459,000 | 1,439,000 | 1,224,000 | 199,000 | 307,000 | 213,000 | 203,000 | 266,000 | 192,000 | 117,000 | 28,000 | 2,355,000 | ||||||||||||||||||||||||||||
proceeds from property insurance recovery associated with property, plant and equipment | 1,531,000 | 5,147,000 | 66,437,000 | 14,022,000 | 4,495,000 | 11,415,000 | ||||||||||||||||||||||||||||||||||||||
net proceeds from sale of discontinued operations | 2,730,000 | 356,704,000 | ||||||||||||||||||||||||||||||||||||||||||
net cash used by continuing investing activities | -28,426,000 | -35,925,000 | -354,003,000 | -12,023,000 | -389,623,000 | -378,643,000 | -68,923,000 | -39,841,000 | -121,669,000 | -51,996,000 | -32,860,000 | -7,148,000 | -6,129,000 | |||||||||||||||||||||||||||||||
cash flows from continuing financing activities | ||||||||||||||||||||||||||||||||||||||||||||
payments on senior secured notes | -375,000,000 | -100,000,000 | ||||||||||||||||||||||||||||||||||||||||||
payments of debt-related costs, including extinguishment and modification costs | -124,000 | -1,065,000 | -10,974,000 | |||||||||||||||||||||||||||||||||||||||||
payments of preferred stock modification costs | -2,777,000 | |||||||||||||||||||||||||||||||||||||||||||
proceeds from exercises of stock options | 20,000 | 371,000 | 1,785,000 | 1,074,000 | 1,014,000 | 767,000 | 173,000 | |||||||||||||||||||||||||||||||||||||
net cash from continuing financing activities | 24,412,000 | 19,263,000 | ||||||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | -6,527,000 | -3,257,000 | -7,571,000 | -26,398,000 | -29,350,000 | |||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from continuing operating activities: | ||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations, net of taxes | -1,076,000 | -200,301,000 | ||||||||||||||||||||||||||||||||||||||||||
depreciation, depletion and amortization of property, plant and equipment | 68,325,000 | 70,266,000 | 66,996,000 | 59,354,000 | 40,496,000 | 35,664,000 | 28,310,000 | 20,062,000 | 13,060,000 | 6,550,000 | 20,681,000 | |||||||||||||||||||||||||||||||||
gain on sales of businesses and other property and equipment | 678,000 | -1,637,000 | ||||||||||||||||||||||||||||||||||||||||||
net cash from continuing operating activities | 2,099,000 | 31,609,000 | 66,744,000 | 54,055,000 | 45,278,000 | 6,878,000 | 99,471,000 | 73,380,000 | 56,522,000 | 11,115,000 | 26,605,000 | 9,130,000 | 10,975,000 | |||||||||||||||||||||||||||||||
proceeds from sales of businesses and other property and equipment | 61,000 | 6,660,000 | 23,841,000 | |||||||||||||||||||||||||||||||||||||||||
net cash provided (used) by continuing financing activities | 30,569,000 | 547,000 | -16,132,000 | -193,560,000 | 263,057,000 | -11,493,000 | 381,472,000 | 375,143,000 | 29,701,000 | 30,664,000 | -4,491,000 | -12,356,000 | -9,810,000 | -7,021,000 | -2,777,000 | |||||||||||||||||||||||||||||
cash flows of discontinued operations: | ||||||||||||||||||||||||||||||||||||||||||||
net cash used by operating activities | ||||||||||||||||||||||||||||||||||||||||||||
net cash used by financing activities | ||||||||||||||||||||||||||||||||||||||||||||
net cash used by discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||
components of lease expense: | ||||||||||||||||||||||||||||||||||||||||||||
operating lease cost | 1,637,000 | 1,907,000 | 1,848,000 | |||||||||||||||||||||||||||||||||||||||||
short-term lease cost | 668,000 | 550,000 | 705,000 | |||||||||||||||||||||||||||||||||||||||||
other cost | 16,000 | 14,000 | 18,000 | |||||||||||||||||||||||||||||||||||||||||
total lease cost | 2,321,000 | 2,471,000 | 2,571,000 | |||||||||||||||||||||||||||||||||||||||||
supplemental cash flow information related to leases: | ||||||||||||||||||||||||||||||||||||||||||||
operating cash flows from operating leases | 1,799,000 | |||||||||||||||||||||||||||||||||||||||||||
operating cash flows from finance leases | 4,000 | |||||||||||||||||||||||||||||||||||||||||||
financing cash flows from finance leases | 36,000 | |||||||||||||||||||||||||||||||||||||||||||
cash paid for amounts included in the measurement of lease liabilities | 1,839,000 | |||||||||||||||||||||||||||||||||||||||||||
right-of-use assets obtained in exchange for new operating lease liabilities | 938,000 | |||||||||||||||||||||||||||||||||||||||||||
other lease-related information: | ||||||||||||||||||||||||||||||||||||||||||||
weighted-average remaining lease term - operating leases | 4,300 | |||||||||||||||||||||||||||||||||||||||||||
weighted-average remaining lease term - finance leases | 4,500 | |||||||||||||||||||||||||||||||||||||||||||
weighted-average discount rate - operating leases | 8,960 | |||||||||||||||||||||||||||||||||||||||||||
weighted-average discount rate - finance leases | 8,940 | |||||||||||||||||||||||||||||||||||||||||||
impairment of goodwill | ||||||||||||||||||||||||||||||||||||||||||||
prepaid and accrued income taxes | 1,074,000 | -543,000 | 5,619,000 | 576,000 | 3,505,000 | -13,278,000 | -9,459,000 | -10,853,000 | -10,909,000 | 11,013,000 | 1,686,000 | |||||||||||||||||||||||||||||||||
net cash provided (used) by continuing investing activities | -25,740,000 | -10,845,000 | 153,297,000 | -15,645,000 | ||||||||||||||||||||||||||||||||||||||||
proceeds from 9.625% senior secured notes, net of discount and fees | 390,473,000 | |||||||||||||||||||||||||||||||||||||||||||
proceeds from other long-term debt, net of fees | 14,751,000 | 31,047,000 | 39,825,000 | 39,825,000 | 39,825,000 | 34,825,000 | 2,424,000 | |||||||||||||||||||||||||||||||||||||
redemption of preferred stock | -71,966,000 | |||||||||||||||||||||||||||||||||||||||||||
dividends paid on preferred stock | -2,934,000 | -136,000 | -68,000 | |||||||||||||||||||||||||||||||||||||||||
impairments of long-lived assets and goodwill | 1,621,000 | |||||||||||||||||||||||||||||||||||||||||||
loss on sales of businesses and other property and equipment | 6,977,000 | |||||||||||||||||||||||||||||||||||||||||||
customer deposits | -1,035,000 | 376,000 | -4,623,000 | 1,333,000 | -3,693,000 | -6,529,000 | -1,164,000 | 3,684,000 | 7,735,000 | -3,162,000 | 474,000 | -233,000 | 3,027,000 | 3,691,000 | -1,494,000 | |||||||||||||||||||||||||||||
proceeds from current and noncurrent restricted cash and cash equivalents | 186,935,000 | |||||||||||||||||||||||||||||||||||||||||||
deposits of current and noncurrent restricted cash and cash equivalents | -186,935,000 | -165,471,000 | ||||||||||||||||||||||||||||||||||||||||||
proceeds from noncurrent restricted investments | 25,000,000 | 259,990,000 | ||||||||||||||||||||||||||||||||||||||||||
proceeds from 12% senior secured notes, net of discount and fees | 47,889,000 | |||||||||||||||||||||||||||||||||||||||||||
payments of debt modification and issuance costs | -90,000 | -7,332,000 | ||||||||||||||||||||||||||||||||||||||||||
payments of debt extinguishment costs | -4,938,000 | |||||||||||||||||||||||||||||||||||||||||||
proceeds from loans secured by cash value of life insurance policies | 1,288,000 | |||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of redeemable preferred stocks, net of discount and fees | 180,013,000 | |||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock warrants, net of discount and fees | 21,018,000 | |||||||||||||||||||||||||||||||||||||||||||
payments of issuance costs relating to preferred stocks and warrants | -785,000 | -2,472,000 | ||||||||||||||||||||||||||||||||||||||||||
dividends paid on preferred stocks | -8,028,000 | -300,000 | -300,000 | -300,000 | -300,000 | -300,000 | -300,000 | -300,000 | -300,000 | |||||||||||||||||||||||||||||||||||
net cash provided (used) by financing activities | -236,000 | -2,006,000 | 3,271,000 | |||||||||||||||||||||||||||||||||||||||||
net cash provided (used) by discontinued operations | -1,697,000 | -4,728,000 | ||||||||||||||||||||||||||||||||||||||||||
gain on property insurance recovery associated with property, plant and equipment | ||||||||||||||||||||||||||||||||||||||||||||
amortization | 4,932,000 | 250,000 | 170,000 | 87,000 | 841,000 | 587,000 | 246,000 | 1,151,000 | ||||||||||||||||||||||||||||||||||||
software and software development costs | -2,889,000 | -3,161,000 | ||||||||||||||||||||||||||||||||||||||||||
purchases of noncurrent restricted investments | -75,000,000 | |||||||||||||||||||||||||||||||||||||||||||
excess income tax benefit associated with stock-based compensation | 596,000 | 411,000 | 110,000 | 110,000 | 498,000 | 353,000 | 223,000 | 186,000 | ||||||||||||||||||||||||||||||||||||
other current assets | 366,000 | |||||||||||||||||||||||||||||||||||||||||||
intangible and other | 8,173,000 | |||||||||||||||||||||||||||||||||||||||||||
total assets classified as held for sale | 114,468,000 | |||||||||||||||||||||||||||||||||||||||||||
less noncurrent assets classified as held for sale | ||||||||||||||||||||||||||||||||||||||||||||
current assets classified as held for sale | 114,468,000 | |||||||||||||||||||||||||||||||||||||||||||
current and noncurrent accrued and other liabilities | 28,667,000 | |||||||||||||||||||||||||||||||||||||||||||
total liabilities classified as held for sale | 47,289,000 | |||||||||||||||||||||||||||||||||||||||||||
less noncurrent liabilities classified as held for sale | ||||||||||||||||||||||||||||||||||||||||||||
current liabilities classified as held for sale | 47,289,000 | |||||||||||||||||||||||||||||||||||||||||||
net sales | 71,982,000 | |||||||||||||||||||||||||||||||||||||||||||
cost of sales | 47,724,000 | |||||||||||||||||||||||||||||||||||||||||||
selling, general and administrative expense | 17,301,000 | |||||||||||||||||||||||||||||||||||||||||||
transaction costs | 1,985,000 | |||||||||||||||||||||||||||||||||||||||||||
interest expense | ||||||||||||||||||||||||||||||||||||||||||||
other income | -25,000 | |||||||||||||||||||||||||||||||||||||||||||
income from operations of discontinued operations | 4,997,000 | |||||||||||||||||||||||||||||||||||||||||||
benefit for income taxes | -17,782,000 | |||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations, including taxes | 22,779,000 | |||||||||||||||||||||||||||||||||||||||||||
net income from discontinued operations | 58,000 | 89,000 | 179,000 | 49,000 | 59,000 | 182,000 | 120,000 | 118,000 | 21,000 | 131,000 | 100,000 | |||||||||||||||||||||||||||||||||
gains on property insurance recoveries associated with property, plant and equipment | -5,147,000 | -66,255,000 | ||||||||||||||||||||||||||||||||||||||||||
impairment of long-lived assets | 43,188,000 | |||||||||||||||||||||||||||||||||||||||||||
acquisition of working interests in natural gas properties | -9,205,000 | -9,205,000 | -50,219,000 | |||||||||||||||||||||||||||||||||||||||||
proceeds from noncurrent restricted cash and cash equivalents | 45,969,000 | 200,111,000 | ||||||||||||||||||||||||||||||||||||||||||
proceeds from 7.75% senior secured notes, net of pay off of secured term loan and fees | ||||||||||||||||||||||||||||||||||||||||||||
payments of debt issuance costs | -1,200,000 | -1,872,000 | -1,607,000 | -88,000 | -88,000 | -88,000 | -143,000 | |||||||||||||||||||||||||||||||||||||
dividends paid on convertible preferred stocks | -300,000 | |||||||||||||||||||||||||||||||||||||||||||
operating cash flows | -160,000 | -167,000 | -174,000 | -145,000 | -104,000 | -52,000 | -220,000 | -184,000 | -82,000 | -36,000 | -106,000 | -105,000 | -44,000 | -39,000 | ||||||||||||||||||||||||||||||
proceeds from senior secured notes, net of pay off of secured term loan and fees | 350,957,000 | 350,957,000 | ||||||||||||||||||||||||||||||||||||||||||
payments on loans secured by cash value of life insurance policies | -1,918,000 | -1,918,000 | -1,918,000 | -1,918,000 | ||||||||||||||||||||||||||||||||||||||||
acquisition of redeemable preferred stock | -39,000 | -39,000 | -39,000 | -39,000 | ||||||||||||||||||||||||||||||||||||||||
deposits of current and noncurrent restricted cash | -80,943,000 | -110,015,000 | ||||||||||||||||||||||||||||||||||||||||||
purchase of noncurrent restricted investments | -209,990,000 | -169,988,000 | ||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of carbon credits | 761,000 | |||||||||||||||||||||||||||||||||||||||||||
payments on contractual obligations—carbon credits | ||||||||||||||||||||||||||||||||||||||||||||
other assets | -4,000 | -818,000 | -812,000 | -109,000 | -508,000 | -398,000 | -221,000 | -99,000 | 2,253,000 | -70,000 | -122,000 | -18,000 | -483,000 | |||||||||||||||||||||||||||||||
proceeds from secured term loan, net of fees | ||||||||||||||||||||||||||||||||||||||||||||
proceeds from modification of secured term loan, net of fees | ||||||||||||||||||||||||||||||||||||||||||||
payments associated with induced conversion of 5.5% convertible debentures | ||||||||||||||||||||||||||||||||||||||||||||
deferred gain on insurance recoveries | 2,000,000 | 6,685,000 | 5,122,000 | |||||||||||||||||||||||||||||||||||||||||
proceeds from property insurance recoveries associated with property, plant and equipment | 23,671,000 | |||||||||||||||||||||||||||||||||||||||||||
purchase of short-term investments | -10,032,000 | -10,021,000 | -4,000 | |||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of stock options | 865,000 | 304,000 | 249,000 | 543,000 | 333,000 | 1,112,000 | ||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of period | 98,020,000 | 98,020,000 | 98,020,000 | 124,929,000 | 124,929,000 | 124,929,000 | 2,255,000 | 4,653,000 | 4,653,000 | |||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of period | 139,653,000 | 65,572,000 | 68,670,000 | 133,773,000 | 138,699,000 | 113,342,000 | 40,869,000 | 4,772,000 | 10,929,000 | |||||||||||||||||||||||||||||||||||
supplemental cash flow information: | ||||||||||||||||||||||||||||||||||||||||||||
cash payments for income taxes, net of refunds | 12,865,000 | 11,865,000 | 9,715,000 | 19,596,000 | 13,057,000 | 4,581,000 | ||||||||||||||||||||||||||||||||||||||
insurance claims receivable associated with property, plant and equipment | 250,000 | 250,000 | 11,415,000 | 10,364,000 | ||||||||||||||||||||||||||||||||||||||||
other assets, accounts payable and long-term debt associated with additions of property, plant and equipment | 19,488,000 | 11,486,000 | 20,510,000 | |||||||||||||||||||||||||||||||||||||||||
long-term debt associated with additions of capitalized internal-use software and software development | 2,775,000 | |||||||||||||||||||||||||||||||||||||||||||
secured term loan extinguished | 66,563,000 | |||||||||||||||||||||||||||||||||||||||||||
debt issuance costs incurred associated with senior secured notes | 6,498,000 | |||||||||||||||||||||||||||||||||||||||||||
debt issuance costs written off associated with secured term loan | 630,000 | |||||||||||||||||||||||||||||||||||||||||||
prepayment premium incurred associated with secured term loan | 666,000 | |||||||||||||||||||||||||||||||||||||||||||
capital expenditures | -82,608,000 | -44,344,000 | -92,644,000 | -61,613,000 | -32,455,000 | -15,632,000 | -10,300,000 | -5,567,000 | -1,810,000 | -15,315,000 | ||||||||||||||||||||||||||||||||||
deposits of restricted cash | -749,000 | -82,000 | -23,000 | -208,000 | ||||||||||||||||||||||||||||||||||||||||
losses on sales and disposals of property and equipment | 50,000 | 996,000 | 667,000 | 551,000 | ||||||||||||||||||||||||||||||||||||||||
amortization of other assets | 87,000 | 328,000 | ||||||||||||||||||||||||||||||||||||||||||
provisions for losses on accounts receivable | 100,000 | 123,000 | 40,000 | 874,000 | ||||||||||||||||||||||||||||||||||||||||
benefit from (realization of) losses on inventory | -284,000 | 5,000 | ||||||||||||||||||||||||||||||||||||||||||
benefit from (realization of) losses on firm sales commitments | -210,000 | 212,000 | ||||||||||||||||||||||||||||||||||||||||||
benefit from impairment on long-lived assets | 210,000 | 250,000 | 237,000 | |||||||||||||||||||||||||||||||||||||||||
equity in earnings of affiliate | -171,000 | -681,000 | -510,000 | -341,000 | -171,000 | -654,000 | -405,000 | |||||||||||||||||||||||||||||||||||||
distributions received from affiliate | 429,000 | 1,782,000 | 1,285,000 | 855,000 | 429,000 | 570,000 | 500,000 | |||||||||||||||||||||||||||||||||||||
changes in fair value of commodities contracts | 162,000 | -79,000 | -85,000 | 208,000 | -142,000 | |||||||||||||||||||||||||||||||||||||||
changes in fair value of interest rate contracts | -168,000 | -367,000 | -206,000 | -226,000 | -270,000 | |||||||||||||||||||||||||||||||||||||||
accrued payroll and benefits | -1,068,000 | -2,918,000 | -935,000 | -1,122,000 | ||||||||||||||||||||||||||||||||||||||||
losses on extinguishment of debt | ||||||||||||||||||||||||||||||||||||||||||||
expense associated with modification of secured term loan | ||||||||||||||||||||||||||||||||||||||||||||
expense associated with induced conversion of 5.5% convertible debentures | ||||||||||||||||||||||||||||||||||||||||||||
net gains on carbon credits | -155,000 | |||||||||||||||||||||||||||||||||||||||||||
provisions for (recovery of) losses on accounts receivable | -214,000 | |||||||||||||||||||||||||||||||||||||||||||
provisions for losses on inventory | 1,140,000 | 337,000 | 44,000 | |||||||||||||||||||||||||||||||||||||||||
commodities contracts | 11,000 | |||||||||||||||||||||||||||||||||||||||||||
proceeds from (deposits of) restricted cash | 3,651,000 | -557,000 | ||||||||||||||||||||||||||||||||||||||||||
payments on contractual obligations - carbon credits | -786,000 | -180,000 | ||||||||||||||||||||||||||||||||||||||||||
acquisitions of 5.5% convertible debentures | ||||||||||||||||||||||||||||||||||||||||||||
purchase of treasury stock | ||||||||||||||||||||||||||||||||||||||||||||
net gain on carbon credits | ||||||||||||||||||||||||||||||||||||||||||||
depreciation of property, plant and equipment | 14,857,000 | 10,079,000 | 5,018,000 | 9,201,000 | 5,420,000 | 2,661,000 | 10,875,000 | |||||||||||||||||||||||||||||||||||||
benefit from (recovery of) losses on accounts receivable | -185,000 | |||||||||||||||||||||||||||||||||||||||||||
benefit from losses on firm sales commitments | 120,000 | 2,984,000 | 296,000 | |||||||||||||||||||||||||||||||||||||||||
cash provided (used) by changes in assets and liabilities | ||||||||||||||||||||||||||||||||||||||||||||
accrued and prepaid income taxes | 5,309,000 | 7,375,000 | ||||||||||||||||||||||||||||||||||||||||||
other assets and accounts payable associated with property, plant and equipment | 9,379,000 | 9,418,000 | ||||||||||||||||||||||||||||||||||||||||||
debt issuance costs incurred associated with secured term loan | ||||||||||||||||||||||||||||||||||||||||||||
debt issuance costs written off associated with 5.5% debentures | ||||||||||||||||||||||||||||||||||||||||||||
accrued liabilities extinguished associated with 5.5% debentures | ||||||||||||||||||||||||||||||||||||||||||||
5.5% debentures converted to common stock | ||||||||||||||||||||||||||||||||||||||||||||
accrued contractual profit-sharing obligation | -1,451,000 | |||||||||||||||||||||||||||||||||||||||||||
deferred revenue on product sales | 17,000 | |||||||||||||||||||||||||||||||||||||||||||
payments on contractual obligations — carbon credits | -180,000 | |||||||||||||||||||||||||||||||||||||||||||
gain on sales and disposals of property and equipment | 15,000 | 446,000 | ||||||||||||||||||||||||||||||||||||||||||
payments on contractual obligations – carbon credits | -180,000 | |||||||||||||||||||||||||||||||||||||||||||
other assets and accounts payable associated with additions of property, plant and equipment | 3,208,000 | |||||||||||||||||||||||||||||||||||||||||||
accounts payable associated with 5.5% debentures | ||||||||||||||||||||||||||||||||||||||||||||
due from subsidiaries | 28,785,000 | |||||||||||||||||||||||||||||||||||||||||||
notes receivable from a subsidiary | 10,000,000 | |||||||||||||||||||||||||||||||||||||||||||
investments in and due from subsidiaries | 290,303,000 | |||||||||||||||||||||||||||||||||||||||||||
liabilities and stockholders’ equity | ||||||||||||||||||||||||||||||||||||||||||||
redeemable, noncumulative, convertible preferred stock | 44,000 | |||||||||||||||||||||||||||||||||||||||||||
due to subsidiaries | 56,243,000 | |||||||||||||||||||||||||||||||||||||||||||
noncurrent accrued and other liabilities | 5,349,000 | |||||||||||||||||||||||||||||||||||||||||||
stockholders’ equity: | ||||||||||||||||||||||||||||||||||||||||||||
preferred stock | 3,000,000 | |||||||||||||||||||||||||||||||||||||||||||
less treasury stock | 17,533,000 | |||||||||||||||||||||||||||||||||||||||||||
cash flows from continuing operating activities: | ||||||||||||||||||||||||||||||||||||||||||||
net income (income) from discontinued operations | -348,000 | |||||||||||||||||||||||||||||||||||||||||||
realization of losses on inventory | -360,000 | |||||||||||||||||||||||||||||||||||||||||||
benefit from (realization and reversal of) losses on firm sales commitments | -328,000 | |||||||||||||||||||||||||||||||||||||||||||
change in fair value of interest rate caps | 241,000 | -337,000 | ||||||||||||||||||||||||||||||||||||||||||
other supplies and prepaid items | -2,674,000 | 1,615,000 | 5,000 | 798,000 | ||||||||||||||||||||||||||||||||||||||||
deferred rent expense | -2,423,000 | -2,291,000 | -4,032,000 | 6,047,000 | ||||||||||||||||||||||||||||||||||||||||
cash flows from continuing investing activities: | ||||||||||||||||||||||||||||||||||||||||||||
purchase of interest rate cap contracts | -621,000 | |||||||||||||||||||||||||||||||||||||||||||
cash flows from continuing financing activities: | ||||||||||||||||||||||||||||||||||||||||||||
proceeds from revolving debt facilities | 381,835,000 | 226,139,000 | 99,928,000 | 363,671,000 | ||||||||||||||||||||||||||||||||||||||||
payments on revolving debt facilities | -408,242,000 | -234,905,000 | -89,559,000 | |||||||||||||||||||||||||||||||||||||||||
proceeds from 5.5% convertible debentures, net of fees | 56,985,000 | |||||||||||||||||||||||||||||||||||||||||||
proceeds from 7% convertible debentures, net of fees | 16,509,000 | 16,525,000 | ||||||||||||||||||||||||||||||||||||||||||
acquisition of 10-3/4% senior unsecured notes | ||||||||||||||||||||||||||||||||||||||||||||
proceeds from short-term financing and drafts payable | 56,000 | 123,000 | 65,000 | 5,061,000 | ||||||||||||||||||||||||||||||||||||||||
payments on short-term financing and drafts payable | -2,909,000 | -2,124,000 | -1,211,000 | -5,978,000 | ||||||||||||||||||||||||||||||||||||||||
acquisition of non-redeemable preferred stock | -1,292,000 | -597,000 | ||||||||||||||||||||||||||||||||||||||||||
debt issuance costs | 3,026,000 | 1,491,000 | 1,475,000 | |||||||||||||||||||||||||||||||||||||||||
accounts payable and other long-term debt associated with purchases of property, plant and equipment | 2,203,000 | |||||||||||||||||||||||||||||||||||||||||||
debt issuance costs associated with 7% convertible debentures converted to common stock | 266,000 | |||||||||||||||||||||||||||||||||||||||||||
7% convertible debentures converted to common stock | 4,000,000 | |||||||||||||||||||||||||||||||||||||||||||
series 2 preferred stock converted to common stock of which 12,303,000 was charged to accumulated deficit | 27,593,000 | |||||||||||||||||||||||||||||||||||||||||||
gains on property insurance recoveries | -1,618,000 | |||||||||||||||||||||||||||||||||||||||||||
gains on sales of property and equipment | -7,000 | -15,000 | ||||||||||||||||||||||||||||||||||||||||||
provisions for losses on accounts receivables | 282,000 | |||||||||||||||||||||||||||||||||||||||||||
realization and reversal of losses on inventory | -539,000 | -836,000 | ||||||||||||||||||||||||||||||||||||||||||
provisions for impairment on long-lived assets | 286,000 | |||||||||||||||||||||||||||||||||||||||||||
other accrued and noncurrent liabilities | 2,243,000 | 1,861,000 | 2,496,000 | |||||||||||||||||||||||||||||||||||||||||
proceeds from property insurance recoveries | 2,888,000 | |||||||||||||||||||||||||||||||||||||||||||
acquisition of 10 3/4 % senior unsecured notes | -6,950,000 | |||||||||||||||||||||||||||||||||||||||||||
purchases of preferred stock | ||||||||||||||||||||||||||||||||||||||||||||
net proceeds from issuance of common stock | 61,000 | |||||||||||||||||||||||||||||||||||||||||||
net increase in cash | 119,000 | 6,276,000 | 3,633,000 | |||||||||||||||||||||||||||||||||||||||||
long-term and other debt issued for property, plant and equipment | 19,000 | 1,036,000 | ||||||||||||||||||||||||||||||||||||||||||
cash flows from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash used by continuing operating activities: | ||||||||||||||||||||||||||||||||||||||||||||
benefit from losses on accounts receivable | 200,000 | 810,000 | ||||||||||||||||||||||||||||||||||||||||||
net cash used by continuing operating activities | -10,745,000 | |||||||||||||||||||||||||||||||||||||||||||
cash flows from investing activities: | ||||||||||||||||||||||||||||||||||||||||||||
proceeds from (payment of) restricted cash | -212,000 | -19,000 | ||||||||||||||||||||||||||||||||||||||||||
cash flows from financing activities: | ||||||||||||||||||||||||||||||||||||||||||||
acquisition of 10 3/4% senior unsecured notes | -5,950,000 | |||||||||||||||||||||||||||||||||||||||||||
mark-to-market provision on interest rate caps | 182,000 | -162,000 | ||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations | 644,000 | |||||||||||||||||||||||||||||||||||||||||||
cumulative effect of accounting change | ||||||||||||||||||||||||||||||||||||||||||||
gains on extinguishment of debt | ||||||||||||||||||||||||||||||||||||||||||||
losses (gains) on sales of property and equipment | -714,000 | |||||||||||||||||||||||||||||||||||||||||||
realization and reversal of benefit from losses on firm sales commitments | ||||||||||||||||||||||||||||||||||||||||||||
benefit from (realization and reversal of) losses on inventory | 239,000 | |||||||||||||||||||||||||||||||||||||||||||
benefit from loss on notes receivable | ||||||||||||||||||||||||||||||||||||||||||||
net income of variable interest entity | ||||||||||||||||||||||||||||||||||||||||||||
payments on revolving debt facilities, including fees | -359,451,000 | |||||||||||||||||||||||||||||||||||||||||||
proceeds from senior secured loan, net of fees | ||||||||||||||||||||||||||||||||||||||||||||
payments on financing agreement | ||||||||||||||||||||||||||||||||||||||||||||
proceeds from other long-term and other debt, net of fees | 3,584,000 | |||||||||||||||||||||||||||||||||||||||||||
payments on other long-term and other debt | -3,267,000 | |||||||||||||||||||||||||||||||||||||||||||
net proceeds from issuance of common stock and warrants | 248,000 | |||||||||||||||||||||||||||||||||||||||||||
cash at beginning of year | 1,020,000 | |||||||||||||||||||||||||||||||||||||||||||
cash at end of year | 4,653,000 | |||||||||||||||||||||||||||||||||||||||||||
cash payment (receipts) for: | ||||||||||||||||||||||||||||||||||||||||||||
interest on long-term debt and other | 10,291,000 | |||||||||||||||||||||||||||||||||||||||||||
income taxes, net of refunds | ||||||||||||||||||||||||||||||||||||||||||||
receivable from sale of property and equipment | ||||||||||||||||||||||||||||||||||||||||||||
long-term debt extinguished in exchange for the extinguishment of a note receivable |
We provide you with 20 years of balance sheets for LSB Industries stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as asset and liabilities, payables and receivables, long debts and short debts, cash and inventories, expenses and profits. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of LSB Industries. Explore the full financial landscape of LSB Industries stock with our expertly curated balance sheets.
The information provided in this report about LSB Industries stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.