7Baggers

Liquidity Services Quarterly Cash Flow Statements Chart

Quarterly
 | 
Annual
 
 Operating Cash Flow  
 Investing Cash Flow  
 Financing Cash Flow  
 Free Cash Flow  
 Capital Expenditure  
20200930 20201231 20210331 20210630 20210930 20211231 20220331 20220630 20220930 20221231 20230331 20230630 20230930 20231231 20240331 20240630 20240930 20241231 20250331 20250630 -13.96-6.99-0.016.9613.9320.927.8734.85Milllion

Liquidity Services Quarterly Cash Flow Statements Table

Quarterly
 | 
Annual
 
Unit: USD2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-06-30 2016-03-31 2015-12-31 2015-06-30 2015-03-31 2014-12-31 2014-06-30 2014-03-31 2013-12-31 2013-06-30 2013-03-31 2012-12-31 2012-06-30 2012-03-31 2011-12-31 2011-06-30 2011-03-31 2010-12-31 2010-03-31 2009-12-31 2009-06-30 2009-03-31 2008-12-31 2008-06-30 2008-03-31 2007-12-31 2007-06-30 2007-03-31 2006-12-31 2006-09-30 
                                                                   
  operating activities                                                                 
  net income7,410,000 7,051,000 5,810,000 6,375,000 5,999,000 5,710,000 1,907,000 6,280,000 6,487,000 4,244,000 3,967,000 8,345,000 16,407,000 11,970,000 3,602,000 32,756,000 8,418,000 5,261,000 4,514,000 5,447,000 213,000 -4,238,000 -5,196,000 -5,227,000 -4,649,000 -4,362,000 -5,022,000 -1,043,000 -3,705,000 -5,655,000 -1,212,000 -13,967,000 -8,615,000 -8,208,000 -8,397,000 -124,000 -850,000 -5,197,000 1,615,000 1,381,000 -64,116,000 18,373,000 5,631,000 7,093,000 30,675,593 -6,689,593 6,709,000 14,863 -9,098,112 9,126,000 -1,057,000 5,059,000 1,383,000 3,577,000 2,940,000 3,400,000 1,675,000 2,000 3,848,000 2,646,000 2,363,000 3,053,000 2,474,000 2,313,000 2,230,000 
  adjustments to reconcile net income to net cash from operating activities:                                                                 
  depreciation and amortization2,657,000 2,568,000 2,516,000 2,823,000 3,199,000 3,194,000 2,904,000 2,822,000 2,866,000 2,803,000 2,764,000 2,776,000 2,640,000 2,604,000 2,302,000 1,723,000 1,705,000 1,670,000 1,871,000 1,574,000 1,567,000 1,577,000 1,572,000 1,516,000 1,206,000 1,165,000 1,204,000 1,224,000 1,020,000 1,144,000 1,211,000 1,568,000 1,365,000 1,434,000 1,429,000 1,616,000 1,660,000 1,672,000 2,044,000 1,994,000 3,203,000 4,277,000 4,244,000 4,411,000 12,966,416 -4,188,416 4,197,000 3,497 -3,538,930 3,546,000 1,594,000 1,555,000 1,393,000 1,174,000 1,114,000 1,031,000 881,000 842,000 787,000 668,000 591,000 557,000 512,000 476,000 429,000 
  stock compensation expense3,512,000 2,579,000 3,431,000 3,879,000 2,616,000 2,343,000 2,249,000 2,168,000 2,141,000 1,801,000 2,081,000 2,326,000 1,884,000 1,992,000 2,280,000 1,154,000 1,803,000 1,761,000 2,229,000 1,875,000 1,515,000 1,231,000 1,039,000 1,370,000 1,044,000 2,581,000 1,513,000 2,463,000 1,436,000 1,768,000 930,000 1,915,000 1,563,000 1,399,000 2,500,000 3,084,000 2,724,000 2,420,000 3,499,000 2,810,000 2,602,000 2,950,000 2,908,000 3,659,000 10,221,698 -4,359,698 4,367,000 3,537 -2,619,882 2,625,000 2,221,000 2,312,000 2,216,000 2,509,000 1,736,000 1,653,000 1,566,000 1,483,000 1,177,000 1,152,000 1,111,000 526,000 519,000 364,000 299,000 
  inventory adjustment to net realizable value32,000   189,000 12,000   96,000 98,000                                                   
  benefit from doubtful accounts94,000 72,000 33,000 106,000 60,000 572,000 101,000 871,000 325,000 179,000 15,000 68,000 57,000 11,000 28,000 94,000 160,000 15,000 69,000 65,000 45,000 21,000 -6,000 58,000 45,000 81,000 8,000 10,000 165,000 16,000 358,000 149,000 -234,000 84,000 140,000 8,000 78,000 149,000            21,000 66,000 31,000  40,000   51,000   28,000     
  deferred tax expense642,000 -271,000 1,501,000 1,005,000 2,536,000 1,170,000 612,000 2,022,000 2,032,000 1,343,000 1,181,000                                                       
  impairment of long-lived and other non-current assets                                                                 
  gain on disposal of property and equipment34,000 -45,000 -8,000  -6,000 -10,000 -14,000  -5,000 -10,000 -45,000   -7,000 -6,000 -7,000 43,000   -4,000 -13,000 -12,000 -35,000 26,000 5,000 -11,000                                  4,000     
  changes in operating assets and liabilities:                                                                 
  accounts receivable609,000 2,539,000 -11,747,000 -2,670,000 394,000 -2,057,000 64,000 -2,484,000 -592,000 1,847,000 3,954,000 -4,075,000 -1,578,000 1,158,000 -1,795,000 -423,000 174,000 -1,100,000 506,000 -233,000 749,000 -68,000 734,000 -956,000 369,000 -127,000 -1,298,000 1,031,000 279,000 1,132,000 4,140,000 -337,000 292,000 -1,126,000 -440,000   77,000 4,336,000 4,610,000 1,347,000         1,691,000     399,000 -309,000 -780,000 2,077,000 -145,000 -432,000 2,423,000   818,000  
  inventory5,013,000 262,000 -3,151,000 7,235,000 2,123,000 -1,143,000 -3,266,000 1,157,000 2,802,000 242,000 -4,680,000 2,426,000 -1,276,000 146,000 -855,000 1,157,000 -675,000 -3,193,000 -4,324,000 1,508,000 1,076,000 -2,683,000 35,000 2,717,000 4,168,000 -2,563,000 -374,000 2,273,000 -2,949,000 6,954,000 1,842,000 -4,140,000 135,000 347,000 151,000    13,242,000 21,108,000 8,138,000                -475,000 718,000        
  prepaid taxes and tax refund receivable1,396,000 -3,124,000 -153,000 130,000 -162,000 -62,000 358,000 -17,000 228,000 -161,000 -202,000                                                       
  prepaid expenses and other assets-2,143,000 839,000 2,189,000 2,485,000 -4,662,000 -899,000 40,000 951,000 -2,427,000 1,309,000 -999,000 983,000 -1,558,000 -93,000 -1,137,000 455,000 -1,119,000 -123,000 -1,235,000 433,000 -1,395,000 3,062,000 -725,000 1,310,000 596,000 -1,753,000 1,401,000 -2,627,000 -1,670,000 -1,106,000 4,714,000 -2,005,000 1,185,000 -977,000 773,000     -476,000 658,000 113,000 -1,870,000 3,175,000   1,541,000 240 -1,872,840 1,886,000                
  operating lease assets and liabilities136,000 -173,000 -246,000 94,000 1,065,000 298,000 -10,000 -21,000 -52,000 -90,000 -65,000 -55,000 29,000 208,000 214,000 -84,000 57,000 37,000 -89,000 -22,000 9,000 -77,000 -97,000                                           
  accounts payable1,051,000 3,800,000 -6,638,000 6,825,000 -7,530,000 15,836,000 -6,757,000 -5,385,000 1,594,000 11,318,000 -10,416,000 -5,087,000 6,242,000 9,208,000 -8,815,000 763,000 2,844,000 11,646,000 3,301,000 -7,044,000 9,835,000 9,453,000 -5,337,000 1,761,000 2,163,000 757,000 -3,490,000 -2,495,000 -2,710,000 7,465,000 -1,590,000 1,156,000 -802,000 3,390,000 -552,000   594,000     1,308,000 4,050,000 2,283,234 -1,344,234 1,345,000      162,000 249,000 149,000    1,353,000 337,000 1,510,000 -1,144,000 -484,000 1,875,000 642,000 
  accrued expenses and other current liabilities1,955,000 518,000 -5,206,000 417,000 3,974,000 6,243,000 -6,422,000 3,039,000 -4,223,000 3,205,000 -1,744,000 3,302,000 2,166,000 -2,928,000 -5,193,000 3,818,000 239,000 3,997,000 -1,994,000 1,327,000 535,000 -651,000 -9,409,000 2,776,000 -1,549,000 1,185,000 -413,000 2,573,000 -978,000 -7,622,000 -3,549,000 -1,460,000 -2,123,000 -8,377,000 -2,922,000                               
  deferred revenue-131,000 417,000 -348,000 -117,000 40,000 391,000 -227,000 1,000 171,000 507,000 -417,000 -481,000 -146,000 382,000 60,000 107,000 346,000 742,000 174,000 230,000 65,000 271,000 -359,000 -137,000 88,000 322,000 633,000                                       
  payables to sellers-3,430,000 4,612,000 -155,000 -6,597,000 12,596,000 3,097,000 -412,000 3,072,000 -1,339,000 3,621,000 -5,935,000 4,767,000 1,084,000 -4,050,000 11,199,000 -5,713,000 7,873,000 4,314,000 1,069,000 -155,000 4,959,000 455,000 658,000 -4,587,000 -291,000 -2,053,000 -1,785,000 44,000 4,398,000 -851,000 995,000                                   
  net cash from operating activities19,264,000 21,644,000 -12,140,000 22,006,000 22,242,000 34,846,000 -8,873,000 14,660,000 10,021,000 32,994,000 -10,659,000 13,696,000 16,510,000 12,756,000 1,871,000 11,146,000 22,956,000 25,277,000 6,038,000 7,277,000 21,338,000 6,466,000 -18,603,000 983,000 4,363,000 -3,512,000 -8,076,000 -973,000 -4,930,000      -5,021,000 13,937,000   10,601,000 15,880,000 13,064,000 -3,962,000 4,115,000 4,942,000 16,814,584   702 -12,150,431 12,189,000 12,229,000 9,490,000 6,781,000 12,203,000 3,698,000    5,501,000 3,824,000 7,254,000  122,000 2,732,000 3,047,000 
  capex-2,101,000 -1,865,000 -1,818,000 -2,842,000 -1,957,000 -2,377,000 -1,731,000 -1,481,000 -1,194,000 -1,499,000 -1,212,000 -1,829,000 -2,720,000 -1,608,000 -1,964,000 -1,931,000 -1,070,000 -1,055,000 -1,363,000 -578,000 -774,000 -1,504,000 -1,330,000 -1,154,000 -1,795,000 -1,414,000 -1,575,000 -1,477,000 -1,117,000      -2,321,000         
  free cash flows17,163,000 19,779,000 -13,958,000 19,164,000 20,285,000 32,469,000 -10,604,000 13,179,000 8,827,000 31,495,000 -11,871,000 11,867,000 13,790,000 11,148,000 -93,000 9,215,000 21,886,000 24,222,000 4,675,000 6,699,000 20,564,000 4,962,000 -19,933,000 -171,000 2,568,000 -4,926,000 -9,651,000 -2,450,000 -6,047,000      -7,342,000 13,937,000   10,601,000 15,880,000 13,064,000 -3,962,000 4,115,000 4,942,000 16,814,584   702 -12,150,431 12,189,000 12,229,000 9,490,000 6,781,000 12,203,000 3,698,000    5,501,000 3,824,000 7,254,000  122,000 2,732,000 3,047,000 
  investing activities                                                                 
  cash paid for business acquisitions, net of cash acquired-213,000                                                                
  purchases of property and equipment, including capitalized software-2,101,000 -1,865,000 -1,818,000 -2,842,000 -1,957,000 -2,377,000 -1,731,000 -1,481,000 -1,194,000 -1,499,000 -1,212,000 -1,829,000 -2,720,000 -1,608,000 -1,964,000 -1,931,000 -1,070,000 -1,055,000 -1,363,000 -578,000 -774,000 -1,504,000 -1,330,000 -1,154,000 -1,795,000 -1,414,000 -1,575,000 -1,477,000 -1,117,000 -632,000 -948,000 -1,595,000 -2,251,000 -1,638,000 -2,321,000                               
  purchase of short-term investments-2,919,000 -2,627,000 -10,671,000 105,000 -2,369,000 -2,434,000 -1,907,000 -1,849,000 -1,847,000                -10,000,000 -10,000,000                                      
  maturities of short-term investments2,735,000 2,596,000 2,086,000 4,273,000 1,902,000 1,986,000             10,000,000 15,000,000 30,000,000 20,000,000 20,000,000                                         
  other investing activities177,000 31,000 -5,000 -6,000 29,000 31,000 10,000 7,000 7,000 44,000                                                       
  net cash from investing activities-2,321,000 -8,152,000 -10,408,000 1,533,000 -55,000 -15,508,000 -2,083,000 -1,982,000 -3,094,000 -3,341,000 -3,015,000 -3,651,000    -1,904,000 2,480,000 -734,000 -846,000 -292,000 9,231,000 13,493,000 6,215,000 -1,022,000 -1,713,000 -1,423,000 -11,556,000 -25,162,000 -10,955,000 29,000 -966,000 -1,636,000 -2,288,000 -1,672,000 -2,328,000                -8,500,000               
  financing activities                                                                 
  common stock repurchases-79,000 -379,000 -7,879,000 -1,168,000 -4,235,000 -9,764,000 -7,199,000                                                       
  taxes paid associated with net settlement of stock compensation awards-265,000 -3,958,000 -883,000 -799,000 -89,000 -1,141,000 -225,000 -202,000 -324,000 -492,000 -244,000 -905,000 -92,000 -958,000 -851,000 -370,000 -343,000 -3,144,000 -58,000 -30,000 -6,000 -60,000 -498,000                                           
  payments of the principal portion of finance lease liabilities-26,000 -25,000 -24,000 -17,000 -16,000 -30,000 -26,000 -26,000 -25,000 -25,000 -25,000 -24,000 -24,000 -24,000 -27,000 -7,000 -18,000 -8,000 -9,000 -8,000 -9,000 -9,000 -8,000                                           
  proceeds from exercise of stock options, net of tax78,000 114,000  1,000 127,000  496,000                                                       
  net cash from financing activities-291,000 -3,905,000 -872,000 -346,000 -483,000 -9,050,000 -1,292,000 -228,000 -4,584,000 -10,281,000 -6,972,000 -929,000      -15,038,000 -3,973,000 -3,946,000 -13,000 -1,237,000 -504,000 417,000 5,000 116,000 8,000 392,000          -96,000 -62,000 234,000  -881,000 3,351,000     -8,879,711 8,899,000 6,425,000 5,415,000 119,000     56,000 29,000 45,000 5,000 59,000 2,234,000 218,000 829,000 
  effect of exchange rate differences on cash and cash equivalents467,000 199,000 -1,106,000 -279,000 -26,000 -211,000 524,000 -316,000 221,000 45,000 690,000 -1,280,000 -717,000 1,000 -23,000 -288,000 -24,000 264,000 589,000 268,000 357,000 -1,089,000 578,000 -295,000 -163,000 228,000 -311,000 780,000 -381,000 -156,000 -112,000 635,000 12,000 153,000 -282,000 200,000      508,000 -687,000 767,000 64,476     1,000 -3,000           56,000 18,000 129,000 -16,000 
  net decrease in cash and cash equivalents17,119,000 9,786,000 -24,526,000  21,678,000 10,077,000 -11,724,000   19,417,000 -19,956,000                        -7,599,000                               
  cash and cash equivalents at beginning of period153,226,000  110,281,000  96,122,000  106,335,000  76,036,000  36,497,000  58,448,000  94,348,000  134,513,000 95,465,000 62,598,000 95,109,000 104,677,218 -104,677,218 104,782,000 -128,959,911 129,089,000 43,378,000 33,538,000  -1,000 51,954,000   39,954,000   54,359,000  
  cash and cash equivalents at end of period17,119,000 9,786,000 128,700,000  21,678,000 10,077,000 98,557,000  2,564,000 19,417,000 76,166,000  4,022,000 -7,057,000 91,321,000  25,053,000 9,769,000 77,844,000  30,913,000 17,633,000 24,183,000  2,492,000 -4,591,000 38,513,000  -16,266,000 2,911,000 96,766,000  -2,175,000 -10,804,000 126,914,000 12,337,000 32,076,000 85,452,000 9,957,000 12,009,000 74,222,000 -44,818,000 275,000 101,491,000 63,269,802 -45,834,802 45,892,000 -20,131 -68,694,244 68,799,000 10,151,000 34,836,000 48,525,000 19,098,000 23,140,000 5,250,000 -1,242,000 35,446,000 10,178,000 -6,079,000 46,523,000 -12,863,000 6,995,000 42,971,000  
  supplemental disclosure of cash flow information                                                                 
  cash paid for income taxes1,814,000   900,000 340,000   615,000     242,000    399,000 300,000 208,000  26,000 168,000 9,000  314,000 526,000 32,000        -209,000   237,000 3,916,000 1,864,000 589,000 3,676,000 11,513,000 1,461,000 12,210,507 -83,507 94,000 9,316 -76,555 79,000 855,000 4,810,000 567,000 5,609,000 463,000 4,232,000 2,091,000 805,000 2,245,000 4,628,000 2,511,000 624,000 3,817,000 1,143,000 1,568,000 
  non-cash: common stock surrendered in the exercise of stock options28,000 19,000     9,000 173,000    100,000 1,671,000 -169,000                                               
  non-cash: acquisition consideration paid in common stock                                                                
  non-cash: cash not yet paid for business acquisitions                                                                 
  cash paid (received) for income taxes  692,000       380,000 159,000                    251,000  -1,124,000                                 
  change in fair value of earn-out liability           -4,500,000 -11,500,000                                                     
  (gain) loss on disposal of property and equipment           15,000                                                      
  gain on disposal of lease assets                                                                 
  other liabilities       -29,000 1,000 -9,000 -120,000 55,000 28,000 -1,000 -805,000 -15,000 -13,000 -24,000 -238,000 661,000 1,965,000 -1,368,000 -75,000 -95,000 -79,000 96,000 -239,000 22,000 -292,000 -294,000 -78,000 3,533,000 -98,000 -183,000 -381,000   3,000       198,462 -966,462 967,000 -39 -710,833 711,000        174,000   36,000   885,000  
  cash paid for business acquisition, net of cash acquired           -101,000 -11,063,000                                                   
  payments of debt issuance costs                                                                 
  proceeds from exercise of common stock options, net of tax                                                                 
  payment of earn-out liability related to business acquisition                                                                 
  net increase in cash and cash equivalents       12,134,000    7,836,000 4,022,000 -7,057,000 -15,014,000 -6,331,000 25,053,000 9,769,000 1,808,000 3,307,000   -12,314,000 83,000 2,492,000 -4,591,000 -19,935,000   2,911,000 2,418,000 -19,587,000 -2,175,000   12,337,000   9,957,000 12,009,000 11,624,000  275,000 6,382,000       10,151,000 34,836,000 5,147,000      10,178,000 -6,079,000 6,569,000    4,341,000 
  cash and cash equivalents at beginning of year                                                                 
  cash and cash equivalents at end of year                                                                 
  cash (received) paid for income taxes      -117,000        -28,000                     651,000                              
  proceeds from note receivable                                                                 
  gain on termination of lease            -35,000 -205,000                                                   
  payment for debt issuance cost                                                                 
  non-cash: earn-out liability for acquisition activity                                                                 
  non-cash: earnout liability for acquisition activity            -15,000,000 -7,400,000 26,900,000                                                   
  distributions payable                   -1,675,000 -152,000 220,000 86,000 -607,000 -111,000 -336,000 187,000 -693,000 -6,849,000 5,192,000 49,000 2,967,000                               
  deferred tax provision            1,820,000 709,000 881,000  32,000 32,000 32,000  -134,000 262,000 100,000  61,000 20,000                                       
  impairment of long-lived and other assets                                                                
  prepaid and deferred taxes            227,000 -38,000 35,000  -151,000 208,000  318,000 -792,000 -77,000 -858,000 93,000 -257,000 211,000 542,000 223,000 25,000 -51,000 -626,000 1,409,000 -44,000 -9,000 -703,000    874,000 290,000                         
  increase in intangibles            -11,000 -7,000 -1,000 -10,000 -2,000 -16,000 -5,000 -9,000 -5,000 -28,000 -20,000 -3,000 -6,000 -9,000 -5,000 -12,000 -4,000 -1,000 -18,000 -41,000 -37,000 -34,000 -7,000                               
  proceeds from sales of property and equipment            25,000 10,000 7,000  33,000 21,000 14,000  11,000 24,000 12,000  88,000 24,000  166,000                                     
  proceeds from promissory note                3,519,000 316,000 508,000  -1,000 1,000 2,553,000                                           
  payment of debt issuance costs                                                                
  proceeds from exercise of stock options                2,000 154,000 197,000  2,000 32,000 2,000                                           
  payment of earnout liability related to business acquisition                                                               
  common stock repurchased            -5,449,000 -17,035,000 -2,963,000  -12,040,000 -4,103,000                                               
  net cash used by investing activities             -1,706,000 -13,021,000                                                   
  net cash used by financing activities             -18,108,000 -3,841,000                                                   
  deferred tax (benefit) expense                                                                 
  proceeds from sale of property and equipment                                                                 
  proceeds from exercise of common stock options                       461,000 5,000 116,000 8,000 392,000   -1,000 14,000 47,000 32,000    36,000 71,000 1,775,000 1,762,000 469,000 1,393,496 -208,496 209,000 4,071 -4,000,049 4,010,000 5,471,000 5,184,000 2,396,000 503,000 76,000           
  cash paid (received for) for income taxes, net of refunds                                                                 
  change in fair value of earnout liability                   200,000 1,200,000 900,000 1,300,000 100,000                                       
  purchases of short-term investments                    -25,000,000  -20,000,000                                         
  net cash (used in) financing activities                                                                 
  impairment of long-lived assets                                                                 
  (gain) on disposal of property and equipment                  -1,000                                               
  change in fair value of financial instruments                           -20,000 110,000 176,000 179,000 -928,000                               
  earnout liability for acquisition activity                                                                 
  issuance of common stock for acquisition activity                                                                 
  impairment of goodwill and long-lived assets                                      96,238,000                         
  incremental tax income from exercise of common stock options and restricted stock                                                                 
  short-term borrowings                                                                 
  taxes paid associated with net settlement of share-based compensation                                                                 
  cash (paid) received for income taxes                                                                 
  benefit from inventory allowance                           402,000 251,000 1,841,000  3,465,000 3,921,000 715,000                               
  deferred tax benefit                            101,000 102,000 -5,017,000                                   
  impairment of intangible assets                                                                 
  gain from sale of property and equipment                            -8,000                                     
  adjustments to reconcile net income to net cash (used) provided by operating activities:                                                                 
  adjustment related to the adoption of asu 2016-09                              -113,000                                   
  net cash provided (used) by operating activities                              3,496,000                                   
  business disposition loss                                                                 
  gain on reversal of earnout liability                                                                 
  benefit for inventory allowance                                   653,000 191,000 1,208,000    -69,000 291,000                      
  net cash (used) provided by operating activities                               -17,387,000 87,000                                 
  cash paid in divestiture                                                                 
  cash received (paid) for income taxes                                                                 
  incremental tax benefit from exercise of common stock options                                    165,000 48,000  -98,000 163,000 260,000 414,000 2,882,000 6,068,624 -4,999,624 5,005,000 5,850 -4,879,662 4,889,000 954,000 231,000 1,264,000   19,000 31,000 9,000 15,000   81,000 577,000 123,000  
  customer payables                                -3,916,000 -1,044,000 -11,000   583,000    -402,000 2,380,000 239,000  -841,414 842,000  -4,079,774 4,082,000 -1,277,000 2,275,000 2,691,000      -1,534,000 1,927,000 965,000     
  net cash provided (used) by financing activities                                14,000 47,000 32,000                               
  incremental tax income from exercise of common stock options                                                                 
  accrued expenses and other                                   5,041,000      -13,909,000      3,741    -1,929,000 2,553,000 1,925,000 2,758,000 5,115,000         -3,397,000 
  profit-sharing distributions payable                                          178,000 159,000        3,735,000 776,000      -1,495,000 -583,000 3,174,000  2,206,000 450,000 795,000 
  net cash (used) provided by financing activities                                                                 
  purchases of property and equipment                                                                 
  gain on earn out liability                                                                 
  incremental tax loss (benefit) from exercise of common stock options                                                                 
  repurchases of common stock                                                                 
  acquisition earn out payables                                          86,000 89,000                      
  increase in goodwill and intangibles                                                                 
  benefit for doubtful accounts                                        121,000 53,000                       
  gain on early extinguishment of debt                                                                 
  (gain) loss on earn out liability                                                                 
  increase in goodwill and intangibles and cash paid for acquisitions                                                                 
  repayment of notes payable                                                                 
  payment of acquisition contingent liabilities                                                                 
  cash paid for interest                                            2,026,977 -2,008,977 2,011,000 12 -8,960 9,000 9,000 28,000 10,000 6,000 4,000 13,000 10,000 17,000 11,000 8,000 1,000 1,000 1,000 2,000 3,000 
  contingent purchase price accrued                                            23,122,854 -23,122,854 23,146,000 -6,989 -8,176,815 8,185,000 6,989,000 4,695,000             
  inventory allowance                                                                 
  doubtful accounts                                                                 
  note payable issued in connection with acquisition                                               -39,960,000 40,000,000                
  less: discontinued operations, net of tax                                                                 
  income from continuing operations                                               14,863 -9,098,112 9,126,000                
  adjustments to reconcile income from continuing operations to net cash from operating activities from continuing operations:                                                                 
  net cash from operating activities from continuing operations                                               1,054 -12,070,402 12,109,000                
  net cash from operating activities from discontinued operations                                                 80,000                
  proceeds from the sale of short-term investments                                                  2,895,000 21,950,000 6,575,000 17,180,000 10,583,000 4,615,000 2,510,000 2,890,000 21,755,000 18,159,000 6,129,000 5,421,000 9,559,000 6,907,000  
  cash paid for acquisitions and increase in goodwill and intangibles                                                                 
  less: cash and cash equivalents of discontinued operations at end of period                                               -42 -184,924 185,000                
  adjustments to reconcile net income to net cash from operating activities from continuing operations:                                                                 
  impairment of goodwill                                                                 
  cash paid for acquisitions, net of cash acquired                                                                 
  principal repayments of capital lease obligations and debt                                                                 
  assets acquired under capital leases                                                                 
  net (decrease) in cash and cash equivalents                                                                 
  proceeds from exercise of common stock options and warrants                                                       767,000 130,000 52,000 14,000 44,000 49,000 259,000 339,000 150,000  
  cash and cash equivalents at beginning of the period                                                               
  other long-term liabilities                                                          -65,000   14,000    
  net proceeds from the issuance of common stock                                                             -282,000    
  proceeds from the sale of property and equipment                                                               4,000  
  cash paid for acquisitions                                                                 
  amortization of debt discount                                                                -1,000 
  interest expense related to put warrant liability and debt issue costs                                                                
  loss on early extinguishment of debt                                                                
  decrease (increase) in goodwill and intangibles                                                                 
  proceeds from issuance of debt                                                                71,000 
  repayments of debt                                                                 
  principal repayments of capital lease obligations                                                                 
  changes in operating assets and liabilities                                                                 
  consignment payables                                                               646,000 4,486,000 
  gain on sale of short-term investments                                                                 
  loss on disposal of property and equipment                                                                12,000 
  proceeds from the issuance of common stock                                                                 
  proceeds from exercise of common stock options & warrants                                                                 
  payments to repurchase common stock                                                                 
  net proceeds from the issuance of preferred stock                                                                 
  payments to repurchase preferred stock                                                                 
  dividends and capital distributions                                                                 
  property and equipment acquired through capital leases                                                                 

We provide you with 20 years of cash flow statements for Liquidity Services stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Liquidity Services stock. Explore the full financial landscape of Liquidity Services stock with our expertly curated income statements.

The information provided in this report about Liquidity Services stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.