Cheniere Energy Quarterly Income Statements Chart
Quarterly
|
Annual
Cheniere Energy Quarterly Income Statements Table
Quarterly
|
Annual
| Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| revenues | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| lng revenues | 4,515,000,000 | 5,305,000,000 | 4,266,000,000 | 3,554,000,000 | 3,042,000,000 | 4,037,000,000 | 4,585,000,000 | 3,974,000,000 | 3,919,000,000 | 7,091,000,000 | 8,355,000,000 | 8,236,000,000 | 7,873,000,000 | 7,340,000,000 | 6,405,000,000 | 3,078,000,000 | 2,913,000,000 | 2,999,000,000 | 2,688,000,000 | 1,373,000,000 | 2,295,000,000 | 2,568,000,000 | 2,871,000,000 | 2,059,000,000 | 2,173,000,000 | 2,143,000,000 | 2,245,000,000 | 1,719,000,000 | 1,442,000,000 | 2,166,000,000 | 1,671,000,000 | 1,332,000,000 | 1,171,000,000 | 1,143,000,000 | 504,140,000 | 398,554,000 | 110,735,000 | 2,704,000 | ||||||||||||||||||||||||||||||||||||||||
| regasification revenues | 34,000,000 | 34,000,000 | 33,000,000 | 34,000,000 | 34,000,000 | 34,000,000 | 34,000,000 | 34,000,000 | 33,000,000 | 34,000,000 | 477,000,000 | 455,000,000 | 68,000,000 | 68,000,000 | 67,000,000 | 68,000,000 | 67,000,000 | 67,000,000 | 67,000,000 | 67,000,000 | 68,000,000 | 67,000,000 | 67,000,000 | 66,000,000 | 67,000,000 | 66,000,000 | 65,000,000 | 66,000,000 | 65,000,000 | 65,000,000 | 65,000,000 | 65,000,000 | 65,000,000 | 68,000,000 | 67,262,000 | 66,970,000 | 65,622,000 | 65,551,000 | ||||||||||||||||||||||||||||||||||||||||
| other revenues | 92,000,000 | 105,000,000 | 137,000,000 | 175,000,000 | 175,000,000 | 182,000,000 | 204,000,000 | 151,000,000 | 150,000,000 | 185,000,000 | 253,000,000 | 161,000,000 | 66,000,000 | 76,000,000 | 85,000,000 | 54,000,000 | 37,000,000 | 24,000,000 | 32,000,000 | 20,000,000 | 39,000,000 | 74,000,000 | 69,000,000 | 45,000,000 | 52,000,000 | 48,000,000 | 69,000,000 | 30,000,000 | 33,000,000 | 10,000,000 | 9,000,000 | 5,000,000 | 4,000,000 | 184,000 | 149,000 | 470,000 | 826,000 | |||||||||||||||||||||||||||||||||||||||||
| total revenues | 4,641,000,000 | 5,444,000,000 | 4,436,000,000 | 3,763,000,000 | 3,251,000,000 | 4,253,000,000 | 4,823,000,000 | 4,159,000,000 | 4,102,000,000 | 7,310,000,000 | 9,085,000,000 | 8,852,000,000 | 8,007,000,000 | 7,484,000,000 | 6,557,000,000 | 3,200,000,000 | 3,017,000,000 | 3,090,000,000 | 2,787,000,000 | 1,460,000,000 | 2,402,000,000 | 2,709,000,000 | 3,007,000,000 | 2,170,000,000 | 2,292,000,000 | 2,261,000,000 | 2,383,000,000 | 1,819,000,000 | 1,543,000,000 | 2,242,000,000 | 1,746,000,000 | 1,403,000,000 | 1,241,000,000 | 1,211,000,000 | 571,586,000 | 465,673,000 | 176,827,000 | 69,081,000 | 68,432,000 | 66,059,000 | 68,025,000 | 68,369,000 | 65,952,000 | 66,807,000 | 67,645,000 | 67,550,000 | 66,420,000 | 67,710,000 | 67,177,000 | 65,906,000 | 67,421,000 | 65,998,000 | 62,328,000 | 70,474,000 | 72,590,000 | 65,813,000 | 72,810,000 | 79,231,000 | 68,248,000 | 68,275,000 | 79,517,000 | 85,601,000 | 56,332,000 | 37,959,000 | 1,235,000 | 653,000 | 4,100,000 | 914,000 | 1,477,000 | 638,000 | 394,000 | 872,000 | -1,256,000 | 799,000 | 737,000 | 413,000 | 422,000 | |
| yoy | 42.76% | 28.00% | -8.02% | -9.52% | -20.75% | -41.82% | -46.91% | -53.02% | -48.77% | -2.32% | 38.55% | 176.63% | 165.40% | 142.20% | 135.27% | 119.18% | 25.60% | 14.06% | -7.32% | -32.72% | 4.80% | 19.81% | 26.19% | 19.30% | 48.54% | 0.85% | 36.48% | 29.65% | 24.34% | 85.14% | 205.47% | 201.28% | 601.82% | 1653.01% | 735.26% | 604.93% | 159.94% | 1.04% | 3.76% | -1.12% | 0.56% | 1.21% | -0.70% | -1.33% | 0.70% | 2.49% | -1.48% | 2.59% | 7.78% | -6.48% | -7.12% | 0.28% | -14.40% | -11.05% | 6.36% | -3.61% | -8.43% | -7.44% | 21.15% | 79.87% | 6338.62% | 13008.88% | 1273.95% | 4053.06% | -16.38% | 2.35% | 940.61% | 4.82% | -217.60% | -20.15% | -46.54% | 111.14% | -397.63% | |||||
| qoq | -14.75% | 22.72% | 17.88% | 15.75% | -23.56% | -11.82% | 15.97% | 1.39% | -43.89% | -19.54% | 2.63% | 10.55% | 6.99% | 14.14% | 104.91% | 6.07% | -2.36% | 10.87% | 90.89% | -39.22% | -11.33% | -9.91% | 38.57% | -5.32% | 1.37% | -5.12% | 31.01% | 17.89% | -31.18% | 28.41% | 24.45% | 13.05% | 2.48% | 111.87% | 22.74% | 163.35% | 155.97% | 0.95% | 3.59% | -2.89% | -0.50% | 3.66% | -1.28% | -1.24% | 0.14% | 1.70% | -1.91% | 0.79% | 1.93% | -2.25% | 2.16% | 5.89% | -11.56% | -2.92% | 10.30% | -9.61% | -8.10% | 16.09% | -0.04% | -14.14% | -7.11% | 51.96% | 48.40% | 2973.60% | 89.13% | -84.07% | 348.58% | -38.12% | 131.50% | 61.93% | -54.82% | -169.43% | -257.20% | 8.41% | 78.45% | -2.13% | ||
| operating costs and expenses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| cost of sales | 1,117,000,000 | 3,571,000,000 | 1,471,000,000 | 11,073,000,000 | 5,752,000,000 | 7,336,000,000 | 5,365,000,000 | 4,868,000,000 | 2,154,000,000 | 1,386,000,000 | 1,866,000,000 | 768,000,000 | 803,000,000 | 724,000,000 | 1,321,000,000 | 1,267,000,000 | 1,277,000,000 | 1,204,000,000 | 1,519,000,000 | 1,027,000,000 | 873,000,000 | 1,178,000,000 | 535,000,000 | 824,000,000 | 692,000,000 | 624,000,000 | 85,709,000 | 14,507,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| gross profit | 3,524,000,000 | 1,873,000,000 | 7,614,000,000 | -2,221,000,000 | 2,255,000,000 | 148,000,000 | 1,192,000,000 | -1,668,000,000 | 863,000,000 | 1,704,000,000 | 921,000,000 | 692,000,000 | 1,599,000,000 | 1,985,000,000 | 1,686,000,000 | 903,000,000 | 1,015,000,000 | 1,057,000,000 | 864,000,000 | 792,000,000 | 670,000,000 | 1,064,000,000 | 1,211,000,000 | 579,000,000 | 549,000,000 | 587,000,000 | 91,118,000 | 54,574,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| yoy | 538.76% | 33.15% | 161.30% | -91.31% | 29.42% | -341.04% | -46.03% | -14.16% | -45.37% | -23.37% | 57.54% | 87.80% | 95.14% | 14.02% | 51.49% | -0.66% | -28.65% | 36.79% | 22.04% | 81.26% | 502.52% | 975.60% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| qoq | 88.15% | -442.82% | -198.49% | 1423.65% | -87.58% | -171.46% | -293.28% | -49.35% | 85.02% | 33.09% | -56.72% | -19.45% | 17.73% | 86.71% | -11.03% | -3.97% | 22.34% | 9.09% | 18.21% | -37.03% | -12.14% | 109.15% | 5.46% | -6.47% | 66.96% | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| gross margin % | 75.93% | 34.40% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 83.81% | -25.09% | 28.16% | 1.98% | 18.18% | -52.13% | 28.60% | 55.15% | 33.05% | 47.40% | 66.57% | 73.27% | 56.07% | 41.61% | 44.28% | 46.75% | 36.26% | 43.54% | 43.42% | 47.46% | 69.36% | 41.27% | 44.24% | 48.47% | 0% | 0% | 51.53% | 79.00% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
| operating and maintenance expense | 559,000,000 | 473,000,000 | 493,000,000 | 450,000,000 | 463,000,000 | 451,000,000 | 459,000,000 | 445,000,000 | 487,000,000 | 444,000,000 | 454,000,000 | 419,000,000 | 419,000,000 | 389,000,000 | 387,000,000 | 350,000,000 | 385,000,000 | 322,000,000 | 332,000,000 | 317,000,000 | 355,000,000 | 316,000,000 | 330,000,000 | 308,000,000 | 295,000,000 | 221,000,000 | 156,000,000 | 170,000,000 | 147,000,000 | 140,000,000 | 137,000,000 | 114,000,000 | 117,000,000 | 78,000,000 | 72,731,000 | 61,610,000 | 45,562,000 | 36,317,000 | 18,877,000 | 37,153,000 | 16,594,000 | 26,102,000 | ||||||||||||||||||||||||||||||||||||
| selling, general and administrative expense | 99,000,000 | 116,000,000 | 142,000,000 | 99,000,000 | 99,000,000 | 101,000,000 | 178,000,000 | 102,000,000 | 87,000,000 | 107,000,000 | 151,000,000 | 92,000,000 | 77,000,000 | 96,000,000 | 101,000,000 | 70,000,000 | 73,000,000 | 81,000,000 | 78,000,000 | 70,000,000 | 73,000,000 | 81,000,000 | 88,000,000 | 72,000,000 | 77,000,000 | 73,000,000 | 75,000,000 | 74,000,000 | 73,000,000 | 67,000,000 | 77,000,000 | 64,000,000 | 61,000,000 | 54,000,000 | 62,693,000 | 59,418,000 | ||||||||||||||||||||||||||||||||||||||||||
| depreciation, amortization and accretion expense | 329,000,000 | 312,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| other operating costs and expenses | 7,000,000 | 11,000,000 | 8,000,000 | 6,000,000 | 13,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| total operating costs and expenses | 2,111,000,000 | 4,483,000,000 | 2,697,000,000 | 2,116,000,000 | 1,663,000,000 | 3,099,000,000 | 2,388,000,000 | 1,404,000,000 | 1,794,000,000 | -681,000,000 | 2,374,000,000 | 11,868,000,000 | 6,530,000,000 | 8,097,000,000 | 6,118,000,000 | 5,550,000,000 | 2,871,000,000 | 2,026,000,000 | 2,511,000,000 | 1,388,000,000 | 1,465,000,000 | 1,363,000,000 | 1,991,000,000 | 1,863,000,000 | 1,860,000,000 | 1,655,000,000 | 1,867,000,000 | 1,394,000,000 | 1,207,000,000 | 1,495,000,000 | 1,305,000,000 | 1,106,000,000 | 967,000,000 | 835,000,000 | 449,216,000 | 450,397,000 | 253,281,000 | 159,640,000 | 309,553,000 | 118,133,000 | 163,605,000 | 129,367,000 | 168,415,000 | 128,165,000 | 129,780,000 | 115,162,000 | 145,798,000 | 113,586,000 | 203,455,000 | 133,360,000 | 83,336,000 | 120,515,000 | 68,449,000 | 69,753,000 | 64,824,000 | 55,458,000 | 56,349,000 | 55,665,000 | 45,865,000 | 43,585,000 | 48,471,000 | 43,283,000 | 38,078,000 | 37,636,000 | 38,633,000 | 63,865,000 | 43,245,000 | 104,381,000 | 39,842,000 | 47,306,000 | 47,668,000 | 41,096,000 | 28,516,000 | 27,883,000 | 18,213,000 | 9,162,000 | 22,989,000 | |
| income from operations | 2,530,000,000 | 961,000,000 | 1,739,000,000 | 1,647,000,000 | 1,588,000,000 | 1,154,000,000 | 2,435,000,000 | 2,755,000,000 | 2,308,000,000 | 7,991,000,000 | 6,711,000,000 | -3,016,000,000 | 1,477,000,000 | -613,000,000 | 439,000,000 | -2,350,000,000 | 146,000,000 | 1,064,000,000 | 276,000,000 | 72,000,000 | 937,000,000 | 1,346,000,000 | 1,016,000,000 | 307,000,000 | 432,000,000 | 606,000,000 | 516,000,000 | 425,000,000 | 336,000,000 | 747,000,000 | 441,000,000 | 297,000,000 | 274,000,000 | 376,000,000 | 122,370,000 | 15,276,000 | -76,454,000 | -90,559,000 | -241,121,000 | -52,074,000 | -95,580,000 | -60,998,000 | -102,463,000 | -61,358,000 | -62,135,000 | -47,612,000 | -79,378,000 | -45,876,000 | -136,278,000 | -67,454,000 | -15,915,000 | -54,517,000 | -6,121,000 | 721,000 | 7,766,000 | 10,355,000 | 16,461,000 | 23,566,000 | 22,383,000 | 24,690,000 | 31,046,000 | 42,318,000 | 18,254,000 | 323,000 | -37,398,000 | -63,212,000 | -39,145,000 | -103,467,000 | -38,365,000 | -46,668,000 | -47,274,000 | -40,224,000 | -29,772,000 | -27,084,000 | -17,476,000 | -8,749,000 | -22,567,000 | |
| yoy | 59.32% | -16.72% | -28.58% | -40.22% | -31.20% | -85.56% | -63.72% | -191.35% | 56.26% | -1403.59% | 1428.70% | 28.34% | 911.64% | -157.61% | 59.06% | -3363.89% | -84.42% | -20.95% | -72.83% | -76.55% | 116.90% | 122.11% | 96.90% | -27.76% | 28.57% | -18.88% | 17.01% | 43.10% | 22.63% | 98.67% | 260.38% | 1844.23% | -458.39% | -515.20% | -150.75% | -129.34% | -20.01% | 48.46% | 135.32% | -15.13% | 53.83% | 28.11% | 29.08% | 33.75% | -54.41% | -29.42% | 398.76% | -15.85% | 2126.40% | -9455.62% | -304.93% | -626.48% | -137.18% | -96.94% | -65.30% | -58.06% | -46.98% | -44.31% | 22.62% | 7543.96% | -183.02% | -166.95% | -146.63% | -100.31% | -2.52% | 35.45% | -17.20% | 157.23% | 28.86% | 72.31% | 170.51% | 359.76% | 31.93% | |||||
| qoq | 163.27% | -44.74% | 5.59% | 3.72% | 37.61% | -52.61% | -11.62% | 19.37% | -71.12% | 19.07% | -322.51% | -304.20% | -340.95% | -239.64% | -118.68% | -1709.59% | -86.28% | 285.51% | 283.33% | -92.32% | -30.39% | 32.48% | 230.94% | -28.94% | -28.71% | 17.44% | 21.41% | 26.49% | -55.02% | 69.39% | 48.48% | 8.39% | -27.13% | 207.26% | 701.06% | -119.98% | -15.58% | -62.44% | 363.04% | -45.52% | 56.69% | -40.47% | 66.99% | -1.25% | 30.50% | -40.02% | 73.03% | -66.34% | 102.03% | 323.84% | -70.81% | 790.66% | -948.96% | -90.72% | -25.00% | -37.09% | -30.15% | 5.29% | -9.34% | -20.47% | -26.64% | 131.83% | 5551.39% | -100.86% | -40.84% | 61.48% | -62.17% | 169.69% | -17.79% | -1.28% | 17.53% | 35.11% | 9.92% | 54.98% | 99.75% | -61.23% | ||
| operating margin % | 54.51% | 17.65% | 39.20% | 43.77% | 48.85% | 27.13% | 50.49% | 66.24% | 56.27% | 109.32% | 73.87% | -34.07% | 18.45% | -8.19% | 6.70% | -73.44% | 4.84% | 34.43% | 9.90% | 4.93% | 39.01% | 49.69% | 33.79% | 14.15% | 18.85% | 26.80% | 21.65% | 23.36% | 21.78% | 33.32% | 25.26% | 21.17% | 22.08% | 31.05% | 21.41% | 3.28% | -43.24% | -131.09% | -352.35% | -78.83% | -140.51% | -89.22% | -155.36% | -91.84% | -91.85% | -70.48% | -119.51% | -67.75% | -202.86% | -102.35% | -23.61% | -82.60% | -9.82% | 1.02% | 10.70% | 15.73% | 22.61% | 29.74% | 32.80% | 36.16% | 39.04% | 49.44% | 32.40% | 0.85% | -3028.18% | -9680.25% | -954.76% | -11320.24% | -2597.49% | -7314.73% | -11998.48% | -4612.84% | 2370.38% | -3389.74% | -2371.23% | -2118.40% | -5347.63% | |
| other income | -1,000,000 | 20,000,000 | 6,000,000 | -3,000,000 | 3,000,000 | -1,000,000 | -3,000,000 | 4,000,000 | 37,000,000 | 26,000,000 | -29,000,000 | 3,000,000 | 5,000,000 | -8,000,000 | -24,000,000 | 4,000,000 | 6,000,000 | 3,000,000 | -129,000,000 | 5,000,000 | 9,000,000 | 13,000,000 | -70,000,000 | 16,000,000 | 16,000,000 | 16,000,000 | 15,000,000 | 10,000,000 | 7,000,000 | 7,000,000 | 4,000,000 | 5,000,000 | 2,000,000 | 5,708,000 | 437,000 | -6,930,000 | 929,000 | 1,188,000 | -39,000 | 283,000 | 372,000 | -544,000 | -160,000 | -189,000 | 310,000 | 137,000 | 65,000 | 413,000 | 475,000 | 133,000 | -12,081,000 | 458,000 | 125,000 | 75,000 | 17,000 | 118,000 | 109,000 | 46,000 | 16,000 | -8,000 | 124,000 | 46,000 | -64,000 | 193,000 | -33,000 | -34,000 | 1,032,000 | 3,000 | -184,000 | -309,000 | 201,000 | 108,000 | 176,000 | |||||
| interest expense, net of capitalized interest | -237,000,000 | -229,000,000 | -240,000,000 | -247,000,000 | -257,000,000 | -266,000,000 | -270,000,000 | -283,000,000 | -291,000,000 | -297,000,000 | -346,000,000 | -354,000,000 | -357,000,000 | -349,000,000 | -350,000,000 | -364,000,000 | -368,000,000 | -356,000,000 | -351,000,000 | -355,000,000 | -407,000,000 | -412,000,000 | -418,000,000 | -395,000,000 | -372,000,000 | -247,000,000 | -222,000,000 | -221,000,000 | -216,000,000 | -216,000,000 | -208,000,000 | -186,000,000 | -188,000,000 | -165,000,000 | -158,033,000 | -148,053,000 | -105,967,000 | -76,337,000 | -83,419,000 | -93,566,000 | ||||||||||||||||||||||||||||||||||||||
| loss on modification or extinguishment of debt | -28,000,000 | -18,000,000 | -21,000,000 | -36,000,000 | -4,000,000 | -55,000,000 | -2,000,000 | -171,000,000 | -43,000,000 | -1,000,000 | -28,000,000 | -27,000,000 | -12,000,000 | -15,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| interest and dividend income | 31,000,000 | 37,000,000 | 40,000,000 | 41,000,000 | 47,000,000 | 61,000,000 | 64,000,000 | 58,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| total other income | -207,000,000 | -172,000,000 | -194,000,000 | -209,000,000 | -216,000,000 | -206,000,000 | -209,000,000 | -224,000,000 | -238,000,000 | -240,000,000 | -343,000,000 | -380,000,000 | -383,000,000 | -359,000,000 | -377,000,000 | -426,000,000 | -370,000,000 | -404,000,000 | -350,000,000 | -655,000,000 | -470,000,000 | -612,000,000 | -380,000,000 | -570,000,000 | -430,000,000 | -266,000,000 | -281,000,000 | -195,000,000 | -189,000,000 | -132,000,000 | -157,000,000 | -209,000,000 | -252,000,000 | -204,000,000 | 27,168,000 | -144,054,000 | -258,833,000 | -257,799,000 | -71,654,000 | -255,087,000 | -46,729,000 | -274,168,000 | -79,563,000 | -41,471,000 | -218,491,000 | -74,641,000 | -66,781,000 | -74,798,000 | -26,604,000 | -57,255,000 | -83,200,000 | -57,298,000 | -69,738,000 | -59,568,000 | -66,538,000 | -65,824,000 | -64,917,000 | -64,045,000 | -63,684,000 | 60,482,000 | ||||||||||||||||||
| income before income taxes and non-controlling interests | 2,323,000,000 | 789,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| less: income tax provision | 426,000,000 | 121,000,000 | 261,000,000 | 231,000,000 | 210,000,000 | 109,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| net income | 1,897,000,000 | 668,000,000 | 1,284,000,000 | 1,207,000,000 | 1,162,000,000 | 839,000,000 | 1,826,000,000 | 2,091,000,000 | 1,707,000,000 | 6,435,000,000 | 5,147,000,000 | -2,644,000,000 | 913,000,000 | -781,000,000 | -1,089,000,000 | -916,000,000 | -131,000,000 | 571,000,000 | 2,000,000 | -508,000,000 | 404,000,000 | 603,000,000 | 1,153,000,000 | -260,000,000 | 2,000,000 | 337,000,000 | 223,000,000 | 227,000,000 | 150,000,000 | 600,000,000 | 280,000,000 | 90,000,000 | 21,000,000 | 172,000,000 | 149,541,000 | -130,416,000 | -334,944,000 | -348,974,000 | -312,577,000 | -307,092,000 | -141,802,000 | -335,844,000 | -184,022,000 | -104,800,000 | -280,710,000 | -122,345,000 | -147,748,000 | -122,483,000 | -163,904,000 | -124,629,000 | -98,908,000 | -111,876,000 | -73,040,000 | -56,415,000 | -57,809,000 | -53,936,000 | -47,171,000 | -39,838,000 | -41,301,000 | 85,172,000 | -35,167,000 | -23,201,000 | -42,497,000 | -13,051,000 | -82,742,000 | -106,784,000 | -67,443,000 | -132,333,000 | -49,911,000 | -52,648,000 | -53,454,000 | -41,119,000 | -34,556,000 | -93,317,000 | -33,106,000 | -3,619,000 | -15,811,000 | |
| yoy | 63.25% | -20.38% | -29.68% | -42.28% | -31.93% | -86.96% | -64.52% | -179.08% | 86.97% | -923.94% | -572.64% | 188.65% | -796.95% | -236.78% | -54550.00% | 80.31% | -132.43% | -5.31% | -99.83% | 95.38% | 20100.00% | 78.93% | 417.04% | -214.54% | -98.67% | -43.83% | -20.36% | 152.22% | 614.29% | 248.84% | 87.24% | -169.01% | -106.27% | -149.29% | -147.84% | -57.53% | 136.21% | 3.91% | 69.86% | 193.03% | -49.48% | 174.51% | 24.55% | -14.44% | 71.26% | -1.83% | 49.38% | 9.48% | 124.40% | 120.91% | 71.09% | 107.42% | 54.84% | 41.61% | 39.97% | -163.33% | 34.13% | 71.71% | -2.81% | -752.61% | -57.50% | -78.27% | -36.99% | -90.14% | 65.78% | 102.83% | 26.17% | 221.83% | 44.44% | -43.58% | 61.46% | 1036.20% | 118.56% | |||||
| qoq | 183.98% | -47.98% | 6.38% | 3.87% | 38.50% | -54.05% | -12.67% | 22.50% | -73.47% | 25.02% | -294.67% | -389.59% | -216.90% | -28.28% | 18.89% | 599.24% | -122.94% | 28450.00% | -100.39% | -225.74% | -33.00% | -47.70% | -543.46% | -13100.00% | -99.41% | 51.12% | -1.76% | 51.33% | -75.00% | 114.29% | 211.11% | 328.57% | -87.79% | 15.02% | -214.66% | -61.06% | -4.02% | 11.64% | 1.79% | 116.56% | -57.78% | 82.50% | 75.59% | -62.67% | 129.44% | -17.19% | 20.63% | -25.27% | 31.51% | 26.00% | -11.59% | 53.17% | 29.47% | -2.41% | 7.18% | 14.34% | 18.41% | -3.54% | -148.49% | -342.19% | 51.58% | -45.41% | 225.62% | -84.23% | -22.51% | 58.33% | -49.04% | 165.14% | -5.20% | -1.51% | 30.00% | 18.99% | -62.97% | 181.87% | 814.78% | -77.11% | ||
| net income margin % | 40.87% | 12.27% | 28.94% | 32.08% | 35.74% | 19.73% | 37.86% | 50.28% | 41.61% | 88.03% | 56.65% | -29.87% | 11.40% | -10.44% | -16.61% | -28.63% | -4.34% | 18.48% | 0.07% | -34.79% | 16.82% | 22.26% | 38.34% | -11.98% | 0.09% | 14.90% | 9.36% | 12.48% | 9.72% | 26.76% | 16.04% | 6.41% | 1.69% | 14.20% | 26.16% | -28.01% | -189.42% | -505.17% | -456.77% | -464.88% | -208.46% | -491.22% | -279.02% | -156.87% | -414.98% | -181.12% | -222.45% | -180.89% | -243.99% | -189.10% | -146.70% | -169.51% | -117.19% | -80.05% | -79.64% | -81.95% | -64.79% | -50.28% | -60.52% | 124.75% | -44.23% | -27.10% | -75.44% | -34.38% | -6699.76% | -16352.83% | -1644.95% | -14478.45% | -3379.21% | -8252.04% | -13567.01% | -4715.48% | 2751.27% | -11679.22% | -4491.99% | -876.27% | -3746.68% | |
| less: net income attributable to non-controlling interests | 271,000,000 | 315,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| net income attributable to cheniere | 1,626,000,000 | 353,000,000 | 977,000,000 | 893,000,000 | 880,000,000 | 502,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| net income per share | 7.32 | 1.57 | 4.33 | 3.95 | 3.85 | 2.14 | 5.87 | 7.08 | 5.65 | 22.28 | 15.63 | -9.54 | 2.92 | -3.41 | -5.22 | -4.27 | -1.3 | 1.56 | -0.77 | -1.84 | 0.78 | 1.48 | 3.66 | -1.25 | -0.44 | 0.55 | 0.25 | 0.26 | -0.07 | 1.52 | 0.56 | -1.24 | -1.23 | 0.23 | 0.48 | -0.44 | -1.31 | -1.41 | -1.28 | -1.31 | -0.52 | -1.18 | -0.7 | -0.4 | -0.9 | -0.44 | -0.61 | -0.46 | -0.71 | -0.54 | -0.43 | -0.52 | -0.43 | -0.43 | -0.66 | -0.67 | -0.67 | -0.6 | -0.73 | 1.55 | ||||||||||||||||||
| weighted-average number of common shares outstanding—basic | 221.8 | 223.5 | 228.4 | 226.3 | 228.4 | 234.2 | 241 | 240.2 | 242.3 | 243.9 | 251.1 | 249.9 | 253.6 | 254 | 253.4 | 253.6 | 253.5 | 252.9 | 252.4 | 252.2 | 252.1 | 253 | 256.2 | 256 | 257.4 | 257.1 | 245.6 | 247.2 | 242.8 | 235.5 | 232.4 | 80,473 | 70,630 | 55,609 | 55,317 | |||||||||||||||||||||||||||||||||||||||||||
| weighted-average number of common shares outstanding—diluted | 222.3 | 224.1 | 229.1 | 227 | 228.9 | 235 | 242.6 | 242 | 243.8 | 245.8 | 253.4 | 249.9 | 255.9 | 254 | 253.4 | 253.6 | 253.5 | 258.9 | 252.4 | 252.2 | 252.4 | 299.6 | 258.1 | 256 | 257.4 | 258.5 | 248 | 250.2 | 242.8 | 238 | 232.7 | 80,473 | 70,630 | 55,609 | 116,596 | |||||||||||||||||||||||||||||||||||||||||||
| ___________________ | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| cost | 1,068,750,000 | 1,255,000,000 | 784,000,000 | 2,236,000,000 | -17,750,000 | 556,000,000 | 912,000,000 | -1,539,000,000 | 229,358,000 | 252,343,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| depreciation and amortization expense | 228,000,000 | 306,000,000 | 304,000,000 | 302,000,000 | 304,000,000 | 298,000,000 | 297,000,000 | 297,000,000 | 292,000,000 | 280,000,000 | 276,000,000 | 271,000,000 | 258,000,000 | 259,000,000 | 258,000,000 | 236,000,000 | 233,000,000 | 233,000,000 | 233,000,000 | 233,000,000 | 233,000,000 | 213,000,000 | 204,000,000 | 144,000,000 | 116,000,000 | 113,000,000 | 111,000,000 | 109,000,000 | 104,000,000 | 92,000,000 | 90,000,000 | 70,000,000 | 67,960,000 | 49,212,000 | 32,781,000 | 24,089,000 | ||||||||||||||||||||||||||||||||||||||||||
| gain on modification or extinguishment of debt | -9,000,000 | -3,000,000 | -2,000,000 | 20,000,000 | -10,750,000 | 3,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| income before income taxes and non-controlling interest | 939,500,000 | 1,438,000,000 | 1,372,000,000 | 948,000,000 | 2,226,000,000 | 2,531,000,000 | 2,070,000,000 | 7,751,000,000 | 6,368,000,000 | -3,396,000,000 | 1,094,000,000 | -972,000,000 | 62,000,000 | -2,776,000,000 | -224,000,000 | 660,000,000 | -74,000,000 | -583,000,000 | 467,000,000 | 734,000,000 | 636,000,000 | -263,000,000 | 2,000,000 | 340,000,000 | 235,000,000 | 230,000,000 | 147,000,000 | 615,000,000 | 284,000,000 | 88,000,000 | 22,000,000 | 172,000,000 | 149,538,000 | -128,778,000 | -335,287,000 | -348,358,000 | -312,775,000 | -307,161,000 | -142,309,000 | -335,166,000 | -182,026,000 | -102,829,000 | -280,626,000 | -122,253,000 | -146,159,000 | -120,674,000 | -162,882,000 | -124,709,000 | -99,115,000 | -111,815,000 | -75,859,000 | -58,847,000 | -58,772,000 | -55,469,000 | -48,456,000 | -40,479,000 | -35,649,000 | -23,332,000 | -41,907,000 | -15,077,000 | -87,339,000 | |||||||||||||||||
| less: net income attributable to non-controlling interest | 233,250,000 | 314,000,000 | 282,000,000 | 337,000,000 | 449,000,000 | 390,000,000 | 338,000,000 | 1,001,000,000 | 1,210,000,000 | -259,000,000 | 172,000,000 | 84,000,000 | 234,000,000 | 168,000,000 | 198,000,000 | 178,000,000 | 196,000,000 | -45,000,000 | 207,000,000 | 228,000,000 | 214,000,000 | 58,000,000 | 116,000,000 | 196,000,000 | 156,000,000 | 162,000,000 | 168,000,000 | 243,000,000 | 153,000,000 | 379,000,000 | 306,000,000 | 118,000,000 | 39,834,000 | -29,974,000 | -36,526,000 | -28,136,000 | -21,480,000 | -9,284,000 | -23,307,000 | -68,135,000 | -25,409,000 | -15,219,000 | -78,782,000 | -24,535,000 | ||||||||||||||||||||||||||||||||||
| other | 9,000,000 | 20,000,000 | 3,000,000 | 11,000,000 | 2,000,000 | 6,000,000 | 1,655,000 | 27,000 | 50,000 | 112,000 | 182,000 | 404,000 | 826,000 | 126,000 | 357,000 | 323,000 | 480,000 | 474,000 | 435,000 | 385,000 | 336,000 | 1,000 | 6,000 | 8,000 | 11,000 | 18,000 | 13,000 | 21,000 | 25,000 | 11,000 | 25,000 | 25,000 | 75,000 | |||||||||||||||||||||||||||||||||||||||||||||
| less: income tax benefit | 400,000,000 | 440,000,000 | 363,000,000 | 1,316,000,000 | 1,221,000,000 | -752,000,000 | 181,000,000 | -191,000,000 | 1,151,000,000 | -1,860,000,000 | -93,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| net income attributable to common stockholders | 1,377,000,000 | 1,701,000,000 | 1,369,000,000 | 5,434,000,000 | 3,937,000,000 | -2,385,000,000 | 741,000,000 | -865,000,000 | -1,323,000,000 | -1,084,000,000 | -329,000,000 | 393,000,000 | -194,000,000 | -463,000,000 | 197,000,000 | 375,000,000 | 939,000,000 | -318,000,000 | -114,000,000 | 141,000,000 | 67,000,000 | 65,000,000 | -18,000,000 | 357,000,000 | 127,000,000 | -289,000,000 | -285,000,000 | 54,000,000 | 109,707,000 | -100,442,000 | -298,418,000 | -320,838,000 | -291,097,000 | -297,808,000 | -118,495,000 | -267,709,000 | -158,613,000 | -89,581,000 | -201,928,000 | -97,810,000 | -135,230,000 | -100,824,000 | -154,764,000 | -117,105,000 | -94,324,000 | -109,001,000 | -40,580,000 | 85,677,000 | ||||||||||||||||||||||||||||||
| earnings per share in the table may not recalculate exactly due to rounding because it is calculated based on whole numbers, not the rounded numbers presented. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| interest rate derivative gain | 3,000,000 | 1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| interest income | 55,000,000 | 169,000 | 142,000 | 97,000 | 92,000 | 114,000 | 388,000 | 811,000 | 2,397,000 | 3,535,000 | 4,801,000 | 9,604,000 | 15,940,000 | 20,990,000 | 24,120,000 | 21,582,000 | 18,109,000 | 11,100,000 | 10,335,000 | 9,544,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| development expense | 10,000,000 | 4,000,000 | 4,000,000 | 3,000,000 | 5,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 4,000,000 | 3,000,000 | 2,000,000 | 3,000,000 | 1,000,000 | 1,000,000 | 2,000,000 | 3,000,000 | 1,000,000 | 3,000,000 | 3,000,000 | 1,000,000 | 3,000,000 | 2,129,000 | 1,546,000 | 1,616,000 | 1,547,000 | 4,501,000 | 4,935,000 | 16,609,000 | 16,096,000 | 15,457,000 | 11,544,000 | ||||||||||||||||||||||||||||||||||||||||||||
| derivative gain | 500,000 | -1,000,000 | 53,000,000 | -78,000,000 | -74,000,000 | -35,000,000 | -75,000,000 | 23,000,000 | 32,000,000 | 77,000,000 | 44,000,000 | -2,000,000 | 1,000,000 | -60,557,000 | 29,327,000 | -90,621,000 | 38,484,000 | -161,482,000 | 45,755,000 | -28,726,000 | 5,573,000 | -60,178,000 | 27,742,000 | -22,335,000 | 95,509,000 | 346,000 | 287,000 | 261,000 | -1,087,000 | -716,000 | -448,000 | -44,000 | 505,000 | 795,000 | 1,158,000 | 762,000 | 2,562,000 | 2,327,000 | 14,692,000 | -20,026,000 | -966,000 | 162,000 | 761,000 | |||||||||||||||||||||||||||||||||||
| impairment expense and gain on disposal of assets | 3,000,000 | -1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| impairment expense and loss on disposal of assets | 1,000,000 | 1,000,000 | 5,000,000 | 16,000,000 | 1,000,000 | 4,000,000 | 2,000,000 | 8,000,000 | 4,000,000 | 9,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| interest rate derivative loss | 2,000,000 | -2,000,000 | -2,000,000 | -58,250,000 | -25,000,000 | -208,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| income tax provision | -89,000,000 | -63,000,000 | -131,000,000 | -3,000,000 | -15,000,000 | -616,000 | -678,000 | -1,996,000 | -1,971,000 | -84,000 | -1,589,000 | -1,809,000 | -1,022,000 | 207,000 | -61,000 | -144,000 | -6,000 | -511,250 | -15,079,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| income tax benefit | 76,000,000 | 75,000,000 | 3,000,000 | -3,750,000 | -3,000,000 | 3,000,000 | 250,000 | 2,000,000 | -1,000,000 | 3,000 | -1,638,000 | 343,000 | 198,000 | 69,000 | 507,000 | -92,000 | 80,000 | 5,621,000 | 7,413,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| other—related party | 4,000,000 | 4,000,000 | 4,000,000 | 3,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| cost of sales—related party | 10,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| restructuring expense | 6,000,000 | 12,213,000 | 26,241,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| loss on early extinguishment of debt | -25,000,000 | -33,000,000 | -42,000,000 | -52,605,000 | -25,765,000 | -55,315,000 | -1,457,000 | -27,907,000 | -7,281,000 | -88,992,000 | -114,335,000 | -51,066,000 | -80,510,000 | -42,587,000 | -14,593,000 | -507,000 | 25,000 | -10,716,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| weighted-average number of common shares outstanding—basic and diluted | 233.1 | 232.6 | 232.5 | 228,768 | 228,924 | 228,323 | 228,138 | 226,903 | 227,126 | 226,481 | 226,328 | 224,338 | 224,309 | 223,602 | 223,207 | 66,950 | 54,870,000 | 51,598,000 | 52,945,000 | 51,576,000 | 48,650,000 | 47,365,000 | 47,492,000 | 47,129,000 | 46,977,000 | 50,537,000 | 46,728,000 | 54,391,000 | 54,891,000 | 54,423,000 | 54,369,000 | 54,217,000 | ||||||||||||||||||||||||||||||||||||||||||||||
| impairment expense | 477,000 | -71,000 | 10,166,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| derivative loss | -36,000,000 | -180,934,000 | -125,936,000 | -34,681,000 | -17,468,000 | -836,000 | -11,536,000 | -830,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| marketing expense | 26,225,000 | 24,978,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| general and administrative expense | 61,409,000 | 47,924,000 | 160,657,000 | 97,332,000 | 107,856,000 | 58,017,000 | 107,926,000 | 74,255,000 | 67,720,000 | 73,808,000 | 106,541,000 | 57,096,000 | 135,076,000 | 85,798,000 | 31,845,000 | 79,427,000 | 20,816,000 | 19,993,000 | 31,311,000 | 16,227,000 | 19,378,000 | 21,510,000 | 15,145,000 | 16,910,000 | 19,217,000 | 12,194,000 | 15,557,000 | 15,422,000 | 17,797,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
| lng terminal revenues | 66,583,000 | 67,212,000 | 67,905,000 | 67,581,000 | 67,363,000 | 66,983,000 | 66,841,000 | 66,419,000 | 66,184,000 | 66,735,000 | 66,425,000 | 66,061,000 | 66,625,000 | 65,939,000 | 66,071,000 | 67,260,000 | 68,594,000 | 68,375,000 | 67,302,000 | 70,001,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| marketing and trading revenues | 1,667,000 | -1,557,000 | -706,000 | 662,000 | -1,768,000 | -499,000 | 324,000 | 657,000 | -199,000 | 590,000 | 416,000 | -565,000 | 469,000 | -292,000 | -4,007,000 | 2,658,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| operating and maintenance income | 12,329,750 | -6,251,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| depreciation expense | 14,890,250 | 21,638,000 | 20,154,000 | 17,769,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| interest expense | -85,486,000 | -59,612,000 | -50,293,000 | -46,884,000 | -43,789,000 | -40,270,000 | -43,594,000 | -52,528,000 | -42,016,000 | -40,262,000 | -41,092,000 | -45,504,000 | -55,864,000 | -58,350,000 | -65,526,000 | -65,125,000 | -64,587,000 | -64,154,000 | -63,899,000 | -66,950,000 | -67,194,000 | -66,529,000 | -61,557,000 | -61,959,000 | -53,250,000 | -52,597,000 | -36,801,000 | -21,402,000 | -19,849,000 | -24,174,000 | -28,027,000 | -25,930,000 | -26,426,000 | -20,848,000 | -10,886,000 | -11,096,000 | -11,138,000 | |||||||||||||||||||||||||||||||||||||||||
| depreciation | 12,240,500 | 16,189,000 | 17,298,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| lng terminal operating expense | 29,409,000 | 13,687,000 | 12,744,000 | 30,098,000 | 31,068,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| lng terminal development expense | 15,263,000 | 12,112,000 | 10,720,000 | 11,046,000 | 22,081,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| depreciation, depletion and amortization | 15,475,000 | 15,676,000 | 15,246,000 | 15,173,000 | 15,113,000 | 19,406,000 | 15,233,000 | 15,478,000 | 16,290,000 | 17,123,000 | 15,271,000 | 15,625,000 | 15,386,000 | 16,649,000 | 15,612,000 | 15,624,000 | 15,103,000 | 14,269,000 | 12,795,000 | 12,062,000 | 11,509,000 | 7,220,000 | 3,333,000 | 2,284,000 | 1,870,000 | 1,952,000 | 1,513,000 | 1,075,000 | 1,051,000 | 896,000 | 579,000 | 606,000 | ||||||||||||||||||||||||||||||||||||||||||||||
| non-controlling interest | 12,518,000 | 21,659,000 | 9,140,000 | 7,524,000 | 4,584,000 | 2,875,000 | 2,963,000 | 2,438,000 | 1,123,000 | 1,533,000 | 1,285,000 | 641,000 | 482,000 | 131,000 | -590,000 | 2,026,000 | 4,597,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| weighted-average number of common shares outstanding - basic and diluted | 218,869 | 220,734 | 217,397 | 215,634 | 181,768 | 208,712 | 171,001 | 131,107 | 76,483 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| oil and gas sales | 410,000 | 327,000 | 350,000 | 264,000 | 550,000 | 489,000 | 426,000 | 884,000 | 768,000 | 749,000 | 884,000 | 537,000 | 496,000 | 797,000 | 839,000 | 734,000 | 547,000 | 1,375,000 | 1,207,000 | 1,085,000 | 1,014,000 | 812,000 | 2,719,000 | 832,000 | 738,000 | 737,000 | 413,000 | 422,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| lng terminal and pipeline operating expense | 15,259,000 | 20,470,000 | 14,056,000 | 10,993,000 | 11,557,000 | 10,078,000 | 10,976,000 | 7,853,000 | 10,194,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| lng terminal and pipeline development expense | 17,088,000 | 11,483,000 | 11,721,000 | 21,088,000 | 21,819,000 | 7,867,000 | 11,143,000 | 13,356,000 | 8,437,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| income before non-controlling interest | -76,003,000 | -58,853,000 | -58,932,000 | -55,469,000 | -48,456,000 | -40,479,000 | -35,649,000 | -23,332,000 | -41,907,000 | -15,077,000 | -87,339,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| marketing and trading | 2,513,750 | -2,999,000 | 4,606,000 | 8,449,000 | 1,533,000 | 1,029,000 | 12,142,000 | -2,566,250 | -9,609,000 | -1,156,000 | 501,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| gain on sale of equity method investment | 128,329,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| oil and gas production and exploration costs | 137,000 | 138,000 | 133,000 | 113,000 | 99,000 | 72,500 | 126,000 | 77,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| lng receiving terminal revenues | 65,945,000 | 66,337,000 | 66,827,000 | 25,830,000 | 65,119,000 | 38,201,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| lng receiving terminal and pipeline development expense | 4,885,000 | 1,143,000 | 718,000 | 101,000 | 122,000 | 91,000 | -247,000 | 1,522,000 | 2,566,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| lng receiving terminal and pipeline operating expense | 9,053,000 | 9,807,000 | 12,813,000 | 10,824,000 | 8,004,000 | 9,251,000 | 8,687,000 | 9,943,000 | 4,163,000 | 416,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| gain on early extinguishment of debt | -1,011,000 | 11,340,750 | 45,363,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| income before income taxes | -41,301,000 | 85,172,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| net (income) loss attributable to non-controlling interest | 721,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| net income attributable to non-controlling interest | 505,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| other loss | -103,000 | -36,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| net income per common share—basic and diluted | -640 | -420 | -800 | -250 | -1,700 | -2,240 | -1,420 | -2,810 | -1,060 | -1,120 | -1,140 | -760 | -630 | -70 | -290 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| restructuring charges | -147,000 | 287,000 | 78,564,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| income from equity method investments | -3,000,000 | -47,750 | -191,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| exploration costs | 30,000 | 5,000 | 24,000 | 69,000 | 84,000 | 659,000 | 14,000 | 359,000 | 1,049,000 | 661,000 | 590,000 | 838,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| oil and gas production costs | 87,000 | 75,000 | 115,000 | 114,000 | 94,000 | 108,000 | 82,000 | 101,000 | 67,000 | 71,000 | 61,000 | 55,000 | 51,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| marketing and trading gain | 91,000 | 2,725,000 | -293,000 | 392,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| general and administrative expenses | 42,702,000 | 29,933,000 | 19,364,000 | 30,679,000 | 36,945,000 | 34,904,000 | 28,936,000 | 21,261,000 | 20,343,000 | 12,044,000 | 12,444,000 | 13,181,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| income before income taxes and minority interest | -110,867,000 | -68,468,000 | -134,638,000 | -51,276,000 | -53,870,000 | -54,499,000 | -42,218,000 | -34,616,000 | -93,317,000 | -18,027,000 | -9,240,000 | -23,224,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| income before minority interest | -110,867,000 | -68,468,000 | -134,638,000 | -51,276,000 | -53,870,000 | -54,499,000 | -42,218,000 | -34,616,000 | -93,317,000 | -33,106,000 | -3,619,000 | -15,811,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| minority interest | 4,083,000 | 1,025,000 | 2,305,000 | 1,365,000 | 1,222,000 | 1,045,000 | 1,099,000 | 60,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| lng receiving terminal and pipeline development expenses | 6,716,000 | 8,299,000 | 10,071,000 | 10,532,000 | 5,754,000 | 5,369,000 | 2,923,000 | -4,506,000 | 8,313,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| equity in net income of limited partnership | -1,800,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| marketing and trading loss | -1,088,250 | -418,000 | -1,847,000 | -2,088,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| impairment of fixed assets | 1,628,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| gain on sale of investment in unconsolidated affiliate | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| net income per common share—basic | -242.5 | -610 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| net income per common share—diluted | -242.5 | -610 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| weighted-average number of common shares outstanding | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| basic | 54,496,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| diluted | 54,496,000 |
We provide you with 20 years income statements for Cheniere Energy stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as earnings, sales and marketing expenses, research and development costs, profits, and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Cheniere Energy stock. Explore the full financial landscape of Cheniere Energy stock with our expertly curated income statements.
The information provided in this report about Cheniere Energy stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.