Cheniere Energy Quarterly Balance Sheets Chart
Quarterly
|
Annual
Cheniere Energy Quarterly Balance Sheets Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 1,648,000,000 | 2,511,000,000 | 2,638,000,000 | 2,663,000,000 | 2,442,000,000 | 4,411,000,000 | 4,066,000,000 | 3,861,000,000 | 4,529,000,000 | 2,948,000,000 | 1,353,000,000 | 2,504,000,000 | 2,631,000,000 | 2,487,000,000 | 1,404,000,000 | 2,203,000,000 | 1,806,000,000 | 1,667,000,000 | 1,628,000,000 | 2,091,000,000 | 2,039,000,000 | 2,399,000,000 | 1,781,000,000 | 2,539,000,000 | 2,279,000,000 | 1,093,000,000 | 981,000,000 | 989,000,000 | 874,000,000 | 715,000,000 | 722,000,000 | 919,000,000 | 796,000,000 | 923,000,000 | 875,836,000 | 990,132,000 | 1,049,478,000 | 1,094,833,000 | 1,201,112,000 | 1,340,262,000 | 1,470,207,000 | 2,158,338,000 | 1,747,583,000 | 791,656,000 | 889,887,000 | 914,603 | 960,842,000 | 374,164,000 | 396,921,000 | 178,041,000 | 201,711,000 | 214,995,000 | 137,885,000 | 439,827,000 | 459,160,000 | 131,312,000 | 162,561,000 | 24,473,000 | 95,106,000 | 88,372,000 | 87,354,000 | 88,946,000 | 81,482,000 | 102,192,000 | 128,337,000 | 162,615,000 | 141,545,000 | 296,530,000 | 446,579,000 | 710,802,000 | 583,620,000 | 462,963,000 | 586,787,000 | 657,608,000 | 678,098,000 | 692,592,000 |
restricted cash and cash equivalents | 369,000,000 | 357,000,000 | 552,000,000 | 413,000,000 | 512,000,000 | 427,000,000 | 459,000,000 | 422,000,000 | 640,000,000 | 495,000,000 | 1,134,000,000 | 834,000,000 | 335,000,000 | 419,000,000 | 413,000,000 | 457,456,000 | 481,737,000 | 661,804,000 | 670,659,000 | 520,119 | 598,064,000 | 577,945,000 | 899,468,000 | 722,083,000 | 520,263,000 | 500,711,000 | 491,299,000 | 123,023,000 | 102,165,000 | 152,534,000 | 72,525,000 | 105,439,000 | 176,098,000 | 138,309,000 | 183,273,000 | 147,229,000 | 293,464,000 | 301,550,000 | 394,433,000 | 192,302,000 | 232,902,000 | 228,085,000 | 234,546,000 | 195,337,000 | 218,145,000 | 355,831,000 | 139,623,000 | 136,860,000 | 144,948,000 | 160,885,000 | ||||||||||||||||||||||||||
trade and other receivables, net of current expected credit losses | 761,000,000 | 1,019,000,000 | 727,000,000 | 680,000,000 | 719,000,000 | 675,000,000 | 1,106,000,000 | 811,000,000 | 709,000,000 | 929,000,000 | 1,944,000,000 | 1,834,000,000 | 1,883,000,000 | 1,461,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
inventory | 482,000,000 | 525,000,000 | 501,000,000 | 394,000,000 | 387,000,000 | 363,000,000 | 445,000,000 | 400,000,000 | 404,000,000 | 465,000,000 | 826,000,000 | 1,129,000,000 | 746,000,000 | 571,000,000 | 706,000,000 | 471,000,000 | 363,000,000 | 314,000,000 | 292,000,000 | 280,000,000 | 207,000,000 | 239,000,000 | 288,000,000 | 290,000,000 | 279,000,000 | 316,000,000 | 298,000,000 | 233,000,000 | 123,000,000 | 243,000,000 | 133,000,000 | 150,000,000 | 113,000,000 | 160,161,000 | 63,853,000 | 66,322,000 | 31,243,000 | 18,125,000 | ||||||||||||||||||||||||||||||||||||||
current derivative assets | 147,000,000 | 135,000,000 | 155,000,000 | 94,000,000 | 38,000,000 | 122,000,000 | 141,000,000 | 95,000,000 | 93,000,000 | 78,000,000 | 120,000,000 | 131,000,000 | 273,000,000 | 215,000,000 | 55,000,000 | 266,000,000 | 178,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
margin deposits | 150,000,000 | 87,000,000 | 128,000,000 | 102,000,000 | 105,000,000 | 34,000,000 | 18,000,000 | 73,000,000 | 36,000,000 | 63,000,000 | 134,000,000 | 267,000,000 | 169,000,000 | 456,000,000 | 765,000,000 | 336,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other current assets | 147,000,000 | 93,000,000 | 100,000,000 | 109,000,000 | 133,000,000 | 77,000,000 | 96,000,000 | 107,000,000 | 129,000,000 | 70,000,000 | 97,000,000 | 115,000,000 | 149,000,000 | 96,000,000 | 207,000,000 | 185,000,000 | 281,000,000 | 120,000,000 | 121,000,000 | 154,000,000 | 146,000,000 | 79,000,000 | 184,000,000 | 133,000,000 | 135,000,000 | 106,000,000 | 114,000,000 | 131,000,000 | 156,000,000 | 103,000,000 | 96,000,000 | 112,000,000 | 86,000,000 | 74,000,000 | 100,748,000 | 69,030,000 | 75,941,000 | 63,509,000 | 54,203,000 | 78,108,000 | 88,382,000 | |||||||||||||||||||||||||||||||||||
total current assets | 3,704,000,000 | 4,727,000,000 | 4,801,000,000 | 4,455,000,000 | 4,336,000,000 | 6,109,000,000 | 6,331,000,000 | 5,769,000,000 | 6,540,000,000 | 5,048,000,000 | 5,608,000,000 | 7,206,000,000 | 6,186,000,000 | 5,705,000,000 | 5,056,000,000 | 4,863,000,000 | 3,665,000,000 | 3,574,000,000 | 3,169,000,000 | 3,632,000,000 | 3,827,000,000 | 3,937,000,000 | 2,443,000,000 | 4,185,000,000 | 4,425,000,000 | 3,896,000,000 | 4,234,000,000 | 3,670,000,000 | 3,966,000,000 | 3,268,000,000 | 3,369,000,000 | 3,031,000,000 | 2,368,000,000 | 2,419,000,000 | 2,238,318,000 | 2,104,727,000 | 1,990,482,000 | 1,946,115,000 | 1,782,586,000 | 2,086,272,000 | 2,263,362,000 | 2,703,059,000 | 2,258,877,000 | 1,509,862,000 | 1,591,484,000 | 1,468,629 | 1,591,180,000 | 1,009,060,000 | 1,353,901,000 | 925,582,000 | 748,563,000 | 767,414,000 | 655,330,000 | 591,026,000 | 591,452,000 | 312,338,000 | 261,046,000 | 190,793,000 | 304,771,000 | 286,275,000 | 320,267,000 | 268,422,000 | 392,977,000 | 416,592,000 | 540,866,000 | 429,671,000 | 468,987,000 | 600,612,000 | 733,851,000 | 935,420,000 | 831,343,000 | 828,977,000 | 745,687,000 | 815,773,000 | 839,797,000 | 871,463,000 |
property, plant and equipment, net of accumulated depreciation | 34,829,000,000 | 34,177,000,000 | 33,552,000,000 | 33,219,000,000 | 33,079,000,000 | 32,705,000,000 | 32,456,000,000 | 32,053,000,000 | 31,821,000,000 | 31,747,000,000 | 31,528,000,000 | 30,904,000,000 | 30,659,000,000 | 30,314,000,000 | 30,288,000,000 | 30,318,000,000 | 30,288,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating lease assets | 2,776,000,000 | 2,724,000,000 | 2,684,000,000 | 2,859,000,000 | 2,845,000,000 | 2,924,000,000 | 2,641,000,000 | 2,549,000,000 | 2,487,000,000 | 2,553,000,000 | 2,625,000,000 | 2,795,000,000 | 2,255,000,000 | 1,975,000,000 | 2,102,000,000 | 2,064,000,000 | 1,698,000,000 | 1,181,000,000 | 759,000,000 | 630,000,000 | 520,000,000 | 350,000,000 | 493,000,000 | 502,000,000 | 542,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
derivative assets | 2,236,000,000 | 1,023,000,000 | 1,903,000,000 | 1,661,000,000 | 1,151,000,000 | 367,000,000 | 863,000,000 | 620,000,000 | 282,000,000 | 200,000,000 | 35,000,000 | 46,000,000 | 144,000,000 | 43,000,000 | 69,000,000 | 71,000,000 | 96,000,000 | 67,000,000 | 32,000,000 | 195,000,000 | 284,000,000 | 322,000,000 | 140,000,000 | 127,000,000 | 107,000,000 | 63,000,000 | 63,000,000 | 37,000,000 | 23,000,000 | 57,000,000 | 12,000,000 | 20,000,000 | 19,000,000 | 23,750,000 | 1,056,000 | 3,048,000 | 395,000 | 46,000 | 9,194,000 | 11,618,000 | 9,413,000 | 5,468,000 | ||||||||||||||||||||||||||||||||||
deferred tax assets | 18,000,000 | 18,000,000 | 19,000,000 | 26,000,000 | 26,000,000 | 27,000,000 | 26,000,000 | 40,000,000 | 36,000,000 | 35,000,000 | 864,000,000 | 2,100,000,000 | 1,276,000,000 | 1,450,000,000 | 1,204,000,000 | 2,361,000,000 | 497,000,000 | 402,000,000 | 489,000,000 | 414,000,000 | 337,000,000 | 400,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
other non-current assets | 1,015,000,000 | 877,000,000 | 899,000,000 | 855,000,000 | 841,000,000 | 779,000,000 | 759,000,000 | 611,000,000 | 560,000,000 | 605,000,000 | 529,000,000 | 514,000,000 | 716,000,000 | 491,000,000 | 462,000,000 | 425,000,000 | 431,000,000 | 446,000,000 | 406,000,000 | 385,000,000 | 546,000,000 | 476,000,000 | 309,000,000 | 287,000,000 | 337,000,000 | 317,000,000 | 305,000,000 | 295,000,000 | 309,000,000 | 292,000,000 | 288,000,000 | 298,000,000 | 295,000,000 | 238,000,000 | 302,075,000 | 279,434,000 | 251,458,000 | 262,486,000 | 314,455,000 | 273,840,000 | 222,399,000 | 215,840,000 | 186,356,000 | |||||||||||||||||||||||||||||||||
total assets | 44,578,000,000 | 43,546,000,000 | 43,858,000,000 | 43,075,000,000 | 42,278,000,000 | 42,911,000,000 | 43,076,000,000 | 41,719,000,000 | 41,803,000,000 | 40,265,000,000 | 41,266,000,000 | 43,642,000,000 | 41,313,000,000 | 40,055,000,000 | 39,258,000,000 | 40,179,000,000 | 36,752,000,000 | 36,395,000,000 | 35,697,000,000 | 35,931,000,000 | 35,846,000,000 | 35,747,000,000 | 19,120,000,000 | 34,705,000,000 | 34,572,000,000 | 32,885,000,000 | 31,987,000,000 | 30,740,000,000 | 30,327,000,000 | 28,341,000,000 | 27,906,000,000 | 27,134,000,000 | 26,600,000,000 | 26,056,000,000 | 23,702,737,000 | 22,689,080,000 | 21,436,851,000 | 20,430,947,000 | 19,019,589,000 | 18,452,259,000 | 17,759,502,000 | 14,923,047,000 | 12,573,683,000 | 11,785,316,000 | 11,859,295,000 | 9,524,616 | 9,673,237,000 | 8,125,853,000 | 8,582,230,000 | 6,581,819,000 | 4,639,085,000 | 4,383,725,000 | 3,028,330,000 | 2,934,522,000 | 2,915,325,000 | 2,651,443,000 | 2,619,807,000 | 2,564,433,000 | 2,736,643,000 | 2,732,622,000 | 2,789,045,000 | 2,785,785,000 | 2,892,308,000 | 2,922,070,000 | 3,049,316,000 | 2,832,341,000 | 2,955,426,000 | 2,962,299,000 | 3,016,934,000 | 3,084,424,000 | 2,912,361,000 | 2,604,488,000 | 1,612,102,000 | 1,449,796,000 | 1,332,351,000 | 1,308,124,000 |
liabilities, redeemable non-controlling interest and stockholders’ equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable | 161,000,000 | 182,000,000 | 171,000,000 | 137,000,000 | 124,000,000 | 102,000,000 | 181,000,000 | 126,000,000 | 100,000,000 | 93,000,000 | 124,000,000 | 405,000,000 | 141,000,000 | 167,000,000 | 155,000,000 | 73,000,000 | 83,000,000 | 84,000,000 | 35,000,000 | 41,000,000 | 26,000,000 | 29,000,000 | 50,000,000 | 120,000,000 | 66,000,000 | 58,000,000 | 80,000,000 | 29,000,000 | 21,000,000 | 25,000,000 | 59,000,000 | 62,000,000 | 54,000,000 | 48,577,000 | 38,569,000 | 48,676,000 | 35,398,000 | 22,820,000 | 11,558,000 | 23,799,000 | 20,953,000 | 13,426,000 | 16,064,000 | 30,205,000 | 6,269 | 10,367,000 | 6,345,000 | 20,790,000 | 22,344,000 | 74,360,000 | 2,282,000 | 11,357,000 | 1,916,000 | 1,103,000 | 1,699,000 | 1,413,000 | 3,468,000 | 470,000 | 426,000 | 250,000 | 1,319,000 | 1,617,000 | 1,220,000 | 5,009,000 | 5,610,000 | 8,084,000 | 6,620,000 | 7,755,000 | 10,029,000 | 13,256,000 | 3,659,000 | 13,792,000 | 149,000 | 2,219,000 | 778,000 | |
accrued liabilities | 1,492,000,000 | 2,206,000,000 | 2,179,000,000 | 1,654,000,000 | 1,706,000,000 | 1,097,000,000 | 1,780,000,000 | 1,433,000,000 | 1,037,000,000 | 1,328,000,000 | 2,679,000,000 | 3,108,000,000 | 2,599,000,000 | 1,963,000,000 | 2,299,000,000 | 1,787,000,000 | 1,197,000,000 | 1,263,000,000 | 1,175,000,000 | 1,006,000,000 | 735,000,000 | 922,000,000 | 709,000,000 | 1,199,000,000 | 1,572,000,000 | 1,101,000,000 | 1,169,000,000 | 987,000,000 | 1,382,000,000 | 729,000,000 | 1,078,000,000 | 722,000,000 | 674,000,000 | 683,000,000 | 637,097,000 | 699,996,000 | 589,604,000 | 670,584,000 | 427,199,000 | 457,901,000 | 565,832,000 | 255,815,000 | 169,129,000 | 378,982,000 | 320,918,000 | 142,275 | 186,552,000 | 172,015,000 | 491,424,000 | 242,152,000 | 58,737,000 | 138,780,000 | 57,752,000 | 85,247,000 | 63,074,000 | 77,410,000 | 38,061,000 | 72,964,000 | 65,087,000 | 38,425,000 | 89,468,000 | 56,044,000 | 99,428,000 | 61,883,000 | 109,172,000 | 123,000,000 | 200,815,000 | 164,917,000 | 175,896,000 | 90,973,000 | 118,920,000 | 58,280,000 | 44,304,000 | 53,541,000 | 24,512,000 | 54,544,000 |
current debt, net of unamortized discount and debt issuance costs | 609,000,000 | 104,000,000 | 351,000,000 | 700,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred revenue | 145,000,000 | 117,000,000 | 163,000,000 | 189,000,000 | 125,000,000 | 125,000,000 | 179,000,000 | 209,000,000 | 130,000,000 | 108,000,000 | 234,000,000 | 211,000,000 | 141,000,000 | 120,000,000 | 155,000,000 | 187,000,000 | 105,000,000 | 102,000,000 | 138,000,000 | 179,000,000 | 23,000,000 | 94,000,000 | 171,000,000 | 136,000,000 | 108,000,000 | 139,000,000 | 120,000,000 | 99,000,000 | 120,000,000 | 111,000,000 | 134,000,000 | 65,000,000 | 63,000,000 | 72,631,000 | 26,709,000 | 26,709,000 | 26,669,000 | 26,669,000 | 26,653,000 | 26,671,000 | 26,653,000 | 26,655,000 | 26,639,000 | 26,639,000 | 26,764 | 26,593,000 | 26,585,000 | 26,585,000 | 25,329,000 | 26,540,000 | 26,525,000 | 25,148,000 | 26,525,000 | 26,628,000 | 26,457,000 | 26,363,000 | 26,703,000 | 26,439,000 | 26,456,000 | 26,196,000 | 35,500,000 | 36,500,000 | 37,500,000 | 38,500,000 | 40,000,000 | 40,000,000 | 40,000,000 | 41,000,000 | 41,000,000 | 41,000,000 | 41,000,000 | 41,000,000 | 41,000,000 | 41,000,000 | 41,000,000 | |
current operating lease liabilities | 562,000,000 | 576,000,000 | 592,000,000 | 621,000,000 | 637,000,000 | 678,000,000 | 655,000,000 | 612,000,000 | 598,000,000 | 604,000,000 | 616,000,000 | 669,000,000 | 598,000,000 | 527,000,000 | 535,000,000 | 458,000,000 | 365,000,000 | 251,000,000 | 161,000,000 | 160,000,000 | 179,000,000 | 178,000,000 | 275,000,000 | 292,000,000 | 325,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
current derivative liabilities | 706,000,000 | 710,000,000 | 902,000,000 | 801,000,000 | 803,000,000 | 536,000,000 | 750,000,000 | 991,000,000 | 1,215,000,000 | 1,292,000,000 | 2,301,000,000 | 3,215,000,000 | 1,793,000,000 | 1,746,000,000 | 1,089,000,000 | 1,979,000,000 | 822,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other current liabilities | 100,000,000 | 84,000,000 | 83,000,000 | 54,000,000 | 43,000,000 | 41,000,000 | 43,000,000 | 38,000,000 | 37,000,000 | 40,000,000 | 28,000,000 | 50,000,000 | 14,000,000 | 20,000,000 | 94,000,000 | 129,000,000 | 5,000,000 | 5,000,000 | 2,000,000 | 29,000,000 | 25,000,000 | 53,000,000 | 210,000,000 | 5,000,000 | 3,000,000 | 17,000,000 | 9,000,000 | 1,000,000 | 224,000 | 264,000 | 54,000 | 93,000 | 268,000 | 600,000 | ||||||||||||||||||||||||||||||||||||||||||
total current liabilities | 3,775,000,000 | 3,979,000,000 | 4,441,000,000 | 4,156,000,000 | 4,236,000,000 | 6,212,000,000 | 3,888,000,000 | 3,758,000,000 | 4,913,000,000 | 3,526,000,000 | 6,795,000,000 | 9,375,000,000 | 7,556,000,000 | 4,605,000,000 | 4,693,000,000 | 5,660,000,000 | 3,526,000,000 | 3,152,000,000 | 2,196,000,000 | 1,917,000,000 | 1,464,000,000 | 3,657,000,000 | 919,000,000 | 1,892,000,000 | 2,207,000,000 | 1,659,000,000 | 1,742,000,000 | 1,350,000,000 | 1,728,000,000 | 895,000,000 | 1,251,000,000 | 1,011,000,000 | 840,000,000 | 871,000,000 | 1,076,669,000 | 2,608,878,000 | 2,414,521,000 | 2,568,623,000 | 2,188,086,000 | 530,219,000 | 640,839,000 | 321,467,000 | 232,475,000 | 438,788,000 | 390,883,000 | 194,869 | 237,011,000 | 213,237,000 | 548,295,000 | 291,366,000 | 159,763,000 | 168,122,000 | 298,141,000 | 314,173,000 | 584,960,000 | 595,016,000 | 364,197,000 | 103,350,000 | 92,018,000 | 66,212,000 | 116,244,000 | 83,601,000 | 114,803,000 | 66,133,000 | 117,391,000 | 136,370,000 | 211,230,000 | 173,101,000 | 184,532,000 | 101,997,000 | 133,582,000 | 61,939,000 | 64,096,000 | 59,690,000 | 32,731,000 | 61,322,000 |
long-term debt, net of unamortized discount and debt issuance costs | 22,012,000,000 | 22,509,000,000 | 22,554,000,000 | 22,546,000,000 | 22,590,000,000 | 21,401,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating lease liabilities | 2,216,000,000 | 2,153,000,000 | 2,090,000,000 | 2,234,000,000 | 2,200,000,000 | 2,247,000,000 | 1,971,000,000 | 1,907,000,000 | 1,863,000,000 | 1,919,000,000 | 1,971,000,000 | 2,082,000,000 | 1,623,000,000 | 1,423,000,000 | 1,541,000,000 | 1,590,000,000 | 1,332,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
derivative liabilities | 1,621,000,000 | 1,767,000,000 | 1,865,000,000 | 2,217,000,000 | 2,153,000,000 | 2,359,000,000 | 2,378,000,000 | 2,882,000,000 | 3,740,000,000 | 4,407,000,000 | 7,947,000,000 | 10,954,000,000 | 7,133,000,000 | 6,256,000,000 | 3,501,000,000 | 2,158,000,000 | 145,000,000 | 342,000,000 | 313,000,000 | 164,000,000 | 239,000,000 | 244,000,000 | 181,000,000 | 84,000,000 | 37,000,000 | 128,000,000 | 96,000,000 | 81,000,000 | 25,000,000 | 37,000,000 | 55,000,000 | 39,000,000 | 47,000,000 | 70,673,000 | 61,829,000 | 72,002,000 | 50,561,000 | 35,201,000 | 33,839,000 | 23,937,000 | 18,046,000 | 23,247,000 | 7,760,000 | 2,331,000 | 1,564,000 | 881,000 | 995,000 | 1,406,000 | ||||||||||||||||||||||||||||
deferred tax liabilities | 2,307,000,000 | 1,893,000,000 | 1,856,000,000 | 1,626,000,000 | 1,576,000,000 | 1,534,000,000 | 1,545,000,000 | 1,178,000,000 | 731,000,000 | 388,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other non-current liabilities | 1,338,000,000 | 1,148,000,000 | 992,000,000 | 448,000,000 | 419,000,000 | 402,000,000 | 410,000,000 | 222,000,000 | 201,000,000 | 170,000,000 | 175,000,000 | 161,000,000 | 85,000,000 | 66,000,000 | 50,000,000 | 20,000,000 | 8,000,000 | 7,000,000 | 7,000,000 | 14,000,000 | 13,000,000 | 23,000,000 | 104,000,000 | 26,000,000 | 44,000,000 | 58,000,000 | 58,000,000 | 76,000,000 | 59,000,000 | 74,000,000 | 59,000,000 | 63,000,000 | 45,000,000 | 59,000,000 | 49,534,000 | 65,849,000 | 50,382,000 | 61,668,000 | 53,068,000 | 85,226,000 | 37,013,000 | 116,829,000 | 20,107,000 | 11,715,000 | 4,105,000 | 3,281 | 2,396,000 | 3,677,000 | 2,792,000 | 2,680,000 | 2,882,000 | 3,015,000 | 3,149,000 | 3,146,000 | 3,288,000 | 3,364,000 | 2,140,000 | 25,793,000 | 23,162,000 | 16,930,000 | 14,599,000 | 12,398,000 | 8,141,000 | 7,263,000 | 6,015,000 | 12,441,000 | 8,637,000 | 7,359,000 | 6,874,000 | 1,518,000 | 1,302,000 | 703,000 | ||||
total liabilities | 33,269,000,000 | 33,449,000,000 | 33,798,000,000 | 33,722,000,000 | 33,680,000,000 | 34,613,000,000 | 18,602,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redeemable non-controlling interest | 58,000,000 | 45,000,000 | 7,000,000 | 6,000,000 | 6,000,000 | 4,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders’ equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock: 0.0001 par value, 5.0 million shares authorized, none issued | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock: 0.003 par value, 480.0 million shares authorized; 279.2 million shares and 278.7 million shares issued at june 30, 2025 and december 31, 2024, respectively | 1,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury stock | -6,798,000,000 | -6,488,000,000 | -6,136,000,000 | -5,853,000,000 | -5,568,000,000 | -5,067,000,000 | -3,864,000,000 | -3,522,000,000 | -3,162,000,000 | -2,821,000,000 | -2,342,000,000 | -1,609,000,000 | -1,529,000,000 | -988,000,000 | -928,000,000 | -924,000,000 | -915,000,000 | -914,000,000 | -872,000,000 | -872,000,000 | -870,000,000 | -868,000,000 | -584,000,000 | -423,000,000 | -418,000,000 | -406,000,000 | -396,000,000 | -394,000,000 | -392,000,000 | -386,000,000 | -378,000,000 | -377,000,000 | -375,000,000 | -374,324,000 | -372,531,000 | -357,491,000 | -354,903,000 | -353,927,000 | -337,057,000 | -298,926,000 | -296,523,000 | -292,752,000 | -224,944,000 | -189,646,000 | -187,568 | -179,826,000 | -128,252,000 | -117,709,000 | -39,575,000 | -39,115,000 | -39,115,000 | -23,340,000 | -20,499,000 | -20,195,000 | -6,067,000 | -6,065,000 | -4,340,000 | -2,172,000 | -1,494,000 | -576,000 | -576,000 | -572,000 | -496,000 | -329,445,000 | -329,437,000 | -325,039,000 | -325,000,000 | -212,520,000 | -62,000 | -932,000 | ||||||
additional paid-in-capital | 4,483,000,000 | 4,448,000,000 | 4,452,000,000 | 4,436,000,000 | 4,406,000,000 | 4,371,000,000 | 4,377,000,000 | 4,394,000,000 | 4,363,000,000 | 4,328,000,000 | 4,314,000,000 | 4,309,000,000 | 4,277,000,000 | 4,244,000,000 | 4,377,000,000 | 4,364,000,000 | 4,337,000,000 | 4,306,000,000 | 4,273,000,000 | 4,246,000,000 | 4,227,000,000 | 4,196,000,000 | 4,130,000,000 | 4,097,000,000 | 4,063,000,000 | 4,035,000,000 | 4,009,000,000 | 3,664,000,000 | 3,264,000,000 | 3,248,000,000 | 3,238,000,000 | 3,228,000,000 | 3,218,000,000 | 3,211,124,000 | 3,112,753,000 | 3,105,728,000 | 3,088,648,000 | 3,075,317,000 | 3,029,317,000 | 3,014,483,000 | 2,989,221,000 | 2,776,702,000 | 2,562,647,000 | 2,533,119,000 | 2,501,133 | 2,459,699,000 | 2,382,424,000 | 2,352,741,000 | 2,234,740,000 | 2,168,781,000 | 2,163,796,000 | 1,730,987,000 | 1,252,826,000 | 898,702,000 | 543,776,000 | 541,444,000 | 412,130,000 | 343,320,000 | 336,971,000 | 330,553,000 | 325,489,000 | 184,827,000 | 181,289,000 | 151,353,000 | 469,670,000 | 465,178,000 | 451,705,000 | 434,755,000 | 411,992,000 | 398,004,000 | 390,256,000 | 383,736,000 | 378,130,000 | 372,920,000 | 375,551,000 | |
retained earnings | 9,021,000,000 | 7,620,000,000 | 7,382,000,000 | 6,518,000,000 | 5,625,000,000 | 4,945,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total cheniere stockholders’ equity | 6,707,000,000 | 5,581,000,000 | 5,699,000,000 | 5,102,000,000 | 4,464,000,000 | 4,250,000,000 | 5,060,000,000 | 4,144,000,000 | 2,868,000,000 | 1,902,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-controlling interests | 4,544,000,000 | 4,471,000,000 | 4,354,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total stockholders’ equity | 11,251,000,000 | 10,052,000,000 | 10,053,000,000 | 9,347,000,000 | 8,592,000,000 | 8,294,000,000 | 9,020,000,000 | 7,907,000,000 | 6,492,000,000 | 5,440,000,000 | 422,000,000 | 196,000,000 | -164,177,000 | -151,808,000 | -56,457,000 | 116,374,000 | 143,247,000 | 217,825,000 | 285,547,000 | 272,620,000 | 286,518,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities, redeemable non-controlling interest and stockholders’ equity | 44,578,000,000 | 43,546,000,000 | 43,858,000,000 | 43,075,000,000 | 42,278,000,000 | 42,911,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock: 0.003 par value, 480.0 million shares authorized; 279.1 million shares and 278.7 million shares issued at march 31, 2025 and december 31, 2024, respectively | 1,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
commitments and contingencies | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock: 0.003 par value, 480.0 million shares authorized; 278.7 million shares and 277.9 million shares issued at december 31, 2024 and 2023, respectively | 1,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
finance lease liabilities | 495,000,000 | 506,000,000 | 458,000,000 | 467,000,000 | 476,000,000 | 483,000,000 | 487,000,000 | 494,000,000 | 75,000,000 | 56,000,000 | 57,000,000 | 57,000,000 | 57,000,000 | 57,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock: 0.003 par value, 480.0 million shares authorized; 278.5 million shares and 277.9 million shares issued at september 30, 2024 and december 31, 2023, respectively | 1,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-controlling interest | 4,245,000,000 | 4,128,000,000 | 4,044,000,000 | 3,960,000,000 | 3,763,000,000 | 3,624,000,000 | 3,538,000,000 | 2,798,000,000 | 1,849,000,000 | 2,367,000,000 | 2,451,000,000 | 2,538,000,000 | 2,470,000,000 | 2,463,000,000 | 2,427,000,000 | 2,409,000,000 | 2,371,000,000 | 2,574,000,000 | 2,523,000,000 | 2,386,000,000 | 2,477,000,000 | 2,507,000,000 | 2,455,000,000 | 2,440,000,000 | 2,751,000,000 | 3,104,000,000 | 3,004,000,000 | 2,976,000,000 | 2,617,000,000 | 2,331,000,000 | 2,234,821,000 | 2,308,458,000 | 2,358,427,000 | 2,415,019,000 | 2,463,253,000 | 2,504,814,000 | 2,534,131,000 | 2,577,509,000 | 2,665,694,000 | 2,482,361,000 | 2,517,414,000 | 2,616,054 | 2,660,375,000 | 2,027,136,000 | 2,067,988,000 | 2,095,868,000 | 1,751,604,000 | 1,268,004,000 | 190,637,000 | 200,888,000 | 208,575,000 | 217,770,000 | 182,766,000 | 183,842,000 | 210,525,000 | 217,605,000 | 224,334,000 | 230,342,000 | 238,967,000 | |||||||||||||||||
current debt, net of unamortized debt issuance costs | 798,000,000 | 3,633,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock: 0.003 par value, 480.0 million shares authorized; 278.5 million shares and 277.9 million shares issued at june 30, 2024 and december 31, 2023, respectively | 1,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock: 0.003 par value, 480.0 million shares authorized; 278.5 million shares and 277.9 million shares issued at march 31, 2024 and december 31, 2023, respectively | 1,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities and stockholders’ equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current debt, net of discount and debt issuance costs | 300,000,000 | 349,000,000 | 1,796,000,000 | 61,000,000 | 813,000,000 | 1,717,000,000 | 2,270,000,000 | 62,000,000 | 366,000,000 | 1,047,000,000 | 949,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt, net of discount and debt issuance costs | 23,397,000,000 | 23,389,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock: 0.003 par value, 480.0 million shares authorized; 277.9 million shares and 276.7 million shares issued at december 31, 2023 and 2022, respectively | 1,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated income | 4,546,000,000 | 3,271,000,000 | 1,666,000,000 | 394,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and stockholders’ equity | 43,076,000,000 | 41,719,000,000 | 41,803,000,000 | 40,265,000,000 | 39,258,000,000 | 40,179,000,000 | 36,752,000,000 | 36,395,000,000 | 35,697,000,000 | 35,931,000,000 | 35,846,000,000 | 35,747,000,000 | 2,912,361,000 | 2,604,488,000 | 1,612,102,000 | 1,449,796,000 | 1,332,351,000 | 1,308,124,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill | 77,000,000 | 77,000,000 | 77,000,000 | 77,000,000 | 77,000,000 | 77,000,000 | 77,000,000 | 77,000,000 | 77,000,000 | 77,000,000 | 77,000,000 | 77,000,000 | 77,000,000 | 77,000,000 | 77,000,000 | 77,000,000 | 77,000,000 | 77,000,000 | 77,000,000 | 77,000,000 | 77,000,000 | 77,000,000 | 77,000,000 | 77,000,000 | 77,000,000 | 77,000,000 | 76,819,000 | 76,819,000 | 76,819,000 | 76,819,000 | 76,819,000 | 76,819,000 | 76,819,000 | 76,819,000 | 76,819,000 | 76,819,000 | 76,819,000 | 76,819 | 76,819,000 | 76,819,000 | 76,819,000 | 76,819,000 | 76,819,000 | 76,819,000 | 76,819,000 | 76,819,000 | 76,819,000 | 76,819,000 | 76,819,000 | 76,819,000 | 76,819,000 | 76,819,000 | 76,819,000 | 76,844,000 | 76,844,000 | 76,844,000 | 76,844,000 | 76,844,000 | 76,844,000 | 76,844,000 | 76,844,000 | 76,844,000 | 76,844,000 | 76,844,000 | 76,844,000 | 76,844,000 | 76,844,000 | 76,844,000 | ||||||||
common stock: 0.003 par value, 480.0 million shares authorized; 277.8 million shares and 276.7 million shares issued at september 30, 2023 and december 31, 2022, respectively | 1,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt, net of premium, discount and debt issuance costs | 23,380,000,000 | 23,928,000,000 | 24,055,000,000 | 25,325,000,000 | 26,055,000,000 | 28,907,000,000 | 29,449,000,000 | 29,481,000,000 | 29,327,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock: 0.003 par value, 480.0 million shares authorized; 277.7 million shares and 276.7 million shares issued at june 30, 2023 and december 31, 2022, respectively | 1,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock: 0.003 par value, 480.0 million shares authorized; 277.7 million shares and 276.7 million shares issued at march 31, 2023 and december 31, 2022, respectively | 1,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities and stockholders’ deficit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders’ deficit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock: 0.003 par value, 480.0 million shares authorized; 276.7 million shares and 275.2 million shares issued at december 31, 2022 and 2021, respectively | 1,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated deficit | -4,942,000,000 | -8,880,000,000 | -6,311,000,000 | -6,967,000,000 | -6,021,000,000 | -4,698,000,000 | -3,529,000,000 | -3,200,000,000 | -3,593,000,000 | -3,399,000,000 | -2,936,000,000 | -3,133,000,000 | -4,447,000,000 | -4,129,000,000 | -4,015,000,000 | -4,156,000,000 | -4,223,000,000 | -4,288,000,000 | -4,270,000,000 | -4,627,000,000 | -4,754,000,000 | -4,465,000,000 | -4,180,000,000 | -4,233,939,000 | -4,343,646,000 | -4,243,204,000 | -3,944,786,000 | -3,623,948,000 | -3,332,851,000 | -3,035,043,000 | -2,916,548,000 | -2,648,839,000 | -2,490,226,000 | -2,400,645,000 | -2,198,717 | -2,100,907,000 | -1,965,677,000 | -1,864,853,000 | -1,710,090,000 | -1,592,985,000 | -1,498,661,000 | -1,389,660,000 | -1,316,620,000 | -1,260,205,000 | -1,202,396,000 | -1,148,459,000 | -1,101,287,000 | -1,020,413,000 | -985,246,000 | -962,045,000 | -919,548,000 | -868,131,000 | -785,389,000 | -678,605,000 | -611,162,000 | -478,829,000 | -428,918,000 | -376,270,000 | -322,816,000 | -281,697,000 | -247,141,000 | -153,824,000 | -120,718,000 | -117,099,000 | -83,311,000 | |||||||||||
total cheniere stockholders’ deficit | -2,969,000,000 | -6,179,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total stockholders’ deficit | -171,000,000 | -4,330,000,000 | -900,000,000 | -454,000,000 | -369,000,000 | -526,000,000 | -609,000,000 | -1,017,000,000 | -1,397,000,000 | -1,764,000,000 | -1,893,000,000 | -1,613,000,000 | -1,336,000,000 | -1,396,425,000 | -1,602,719,000 | -1,494,260,000 | -1,210,334,000 | -901,850,000 | -639,883,000 | -318,775,000 | -223,138,000 | -679,214,000 | -649,732,000 | -631,939,000 | -594,577,000 | -683,935,000 | -604,593,000 | -527,185,000 | -470,853,000 | -342,957,000 | ||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and stockholders’ deficit | 41,266,000,000 | 43,642,000,000 | 2,922,070,000 | 3,049,316,000 | 2,832,341,000 | 2,955,426,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contract assets | 392,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock: 0.003 par value, 480.0 million shares authorized; 276.7 million shares and 275.2 million shares issued at september 30, 2022 and december 31, 2021, respectively | 1,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities and stockholders' deficit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders' deficit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock: 0.003 par value, 480.0 million shares authorized; 276.6 million shares and 275.2 million shares issued at june 30, 2022 and december 31, 2021, respectively | 1,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total cheniere stockholders' deficit | -3,562,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total stockholders' deficit | -1,195,000,000 | -3,710,000,000 | -2,571,000,000 | -1,257,000,000 | -106,000,000 | -191,000,000 | -24,000,000 | -84,073,000 | -381,567,000 | -664,668,000 | -613,091,000 | -693,520,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and stockholders' deficit | 41,313,000,000 | 40,055,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock: 0.003 par value, 480.0 million shares authorized; 276.5 million shares and 275.2 million shares issued at march 31, 2022 and december 31, 2021, respectively | 1,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total deficit | -1,259,000,000 | -172,992,000 | -446,898,000 | -430,325,000 | -509,678,000 | -468,689,000 | -432,127,000 | -407,605,000 | -364,235,000 | -444,968,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts and other receivables, net of current expected credit losses | 1,506,000,000 | 983,000,000 | 613,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.0001 par value, 5.0 million shares authorized, none issued | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 166,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total equity | -33,000,000 | 1,213,000,000 | 2,357,000,000 | 2,620,000,000 | 2,218,000,000 | 2,347,000,000 | 2,996,000,000 | 2,719,000,000 | 1,486,000,000 | 2,023,000,000 | 2,138,000,000 | 1,929,000,000 | 1,831,000,000 | 1,734,000,000 | 1,707,000,000 | 1,240,000,000 | 1,083,000,000 | 1,004,000,000 | 995,000,000 | 838,396,000 | 705,739,000 | 864,167,000 | 1,204,685,000 | 1,561,403,000 | 1,864,931,000 | 2,215,356,000 | 2,354,371,000 | 2,501,517,000 | 2,330,553,000 | 2,460,957,000 | 2,731,616 | 2,840,057,000 | 2,316,349,000 | 2,438,750,000 | 2,576,897,000 | 2,261,605,000 | 1,864,898,000 | 508,909,000 | 116,815,000 | |||||||||||||||||||||||||||||||||||||
restricted cash | 419,000,000 | 424,000,000 | 731,000,000 | 449,000,000 | 522,000,000 | 505,000,000 | 430,000,000 | 181,000,000 | 578,000,000 | 1,161,000,000 | 1,918,000,000 | 2,175,000,000 | 1,943,000,000 | 2,386,000,000 | 1,696,000,000 | 1,880,000,000 | 1,590,000,000 | 1,032,000,000 | 1,000,000,000 | 859,898,000 | 827,545,000 | 724,458,000 | 732,551,000 | 503,397,000 | 652,225,000 | 684,073,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
accounts and other receivables | 675,000,000 | 647,000,000 | 390,000,000 | 646,000,000 | 468,000,000 | 297,000,000 | 507,000,000 | 433,000,000 | 390,000,000 | 581,000,000 | 243,000,000 | 278,000,000 | 606,000,000 | 369,000,000 | 264,000,000 | 283,000,000 | 290,000,000 | 217,925,000 | 154,167,000 | 74,283,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property, plant and equipment | 30,409,000,000 | 30,421,000,000 | 30,201,000,000 | 29,950,000,000 | 29,802,000,000 | 16,368,000,000 | 29,490,000,000 | 29,073,000,000 | 27,953,000,000 | 27,245,000,000 | 26,499,000,000 | 25,760,000,000 | 24,474,000,000 | 23,978,000,000 | 23,466,000,000 | 22,904,000,000 | 22,016,000,000 | 20,635,294,000 | 19,891,666,000 | 18,729,177,000 | 17,674,548,000 | 16,193,907,000 | 15,225,250,000 | 13,799,113,000 | 9,852,970,000 | 9,246,753,000 | 8,634,504,000 | 7,933,868,000 | 7,132,041 | 6,454,399,000 | 5,705,567,000 | 4,893,605,000 | 3,824,299,000 | 3,282,305,000 | 2,995,052,000 | 2,125,693,000 | 2,092,796,000 | 2,107,129,000 | 2,119,717,000 | 2,133,333,000 | 2,144,810,000 | 2,202,216,000 | 2,216,855,000 | 2,237,650,000 | 2,236,269,000 | 2,212,237,000 | 2,170,158,000 | 2,137,938,000 | 2,074,380,000 | 1,873,155,000 | 1,645,112,000 | 1,399,345,000 | 1,150,953,000 | 957,177,000 | 748,818,000 | 624,026,000 | 469,686,000 | 341,695,000 | 298,083,000 | |||||||||||||||||
non-current derivative assets | 306,000,000 | 376,000,000 | 592,000,000 | 589,000,000 | 705,000,000 | 123,000,000 | 103,000,000 | 42,000,000 | 54,000,000 | 121,000,000 | 107,000,000 | 81,000,000 | 34,000,000 | 37,000,000 | 43,000,000 | 44,000,000 | 82,861,000 | 11,247,000 | 20,715,000 | 29,361,000 | 30,887,000 | 30,770,000 | 21,363,000 | 472,000 | 11,744,000 | 32,161,000 | 20,236,000 | 71,170 | 98,123,000 | 64,309,000 | 81,762,000 | |||||||||||||||||||||||||||||||||||||||||||||
current debt | 1,105,000,000 | 372,000,000 | 338,000,000 | 237,000,000 | 2,137,000,000 | 11,000,000 | 239,000,000 | 66,000,000 | 137,000,000 | 41,000,000 | 24,000,000 | 247,467,000 | 1,781,511,000 | 1,677,476,000 | 1,785,318,000 | 1,676,197,000 | 298,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt | 29,465,000,000 | 30,471,000,000 | 30,949,000,000 | 30,807,000,000 | 28,940,000,000 | 17,579,000,000 | 30,795,000,000 | 29,944,000,000 | 28,726,000,000 | 28,179,000,000 | 27,438,000,000 | 26,782,000,000 | 25,656,000,000 | 25,336,000,000 | 24,923,000,000 | 24,654,000,000 | 24,088,000,000 | 21,687,532,000 | 19,033,513,000 | 17,789,074,000 | 16,348,099,000 | 15,128,145,000 | 15,835,910,000 | 14,854,794,000 | 12,117,880,000 | 9,806,084,000 | 8,989,760,000 | 8,987,850,000 | 6,578,350 | 2,852,000,000 | 2,757,000,000 | 2,757,000,000 | 2,757,000,000 | 2,757,000,000 | 2,357,000,000 | 2,357,000,000 | 1,264,500,000 | 1,063,500,000 | 986,000,000 | 917,500,000 | ||||||||||||||||||||||||||||||||||||
non-current operating lease liabilities | 928,000,000 | 597,000,000 | 473,000,000 | 347,000,000 | 164,000,000 | 203,000,000 | 202,000,000 | 207,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-current finance lease liabilities | 57,000,000 | 57,000,000 | 58,000,000 | 58,000,000 | 58,000,000 | 58,000,000 | 58,000,000 | 58,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-current derivative liabilities | 166,000,000 | 151,000,000 | 173,000,000 | 161,000,000 | 186,000,000 | 245,000,000 | 94,000,000 | 39,000,000 | 22,000,000 | 16,000,000 | 24,000,000 | 9,000,000 | 19,000,000 | 52,000,000 | 54,000,000 | 38,000,000 | 45,106,000 | 268,601,000 | 311,207,000 | 239,372,000 | 79,387,000 | 125,473,000 | 21,978,000 | 26,424,000 | 29,384,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
total stockholders' equity | 193,000,000 | 115,562 | 179,682,000 | 289,213,000 | 370,762,000 | 481,029,000 | 510,001,000 | 596,894,000 | 318,272,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued: 273.1 million shares and 270.7 million shares at december 31, 2020 and 2019, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
outstanding: 252.3 million shares and 253.6 million shares at december 31, 2020 and 2019, respectively | 1,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued: 273.0 million shares at september 30, 2020 and 270.7 million shares at december 31, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
outstanding: 252.2 million shares at september 30, 2020 and 253.6 million shares at december 31, 2019 | 1,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued: 272.9 million shares at june 30, 2020 and 270.7 million shares at december 31, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
outstanding: 252.2 million shares at june 30, 2020 and 253.6 million shares at december 31, 2019 | 1,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued: 272.8 million shares at march 31, 2020 and 270.7 million shares at december 31, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
outstanding: 252.1 million shares at march 31, 2020 and 253.6 million shares at december 31, 2019 | 1,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest costs and related debt fees | 293,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued natural gas purchases | 460,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
lng terminals and related pipeline costs | 327,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
compensation and benefits | 115,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued lng inventory | 6,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other accrued liabilities | 80,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total accrued liabilities | 1,281,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
debt issuance costs | 50,000,000 | 55,000,000 | 58,000,000 | 72,000,000 | 78,000,000 | 97,000,000 | 138,000,000 | 149,000,000 | 159,000,000 | 197,000,000 | 244,000,000 | 276,551,000 | 294,059,000 | 336,474,000 | 409,894,000 | 589,213,000 | 640,399,000 | 637,301,000 | 217,363,000 | 242,323,000 | 251,101,000 | 259,716,000 | 302,439 | 313,944,000 | 340,856,000 | 351,830,000 | 245,804,000 | 220,949,000 | 222,144,000 | 15,480,000 | 31,728,000 | 33,356,000 | 35,470,000 | 37,585,000 | 39,676,000 | 44,978,000 | 47,043,000 | 48,971,000 | 50,840,000 | 55,546,000 | 57,676,000 | 59,502,000 | 51,496,000 | 42,159,000 | 44,005,000 | 45,789,000 | 46,875,000 | 39,877,000 | 41,545,000 | 47,401,000 | 40,288,000 | 41,297,000 | 43,008,000 | |||||||||||||||||||||||
issued: 270.6 million shares at september 30, 2019 and 269.8 million shares at december 31, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
outstanding: 255.0 million shares at september 30, 2019 and 257.0 million shares at december 31, 2018 | 1,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and equity | 34,705,000,000 | 34,572,000,000 | 32,885,000,000 | 31,987,000,000 | 30,740,000,000 | 30,327,000,000 | 28,341,000,000 | 27,906,000,000 | 27,134,000,000 | 26,600,000,000 | 26,056,000,000 | 23,702,737,000 | 22,689,080,000 | 21,436,851,000 | 20,430,947,000 | 19,019,589,000 | 18,452,259,000 | 17,759,502,000 | 14,923,047,000 | 12,573,683,000 | 11,785,316,000 | 11,859,295,000 | 9,524,616 | 9,673,237,000 | 8,125,853,000 | 8,582,230,000 | 6,581,819,000 | 4,639,085,000 | 4,383,725,000 | 3,028,330,000 | 2,934,522,000 | |||||||||||||||||||||||||||||||||||||||||||||
authorized: 480.0 million shares at june 30, 2019 and december 31, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued: 270.5 million shares at june 30, 2019 and 269.8 million shares at december 31, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
outstanding: 257.5 million shares at june 30, 2019 and 257.0 million shares at december 31, 2018 | 1,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable—related party | 3,000,000 | 4,000,000 | 3,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 1,000,000 | 1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued liabilities—related party | 5,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 480.0 million shares at march 31, 2019 and december 31, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued: 270.4 million shares at march 31, 2019 and 269.8 million shares at december 31, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
outstanding: 257.4 million shares at march 31, 2019 and 257.0 million shares at december 31, 2018 | 1,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-current restricted cash | 11,000,000 | 11,000,000 | 11,000,000 | 66,000,000 | 716,000,000 | 1,018,000,000 | 90,819,000 | 31,128,000 | 31,726,000 | 31,724,000 | 31,722,000 | 118,909,000 | 739,145,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-current capital lease obligations | 57,000,000 | 29,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 480.0 million shares at december 31, 2018 and 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued: 269.8 million shares and 250.1 million shares at december 31, 2018 and 2017, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
outstanding: 257.0 million shares and 237.6 million shares at december 31, 2018 and 2017, respectively | 1,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 480.0 million shares at september 30, 2018 and december 31, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued: 269.7 million shares and 250.1 million shares at september 30, 2018 and december 31, 2017, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
outstanding: 257.1 million shares and 237.6 million shares at september 30, 2018 and december 31, 2017, respectively | 1,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-current deferred revenue | 1,000,000 | 2,000,000 | 3,000,000 | 5,000,000 | 5,500,000 | 6,500,000 | 7,500,000 | 8,500,000 | 9,500,000 | 10,500,000 | 11,500,000 | 12,500,000 | 13,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 480.0 million shares at june 30, 2018 and december 31, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued: 260.7 million shares and 250.1 million shares at june 30, 2018 and december 31, 2017, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
outstanding: 248.1 million shares and 237.6 million shares at june 30, 2018 and december 31, 2017, respectively | 1,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 480.0 million shares at march 31, 2018 and december 31, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued: 250.5 million shares and 250.1 million shares at march 31, 2018 and december 31, 2017, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
outstanding: 237.9 million shares and 237.6 million shares at march 31, 2018 and december 31, 2017, respectively | 1,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 480.0 million shares at december 31, 2017 and 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued: 250.1 million shares at december 31, 2017 and 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
outstanding: 237.6 million shares and 238.0 million shares at december 31, 2017 and 2016, respectively | 1,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 480.0 million shares at september 30, 2017 and december 31, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued: 250.1 million shares at september 30, 2017 and december 31, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
outstanding: 237.8 million shares and 238.0 million shares at september 30, 2017 and december 31, 2016, respectively | 1,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 480.0 million shares at june 30, 2017 and december 31, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued: 250.1 million shares at june 30, 2017 and december 31, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
outstanding: 237.8 million shares and 238.0 million shares at june 30, 2017 and december 31, 2016, respectively | 1,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 480.0 million shares at march 31, 2017 and december 31, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued: 250.1 million shares at march 31, 2017 and december 31, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
outstanding: 237.9 million shares and 238.0 million shares at march 31, 2017 and december 31, 2016, respectively | 1,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 480.0 million shares at december 31, 2016 and 2015 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued: 250.1 million shares and 247.3 million shares at december 31, 2016 and 2015, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
outstanding: 238.0 million shares and 235.6 million shares at december 31, 2016 and 2015, respectively | 714,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 480.0 million shares at september 30, 2016 and december 31, 2015 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 235.1 million shares and 235.6 million shares at september 30, 2016 and december 31, 2015, respectively | 705,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 480.0 million shares at june 30, 2016 and december 31, 2015 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 235.7 million shares and 235.6 million shares at june 30, 2016 and december 31, 2015, respectively | 707,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts and interest receivable | 23,979,000 | 5,749,000 | 6,645,000 | 6,746,000 | 32,503,000 | 4,419,000 | 23,385,000 | 4,175,000 | 3,886 | 4,486,000 | 26,079,000 | 26,935,000 | 2,707,000 | 3,486,000 | 29,200,000 | 4,724,000 | 1,873,000 | 3,043,000 | 4,177,000 | 2,740,000 | 33,186,000 | 3,533,000 | 9,899,000 | 8,895,000 | 9,424,000 | 7,263,000 | 3,630,000 | 7,572,000 | 33,126,000 | |||||||||||||||||||||||||||||||||||||||||||||||
authorized: 480.0 million shares at march 31, 2016 and december 31, 2015 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 235.5 million shares and 235.6 million shares at march 31, 2016 and december 31, 2015, respectively | 707,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 480.0 million shares at december 31, 2015 and 2014 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 235.6 million shares and 236.7 million shares at december 31, 2015 and 2014, respectively | 708,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
lng inventory | 9,032,000 | 13,954,000 | 16,282,000 | 4,294,000 | 13,966,000 | 5,800,000 | 4,106 | 10,563,000 | 14,401,000 | 11,730,000 | 4,605,000 | 7,045,000 | 6,597,000 | 2,319,000 | 3,293,000 | 6,562,000 | 6,879,000 | 4,588,000 | 9,601,000 | 11,140,000 | 32,602,000 | 20,760,000 | 10,699,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 480.0 million shares at september 30, 2015 and december 31, 2014 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 236.0 million shares and 236.7 million shares at september 30, 2015 and december 31, 2014, respectively | 708,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 480.0 million shares at june 30, 2015 and december 31, 2014 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 236.6 million shares and 236.7 million shares at june 30, 2015 and december 31, 2014, respectively | 711,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid expenses and other | 38,480,000 | 20,844,000 | 19,051,000 | 20,963,000 | 25,915 | 17,225,000 | 16,471,000 | 18,847,000 | 18,146,000 | 16,058,000 | 15,911,000 | 19,103,000 | 23,010,000 | 20,522,000 | 17,436,000 | 18,632,000 | 18,094,000 | 18,894,000 | 17,093,000 | 19,985,000 | 12,124,000 | 10,768,000 | 9,220,000 | 10,524,000 | 41,628,000 | 25,802,000 | 26,155,000 | 17,347,000 | 8,927,000 | 14,990,000 | ||||||||||||||||||||||||||||||||||||||||||||||
non-current restricted cash and cash equivalents | 1,856,524,000 | 550,811,000 | 1,139,104,000 | 1,855,769,000 | 330,072 | 1,031,399,000 | 828,858,000 | 1,778,248,000 | 1,467,100,000 | 272,924,000 | 267,700,000 | 82,892,000 | 82,892,000 | 82,892,000 | 82,892,000 | 82,892,000 | 82,892,000 | 82,892,000 | 82,892,000 | 82,892,000 | 117,770,000 | 94,843,000 | 138,483,000 | 152,105,000 | 61,716,000 | 345,907,000 | 478,225,000 | 620,938,000 | 737,515,000 | 900,458,000 | 892,718,000 | 100,098,000 | 13,744,000 | 15,234,000 | 16,500,000 | |||||||||||||||||||||||||||||||||||||||||
authorized: 480.0 million shares at march 31, 2015 and december 31, 2014 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 236.7 million shares at march 31, 2015 and december 31, 2014 | 712,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other | 18,000 | 141,765,000 | 121,403,000 | 140,080 | 104,007,000 | 83,490,000 | 41,699,000 | 37,859,000 | 33,169,000 | 35,152,000 | 67,760,000 | 54,479,000 | 18,895,000 | 19,351,000 | 22,065,000 | 23,376,000 | 18,900,000 | 15,629,000 | 15,612,000 | 17,070,000 | 14,680,000 | 14,754,000 | 15,065,000 | 14,052,000 | 6,873,000 | 4,679,000 | 2,133,000 | 1,882,000 | 2,005,000 | 4,154,000 | 5,001,000 | 1,890,000 | 301,000 | 296,000 | ||||||||||||||||||||||||||||||||||||||||||
authorized: 480.0 million shares at december 31, 2014 and 2013 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 236.7 million and 238.1 million shares at december 31, 2014 and 2013, respectively | 712,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term deferred revenue | 14,500,000 | 15,500,000 | 16,500 | 17,500,000 | 18,500,000 | 19,500,000 | 20,500,000 | 21,500,000 | 22,500,000 | 23,500,000 | 24,500,000 | 25,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 480.0 million shares at september 30, 2014 and december 31, 2013 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 237.7 million and 238.1 million shares at september 30, 2014 and december 31, 2013, respectively | 715,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 480.0 million shares at june 30, 2014 and december 31, 2013 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 238.1 million shares at june 30, 2014 and december 31, 2013 | 715,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible lng assets | 3,366 | 3,366,000 | 4,366,000 | 4,366,000 | 4,356,000 | 4,356,000 | 4,356,000 | 4,356,000 | 4,782,000 | 4,782,000 | 6,067,000 | 6,088,000 | 6,106,000 | 6,106,000 | 6,106,000 | 6,106,000 | 6,182,000 | 6,182,000 | 20,207,000 | 20,402,000 | 4,331,000 | 93,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities and stockholders' equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders' equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 480.0 million shares at both march 31, 2014 and december 31, 2013 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 237.7 million shares and 238.1 million shares at march 31, 2014 and december 31, 2013, respectively | 714 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt, net of discount | 6,576,273,000 | 5,574,195,000 | 5,572,008,000 | 3,668,286,000 | 2,167,113,000 | 2,295,939,000 | 2,194,765,000 | 2,466,287,000 | 2,465,113,000 | 2,463,939,000 | 2,645,609,000 | 2,930,929,000 | 2,694,013,000 | 2,692,740,000 | 2,684,279,000 | 2,667,567,000 | 2,833,280,000 | 2,832,673,000 | 2,902,161,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 480.0 million shares at december 31, 2013 and 2012 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 238.1 million and 223.4 million shares at december 31, 2013 and 2012, respectively | 716,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive loss | -135,000 | -4,771,000 | -27,351,000 | -29,797,000 | -274,000 | -241,000 | -229,000 | -259,000 | -233,000 | -121,000 | -133,000 | -41,000 | -112,000 | -216,000 | -154,000 | -85,000 | -68,000 | -15,000 | -5,000 | -61,000 | -67,000 | -39,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
advance under long-term contracts | 12,528,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other long-term liabilities | 3,572,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 480.0 million shares at both september 30, 2013 and december 31, 2012 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 238.8 million shares and 223.4 million shares at september 30, 2013 and december 31, 2012, respectively | 718,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 480.0 million shares at june 30, 2013 and december 31, 2012, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 238.9 million shares and 223.4 million shares at june 30, 2013 and december 31, 2012, respectively | 718,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 480.0 million shares at march 31, 2013 and december 31, 2012, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 241.3 million shares and 223.4 million shares at march 31, 2013 and december 31, 2012, respectively | 725,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current debt, net of discount | 203,176,000 | 198,893,000 | 492,724,000 | 488,666,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt-related parties, net of discount | 9,598,000 | 9,598,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 480.0 million shares and 240.0 million shares at december 31, 2012 and 2011, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 223.4 million and 129.5 million shares at december 31, 2012 and 2011, respectively | 671,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
advances under long-term contracts | 15,088,000 | 1,021,000 | 728,000 | 2,697,000 | 4,573,000 | 10,705,000 | 12,763,000 | 10,378,000 | 31,781,000 | 28,497,000 | 31,457,000 | 18,917,000 | 14,022,000 | 7,101,000 | 11,762,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 480.0 million shares and 240.0 million shares at september 30, 2012 and december 31, 2011, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 223.3 million shares and 129.5 million shares at september 30, 2012 and december 31, 2011, respectively | 671,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 480.0 million shares and 240.0 million shares at june 30, 2012 and december 31, 2011, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 186.4 million shares and 129.5 million shares at june 30, 2012 and december 31, 2011, respectively | 559,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 240.0 million shares at march 31, 2012 and december 31, 2011 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 153.8 million shares and 129.5 million shares at march 31, 2012 and december 31, 2011, respectively | 461,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 240.0 million shares at december 31, 2011 and 2010 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 129.5 million and 67.8 million shares at december 31, 2011 and 2010, respectively | 389,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive income | -258,000 | -34,000 | -12,253,000 | 27,969,000 | 17,566,000 | 3,798,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and deficit | 2,915,325,000 | 2,651,443,000 | 2,619,807,000 | 2,564,433,000 | 2,736,643,000 | 2,732,622,000 | 2,789,045,000 | 2,785,785,000 | 2,892,308,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
revenues | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
lng terminal revenues | 274,272,000 | 68,375,000 | 67,302,000 | 70,001,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
marketing and trading revenues | 13,554,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
oil and gas sales | 2,568,000 | 426,000 | 884,000 | 768,000 | 2,866,000 | 4,215,000 | 1,375,000 | 1,207,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total revenues | 290,444,000 | 65,813,000 | 72,810,000 | 79,231,000 | 181,126,000 | 7,144,000 | 4,100,000 | 914,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating costs and expenses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
general and administrative expense | 88,427,000 | 16,227,000 | 19,378,000 | 21,510,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation, depletion and amortization | 63,405,000 | 15,271,000 | 15,625,000 | 15,386,000 | 54,229,000 | 24,346,000 | 7,220,000 | 3,333,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
lng terminal and pipeline operating expense | 39,101,000 | 10,976,000 | 7,853,000 | 10,194,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
lng terminal and pipeline development expense | 40,803,000 | 11,143,000 | 13,356,000 | 8,437,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total operating costs and expenses | 232,298,000 | 55,458,000 | 56,349,000 | 55,665,000 | 157,630,000 | 251,332,000 | 43,245,000 | 104,381,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from operations | 58,146,000 | 10,355,000 | 16,461,000 | 23,566,000 | 23,496,000 | -244,188,000 | -39,145,000 | -103,467,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other income | 320,000 | 17,000 | 118,000 | 109,000 | 99,000 | 90,000 | -33,000 | -34,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest expense | -259,393,000 | -65,125,000 | -64,587,000 | -64,154,000 | -243,295,000 | -130,648,000 | -36,801,000 | -21,402,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on early extinguishment of debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of equity method investment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
derivative gain | -2,251,000 | -716,000 | -448,000 | 5,277,000 | 4,652,000 | 14,692,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total other income | -261,324,000 | -65,824,000 | -64,917,000 | -64,045,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before income taxes and non-controlling interest | -203,178,000 | -55,469,000 | -48,456,000 | -40,479,000 | -167,655,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax provision | -160,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before non-controlling interest | -203,338,000 | -55,469,000 | -48,456,000 | -40,479,000 | -167,655,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | -198,756,000 | -53,936,000 | -47,171,000 | -39,838,000 | -161,490,000 | -356,471,000 | -67,443,000 | -132,333,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income per share | -2,600 | -670 | -670 | -600 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average number of common shares outstanding - basic and diluted | 76,483,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets | 4,856,000 | 6,067,000 | 6,067,000 | 6,073,000 | 4,448,000 | 4,331,000 | 1,283,000 | 1,680,000 | 240,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities and deficit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt—related party, net of discount | 9,598,000 | 9,462,000 | 9,192,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, .0001 par value, 5.0 million shares authorized, none issued | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 240.0 million shares at september 30, 2011 and december 31, 2010 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 82.8 million shares and 67.8 million shares at september 30, 2011 and december 31, 2010, respectively | 248,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
marketing and trading | -2,999,000 | 4,606,000 | 8,449,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on early extinguishment of debt | -10,691,000 | -10,716,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average number of common shares outstanding—basic | 80,473,000 | 70,630,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average number of common shares outstanding—diluted | 80,473,000 | 70,630,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 240.0 million shares at june 30, 2011 and december 31, 2010 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 82.7 million shares and 67.8 million shares at june 30, 2011 and december 31, 2010, respectively | 248,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
oil and gas production and exploration costs | 137,000 | 138,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 240.0 million shares at march 31, 2011 and december 31, 2010 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 70.1 million and 67.8 million shares at march 31, 2011 and december 31, 2010, respectively | 210,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average number of common shares outstanding—basic and diluted | 66,950,000 | 51,598,000 | 47,365,000 | 47,492,000 | 47,129,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt—related parties, net of discount | 361,008,000 | 344,697,000 | 348,753,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deficit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, .0001 par value, 5,000,000 shares authorized, none issued | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 240,000,000 and 240,000,000 shares at march 31, 2010 and december 31, 2009, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 57,263,000 and 56,651,000 shares at march 31, 2010 and december 31, 2009, respectively | 172,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-current restricted u.s. treasury securities | 20,829,000 | 20,829,000 | 31,456,000 | 42,206,000 | 63,923,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
lng held for commissioning | 9,767,000 | 13,673,000 | 9,923,000 | 16,595,000 | 65,416,000 | 25,590,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt—related parties | 349,135,000 | 340,295,000 | 332,054,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 240,000,000 and 120,000,000 shares at december 31, 2009 and 2008 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 56,651,000 and 52,297,000 shares at december 31, 2009 and 2008, respectively | 170,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
lng receiving terminal revenue | 170,071,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
marketing and trading gain | 8,087,000 | 2,914,000 | 2,725,000 | -293,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pipeline revenue | 102,000 | 15,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
lng receiving terminal and pipeline development expense | 223,000 | 10,556,000 | 1,522,000 | 2,566,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
lng receiving terminal and pipeline operating expense | 36,857,000 | 14,522,000 | 4,163,000 | 416,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
exploration costs | 128,000 | 5,000 | 24,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
oil and gas production costs | 471,000 | 398,000 | 115,000 | 114,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of fixed assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 65,830,000 | 122,678,000 | 29,933,000 | 19,364,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restructuring charges | 20,000 | 78,704,000 | 287,000 | 78,564,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from equity method investments | -4,800,000 | -3,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain/(loss) on early extinguishment of debt | 45,363,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest income | 1,405,000 | 20,337,000 | 3,535,000 | 4,801,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income per common share—basic and diluted | -3,130 | -7,530 | -1,420 | -2,810 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 240,000,000 and 120,000,000 shares at september 30, 2009 and december 31, 2008, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 56,529,000 and 52,297,000 shares at september 30, 2009 and december 31, 2008, respectively | 170,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 240,000,000 and 120,000,000 shares at june 30, 2009 and december 31, 2008, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 56,539,000 and 52,297,000 shares at june 30, 2009 and december 31, 2008, respectively | 170,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 120,000,000 shares at both march 31, 2009 and december 31, 2008 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 52,256,000 and 52,297,000 shares at march 31, 2009 and december 31, 2008, respectively | 157,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interest | 250,162,000 | 261,186,000 | 268,809,000 | 277,712,000 | 285,675,000 | 293,477,000 | 300,795,000 | 262,887,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 120,000,000 shares at both december 31, 2008 and 2007 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 52,297,109 and 47,730,869 shares at december 31, 2008 and 2007, respectively | 157,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before income taxes and minority interest | -365,248,000 | -68,468,000 | -134,638,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before minority interest | -365,248,000 | -68,468,000 | -134,638,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt—related party | 250,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 120,000,000 shares at both september 30, 2008 and december 31, 2007 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 50,685,412 and 47,730,869 shares at september 30, 2008 and december 31, 2007, respectively | 152,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 120,000,000 shares at both june 30, 2008 and december 31, 2007 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 50,630,482 and 47,730,869 shares at june 30, 2008 and december 31, 2007, respectively | 152,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
derivative loss | -11,536,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | 68,738,000 | 42,702,000 | 25,527,000 | 12,126,000 | 8,146,000 | 1,299,000 | 4,654,000 | 5,386,000 | 3,799,000 | 2,912,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities and stockholders’ (deficit) equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 120,000,000 shares at both march 31, 2008 and december 31, 2007 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 48,564,751 and 47,730,869 shares at march 31, 2008 and december 31, 2007, respectively | 146,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest receivable | 6,084,000 | 6,804,000 | 7,833,000 | 6,396,000 | 6,642,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-current restricted treasury securities | 63,923,000 | 75,023,000 | 86,304,000 | 86,304,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders’ (deficit) equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 120,000,000 shares at both december 31, 2007 and 2006, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 47,730,869 and 55,212,771 shares at december 31, 2007 and 2006, respectively | 143,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total stockholders’ (deficit) equity | -302,114,000 | -266,434,000 | -123,242,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and stockholders’ (deficit) equity | 2,962,299,000 | 3,016,934,000 | 3,084,424,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity method investments | 25,481,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.001 par value, 5,000,000 shares authorized, none issued | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 120,000,000 shares at both september 30, 2007 and december 31, 2006 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 47,411,707 and 55,212,771 (excluding treasury shares), respectively | 142,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments in unconsolidated affiliates | 25,266,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 120,000,000 shares at both june 30, 2007 and december 31, 2006 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 50,427,267 shares at june 30, 2007 and 55,212,771 shares at december 31, 2006 | 169,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.001 par value, 5,000,000 shares authorized, none issued. common stock, 0.003 par value | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 120,000,000 shares at both march 31, 2007 and december 31, 2006 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 56,113,685 shares at march 31, 2007 and 55,212,771 shares at december 31, 2006 | 168,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
advances to epc contractor | 2,730,000 | 8,087,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid expenses | 2,242,000 | 2,005,000 | 3,613,000 | 2,857,000 | 843,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term derivative assets | 29,891,000 | 16,943,000 | 1,837,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current portion of long-term debt | 6,000,000 | 6,000,000 | 6,000,000 | 6,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term derivative liabilities | 23,978,000 | 1,682,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 120,000,000 shares at december 31, 2006 and 2005, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 55,212,771 and 54,521,131 shares at december 31, 2006 and 2005, respectively | 166,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred compensation | -9,684,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted certificate of deposit | 694,000 | 688,000 | 682,000 | 676,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in limited partnership | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 120,000,000 shares at both september 30, 2006 and december 31, 2005 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 55,109,038 shares at september 30, 2006 and 54,521,131 shares at december 31, 2005 | 166,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term asset retirement obligation | 59,000 | 102,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, .0001 par value | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 5,000,000 shares issued and outstanding: none | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 120,000,000 shares at both march 31, 2006 and december 31, 2005 issued and outstanding: 54,768,837 shares at march 31, 2006 and 54,521,131 shares at december 31, 2005 | 165,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued losses on investment in limited partnership | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, .0001 par value authorized: 5,000,000 shares issued and outstanding: none | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized: 120,000,000 and 40,000,000 shares at december 31, 2005 and december 31, 2004, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issued and outstanding: 54,521,131 and 50,918,582 shares at december 31, 2005 and december 31, 2004, respectively | 164,000 |
We provide you with 20 years of balance sheets for Cheniere Energy stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as asset and liabilities, payables and receivables, long debts and short debts, cash and inventories, expenses and profits. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Cheniere Energy. Explore the full financial landscape of Cheniere Energy stock with our expertly curated balance sheets.
The information provided in this report about Cheniere Energy stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.