Quarterly
Annual
| Unit: USD | 2025-09-28 | 2025-06-29 | 2025-03-30 | 2024-12-31 | 2024-09-29 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-24 | 2023-06-25 | 2023-03-26 | 2022-12-31 | 2022-09-25 | 2022-06-26 | 2022-03-27 | 2021-12-31 | 2021-09-26 | 2021-06-27 | 2021-03-28 | 2020-12-31 | 2020-09-27 | 2020-06-28 | 2020-03-29 | 2019-12-31 | 2019-09-29 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-24 | 2018-03-25 | 2017-12-31 | 2017-09-24 | 2017-06-25 | 2017-03-26 | 2016-12-31 | 2016-09-25 | 2016-06-26 | 2016-03-27 | 2015-12-31 | 2015-09-27 | 2015-06-28 | 2015-03-29 | 2014-12-31 | 2014-09-28 | 2014-06-29 | 2014-03-30 | 2013-12-31 | 2013-09-29 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-24 | 2012-03-25 | 2011-12-31 | 2011-09-25 | 2011-06-26 | 2011-03-27 | 2010-12-31 | 2010-09-26 | 2010-06-27 | 2010-03-28 | 2009-12-31 | 2009-09-27 | 2009-06-28 | 2009-03-29 | 2008-12-31 | 2008-09-28 | 2008-06-29 | 2008-03-30 | 2007-12-31 | 2007-09-30 | 2007-03-31 | 2006-12-31 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
sales | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
products | 15,311,000,000 | 15,149,000,000 | 14,936,000,000 | 15,500,000,000 | 14,472,000,000 | 15,109,000,000 | 14,196,000,000 | 15,967,000,000 | 14,014,000,000 | 13,758,000,000 | 12,526,000,000 | 16,200,000,000 | 14,011,000,000 | 12,761,000,000 | 12,494,000,000 | 14,949,000,000 | 13,475,000,000 | 14,258,000,000 | 13,753,000,000 | 14,321,000,000 | 13,869,000,000 | 13,572,000,000 | 13,166,000,000 | 13,352,000,000 | 12,728,000,000 | 12,003,000,000 | 11,970,000,000 | 12,175,000,000 | 11,918,000,000 | 11,150,000,000 | 9,762,000,000 | 13,038,000,000 | 10,496,000,000 | 10,828,000,000 | 9,513,000,000 | 11,736,000,000 | 10,062,000,000 | 10,045,000,000 | 8,944,000,000 | 10,062,000,000 | 8,810,000,000 | 9,157,000,000 | 7,853,000,000 | 10,101,000,000 | 8,602,000,000 | 8,980,000,000 | 8,410,000,000 | 9,121,000,000 | 8,859,000,000 | 9,005,000,000 | 8,706,000,000 | 9,631,000,000 | 9,495,000,000 | 9,543,000,000 | 9,148,000,000 | 9,632,000,000 | 9,680,000,000 | 9,117,000,000 | 8,504,000,000 | 10,121,000,000 | 8,965,000,000 | 9,189,000,000 | 8,488,000,000 | 10,001,000,000 | 8,837,000,000 | 9,030,000,000 | 8,468,000,000 | 8,762,000,000 | 8,475,000,000 | 9,108,000,000 | 8,464,000,000 | 9,189,000,000 | 9,237,000,000 | 7,803,000,000 | 25,919,000,000 | 7,944,000,000 | |||
services | 3,298,000,000 | 3,006,000,000 | 3,027,000,000 | 3,122,000,000 | 2,632,000,000 | 3,013,000,000 | 2,999,000,000 | 2,907,000,000 | 2,864,000,000 | 2,935,000,000 | 2,600,000,000 | 2,791,000,000 | 2,572,000,000 | 2,685,000,000 | 2,470,000,000 | 2,780,000,000 | 2,553,000,000 | 2,771,000,000 | 2,505,000,000 | 2,711,000,000 | 2,626,000,000 | 2,648,000,000 | 2,485,000,000 | 2,526,000,000 | 2,443,000,000 | 2,424,000,000 | 2,366,000,000 | 2,236,000,000 | 2,400,000,000 | 2,248,000,000 | 1,873,000,000 | 2,099,000,000 | 1,673,000,000 | 1,857,000,000 | 1,544,000,000 | 2,016,000,000 | 1,489,000,000 | 2,869,000,000 | 2,758,000,000 | 2,855,000,000 | 2,651,000,000 | 2,486,000,000 | 2,258,000,000 | 2,429,000,000 | 2,512,000,000 | 2,326,000,000 | 2,240,000,000 | 2,412,000,000 | 2,488,000,000 | 2,403,000,000 | 2,364,000,000 | 2,468,000,000 | 2,374,000,000 | 2,378,000,000 | 2,145,000,000 | 2,579,000,000 | 2,439,000,000 | 2,434,000,000 | 2,129,000,000 | 2,673,000,000 | 2,410,000,000 | 2,253,000,000 | 2,149,000,000 | 2,523,000,000 | 2,219,000,000 | 2,206,000,000 | 1,905,000,000 | 2,370,000,000 | 2,102,000,000 | 1,931,000,000 | 1,519,000,000 | 1,652,000,000 | 1,858,000,000 | 1,472,000,000 | 4,487,000,000 | 1,270,000,000 | |||
total sales | 18,609,000,000 | 18,155,000,000 | 17,963,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating costs and expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment and other charges | -66,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other unallocated | 210,000,000 | 244,000,000 | 284,000,000 | 312,000,000 | 249,000,000 | 197,000,000 | 285,000,000 | 350,000,000 | 251,000,000 | 277,000,000 | 355,000,000 | 385,000,000 | 327,000,000 | 267,000,000 | 281,000,000 | 444,000,000 | 444,000,000 | 426,000,000 | 475,000,000 | 457,000,000 | 374,000,000 | 424,000,000 | 395,000,000 | 475,000,000 | 442,000,000 | 434,000,000 | 524,000,000 | 445,000,000 | 374,000,000 | 411,000,000 | 409,000,000 | 171,000,000 | 176,000,000 | 149,000,000 | 159,000,000 | 149,000,000 | 173,000,000 | 144,000,000 | 187,000,000 | 62,000,000 | 25,000,000 | 46,000,000 | 54,000,000 | 46,000,000 | 48,000,000 | 28,000,000 | 10,000,000 | ||||||||||||||||||||||||||||||||
total operating costs and expenses | -16,369,000,000 | -17,421,000,000 | -15,640,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gross profit | 2,240,000,000 | 734,000,000 | 2,323,000,000 | 690,000,000 | 2,117,000,000 | 2,130,000,000 | 1,993,000,000 | 2,295,000,000 | 2,048,000,000 | 2,090,000,000 | 2,046,000,000 | 2,302,000,000 | 2,120,000,000 | 1,956,000,000 | 1,909,000,000 | 2,422,000,000 | 2,302,000,000 | 2,151,000,000 | 2,186,000,000 | 2,214,000,000 | 2,136,000,000 | 2,213,000,000 | 2,091,000,000 | 2,123,000,000 | 2,063,000,000 | 1,993,000,000 | 2,188,000,000 | 1,942,000,000 | 1,921,000,000 | 1,753,000,000 | 1,658,000,000 | 1,619,000,000 | 1,351,000,000 | 1,425,000,000 | 1,153,000,000 | 1,353,000,000 | 1,384,000,000 | 1,424,000,000 | 1,235,000,000 | 1,310,000,000 | 1,256,000,000 | 1,371,000,000 | 1,263,000,000 | 1,268,000,000 | 1,275,000,000 | 1,341,000,000 | 1,371,000,000 | 738,000,000 | 1,184,000,000 | 1,224,000,000 | 1,041,000,000 | 1,058,000,000 | 981,000,000 | 1,180,000,000 | 974,000,000 | 988,000,000 | 996,000,000 | 897,000,000 | 802,000,000 | 1,077,000,000 | 798,000,000 | 1,060,000,000 | |||||||||||||||||
yoy | 5.81% | -65.54% | 16.56% | -69.93% | 3.37% | 1.91% | -2.59% | -0.30% | -3.40% | 6.85% | 7.18% | -4.95% | -7.91% | -9.07% | -12.67% | 9.39% | 7.77% | -2.80% | 4.54% | 4.29% | 3.54% | 11.04% | -4.43% | 9.32% | 7.39% | 13.69% | 31.97% | 19.95% | 42.19% | 23.02% | 43.80% | 19.66% | -2.38% | 0.07% | -6.64% | 3.28% | 10.19% | 3.87% | -2.22% | 3.31% | -1.49% | 2.24% | -7.88% | 71.82% | 7.69% | 9.56% | 31.70% | -30.25% | 20.69% | 3.73% | 6.88% | 7.09% | -1.51% | 31.55% | 21.45% | -8.26% | 24.81% | -15.38% | |||||||||||||||||||||
qoq | 205.18% | -68.40% | 236.67% | -67.41% | -0.61% | 6.87% | -13.16% | 12.06% | -2.01% | 2.15% | -11.12% | 8.58% | 8.38% | 2.46% | -21.18% | 5.21% | 7.02% | -1.60% | -1.26% | 3.65% | -3.48% | 5.83% | -1.51% | 2.91% | 3.51% | -8.91% | 12.67% | 1.09% | 9.58% | 5.73% | 2.41% | 19.84% | -5.19% | 23.59% | -14.78% | -2.24% | -2.81% | 15.30% | -5.73% | 4.30% | -8.39% | 8.55% | -0.39% | -0.55% | -4.92% | -2.19% | 85.77% | -37.67% | -3.27% | 17.58% | -1.61% | 7.85% | -16.86% | 21.15% | -1.42% | -0.80% | 11.04% | 11.85% | -25.53% | 34.96% | -24.72% | ||||||||||||||||||
gross margin % | 3.71% | 12.38% | 11.75% | 11.59% | 12.16% | 12.13% | 12.52% | 13.53% | 12.12% | 12.78% | 12.66% | 12.76% | 13.66% | 14.36% | 12.63% | 13.45% | 13.00% | 12.95% | 13.64% | 13.36% | 13.37% | 13.60% | 13.81% | 15.26% | 13.48% | 13.42% | 13.08% | 14.25% | 10.70% | 11.10% | 11.23% | 10.43% | 9.84% | 11.98% | 11.03% | 10.55% | 10.14% | 10.96% | 11.78% | 12.49% | 10.12% | 11.47% | 11.86% | 12.87% | 6.40% | 10.43% | 10.73% | 9.40% | 8.74% | 8.27% | 9.90% | 8.62% | 8.09% | 8.22% | 7.77% | 7.54% | 8.42% | 7.02% | 9.26% | 0% | |||||||||||||||||||
other income | 40,000,000 | 14,000,000 | 49,000,000 | 6,000,000 | 23,000,000 | 18,000,000 | 36,000,000 | -2,000,000 | -6,000,000 | 45,000,000 | -9,000,000 | -9,000,000 | 39,000,000 | 7,000,000 | 24,000,000 | 33,000,000 | -8,000,000 | 41,000,000 | -4,000,000 | 75,000,000 | 11,000,000 | -127,000,000 | 31,000,000 | 26,000,000 | 42,000,000 | 15,000,000 | 95,000,000 | -91,000,000 | 42,000,000 | 42,000,000 | 67,000,000 | 240,000,000 | 77,000,000 | 60,000,000 | 75,000,000 | 204,000,000 | 142,000,000 | 62,000,000 | -29,000,000 | 98,000,000 | 74,000,000 | 93,000,000 | 74,000,000 | 117,000,000 | 85,000,000 | 61,000,000 | 96,000,000 | 70,000,000 | 74,000,000 | 78,000,000 | 66,000,000 | 117,000,000 | 20,000,000 | 35,000,000 | 94,000,000 | 45,000,000 | 87,000,000 | 50,000,000 | 51,000,000 | 91,000,000 | 75,000,000 | 46,000,000 | 30,000,000 | 89,000,000 | 71,000,000 | 52,000,000 | 81,000,000 | 120,000,000 | 172,000,000 | 109,000,000 | |||||||||
operating profit | 2,280,000,000 | 748,000,000 | 2,372,000,000 | 696,000,000 | 2,140,000,000 | 2,148,000,000 | 2,029,000,000 | 2,293,000,000 | 2,042,000,000 | 2,135,000,000 | 2,037,000,000 | 2,293,000,000 | 2,159,000,000 | 1,963,000,000 | 1,933,000,000 | 2,455,000,000 | 2,294,000,000 | 2,192,000,000 | 2,182,000,000 | 2,289,000,000 | 2,147,000,000 | 2,086,000,000 | 2,122,000,000 | 2,149,000,000 | 2,105,000,000 | 2,008,000,000 | 2,283,000,000 | 1,851,000,000 | 1,963,000,000 | 1,795,000,000 | 1,725,000,000 | 1,859,000,000 | 1,428,000,000 | 1,485,000,000 | 1,149,000,000 | 1,428,000,000 | 1,588,000,000 | 1,566,000,000 | 1,297,000,000 | 1,281,000,000 | 1,354,000,000 | 1,445,000,000 | 1,356,000,000 | 1,342,000,000 | 1,392,000,000 | 1,426,000,000 | 1,432,000,000 | 834,000,000 | 1,254,000,000 | 1,298,000,000 | 1,119,000,000 | 1,124,000,000 | 1,098,000,000 | 1,200,000,000 | 1,009,000,000 | 1,082,000,000 | 1,041,000,000 | 984,000,000 | 852,000,000 | 1,128,000,000 | 889,000,000 | 1,135,000,000 | 982,000,000 | 1,241,000,000 | 1,085,000,000 | 1,083,000,000 | 1,057,000,000 | 1,348,000,000 | 1,242,000,000 | 1,363,000,000 | 1,178,000,000 | 1,022,000,000 | 2,982,000,000 | 971,000,000 | 886,000,000 | 706,000,000 | 764,000,000 | ||
yoy | 6.54% | -65.18% | 16.90% | -69.65% | 4.80% | 0.61% | -0.39% | 0.00% | -5.42% | 8.76% | 5.38% | -6.60% | -5.88% | -10.45% | -11.41% | 7.25% | 6.85% | 5.08% | 2.83% | 6.51% | 2.00% | 3.88% | -7.05% | 16.10% | 7.23% | 11.87% | 32.35% | -0.43% | 37.46% | 20.88% | 50.13% | 30.18% | -10.08% | -5.17% | -11.41% | 11.48% | 17.28% | 8.37% | -4.35% | -4.55% | -2.73% | 1.33% | -5.31% | 60.91% | 11.00% | 9.86% | 27.97% | -25.80% | 14.21% | 8.17% | 10.90% | 3.88% | 5.48% | 21.95% | 18.43% | -4.08% | 17.10% | -13.30% | -13.24% | -9.11% | -18.06% | 4.80% | -7.10% | -7.94% | -12.64% | -20.54% | -10.27% | 33.37% | -60.50% | 44.76% | 290.31% | ||||||||
qoq | 204.81% | -68.47% | 240.80% | -67.48% | -0.37% | 5.86% | -11.51% | 12.29% | -4.36% | 4.81% | -11.16% | 6.21% | 9.98% | 1.55% | -21.26% | 7.02% | 4.65% | 0.46% | -4.67% | 6.61% | 2.92% | -1.70% | -1.26% | 2.09% | 4.83% | -12.05% | 23.34% | -5.71% | 9.36% | 4.06% | -7.21% | 30.18% | -3.84% | 29.24% | -19.54% | -10.08% | 1.40% | 20.74% | 1.25% | -5.39% | -6.30% | 6.56% | 1.04% | -3.59% | -2.38% | -0.42% | 71.70% | -33.49% | -3.39% | 16.00% | -0.44% | 2.37% | -8.50% | 18.93% | -6.75% | 3.94% | 5.79% | 15.49% | -24.47% | 26.88% | -21.67% | 15.58% | -20.87% | 14.38% | 0.18% | 2.46% | -21.59% | 8.53% | -8.88% | 15.70% | -65.73% | 207.11% | 9.59% | 25.50% | -7.59% | ||||
operating margin % | 3.74% | 12.51% | 11.85% | 11.80% | 12.15% | 12.10% | 12.79% | 13.47% | 12.07% | 13.02% | 12.71% | 12.92% | 13.85% | 14.31% | 12.87% | 13.42% | 13.44% | 13.02% | 12.86% | 13.56% | 13.53% | 13.88% | 13.92% | 15.92% | 12.84% | 13.71% | 13.40% | 14.83% | 12.28% | 11.73% | 11.71% | 10.39% | 10.38% | 13.75% | 12.13% | 11.08% | 9.92% | 11.81% | 12.41% | 13.41% | 10.71% | 12.52% | 12.61% | 13.45% | 7.23% | 11.05% | 11.38% | 10.11% | 9.29% | 9.25% | 10.07% | 8.93% | 8.86% | 8.59% | 8.52% | 8.01% | 8.82% | 7.82% | 9.92% | 9.23% | |||||||||||||||||||
interest expense | -286,000,000 | -274,000,000 | -268,000,000 | -264,000,000 | -256,000,000 | -261,000,000 | -255,000,000 | -254,000,000 | -237,000,000 | -223,000,000 | -202,000,000 | -202,000,000 | -145,000,000 | -141,000,000 | -135,000,000 | -146,000,000 | -141,000,000 | -142,000,000 | -140,000,000 | -149,000,000 | -145,000,000 | -149,000,000 | -148,000,000 | -124,000,000 | -162,000,000 | -163,000,000 | -171,000,000 | -124,250,000 | -177,000,000 | -165,000,000 | -155,000,000 | -119,250,000 | -162,000,000 | -160,000,000 | -155,000,000 | -171,000,000 | -162,000,000 | -166,000,000 | -164,000,000 | -142,000,000 | -104,000,000 | -104,000,000 | -93,000,000 | -87,000,000 | -82,000,000 | -85,000,000 | -86,000,000 | -86,000,000 | -84,000,000 | -88,000,000 | -92,000,000 | -94,000,000 | -97,000,000 | -96,000,000 | -96,000,000 | -96,000,000 | -89,000,000 | -84,000,000 | -85,000,000 | -87,000,000 | -85,000,000 | -86,000,000 | -88,000,000 | -86,000,000 | -67,000,000 | 76,000,000 | 76,000,000 | 77,000,000 | 85,000,000 | 92,000,000 | 87,000,000 | 87,000,000 | 79,000,000 | 93,000,000 | 267,000,000 | 94,000,000 | 93,000,000 | 93,000,000 | 94,000,000 |
non-service fas pension income | -99,000,000 | -99,000,000 | -98,000,000 | 15,000,000 | 16,000,000 | 15,000,000 | 16,000,000 | 111,000,000 | 111,000,000 | 111,000,000 | 110,000,000 | 109,000,000 | 111,000,000 | -1,331,000,000 | 140,000,000 | 93,000,000 | -1,572,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other non-operating income | 43,000,000 | 42,000,000 | 30,000,000 | 72,000,000 | 18,000,000 | 46,000,000 | 45,000,000 | -5,000,000 | 37,000,000 | -17,000,000 | 49,000,000 | -10,000,000 | -26,000,000 | -161,000,000 | 123,000,000 | 88,000,000 | 98,000,000 | 120,000,000 | 169,000,000 | 47,000,000 | 54,000,000 | 25,000,000 | 56,000,000 | -2,000,000 | -7,000,000 | 1,000,000 | 500,000 | 1,000,000 | 1,000,000 | 24,000,000 | 1,000,000 | 2,000,000 | 3,000,000 | 3,000,000 | 1,000,000 | 2,000,000 | 500,000 | 3,000,000 | 1,000,000 | -72,000,000 | 45,000,000 | 13,000,000 | 35,000,000 | -20,000,000 | -3,000,000 | 9,000,000 | 19,000,000 | 28,000,000 | 37,000,000 | -19,000,000 | 28,000,000 | 25,000,000 | 54,000,000 | 47,000,000 | -3,000,000 | -102,000,000 | -13,000,000 | 34,000,000 | -7,000,000 | ||||||||||||||||||||
earnings before income taxes | 1,938,000,000 | 417,000,000 | 2,036,000,000 | 519,000,000 | 1,918,000,000 | 1,948,000,000 | 1,835,000,000 | 2,145,000,000 | 1,953,000,000 | 2,006,000,000 | 1,994,000,000 | 1,122,500,000 | 2,099,000,000 | 330,000,000 | 2,061,000,000 | 2,170,000,000 | 2,211,000,000 | 1,962,000,000 | 2,030,000,000 | 1,352,250,000 | 1,781,000,000 | 1,683,000,000 | 1,945,000,000 | 1,088,750,000 | 1,575,000,000 | 1,420,000,000 | 1,360,000,000 | 1,400,000,000 | 1,134,000,000 | 965,000,000 | 1,251,000,000 | 1,343,000,000 | 1,266,000,000 | 1,341,000,000 | 1,348,000,000 | 1,211,000,000 | 1,025,000,000 | 922,000,000 | 1,180,000,000 | 1,072,000,000 | 1,054,000,000 | 978,000,000 | 1,169,000,000 | 1,144,000,000 | 1,305,000,000 | 1,084,000,000 | 1,182,000,000 | 1,119,000,000 | 929,000,000 | 219,250,000 | 877,000,000 | 455,750,000 | 613,000,000 | 670,000,000 | |||||||||||||||||||||||||
income tax expense | -319,000,000 | -75,000,000 | -324,000,000 | 8,000,000 | -295,000,000 | -307,000,000 | -290,000,000 | -279,000,000 | -269,000,000 | -325,000,000 | -305,000,000 | -278,000,000 | -321,000,000 | -21,000,000 | -328,000,000 | -441,000,000 | -65,000,000 | -355,000,000 | -374,000,000 | -395,000,000 | -303,000,000 | -336,000,000 | -313,000,000 | -169,250,000 | -173,000,000 | -263,000,000 | -241,000,000 | -140,500,000 | -102,000,000 | -257,000,000 | -203,000,000 | -233,250,000 | -320,000,000 | -381,000,000 | -232,000,000 | -296,000,000 | -338,000,000 | -379,000,000 | -340,000,000 | -230,000,000 | -386,000,000 | -414,000,000 | -388,000,000 | -354,000,000 | -423,000,000 | -452,000,000 | -415,000,000 | -258,000,000 | -331,000,000 | -352,000,000 | -264,000,000 | -389,000,000 | -319,000,000 | -336,000,000 | -283,000,000 | -268,000,000 | -284,000,000 | -167,000,000 | -238,000,000 | -240,000,000 | -276,000,000 | -303,000,000 | -375,000,000 | -353,000,000 | -275,000,000 | 320,000,000 | 312,000,000 | 346,000,000 | 362,000,000 | 423,000,000 | 354,000,000 | 383,000,000 | 353,000,000 | 239,000,000 | 777,000,000 | 286,000,000 | 225,000,000 | 186,000,000 | 209,000,000 |
net earnings | 1,619,000,000 | 342,000,000 | 1,712,000,000 | 527,000,000 | 1,623,000,000 | 1,641,000,000 | 1,545,000,000 | 1,866,000,000 | 1,684,000,000 | 1,681,000,000 | 1,689,000,000 | 1,912,000,000 | 1,778,000,000 | 309,000,000 | 1,733,000,000 | 2,049,000,000 | 614,000,000 | 1,815,000,000 | 1,837,000,000 | 1,792,000,000 | 1,698,000,000 | 1,626,000,000 | 1,717,000,000 | 1,498,000,000 | 1,608,000,000 | 1,420,000,000 | 1,704,000,000 | 1,253,000,000 | 1,473,000,000 | 1,163,000,000 | 1,157,000,000 | -642,000,000 | 939,000,000 | 942,000,000 | 763,000,000 | 988,000,000 | 2,395,000,000 | 1,021,000,000 | 794,000,000 | 933,000,000 | 865,000,000 | 929,000,000 | 878,000,000 | 904,000,000 | 888,000,000 | 889,000,000 | 933,000,000 | 488,000,000 | 873,000,000 | 859,000,000 | 761,000,000 | 569,000,000 | 727,000,000 | 781,000,000 | 668,000,000 | 683,000,000 | 700,000,000 | 742,000,000 | 530,000,000 | 983,000,000 | 571,000,000 | 825,000,000 | 547,000,000 | 827,000,000 | 797,000,000 | 734,000,000 | 666,000,000 | 823,000,000 | 782,000,000 | 882,000,000 | 730,000,000 | 799,000,000 | 766,000,000 | 690,000,000 | 1,938,000,000 | 591,000,000 | 568,000,000 | 427,000,000 | 461,000,000 |
yoy | -0.25% | -79.16% | 10.81% | -71.76% | -3.62% | -2.38% | -8.53% | -2.41% | -5.29% | 444.01% | -2.54% | -6.69% | 189.58% | -82.98% | -5.66% | 14.34% | -63.84% | 11.62% | 6.99% | 19.63% | 5.60% | 14.51% | 0.76% | 19.55% | 9.16% | 22.10% | 47.28% | -295.17% | 56.87% | 23.46% | 51.64% | -164.98% | -60.79% | -7.74% | -3.90% | 5.89% | 176.88% | 9.90% | -9.57% | 3.21% | -2.59% | 4.50% | -5.89% | 85.25% | 1.72% | 3.49% | 22.60% | -14.24% | 20.08% | 9.99% | 13.92% | -16.69% | 3.86% | 5.26% | 26.04% | -30.52% | 22.59% | -10.06% | -3.11% | 18.86% | -28.36% | 12.40% | -17.87% | 0.49% | 1.92% | -16.78% | -8.77% | 3.00% | 2.09% | 27.83% | -62.33% | 35.19% | 34.86% | 61.59% | 320.39% | ||||
qoq | 373.39% | -80.02% | 224.86% | -67.53% | -1.10% | 6.21% | -17.20% | 10.81% | 0.18% | -0.47% | -11.66% | 7.54% | 475.40% | -82.17% | -15.42% | 233.71% | -66.17% | -1.20% | 2.51% | 5.54% | 4.43% | -5.30% | 14.62% | -6.84% | 13.24% | -16.67% | 35.99% | -14.94% | 26.66% | 0.52% | -280.22% | -168.37% | -0.32% | 23.46% | -22.77% | -58.75% | 134.57% | 28.59% | -14.90% | 7.86% | -6.89% | 5.81% | -2.88% | 1.80% | -0.11% | -4.72% | 91.19% | -44.10% | 1.63% | 12.88% | 33.74% | -21.73% | -6.91% | 16.92% | -2.20% | -2.43% | -5.66% | 40.00% | -46.08% | 72.15% | -30.79% | 50.82% | -33.86% | 3.76% | 8.58% | 10.21% | -19.08% | 5.24% | -11.34% | 20.82% | -8.64% | 4.31% | 11.01% | -64.40% | 227.92% | 4.05% | 33.02% | -7.38% | |
net income margin % | 2.83% | 9.49% | 9.06% | 8.99% | 9.89% | 9.98% | 10.07% | 11.17% | 10.07% | 10.72% | 2.00% | 11.58% | 11.56% | 3.83% | 10.66% | 11.30% | 10.52% | 10.29% | 10.02% | 10.97% | 9.43% | 10.60% | 9.84% | 11.89% | 8.69% | 10.29% | 8.68% | 9.94% | -4.24% | 7.72% | 7.43% | 6.90% | 7.18% | 20.73% | 7.91% | 6.79% | 7.22% | 7.55% | 7.98% | 8.68% | 7.21% | 7.99% | 7.86% | 8.76% | 4.23% | 7.69% | 7.53% | 6.87% | 4.70% | 6.13% | 6.55% | 5.92% | 5.59% | 5.78% | 6.42% | 4.98% | 7.68% | 5.02% | 7.21% | 5.14% | |||||||||||||||||||
earnings per common share | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 6,980,000 | 1,460,000 | 7,300,000 | 2,270,000 | 6,830,000 | 6,870,000 | 6,420,000 | 7,610,000 | 6,750,000 | 6,650,000 | 6,630,000 | 3,590,000 | 6,730,000 | 1,160,000 | 6,460,000 | 6,540,000 | 6,580,000 | 5,810,000 | 6,100,000 | 4,192,500 | 5,700,000 | 5,030,000 | 6,030,000 | 3,327,500 | 5,180,000 | 4,080,000 | 4,050,000 | 3,370,000 | 2,610,000 | 2,142,500 | 2,800,000 | 2,980,000 | 2,780,000 | 2,810,000 | 2,920,000 | 2,680,000 | 2,370,000 | 1,460,000 | 2,190,000 | 2,090,000 | 1,900,000 | 1,690,000 | 2,080,000 | 1,970,000 | 2,210,000 | 1,800,000 | 1,940,000 | 1,850,000 | 1,640,000 | 4,550,000 | 1,360,000 | 1,310,000 | 970,000 | 1,030,000 | |||||||||||||||||||||||||
diluted | 6,950,000 | 1,460,000 | 7,280,000 | 2,260,000 | 6,800,000 | 6,850,000 | 6,390,000 | 7,580,000 | 6,730,000 | 6,630,000 | 6,610,000 | 3,577,500 | 6,710,000 | 1,160,000 | 6,440,000 | 6,520,000 | 6,560,000 | 5,790,000 | 6,080,000 | 4,165,000 | 5,660,000 | 5,000,000 | 5,990,000 | 3,302,500 | 5,140,000 | 4,050,000 | 4,020,000 | 3,320,000 | 2,580,000 | 2,112,500 | 2,770,000 | 2,940,000 | 2,740,000 | 2,760,000 | 2,870,000 | 2,640,000 | 2,330,000 | 1,450,000 | 2,170,000 | 2,070,000 | 1,880,000 | 1,680,000 | 2,040,000 | 1,920,000 | 2,150,000 | 1,750,000 | 1,890,000 | 1,800,000 | 1,600,000 | 4,460,000 | 1,340,000 | 1,290,000 | 960,000 | 1,020,000 | |||||||||||||||||||||||||
cash dividends paid per common share | 3,300,000 | 3,300,000 | 3,300,000 | 2,362,500 | 3,150,000 | 3,150,000 | 3,150,000 | 2,250,000 | 3,000,000 | 3,000,000 | 3,000,000 | 2,100,000 | 2,800,000 | 2,800,000 | 2,800,000 | 1,950,000 | 2,600,000 | 2,600,000 | 2,600,000 | 1,800,000 | 2,400,000 | 2,400,000 | 2,400,000 | 1,650,000 | 2,200,000 | 2,200,000 | 2,200,000 | 1,500,000 | 2,000,000 | 2,000,000 | 2,000,000 | 1,365,000 | 1,820,000 | 1,820,000 | 1,820,000 | 1,237,500 | 1,650,000 | 1,650,000 | 1,650,000 | 1,125,000 | 1,500,000 | 1,500,000 | 1,500,000 | 997,500 | 1,330,000 | 1,330,000 | 1,330,000 | 862,500 | 1,150,000 | 1,150,000 | 1,150,000 | 750,000 | 1,000,000 | 1,000,000 | 1,000,000 | 562,500 | 750,000 | 750,000 | 750,000 | 472,500 | 630,000 | 630,000 | 427,500 | 570,000 | 570,000 | ||||||||||||||
net sales | 6,746,000,000 | 9,201,000,000 | 9,295,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total net sales | 18,622,000,000 | 17,104,000,000 | 18,122,000,000 | 17,195,000,000 | 18,874,000,000 | 16,878,000,000 | 16,693,000,000 | 15,126,000,000 | 18,991,000,000 | 16,583,000,000 | 15,446,000,000 | 14,964,000,000 | 17,729,000,000 | 16,028,000,000 | 17,029,000,000 | 16,258,000,000 | 17,032,000,000 | 16,495,000,000 | 16,220,000,000 | 15,651,000,000 | 15,878,000,000 | 15,171,000,000 | 14,427,000,000 | 14,336,000,000 | 14,411,000,000 | 14,318,000,000 | 13,398,000,000 | 11,635,000,000 | 15,137,000,000 | 12,169,000,000 | 12,685,000,000 | 11,057,000,000 | 13,752,000,000 | 11,551,000,000 | 12,914,000,000 | 11,702,000,000 | 12,917,000,000 | 11,461,000,000 | 11,643,000,000 | 10,111,000,000 | 12,530,000,000 | 11,114,000,000 | 11,306,000,000 | 10,650,000,000 | 11,533,000,000 | 11,347,000,000 | 11,408,000,000 | 11,070,000,000 | 12,099,000,000 | 11,869,000,000 | 11,921,000,000 | 11,293,000,000 | 12,211,000,000 | 12,119,000,000 | 11,551,000,000 | 10,633,000,000 | 12,794,000,000 | 11,375,000,000 | 11,442,000,000 | 10,637,000,000 | |||||||||||||||||||
yoy | -1.34% | 1.34% | 8.56% | 13.68% | -0.62% | 1.78% | 8.07% | 1.08% | 7.12% | 3.46% | -9.30% | -7.96% | 4.09% | -2.83% | 4.99% | 3.88% | 7.27% | 8.73% | 12.43% | 9.17% | 10.18% | 5.96% | 7.68% | 23.21% | -4.80% | 17.66% | 5.62% | 5.23% | 10.07% | 5.35% | -1.77% | -5.51% | 6.46% | 0.79% | 10.92% | 15.74% | 3.09% | 3.12% | 2.98% | -5.06% | 8.64% | -2.05% | -0.89% | -3.79% | -4.68% | -4.40% | -4.30% | -1.97% | -0.92% | -2.06% | 3.20% | 6.21% | -4.56% | 6.54% | 0.95% | -0.04% | |||||||||||||||||||||||
qoq | 8.88% | -5.62% | 5.39% | -8.90% | 11.83% | 1.11% | 10.36% | -20.35% | 14.52% | 7.36% | 3.22% | -15.60% | 10.61% | -5.88% | 4.74% | -4.54% | 3.26% | 1.70% | 3.64% | -1.43% | 4.66% | 5.16% | 0.63% | -0.52% | 0.65% | 6.87% | 15.15% | -23.14% | 24.39% | -4.07% | 14.72% | -19.60% | 19.05% | -10.55% | 10.36% | -9.41% | 12.70% | -1.56% | 15.15% | -19.31% | 12.74% | -1.70% | 6.16% | -7.66% | 1.64% | -0.53% | 3.05% | -8.50% | 1.94% | -0.44% | 5.56% | -7.52% | 0.76% | 4.92% | 8.63% | -16.89% | 12.47% | -0.59% | 7.57% | ||||||||||||||||||||
cost of sales | 6,292,000,000 | 8,585,000,000 | 8,637,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment and severance charges | -87,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total cost of sales | -17,932,000,000 | -14,987,000,000 | -15,992,000,000 | -15,202,000,000 | -16,579,000,000 | -14,830,000,000 | -14,603,000,000 | -13,080,000,000 | -16,689,000,000 | -14,463,000,000 | -13,490,000,000 | -13,055,000,000 | -15,307,000,000 | -13,726,000,000 | -14,878,000,000 | -14,072,000,000 | -14,818,000,000 | -14,359,000,000 | -14,007,000,000 | -13,560,000,000 | -9,422,500,000 | -13,108,000,000 | -12,434,000,000 | -12,148,000,000 | -8,504,750,000 | -12,397,000,000 | -11,645,000,000 | -9,977,000,000 | -7,995,500,000 | -10,818,000,000 | -11,260,000,000 | -9,904,000,000 | -12,399,000,000 | -10,167,000,000 | -11,490,000,000 | -10,467,000,000 | -11,607,000,000 | -10,205,000,000 | -10,272,000,000 | -8,848,000,000 | -11,262,000,000 | -9,839,000,000 | -9,965,000,000 | -9,279,000,000 | -10,795,000,000 | -10,163,000,000 | -10,184,000,000 | -10,029,000,000 | -11,041,000,000 | -10,888,000,000 | -10,741,000,000 | -10,319,000,000 | -11,223,000,000 | -11,123,000,000 | -10,654,000,000 | -9,831,000,000 | -11,717,000,000 | -10,577,000,000 | -10,382,000,000 | -9,701,000,000 | |||||||||||||||||||
severance and restructuring charges | -36,000,000 | -24,000,000 | -96,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings from continuing operations before income taxes | 2,490,000,000 | 679,000,000 | 2,187,000,000 | 2,056,000,000 | 1,692,000,000 | 1,259,000,000 | 1,323,000,000 | 995,000,000 | 1,255,000,000 | 1,427,000,000 | 1,258,000,000 | 1,311,000,000 | 746,000,000 | 1,173,000,000 | 958,000,000 | 1,046,000,000 | 1,117,000,000 | 948,000,000 | 966,000,000 | 949,000,000 | 909,000,000 | 786,000,000 | 1,069,000,000 | 841,000,000 | 1,030,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net earnings from continuing operations | 2,049,000,000 | 614,000,000 | 1,792,000,000 | 1,753,000,000 | -715,000,000 | 939,000,000 | 942,000,000 | 763,000,000 | 959,000,000 | 1,089,000,000 | 904,000,000 | 888,000,000 | 488,000,000 | 842,000,000 | 569,000,000 | 727,000,000 | 781,000,000 | 665,000,000 | 698,000,000 | 665,000,000 | 742,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income from discontinued operations | -55,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per common share | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 6,980,000 | 1,460,000 | 7,300,000 | 2,270,000 | 6,830,000 | 6,870,000 | 6,420,000 | 7,610,000 | 6,750,000 | 6,650,000 | 6,630,000 | 3,590,000 | 6,730,000 | 1,160,000 | 6,460,000 | 6,540,000 | 6,580,000 | 5,810,000 | 6,100,000 | 4,192,500 | 5,700,000 | 5,030,000 | 6,030,000 | 3,327,500 | 5,180,000 | 4,080,000 | 4,050,000 | 3,370,000 | 2,610,000 | 2,142,500 | 2,800,000 | 2,980,000 | 2,780,000 | 2,810,000 | 2,920,000 | 2,680,000 | 2,370,000 | 1,460,000 | 2,190,000 | 2,090,000 | 1,900,000 | 1,690,000 | 2,080,000 | 1,970,000 | 2,210,000 | 1,800,000 | 1,940,000 | 1,850,000 | 1,640,000 | 4,550,000 | 1,360,000 | 1,310,000 | 970,000 | 1,030,000 | |||||||||||||||||||||||||
continuing operations | 7,480,000 | 2,220,000 | 6,410,000 | 6,280,000 | -2,460,000 | 3,270,000 | 3,270,000 | 2,630,000 | 3,290,000 | 3,640,000 | 2,870,000 | 2,810,000 | 1,530,000 | 2,620,000 | 1,760,000 | 2,250,000 | 2,410,000 | 2,050,000 | 2,160,000 | 2,010,000 | 2,160,000 | 1,570,000 | 2,310,000 | 1,570,000 | 1,980,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
discontinued operations | -200,000 | 140,000 | 4,380,000 | 100,000 | 10,000 | -50,000 | 110,000 | -50,000 | 420,000 | 20,000 | 270,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic earnings per common share | 7,480,000 | 2,220,000 | 6,410,000 | 6,080,000 | -2,200,000 | 3,270,000 | 3,270,000 | 2,630,000 | 3,430,000 | 8,020,000 | 2,870,000 | 2,810,000 | 1,530,000 | 2,720,000 | 1,760,000 | 2,250,000 | 2,410,000 | 2,060,000 | 2,110,000 | 2,120,000 | 2,160,000 | 1,520,000 | 2,730,000 | 1,590,000 | 2,250,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted earnings per common share | 7,440,000 | 2,210,000 | 6,380,000 | 6,050,000 | -2,190,000 | 3,240,000 | 3,230,000 | 2,610,000 | 3,390,000 | 7,930,000 | 2,820,000 | 2,760,000 | 1,500,000 | 2,660,000 | 1,740,000 | 2,210,000 | 2,380,000 | 2,030,000 | 2,080,000 | 2,100,000 | 2,140,000 | 1,500,000 | 2,710,000 | 1,570,000 | 2,220,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
other non-operating expense | -122,750,000 | -162,000,000 | -162,000,000 | -167,000,000 | -157,750,000 | -211,000,000 | -210,000,000 | -210,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
severance charges | -99,000,000 | -67,000,000 | -35,000,000 | -171,000,000 | -30,000,000 | -5,750,000 | -23,000,000 | -34,000,000 | -39,000,000 | -97,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net earnings from discontinued operations | 29,000,000 | 1,306,000,000 | 31,000,000 | 3,000,000 | -15,000,000 | 35,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other unallocated costs | -213,000,000 | -202,000,000 | -232,000,000 | -194,000,000 | -168,000,000 | -298,000,000 | -275,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unallocated corporate costs | -322,000,000 | -256,000,000 | -299,000,000 | -149,000,000 | -178,000,000 | -169,000,000 | -176,000,000 | 177,000,000 | 149,000,000 | -43,000,000 | 55,000,000 | 44,000,000 | 5,000,000 | 42,000,000 | 84,000,000 | 66,000,000 | 346,000,000 | 150,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other unallocated corporate costs | -343,000,000 | -279,000,000 | -213,000,000 | -203,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings from continuing operations | 548,000,000 | 829,000,000 | 565,000,000 | 727,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings from discontinued operations | -18,000,000 | 154,000,000 | 6,000,000 | 98,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
voluntary executive separation charge | -44,500,000 | -178,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash dividends declared per common share | 630,000 | 570,000 | 420,000 | 420,000 | 350,000 | 75,000 | 300,000 | 187,500 | 250,000 | 250,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash dividends per common share | 315,000 | 420,000 | 262,500 | 350,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other income and expenses | 50,500,000 | 17,000,000 | 112,000,000 | 308,000,000 | 211,000,000 | 165,000,000 | 90,000,000 | 106,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings from operations | 828,000,000 | 1,163,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest income | 34,750,000 | 35,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings before interest expense and income taxes | 862,750,000 | 1,198,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per common share: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 6,980,000 | 1,460,000 | 7,300,000 | 2,270,000 | 6,830,000 | 6,870,000 | 6,420,000 | 7,610,000 | 6,750,000 | 6,650,000 | 6,630,000 | 3,590,000 | 6,730,000 | 1,160,000 | 6,460,000 | 6,540,000 | 6,580,000 | 5,810,000 | 6,100,000 | 4,192,500 | 5,700,000 | 5,030,000 | 6,030,000 | 3,327,500 | 5,180,000 | 4,080,000 | 4,050,000 | 3,370,000 | 2,610,000 | 2,142,500 | 2,800,000 | 2,980,000 | 2,780,000 | 2,810,000 | 2,920,000 | 2,680,000 | 2,370,000 | 1,460,000 | 2,190,000 | 2,090,000 | 1,900,000 | 1,690,000 | 2,080,000 | 1,970,000 | 2,210,000 | 1,800,000 | 1,940,000 | 1,850,000 | 1,640,000 | 4,550,000 | 1,360,000 | 1,310,000 | 970,000 | 1,030,000 | |||||||||||||||||||||||||
diluted | 6,950,000 | 1,460,000 | 7,280,000 | 2,260,000 | 6,800,000 | 6,850,000 | 6,390,000 | 7,580,000 | 6,730,000 | 6,630,000 | 6,610,000 | 3,577,500 | 6,710,000 | 1,160,000 | 6,440,000 | 6,520,000 | 6,560,000 | 5,790,000 | 6,080,000 | 4,165,000 | 5,660,000 | 5,000,000 | 5,990,000 | 3,302,500 | 5,140,000 | 4,050,000 | 4,020,000 | 3,320,000 | 2,580,000 | 2,112,500 | 2,770,000 | 2,940,000 | 2,740,000 | 2,760,000 | 2,870,000 | 2,640,000 | 2,330,000 | 1,450,000 | 2,170,000 | 2,070,000 | 1,880,000 | 1,680,000 | 2,040,000 | 1,920,000 | 2,150,000 | 1,750,000 | 1,890,000 | 1,800,000 | 1,600,000 | 4,460,000 | 1,340,000 | 1,290,000 | 960,000 | 1,020,000 |
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.