Quarterly
Annual
| Unit: USD | 2025-09-28 | 2025-06-29 | 2025-03-30 | 2024-12-31 | 2024-09-29 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-24 | 2023-06-25 | 2023-03-26 | 2022-12-31 | 2022-09-25 | 2022-06-26 | 2022-03-27 | 2021-12-31 | 2021-09-26 | 2021-06-27 | 2021-03-28 | 2020-12-31 | 2020-09-27 | 2020-06-28 | 2020-03-29 | 2019-12-31 | 2019-09-29 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-24 | 2018-03-25 | 2017-12-31 | 2017-09-24 | 2017-06-25 | 2017-03-26 | 2016-12-31 | 2016-09-25 | 2016-06-26 | 2016-03-27 | 2015-12-31 | 2015-09-27 | 2015-06-28 | 2015-03-29 | 2014-12-31 | 2014-09-28 | 2014-06-29 | 2014-03-30 | 2013-12-31 | 2013-09-29 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-24 | 2012-03-25 | 2011-12-31 | 2011-09-25 | 2011-06-26 | 2011-03-27 | 2010-12-31 | 2010-09-26 | 2010-06-27 | 2010-03-28 | 2009-12-31 | 2009-09-27 | 2009-06-28 | 2009-03-29 | 2008-12-31 | 2008-09-28 | 2008-06-29 | 2008-03-30 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net earnings | 1,619,000,000 | 342,000,000 | 1,712,000,000 | 527,000,000 | 1,623,000,000 | 1,641,000,000 | 1,545,000,000 | 1,866,000,000 | 1,684,000,000 | 1,681,000,000 | 1,689,000,000 | 1,912,000,000 | 1,778,000,000 | 309,000,000 | 1,733,000,000 | 2,049,000,000 | 614,000,000 | 1,815,000,000 | 1,837,000,000 | 1,792,000,000 | 1,698,000,000 | 1,626,000,000 | 1,717,000,000 | 1,498,000,000 | 1,608,000,000 | 1,420,000,000 | 1,704,000,000 | 1,253,000,000 | 1,473,000,000 | 1,163,000,000 | 1,157,000,000 | -642,000,000 | 939,000,000 | 942,000,000 | 763,000,000 | 988,000,000 | 2,395,000,000 | 1,125,000,000 | 794,000,000 | 933,000,000 | 865,000,000 | 929,000,000 | 878,000,000 | 904,000,000 | 888,000,000 | 889,000,000 | 933,000,000 | 488,000,000 | 873,000,000 | 859,000,000 | 761,000,000 | 569,000,000 | 727,000,000 | 781,000,000 | 668,000,000 | 683,000,000 | 700,000,000 | 742,000,000 | 530,000,000 | 983,000,000 | 571,000,000 | 825,000,000 | 547,000,000 | 827,000,000 | 797,000,000 | 734,000,000 | 666,000,000 | 823,000,000 | 782,000,000 | 882,000,000 | 730,000,000 | 799,000,000 | 766,000,000 | 778,000,000 | 690,000,000 | 729,000,000 | 629,000,000 | 580,000,000 | 591,000,000 | 568,000,000 | 427,000,000 | 461,000,000 | 369,000,000 | 307,000,000 |
adjustments to reconcile net earnings to net cash from operating activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 428,000,000 | 399,000,000 | 397,000,000 | 459,000,000 | 390,000,000 | 359,000,000 | 351,000,000 | 421,000,000 | 350,000,000 | 334,000,000 | 325,000,000 | 439,000,000 | 293,000,000 | 343,000,000 | 329,000,000 | 365,000,000 | 329,000,000 | 334,000,000 | 336,000,000 | 363,000,000 | 319,000,000 | 307,000,000 | 301,000,000 | 322,000,000 | 302,000,000 | 288,000,000 | 277,000,000 | 304,000,000 | 291,000,000 | 287,000,000 | 279,000,000 | 315,000,000 | 299,000,000 | 296,000,000 | 285,000,000 | 327,000,000 | 295,000,000 | 297,000,000 | 296,000,000 | 300,000,000 | 236,000,000 | 246,000,000 | 244,000,000 | 268,000,000 | 247,000,000 | 242,000,000 | 237,000,000 | 286,000,000 | 232,000,000 | 240,000,000 | 232,000,000 | 277,000,000 | 247,000,000 | 233,000,000 | 231,000,000 | 187,000,000 | 175,000,000 | 160,000,000 | 147,000,000 | 141,000,000 | 171,000,000 | 145,000,000 | 149,000,000 | 135,000,000 | 159,000,000 | 138,000,000 | 132,000,000 | 126,000,000 | ||||||||||||||||
stock-based compensation | 74,000,000 | 81,000,000 | 60,000,000 | 48,000,000 | 75,000,000 | 93,000,000 | 61,000,000 | 44,000,000 | 75,000,000 | 89,000,000 | 57,000,000 | 43,000,000 | 61,000,000 | 80,000,000 | 54,000,000 | 38,000,000 | 62,000,000 | 80,000,000 | 47,000,000 | 39,000,000 | 67,000,000 | 73,000,000 | 42,000,000 | 31,000,000 | 54,000,000 | 67,000,000 | 37,000,000 | 25,000,000 | 50,000,000 | 60,000,000 | 38,000,000 | 25,000,000 | 32,000,000 | 57,000,000 | 44,000,000 | 25,000,000 | 27,000,000 | 53,000,000 | 44,000,000 | 20,000,000 | 29,000,000 | 49,000,000 | 40,000,000 | 36,000,000 | 31,000,000 | 49,000,000 | 48,000,000 | 39,000,000 | 38,000,000 | 59,000,000 | 53,000,000 | 38,000,000 | 42,000,000 | 46,000,000 | 41,000,000 | 41,000,000 | 37,000,000 | 40,000,000 | 39,000,000 | 41,000,000 | 41,000,000 | 42,000,000 | 40,000,000 | 42,000,000 | 30,000,000 | 40,000,000 | 40,000,000 | 40,000,000 | 35,000,000 | |||||||||||||||
deferred income taxes | 633,000,000 | -527,000,000 | -34,000,000 | -414,000,000 | -29,000,000 | -68,000,000 | -77,000,000 | -103,000,000 | -161,000,000 | -117,000,000 | -117,000,000 | -217,000,000 | 632,000,000 | -761,000,000 | -411,000,000 | -180,000,000 | 119,000,000 | 71,000,000 | -12,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment and other charges | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
select program losses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables | -538,000,000 | -1,282,000,000 | 327,000,000 | -210,000,000 | 789,000,000 | -673,000,000 | -125,000,000 | 273,000,000 | 1,022,000,000 | -844,000,000 | -78,000,000 | -21,000,000 | 917,000,000 | -874,000,000 | -564,000,000 | 304,000,000 | 344,000,000 | -397,000,000 | -236,000,000 | 502,000,000 | 355,000,000 | 57,000,000 | -555,000,000 | 47,000,000 | 162,000,000 | 287,000,000 | -389,000,000 | 66,000,000 | -109,000,000 | -108,000,000 | -259,000,000 | 107,000,000 | -667,000,000 | 726,000,000 | -323,000,000 | -656,000,000 | -558,000,000 | 605,000,000 | 322,000,000 | -522,000,000 | -661,000,000 | 259,000,000 | 367,000,000 | -175,000,000 | -423,000,000 | 1,077,000,000 | -66,000,000 | 140,000,000 | -384,000,000 | -95,000,000 | 140,000,000 | 149,000,000 | -654,000,000 | 490,000,000 | 8,000,000 | 39,000,000 | -900,000,000 | 1,000,000 | 92,000,000 | -33,000,000 | -779,000,000 | 93,000,000 | -160,000,000 | 217,000,000 | -483,000,000 | 8,000,000 | 286,000,000 | -337,000,000 | -281,000,000 | 181,000,000 | -356,000,000 | 486,000,000 | -217,000,000 | -107,000,000 | -159,000,000 | -66,000,000 | -58,000,000 | -200,000,000 | ||||||
contract assets | 947,000,000 | -458,000,000 | -1,720,000,000 | 932,000,000 | -317,000,000 | 143,000,000 | -867,000,000 | 422,000,000 | -597,000,000 | 181,000,000 | -871,000,000 | 15,000,000 | -580,000,000 | 377,000,000 | -1,551,000,000 | 2,118,000,000 | -1,272,000,000 | -517,000,000 | -1,363,000,000 | 843,000,000 | -567,000,000 | 368,000,000 | -1,095,000,000 | 1,910,000,000 | -616,000,000 | 109,000,000 | -1,025,000,000 | -488,000,000 | 124,000,000 | -1,413,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
inventories | -50,000,000 | -336,000,000 | -125,000,000 | -376,000,000 | -137,000,000 | 181,000,000 | -146,000,000 | 180,000,000 | 186,000,000 | -27,000,000 | -383,000,000 | 25,000,000 | 318,000,000 | -287,000,000 | -163,000,000 | -78,000,000 | 216,000,000 | 137,000,000 | 289,000,000 | -252,000,000 | 228,000,000 | 18,000,000 | 80,000,000 | 125,000,000 | -314,000,000 | -288,000,000 | -12,000,000 | 158,000,000 | -318,000,000 | 316,000,000 | 138,000,000 | 133,000,000 | -404,000,000 | 189,000,000 | -2,000,000 | 77,000,000 | -310,000,000 | -39,000,000 | -205,000,000 | 51,000,000 | -205,000,000 | 11,000,000 | -241,000,000 | 278,000,000 | 29,000,000 | -78,000,000 | -25,000,000 | 0 | 43,000,000 | -35,000,000 | -349,000,000 | -142,000,000 | 104,000,000 | -649,000,000 | 427,000,000 | 55,000,000 | 93,000,000 | -287,000,000 | 257,000,000 | 96,000,000 | -293,000,000 | -126,000,000 | -208,000,000 | 68,000,000 | 33,000,000 | -165,000,000 | -113,000,000 | -4,000,000 | 99,000,000 | -331,000,000 | -8,000,000 | -3,000,000 | 285,000,000 | -421,000,000 | -153,000,000 | 39,000,000 | 5,000,000 | -253,000,000 | 107,000,000 | 23,000,000 | 84,000,000 | 259,000,000 | ||
accounts payable | 144,000,000 | -180,000,000 | 1,680,000,000 | -1,063,000,000 | -82,000,000 | -249,000,000 | 1,301,000,000 | -1,580,000,000 | 334,000,000 | 180,000,000 | 1,217,000,000 | -560,000,000 | 312,000,000 | -307,000,000 | 1,829,000,000 | -751,000,000 | -90,000,000 | -280,000,000 | 1,023,000,000 | -619,000,000 | 56,000,000 | -1,703,000,000 | 1,894,000,000 | 287,000,000 | -507,000,000 | 744,000,000 | -323,000,000 | 13,000,000 | -66,000,000 | 1,290,000,000 | 289,000,000 | -171,000,000 | 1,111,000,000 | -1,221,000,000 | 227,000,000 | 55,000,000 | 751,000,000 | -797,000,000 | 184,000,000 | 78,000,000 | 375,000,000 | -501,000,000 | 39,000,000 | 12,000,000 | 545,000,000 | -528,000,000 | -124,000,000 | -78,000,000 | 83,000,000 | -150,000,000 | -177,000,000 | -25,000,000 | 116,000,000 | -98,000,000 | 115,000,000 | -153,000,000 | 745,000,000 | -718,000,000 | 107,000,000 | 30,000,000 | 217,000,000 | -210,000,000 | 71,000,000 | -2,000,000 | 120,000,000 | 0 | 35,000,000 | 81,000,000 | -257,000,000 | 198,000,000 | -170,000,000 | 37,000,000 | -131,000,000 | 312,000,000 | -14,000,000 | -69,000,000 | -12,000,000 | 124,000,000 | -79,000,000 | 119,000,000 | 75,000,000 | 28,000,000 | ||
contract liabilities | 398,000,000 | 60,000,000 | -420,000,000 | 744,000,000 | -130,000,000 | 436,000,000 | -445,000,000 | 1,254,000,000 | -248,000,000 | -152,000,000 | -152,000,000 | 429,000,000 | -18,000,000 | 175,000,000 | -205,000,000 | 592,000,000 | 136,000,000 | 124,000,000 | -290,000,000 | 191,000,000 | -127,000,000 | 276,000,000 | 151,000,000 | 277,000,000 | 11,000,000 | -30,000,000 | 305,000,000 | 76,000,000 | -137,000,000 | -478,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes | -351,000,000 | -88,000,000 | 339,000,000 | 65,000,000 | 45,000,000 | -320,000,000 | 341,000,000 | -52,000,000 | -35,000,000 | -460,000,000 | 414,000,000 | 35,000,000 | -952,000,000 | 368,000,000 | 697,000,000 | -10,000,000 | 22,000,000 | -268,000,000 | 301,000,000 | -77,000,000 | -415,000,000 | 306,000,000 | 167,000,000 | -229,000,000 | -131,000,000 | 243,000,000 | 348,000,000 | -199,000,000 | -136,000,000 | 1,064,000,000 | -205,000,000 | -172,000,000 | 175,000,000 | 109,000,000 | -200,000,000 | 12,000,000 | 225,000,000 | -174,000,000 | -345,000,000 | 76,000,000 | 395,000,000 | 81,000,000 | -41,000,000 | -273,000,000 | 584,000,000 | -326,000,000 | 121,000,000 | -293,000,000 | 862,000,000 | -583,000,000 | 153,000,000 | -216,000,000 | 111,000,000 | 297,000,000 | -189,000,000 | -290,000,000 | 486,000,000 | |||||||||||||||||||||||||||
qualified defined benefit pension plans | 111,000,000 | 112,000,000 | 111,000,000 | -990,000,000 | -1,000,000 | 0 | -1,000,000 | -95,000,000 | -94,000,000 | -95,000,000 | -94,000,000 | -90,000,000 | -91,000,000 | -115,000,000 | -116,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other | 313,000,000 | 397,000,000 | -918,000,000 | -664,000,000 | 212,000,000 | 246,000,000 | -303,000,000 | -357,000,000 | 375,000,000 | 330,000,000 | -443,000,000 | -182,000,000 | 463,000,000 | 553,000,000 | -222,000,000 | -109,000,000 | -22,000,000 | 307,000,000 | -166,000,000 | 60,000,000 | 264,000,000 | 764,000,000 | -349,000,000 | -269,000,000 | 510,000,000 | 205,000,000 | -172,000,000 | 169,000,000 | 236,000,000 | 133,000,000 | 266,000,000 | -516,000,000 | 459,000,000 | 124,000,000 | 218,000,000 | -441,000,000 | 149,000,000 | -40,000,000 | 122,000,000 | 305,000,000 | 318,000,000 | 37,000,000 | -159,000,000 | -79,000,000 | 219,000,000 | 158,000,000 | -21,000,000 | -25,000,000 | 144,000,000 | -25,000,000 | 10,000,000 | -139,000,000 | 192,000,000 | 9,000,000 | 100,000,000 | -175,000,000 | 106,000,000 | -189,000,000 | 77,000,000 | -835,000,000 | -597,000,000 | 131,000,000 | 1,262,000,000 | -555,000,000 | 289,000,000 | 239,000,000 | 620,000,000 | -301,000,000 | 188,000,000 | 123,000,000 | 558,000,000 | -619,000,000 | 167,000,000 | 220,000,000 | 539,000,000 | -627,000,000 | 206,000,000 | 31,000,000 | 549,000,000 | -386,000,000 | 559,000,000 | -316,000,000 | 677,000,000 | 139,000,000 |
net cash from operating activities | 3,728,000,000 | 201,000,000 | 1,409,000,000 | 1,023,000,000 | 2,438,000,000 | 1,876,000,000 | 1,635,000,000 | 2,365,000,000 | 2,891,000,000 | 1,100,000,000 | 1,564,000,000 | 1,928,000,000 | 3,133,000,000 | 1,331,000,000 | 1,410,000,000 | 4,268,000,000 | 1,937,000,000 | 1,268,000,000 | 1,748,000,000 | 1,807,000,000 | 1,880,000,000 | 2,182,000,000 | 2,314,000,000 | 1,490,000,000 | 2,490,000,000 | 1,668,000,000 | 1,663,000,000 | 2,217,000,000 | 361,000,000 | -72,000,000 | 632,000,000 | 1,512,000,000 | 1,754,000,000 | 1,544,000,000 | 1,666,000,000 | 729,000,000 | 1,320,000,000 | 1,577,000,000 | 1,563,000,000 | 1,364,000,000 | 1,517,000,000 | 1,263,000,000 | 957,000,000 | -201,000,000 | 990,000,000 | 977,000,000 | 2,100,000,000 | 938,000,000 | 900,000,000 | 623,000,000 | 2,085,000,000 | -1,315,000,000 | 1,573,000,000 | 845,000,000 | 458,000,000 | 1,215,000,000 | 511,000,000 | 843,000,000 | 1,684,000,000 | 160,000,000 | 513,000,000 | 1,225,000,000 | 1,649,000,000 | -605,000,000 | 1,424,000,000 | 1,136,000,000 | 1,218,000,000 | 1,015,000,000 | 1,033,000,000 | 1,491,000,000 | 882,000,000 | 420,000,000 | 935,000,000 | 1,404,000,000 | 1,482,000,000 | 333,000,000 | 652,000,000 | 1,613,000,000 | 1,185,000,000 | 56,000,000 | 893,000,000 | 697,000,000 | 1,548,000,000 | 1,039,000,000 |
investing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital expenditures | -381,000,000 | -351,000,000 | -454,000,000 | -582,000,000 | -355,000,000 | -370,000,000 | -378,000,000 | -704,000,000 | -364,000,000 | -329,000,000 | -294,000,000 | -693,000,000 | -405,000,000 | -304,000,000 | -268,000,000 | -607,000,000 | -316,000,000 | -318,000,000 | -281,000,000 | -722,000,000 | -408,000,000 | -343,000,000 | -293,000,000 | -308,000,000 | -249,000,000 | -284,000,000 | -339,000,000 | -264,000,000 | -216,000,000 | -222,000,000 | -278,000,000 | -170,000,000 | -436,000,000 | -241,000,000 | -235,000,000 | -151,000,000 | -439,000,000 | -191,000,000 | -191,000,000 | -118,000,000 | -389,000,000 | -203,000,000 | -150,000,000 | -103,000,000 | -345,000,000 | -209,000,000 | -176,000,000 | -106,000,000 | -428,000,000 | -208,000,000 | -175,000,000 | -131,000,000 | ||||||||||||||||||||||||||||||||
free cash flows | 3,347,000,000 | -150,000,000 | 955,000,000 | 441,000,000 | 2,083,000,000 | 1,506,000,000 | 1,257,000,000 | 1,661,000,000 | 2,527,000,000 | 771,000,000 | 1,270,000,000 | 1,235,000,000 | 2,728,000,000 | 1,027,000,000 | 1,142,000,000 | 3,661,000,000 | 1,621,000,000 | 950,000,000 | 1,467,000,000 | 1,085,000,000 | 1,472,000,000 | 1,839,000,000 | 2,021,000,000 | 2,182,000,000 | 1,419,000,000 | 1,379,000,000 | 22,000,000 | -336,000,000 | 416,000,000 | 1,532,000,000 | 1,266,000,000 | 1,496,000,000 | 293,000,000 | 1,079,000,000 | 1,342,000,000 | 1,412,000,000 | 925,000,000 | 1,326,000,000 | 1,072,000,000 | 839,000,000 | -590,000,000 | 787,000,000 | 827,000,000 | 1,997,000,000 | 593,000,000 | 691,000,000 | 447,000,000 | 1,979,000,000 | -1,743,000,000 | 1,365,000,000 | 670,000,000 | 327,000,000 | ||||||||||||||||||||||||||||||||
net cash (used for) investing activities | -319,000,000 | -715,000,000 | -430,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
financing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of long-term debt, net of related costs | 990,000,000 | 0 | 0 | 1,980,000,000 | 0 | 0 | 3,944,000,000 | 0 | 0 | 0 | 0 | 0 | 2,213,000,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -500,000,000 | 0 | 0 | 0 | -1,000,000,000 | 0 | 0 | -15,000,000 | -17,000,000 | -10,000,000 | 0 | -194,000,000 | -6,000,000 | -94,000,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchases of common stock | -1,000,000,000 | -500,000,000 | -750,000,000 | -1,000,000,000 | -850,000,000 | -850,000,000 | -1,000,000,000 | -3,000,000,000 | -1,750,000,000 | -750,000,000 | -500,000,000 | -4,206,000,000 | -1,338,000,000 | -356,000,000 | -2,000,000,000 | -2,087,000,000 | -500,000,000 | -500,000,000 | -1,000,000,000 | 0 | -85,000,000 | -259,000,000 | -756,000,000 | -210,000,000 | -219,000,000 | -281,000,000 | -216,000,000 | -310,000,000 | -300,000,000 | -500,000,000 | -500,000,000 | -500,000,000 | -816,000,000 | -278,000,000 | -501,000,000 | -501,000,000 | -707,000,000 | -823,000,000 | -937,000,000 | -604,000,000 | -224,000,000 | -446,000,000 | -124,000,000 | -1,106,000,000 | -229,000,000 | -607,000,000 | -465,000,000 | -461,000,000 | -282,000,000 | -285,000,000 | -181,000,000 | -242,000,000 | -148,000,000 | -1,004,000,000 | -999,000,000 | -314,000,000 | -854,000,000 | -319,000,000 | -731,000,000 | -516,000,000 | -489,000,000 | -393,000,000 | -470,000,000 | -499,000,000 | -593,000,000 | -408,000,000 | -745,000,000 | -1,185,000,000 | -322,000,000 | -411,000,000 | -661,000,000 | -733,000,000 | -197,000,000 | -317,000,000 | -718,000,000 | -883,000,000 | -306,000,000 | -568,000,000 | -302,000,000 | -134,000,000 | -187,000,000 | |||
dividends paid | -765,000,000 | -771,000,000 | -796,000,000 | -778,000,000 | -749,000,000 | -752,000,000 | -780,000,000 | -767,000,000 | -747,000,000 | -758,000,000 | -784,000,000 | -766,000,000 | -739,000,000 | -744,000,000 | -767,000,000 | -762,000,000 | -718,000,000 | -721,000,000 | -739,000,000 | -728,000,000 | -672,000,000 | -671,000,000 | -693,000,000 | -621,000,000 | -622,000,000 | -638,000,000 | -569,000,000 | -570,000,000 | -586,000,000 | -522,000,000 | -525,000,000 | -544,000,000 | -530,000,000 | -484,000,000 | -501,000,000 | -533,000,000 | -505,000,000 | -462,000,000 | -467,000,000 | -498,000,000 | -474,000,000 | -421,000,000 | -421,000,000 | -444,000,000 | -428,000,000 | -370,000,000 | -371,000,000 | -371,000,000 | -373,000,000 | -326,000,000 | -326,000,000 | -327,000,000 | ||||||||||||||||||||||||||||||||
net cash (used for) financing activities | -1,232,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in cash and cash equivalents | 2,177,000,000 | -510,000,000 | -680,000,000 | -668,000,000 | 628,000,000 | -267,000,000 | 1,348,000,000 | -2,109,000,000 | -122,000,000 | 1,233,000,000 | -107,000,000 | 117,000,000 | 655,000,000 | -108,000,000 | -1,721,000,000 | 877,000,000 | -18,000,000 | -188,000,000 | -227,000,000 | -425,000,000 | 730,000,000 | 867,000,000 | 474,000,000 | -1,025,000,000 | 1,372,000,000 | 176,000,000 | 219,000,000 | -284,000,000 | -1,212,000,000 | -468,000,000 | -80,000,000 | 489,000,000 | 236,000,000 | 379,000,000 | -1,058,000,000 | 1,626,000,000 | -183,000,000 | 362,000,000 | -2,210,000,000 | 98,000,000 | -284,000,000 | 2,040,000,000 | -1,517,000,000 | -473,000,000 | 172,000,000 | 647,000,000 | -44,000,000 | -184,000,000 | -220,000,000 | 1,167,000,000 | -2,754,000,000 | 850,000,000 | 284,000,000 | -64,000,000 | ||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of period | 0 | 0 | 2,483,000,000 | 0 | 0 | 1,442,000,000 | 0 | 0 | 2,547,000,000 | 0 | 0 | 3,604,000,000 | 0 | 0 | 3,160,000,000 | 0 | 0 | 1,514,000,000 | 0 | 0 | 772,000,000 | 0 | 0 | 2,861,000,000 | 0 | 0 | 1,837,000,000 | 0 | 0 | 1,090,000,000 | 0 | 0 | 1,446,000,000 | 0 | 0 | 2,617,000,000 | 0 | 0 | 1,898,000,000 | 0 | 0 | 3,582,000,000 | 0 | 0 | 2,261,000,000 | 0 | 0 | 2,391,000,000 | 0 | 0 | 2,168,000,000 | 0 | 0 | 2,648,000,000 | 0 | 0 | 1,912,000,000 | 0 | 0 | 2,244,000,000 | 0 | 0 | 1,060,000,000 | 0 | ||||||||||||||||||||
cash and cash equivalents at end of period | 2,177,000,000 | -510,000,000 | 1,803,000,000 | 628,000,000 | -267,000,000 | 2,790,000,000 | -122,000,000 | 1,233,000,000 | 2,440,000,000 | 655,000,000 | -108,000,000 | 1,883,000,000 | -18,000,000 | -188,000,000 | 2,933,000,000 | 730,000,000 | 867,000,000 | 1,988,000,000 | 1,372,000,000 | 176,000,000 | 991,000,000 | -284,000,000 | -1,212,000,000 | 2,393,000,000 | 489,000,000 | 236,000,000 | 2,216,000,000 | 1,626,000,000 | -183,000,000 | 1,452,000,000 | 98,000,000 | -284,000,000 | 3,486,000,000 | -473,000,000 | 172,000,000 | 3,264,000,000 | -184,000,000 | -220,000,000 | 3,065,000,000 | 850,000,000 | 284,000,000 | 3,518,000,000 | 1,296,000,000 | -89,000,000 | 3,357,000,000 | -66,000,000 | -566,000,000 | 3,288,000,000 | 37,000,000 | 288,000,000 | 2,384,000,000 | -751,000,000 | 415,000,000 | 2,799,000,000 | 86,000,000 | 230,000,000 | 2,778,000,000 | -668,000,000 | 274,000,000 | 2,682,000,000 | 78,000,000 | 335,000,000 | 2,727,000,000 | 580,000,000 | ||||||||||||||||||||
program losses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from commercial paper | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | -1,659,000,000 | -853,000,000 | -1,600,000,000 | -1,771,000,000 | 85,000,000 | -3,771,000,000 | -2,615,000,000 | 467,000,000 | -1,412,000,000 | -1,003,000,000 | -2,080,000,000 | -1,107,000,000 | -2,880,000,000 | -2,849,000,000 | -1,725,000,000 | -1,236,000,000 | -1,806,000,000 | -1,239,000,000 | -765,000,000 | -978,000,000 | -1,545,000,000 | -823,000,000 | -1,241,000,000 | -1,187,000,000 | -301,000,000 | -897,000,000 | -1,014,000,000 | -1,049,000,000 | -1,035,000,000 | -1,121,000,000 | -1,353,000,000 | 530,000,000 | -1,580,000,000 | -1,054,000,000 | 5,749,000,000 | -1,226,000,000 | -1,421,000,000 | 1,175,000,000 | -657,000,000 | -825,000,000 | -505,000,000 | -1,327,000,000 | -645,000,000 | -647,000,000 | -652,000,000 | -762,000,000 | -764,000,000 | -474,000,000 | -412,000,000 | -373,000,000 | -1,056,000,000 | 721,000,000 | -1,247,000,000 | -537,000,000 | -1,107,000,000 | -536,000,000 | -990,000,000 | -730,000,000 | 506,000,000 | -600,000,000 | -672,000,000 | -710,000,000 | -810,000,000 | -1,406,000,000 | -920,000,000 | -802,000,000 | -437,000,000 | -396,000,000 | -866,000,000 | -601,000,000 | -288,000,000 | -618,000,000 | -924,000,000 | -630,000,000 | -454,000,000 | -647,000,000 | -277,000,000 | -133,000,000 | -247,000,000 | |||||
pension settlement charge | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment and severance charges | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
classified programs losses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | -838,000,000 | -210,000,000 | -372,000,000 | -372,000,000 | -703,000,000 | -398,000,000 | -334,000,000 | -259,000,000 | -808,000,000 | -398,000,000 | -332,000,000 | -251,000,000 | -542,000,000 | -230,000,000 | -220,000,000 | -169,000,000 | -993,000,000 | -385,000,000 | -337,000,000 | -295,000,000 | -295,000,000 | -251,000,000 | -257,000,000 | -344,000,000 | -243,000,000 | -86,000,000 | -216,000,000 | -273,000,000 | -166,000,000 | -434,000,000 | -224,000,000 | -180,000,000 | -147,000,000 | -9,323,000,000 | -193,000,000 | -126,000,000 | -92,000,000 | -659,000,000 | -638,000,000 | -300,000,000 | -126,000,000 | -337,000,000 | -437,000,000 | -191,000,000 | -156,000,000 | -675,000,000 | -249,000,000 | -149,000,000 | -149,000,000 | -1,150,000,000 | 83,000,000 | 317,000,000 | -63,000,000 | 548,000,000 | -63,000,000 | -796,000,000 | -8,000,000 | -239,000,000 | -779,000,000 | -208,000,000 | -292,000,000 | -444,000,000 | -378,000,000 | -156,000,000 | 71,000,000 | -429,000,000 | -453,000,000 | -308,000,000 | -15,000,000 | -421,000,000 | -702,000,000 | -415,000,000 | -117,000,000 | -498,000,000 | -168,000,000 | -85,000,000 | 252,000,000 | -212,000,000 | ||||||
cash and cash equivalents at beginning of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
severance and other charges | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity method investment impairment | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax resolution related to former is&gs business | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
severance and restructuring charges | 0 | 0 | 0 | 36,000,000 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on property sale | 0 | 0 | -51,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
postretirement benefit plans | -67,000,000 | -67,000,000 | -67,000,000 | -66,000,000 | -1,067,000,000 | -53,000,000 | -38,000,000 | -39,000,000 | -747,000,000 | 276,000,000 | 274,000,000 | 278,000,000 | -1,145,000,000 | -1,645,000,000 | -1,145,000,000 | 304,000,000 | 327,000,000 | 340,000,000 | 345,000,000 | 241,000,000 | 272,000,000 | 269,000,000 | 246,000,000 | 200,000,000 | 288,000,000 | 288,000,000 | 292,000,000 | -784,000,000 | -221,000,000 | -195,000,000 | 320,000,000 | -355,000,000 | -256,000,000 | -257,000,000 | 493,000,000 | -2,212,000,000 | 467,000,000 | -527,000,000 | -488,000,000 | 149,000,000 | 473,000,000 | |||||||||||||||||||||||||||||||||||||||||||
acquisitions of businesses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of commercial paper | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of current and long-term debt | -500,000,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
severance charges | 0 | 0 | 0 | 99,000,000 | 67,000,000 | 171,000,000 | 0 | 0 | 30,000,000 | 39,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of commercial paper | 110,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of commercial paper | -400,000,000 | -200,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on divestiture of is&gs business | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(repayments of) proceeds from commercial paper | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on step acquisition of awe | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
special cash payment from divestiture of is&gs business | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from stock option exercises | 33,000,000 | 9,000,000 | 18,000,000 | 13,000,000 | 31,000,000 | 31,000,000 | 22,000,000 | 25,000,000 | 28,000,000 | 48,000,000 | 42,000,000 | 19,000,000 | 65,000,000 | 30,000,000 | 55,000,000 | 26,000,000 | 197,000,000 | 78,000,000 | 360,000,000 | 334,000,000 | 55,000,000 | 103,000,000 | 102,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
customer advances and amounts in excess of costs incurred | -265,000,000 | -112,000,000 | -204,000,000 | -54,000,000 | -182,000,000 | 385,000,000 | -146,000,000 | 389,000,000 | -210,000,000 | 31,000,000 | -242,000,000 | -114,000,000 | -298,000,000 | -8,000,000 | -152,000,000 | -1,000,000 | -37,000,000 | -22,000,000 | -98,000,000 | 60,000,000 | 108,000,000 | 140,000,000 | -251,000,000 | 844,000,000 | -493,000,000 | 193,000,000 | -42,000,000 | 660,000,000 | -112,000,000 | -88,000,000 | 225,000,000 | 132,000,000 | 131,000,000 | -107,000,000 | 326,000,000 | 222,000,000 | 94,000,000 | -7,000,000 | 4,000,000 | -18,000,000 | -308,000,000 | 525,000,000 | 195,000,000 | -133,000,000 | 155,000,000 | 358,000,000 | 95,000,000 | -110,000,000 | -138,000,000 | 306,000,000 | 238,000,000 | 337,000,000 | ||||||||||||||||||||||||||||||||
acquisitions of businesses and investments in affiliates | -276,000,000 | -450,000,000 | -3,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the issuance of long-term debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from borrowings under revolving credit facilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of borrowings under revolving credit facilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on divestiture of is&gs business segment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
special cash payment from divestiture of is&gs business segment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill impairment charges | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
premium paid on debt exchange | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net earnings to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill impairment charge | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reduction in tax expense from resolution of certain tax matters | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
maturities of short-term investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax expense related to medicare part d reimbursement | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net adjustments related to discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions of businesses / investments in affiliates | -15,000,000 | -38,000,000 | -107,000,000 | -12,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from sale of eig | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from short-term investment transactions | 0 | 250,000,000 | 250,000,000 | 110,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax benefit related to discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuances of common stock | 159,000,000 | 43,000,000 | 24,000,000 | 16,000,000 | 88,000,000 | 31,000,000 | 176,000,000 | 111,000,000 | 38,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in assets and liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
expenditures for property, plant and equipment | -371,000,000 | -201,000,000 | -147,000,000 | -95,000,000 | -426,000,000 | -171,000,000 | -131,000,000 | -92,000,000 | -371,000,000 | -182,000,000 | -167,000,000 | -132,000,000 | -423,000,000 | -229,000,000 | -170,000,000 | -104,000,000 | -460,000,000 | -226,000,000 | -170,000,000 | -84,000,000 | -440,000,000 | -190,000,000 | -165,000,000 | -98,000,000 | -503,000,000 | -154,000,000 | -119,000,000 | -89,000,000 | -133,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
expenditures for capitalized internal-use software | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock dividends | -325,000,000 | -246,000,000 | -258,000,000 | -266,000,000 | -269,000,000 | -229,000,000 | -233,000,000 | -238,000,000 | -240,000,000 | -219,000,000 | -222,000,000 | -227,000,000 | -227,000,000 | -170,000,000 | -168,000,000 | -172,000,000 | -175,000,000 | -145,000,000 | -149,000,000 | -128,000,000 | -129,000,000 | -132,000,000 | -130,000,000 | -110,000,000 | -112,000,000 | -110,000,000 | -98,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | -982,000,000 | 1,296,000,000 | -89,000,000 | 1,096,000,000 | -395,000,000 | -66,000,000 | -566,000,000 | 897,000,000 | -318,000,000 | 37,000,000 | 288,000,000 | 216,000,000 | -295,000,000 | -751,000,000 | 415,000,000 | 151,000,000 | -446,000,000 | 86,000,000 | 230,000,000 | 866,000,000 | -376,000,000 | -668,000,000 | 274,000,000 | 438,000,000 | -896,000,000 | 78,000,000 | 335,000,000 | 1,667,000,000 | 580,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization of plant and equipment | 175,000,000 | 174,000,000 | 175,000,000 | 188,000,000 | 179,000,000 | 172,000,000 | 206,000,000 | 188,000,000 | 181,000,000 | 175,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of purchased intangibles | 21,000,000 | 19,000,000 | 20,000,000 | 25,000,000 | 22,000,000 | 27,000,000 | 23,000,000 | 27,000,000 | 27,000,000 | 27,000,000 | 28,000,000 | 27,000,000 | 27,000,000 | 36,000,000 | 36,000,000 | 36,000,000 | 37,000,000 | 44,000,000 | 46,000,000 | 40,000,000 | 39,000,000 | 39,000,000 | 37,000,000 | 38,000,000 | 38,000,000 | 37,000,000 | 36,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuances of common stock and related amounts | 25,000,000 | 20,000,000 | 8,000,000 | 9,000,000 | 125,000,000 | 53,000,000 | 64,000,000 | 160,000,000 | 105,000,000 | 149,000,000 | 68,000,000 | 180,000,000 | 117,000,000 | 391,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of exchange rate changes on cash and cash equivalents | -19,000,000 | -2,000,000 | 12,000,000 | 4,000,000 | 20,000,000 | -5,000,000 | -14,000,000 | 20,000,000 | -8,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax benefit related to sale of pae | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash premium and transaction costs for debt exchange | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from short-term investment transactions | 10,000,000 | 107,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization of plant and equipment amortization of purchased intangibles | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net adjustments from planned sale of pae | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of eig, net of tax | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
voluntary executive separation and other charges | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation and related amounts | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | 37,000,000 | -3,000,000 | -549,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of businesses / investments in affiliates | -19,000,000 | -3,000,000 | -19,000,000 | -31,000,000 | -156,000,000 | -11,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits on stock compensation | -3,000,000 | -47,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits on stock-based compensation | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contributions related to our qualified defined benefit plans | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from (payments for) short-term investment transactions | 110,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of long-term debt and related costs | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from short-term investment transactions | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
divestitures of businesses / investments in affiliates | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
premium and transaction costs for debt exchange | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sale of short-term investments | 25,000,000 | 52,000,000 | 185,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
divestiture of investment in affiliate | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of long-term debt and related amounts | 0 | 491,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization of property, plant and equipment | 212,000,000 | 133,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sale (purchase) of short-term investments | -33,000,000 | 85,000,000 | 14,000,000 | -87,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
divestitures of investments in affiliates | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of businesses | -95,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt repayment costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of short-term investments | 27,000,000 | -28,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions of businesses / investments in affiliated companies | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
divestitures of businesses / investments in affiliated companies | 0 | 156,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions / investments in affiliated companies | -153,000,000 | -3,000,000 | 0 | -413,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred federal income taxes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of businesses / investments in affiliated companies | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from divestiture of businesses / investments in affiliated companies | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuances of long-term debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt repayment and issuance costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(purchase) sale of short-term investments | -12,000,000 | -8,000,000 | -10,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
divestitures and other activities | 41,000,000 | 762,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile earnings to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments related to long-term debt | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of long-term debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt issuance and repayment costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings from continuing operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile earnings from continuing operations to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of goodwill | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
write-down of investments and other charges | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net charges related to discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from divestiture of affiliated companies |
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.
