7Baggers
Quarterly
Annual
    Unit: USD2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2009-03-31 2008-12-31 2008-09-30 2008-06-30 2008-03-31 2007-12-31 2007-09-30 2007-06-30 2007-03-31 2006-12-31 2006-09-30 2006-06-30 2006-03-31 2005-12-31 2005-09-30 2005-06-30 2005-03-31 2004-12-31 2004-06-30 2004-03-31 2003-12-31 2003-09-30 2003-06-30 2003-03-31 2002-12-31 2002-09-30 
      
                                                                                                
      revenues and other income:
                                                                                                
      revenue from intangible royalty assets
    40,161,000 30,084,000 21,587,000 27,817,000 26,552,000 22,603,000 18,357,000                                                                                      
      income from financial royalty assets
    6,425,000 6,313,000 5,902,000 6,990,000 5,157,000 559,000 738,000                                                                                      
      royalties
    46,586,000 36,397,000 27,489,000 34,807,000 31,709,000 23,162,000 19,095,000 15,361,750 23,863,000 20,430,000 17,154,000 21,036,000 19,837,000 17,959,000 13,695,000 17,551,000 15,648,000 8,616,000 7,112,000 11,045,000 9,005,000 7,181,000 6,565,000 11,045,000 9,767,000 6,626,000 19,538,000 40,213,000 36,127,000 31,396,000 20,820,000 28,313,000 21,931,000 14,211,000 24,230,000 19,581,000 15,698,000 9,754,000 14,390,000 11,546,000 9,755,000 6,606,000 10,287,000 9,421,000 7,482,000 5,241,000 7,850,000 7,118,000 5,724,000 4,916,000 5,826,000 4,817,000 3,213,000 2,983,000 3,060,000 2,616,000 2,431,000 2,172,000 1,993,000 1,942,000 1,774,000 1,601,000 1,962,000 1,948,000 1,651,000 2,006,000 2,730,000 5,389,000 5,248,000 4,804,000 4,874,000 6,180,000 5,229,000 1,410,000                   
      captisol
    10,672,000 8,287,000 13,460,000 7,916,000 6,255,000 7,500,000 9,212,000 6,112,500 8,608,000 5,220,000 10,622,000 26,879,000 35,949,000 29,545,000 12,122,000 35,375,000 35,093,000 62,509,000 31,272,000 40,993,000 23,389,000 24,468,000 21,109,000                                                                      
      contract revenue and other income
    58,203,000 2,943,000 4,384,000 89,000 13,848,000 10,869,000 2,671,000                                                                                      
      total revenues and other income
    115,461,000 47,627,000 45,333,000 42,812,000 51,812,000 41,531,000 30,978,000                                                                                      
      operating costs and expenses:
                                                                                                
      cost of captisol
    3,801,000 2,907,000 4,849,000 2,837,000 2,449,000 2,906,000 2,882,000 2,217,750 3,485,000 1,669,000 3,717,000 21,614,000 14,153,000 12,361,000 4,699,000 11,984,000 11,446,000 30,593,000 8,153,000 11,739,000 6,353,000 7,644,000 4,683,000                                                                      
      amortization of intangibles
    8,097,000 8,258,000 8,257,000 8,258,000 8,258,000 8,257,000 8,186,000 6,329,000 8,238,000 8,539,000 8,539,000 -1,218,000 11,818,000 11,824,000 11,813,000 11,776,000 11,827,000 11,779,000 11,786,000 12,157,000 3,875,000 3,875,000 3,535,000 6,304,000 3,552,000 3,505,000 3,503,000 3,483,000 5,725,000 3,305,000 3,278,000 3,994,000 2,706,000 2,706,000 2,715,000 2,731,000 2,706,000 2,681,000 2,524,000                                                      
      research and development
    21,019,000 6,567,000 50,085,000 4,425,000 5,675,000 5,354,000 5,971,000 4,762,250 5,532,000 6,854,000 6,663,000 -25,379,000 22,036,000 19,118,000 20,307,000 18,243,000 16,938,000 15,953,000 17,879,000 21,916,000 12,853,000 12,732,000 11,891,000 18,664,000 13,742,000 12,213,000 11,289,000 8,840,000 5,483,000 6,135,000 7,407,000 8,633,000 4,759,000 4,822,000 8,673,000 6,408,000 5,898,000 4,507,000 4,004,000 2,870,000 2,538,000 4,010,000 3,962,000 3,280,000 3,021,000 2,689,000 3,131,000 2,374,000 2,414,000 2,022,000 2,465,000 2,475,000 2,647,000 2,850,000 2,817,000 2,598,000 2,471,000 3,237,000 1,986,000 3,155,000 4,935,000 6,602,000 7,362,000 10,126,000 9,921,000 9,470,000 10,462,000 11,063,000 6,165,000 6,377,000 7,165,000 34,785,000 9,838,000 8,751,000 15,602,000 31,458,000 10,468,000 13,895,000 12,218,000 13,905,000 12,911,000 14,524,000 14,735,000 47,030,000 18,174,000 16,852,000 16,483,000 17,696,000 16,859,000 16,640,000 16,370,000 15,641,000 
      general and administrative
    28,446,000 20,175,000 18,801,000 25,605,000 24,475,000 17,623,000 10,951,000 9,199,500 14,656,000 11,287,000 10,855,000 19,852,000 17,445,000 14,585,000 18,180,000 17,736,000 12,718,000 14,711,000 12,617,000 30,082,000 15,020,000 10,069,000 9,264,000 10,277,000 9,525,000 10,994,000 11,088,000 11,163,000 9,633,000 9,294,000 7,643,000 7,749,000 7,032,000 6,549,000 7,322,000 6,626,000 6,305,000 6,863,000 6,825,000 6,188,000 4,971,000 7,225,000 5,994,000 5,517,000 6,742,000 5,239,000 5,072,000 4,420,000 4,756,000 4,306,000 4,502,000 4,284,000 4,382,000 3,940,000 3,503,000 2,831,000 4,112,000 3,855,000 4,180,000 3,466,000 3,074,000 3,290,000 3,048,000 3,021,000 2,415,000 2,831,000 6,817,000 3,206,000 5,929,000 4,551,000 10,099,000 25,554,000 4,856,000 7,516,000 14,167,000                  
      financial royalty assets impairment
       4,081,000  26,491,000                                                                                       
      fair value adjustments to partner program derivatives
    -833,000 1,276,000 -443,000 7,243,000 7,812,000                                                                                        
      total operating costs and expenses
    60,530,000 39,183,000 81,549,000 52,449,000 48,669,000 60,631,000 27,990,000 22,508,500 31,911,000 28,349,000 29,774,000 14,869,000 65,452,000 57,888,000 54,999,000 59,739,000 49,129,000 38,936,000 50,435,000 75,894,000 38,101,000 34,320,000 29,373,000 37,182,000 29,966,000 29,117,000 29,738,000 26,441,000 22,301,000 19,868,000 19,116,000 22,114,000 16,882,000 14,980,000 19,051,000 18,831,000 16,153,000 15,145,000 14,552,000 10,176,000 9,104,000 14,053,000 11,253,000 13,362,000 11,441,000 9,250,000 10,858,000 8,311,000 9,935,000 8,066,000 7,719,000 9,243,000 7,697,000 7,472,000 6,401,000 7,633,000 9,566,000 8,699,000 6,540,000 10,327,000 23,903,000 9,892,000 10,410,000 13,147,000 27,571,000 12,742,000 17,279,000 86,269,000 12,094,000 10,928,000 17,264,000 60,339,000 14,694,000 16,267,000 29,769,000 261,077,000 51,772,000 59,437,000 188,057,000 49,747,000 48,271,000 52,306,000 52,755,000 149,158,000 51,725,000 46,878,000 46,958,000 39,477,000 38,196,000 35,686,000 32,865,000 32,053,000 
      operating income
    54,931,000 8,444,000 -36,216,000                                                                                          
      yoy
                                                                                                
      qoq
    550.53% -123.32%                                                                                           
      operating margin %
                                                                                                
      non-operating income and expenses:
                                                                                                
      gain from short-term investments
    7,798,000 939,000 -12,367,000 -23,899,000 2,407,000 -14,256,000 110,772,000 7,585,000 -13,184,000 3,991,000 39,533,000 44,249,000 -923,000 -1,909,000 -12,877,000 -12,132,000 1,937,000 -6,864,000 13,061,000   23,460,000                                                                       
      gain from change in fair value of equity-method investments and other investments
    75,887,000                                                                                            
      interest income
    3,874,000 1,621,000 1,771,000 1,931,000 1,347,000 2,757,000 2,020,000 1,504,500 2,263,000 2,320,000 1,435,000 1,023,000 591,000 298,000 134,000 188,000 169,000 233,000 296,000 388,000 991,000 1,969,000 4,730,000 5,840,000 7,396,000 9,285,000 5,909,000 4,888,000 5,474,000 2,762,000                         17,000  1,000 37,000 53,000 59,000 118,000 210,000 150,000 176,000 120,000 139,000 262,000 421,000 543,000 935,000 7,109,000 1,546,000 2,534,000 3,279,000 3,203,000 577,000 587,000 573,000 565,000 483,000 398,000 444,000 888,000 208,000 231,000 264,000 136,000 140,000 243,000 246,000 177,000 
      interest expense
    -910,000 -1,153,000 -867,000 -883,000 -741,000 -1,268,000 -141,000 -131,250 -1,000 -284,000 -240,000 -240,000 -332,000 -438,000 -789,000 -4,472,000 -4,439,000 -4,883,000 -5,831,000 -6,390,000 -6,269,000 -6,213,000 -8,548,000 -8,834,000 -8,993,000 -9,012,000 -8,906,000 -20,143,000 -11,200,000 -13,454,000 -2,605,000 -2,775,000 -2,822,000 -2,860,000 -2,941,000 -3,006,000 -3,116,000 -3,051,000 -3,005,000 -2,927,000 -2,930,000 -2,969,000 -2,973,000 -2,914,000 -1,516,000 -181,000 -248,000 -322,000 -394,000 -453,000 -912,000 -615,000 -838,000 -847,000 -792,000 -715,000 -700,000 -674,000 -423,000 -19,000 -8,000 -13,000 -18,000 -13,000 -21,000 -42,000 -194,000 -66,000 -45,000 -39,000 -52,000 -592,000 -143,000 -90,000 -370,000 -8,067,000 -2,547,000 -6,156,000 -6,067,000 -3,129,000 -3,172,000 -3,030,000 -3,127,000   -3,091,000    -2,682,000   
      other non-operating expense
    -443,000 1,372,000 -2,501,000 -12,051,500 -12,495,000 -33,523,000                                                                                       
      total non-operating income (expenses)
    86,206,000 2,779,000                                                                                           
      income before income taxes
    141,137,000 11,223,000 -50,180,000         -4,979,750 857,000 -636,000 -20,140,000 13,581,000 15,259,000 33,301,000 5,764,000 -3,477,000 -11,612,000 28,119,000 -30,415,000 201,203,500 -19,871,000 -18,028,000 842,713,000 57,529,750 79,226,000 95,579,000 55,312,000 6,641,500 12,071,000 8,300,000 6,193,000 182,750 1,211,000 -9,644,000 9,571,000 7,375,250 7,284,000 22,292,000 -74,000 1,072,750 901,000 1,241,000 2,150,000 1,800,000 2,025,000 3,804,000 1,370,000 -1,203,750 -52,000 -3,728,000 -522,000 -2,237,250 -3,884,000 -773,000 -4,292,000 -3,454,000 -11,436,000 335,000 -2,715,000 -2,726,500 1,055,000 -4,476,000 -7,482,000 -5,887,750 -6,134,000 -5,919,000 -11,498,000 -46,234,000 -7,222,000 -11,911,000 -26,083,000 -157,304,000 -16,969,000 -15,940,000 -142,212,000 -8,405,750 -6,264,000 -8,907,000 -18,452,000          
      income tax expense
    -23,864,000      -27,308,000    -11,922,000                -176,376,000 14,307,000 -11,864,000 -22,419,000 -10,033,000    -1,114,000    -3,694,000    -15,000 -32,750 -124,000  -53,000 -59,250 -60,000 -110,000          -329,500 -419,000 -625,000 274,000               -18,000 -17,000 -5,000 -17,000 -17,000 -20,000          
      net income
    117,273,000 4,847,000 -42,451,000 6,764,000 -7,172,000 -51,911,000 86,139,000 8,491,500 -10,273,000 2,290,000 41,949,000 -3,969,000 404,000 -895,000 -15,385,000 -5,416,000 13,723,000 30,725,000 18,106,000 5,761,000 -6,701,000 22,086,000 -24,131,000 -7,365,000 -15,251,000 -14,419,000 666,337,000 -185,802,993.23 67,362,000 73,160,000 45,279,000 -7,010,000 8,426,000 6,058,000 5,079,000 -3,126,000 1,051,000 -5,763,000 6,608,000 8,448,000 224,539,000 23,564,000 754,000 7,055,000 1,280,000 0.08 0.1 11,419,999.53 0.1 0.3 0.07 -526,999.92 -0.01 -0.11 0.07 10,175,999.76 -0.2 -0.05 0.48 -10,372,999.24 -0.6 -0.02 -1,947,999.96 0.02 -0.01 -5,116,000 -69,627,000 -18,125,000 -0.07 -0.04 280,440,000 1,248,000 181,000 274,321,000 -16,825,000 -14,918,000 -15,958,000 -142,229,000 -2,722,000 -6,281,000 -8,924,000 -18,472,000   -13,139,000    -20,320,000   
      yoy
    -1735.15% -109.34% -149.28% -20.34% -30.19% -2366.86% 105.34% -313.95% -2642.82% -355.87% -372.66% -26.72% -97.06% -102.91% -184.97% -194.01% -304.79% 39.12% -175.03% -178.22% -56.06% -253.17% -103.62% -96.04% -122.64% -119.71% 1371.62% 2550.54% 699.45% 1107.66% 791.49% 124.25% 701.71% -205.12% -23.14% -137.00% -99.53% -124.46% 776.39% 19.74% 17442.11% 29454999900.00% 753999900.00% -38.22% 1279999900.00% -73.33% 42.86% -2266.98% -1100.00% -372.73% 0.00% -105.18% -95.00% 120.00% -85.42% -198.10% -66.67%  -2500.00% 432.49% -3100.00%  -100.00% -97.20% -100.00% -85.71% 12789999900.00% -124.83% -1552.32% -100.00% -100.00% -1766.81% -108.37% -101.13% -292.87% 518.11% 137.51% 78.82% 669.97%   -32.08%    -35.34%       
      qoq
    2319.50% -111.42% -727.60% -194.31% -86.18% -160.26% 914.41% -182.66% -548.60% -94.54% -1156.92% -1082.43% -145.14% -94.18% 184.07% -139.47% -55.34% 69.70% 214.29% -185.97% -130.34% -191.53% 227.64% -51.71% 5.77% -102.16% -458.63% -375.83% -7.93% 61.58% -745.92% -183.19% 39.09% 19.28% -262.48% -397.43% -118.24% -187.21% -21.78% -96.24% 852.89% 3025.20% -89.31% 451.17% 1599999900.00% -20.00% -100.00% 11419999430.00% -66.67% 328.57% -100.00% 5269999100.00% -90.91% -257.14% -100.00% -5087999980.00% 300.00% -110.42% -100.00% 1728833106.67%   -100.00% -9739999900.00% -300.00% -100.00% -92.65% 284.15% 25892857042.86% 75.00% -100.00% 22371.15% 589.50% -99.93% -1730.44% 12.78% -6.52% -88.78% 5125.17% -56.66% -29.62% -51.69%           
      net income margin %
                                                                                                
      basic net income per share
    5.99 0.25 -2.21 -1.72 -0.39 -2.88 4.86 0.493 -0.59 0.13 2.46 -1.04 0.02 -0.05 -0.91 -0.33 0.82 1.84 1.1 0.36 -0.42 1.38 -1.46 0.62 -0.81 -0.74 32.59 2.193 3.19 3.45 2.13         3.153 11.29 1.19                                                   
      shares used in basic per share calculation
    19,578 19,327 19,191 229 18,419 18,028 17,732 4,310.25 17,380 17,276 17,063                                                                                  
      diluted net income per share
    5.68 0.24 -2.21 -1.68 -0.39 -2.88 4.75 0.478 -0.59 0.13 2.33 -1.04 0.02 -0.05 -0.91 -0.33 0.8 1.79 1.05 0.36 -0.42 1.32 -1.46 0.56 -0.81 -0.74 31.32 1.903 2.8 2.99 1.83         2.945 10.46 1.11                                                   
      shares used in diluted per share calculation
    20,629 19,926 19,191 -284 18,419 18,028 18,122 4,446 17,380 17,730 17,974                                                                                  
      income tax benefit
     -6,376,000 7,729,000 -3,665,500 -833,000 13,479,000  -2,733,000 1,871,000 -881,000  -45,273,000 -453,000 -259,000 4,755,000 1,610,000 -1,536,000 -2,576,000 12,342,000 2,391,000 4,911,000 -6,033,000 6,284,000 -42,036,750 4,620,000 3,609,000      -37,675,000 -3,645,000 -2,242,000  -10,355,000 -160,000 3,881,000  54,244,000 217,255,000 -265,000    47,000     -66,000 -111,250 -142,000 -338,000 35,000 -3,405,000 22,000 141,000 -13,778,000         -44,750 -2,990,000 1,030,000 1,781,000 16,337,000 2,360,000 4,225,000 9,194,000 37,586,000 828,000                
      total non-operating (expenses) income
      -13,964,000 13,671,750 -9,482,000 -46,290,000                                                                                       
      gain on sale of pelican
           -530,250 -2,121,000                                                                                    
      operating income from continuing operations
       -9,637,000 3,143,000 -19,100,000 2,988,000 3,825,000 3,078,000 -1,983,000 14,205,000                                                                                  
      income before income taxes from continuing operations
       10,429,500 -6,339,000 -65,390,000 113,447,000 11,640,750 -12,144,000 3,171,000 55,536,000                                                                                  
      net income from continuing operations
       -31,088,000 -7,172,000 -51,911,000 86,139,000 8,907,750 -10,273,000 2,290,000 43,614,000                                                                                  
      net income from discontinued operations
           -416,250   -1,665,000                                                                                  
      basic net income from continuing operations per share
       -1.72 -0.39 -2.88 4.86 0.518 -0.59 0.13 2.56                                                                                  
      basic net income from discontinued operations per share
           -0.025   -0.1                                                                                  
      diluted net income from continuing operations per share
       -1.68 -0.39 -2.88 4.75 0.5 -0.59 0.13 2.43                                                                                  
      diluted net income from discontinued operations per share
           -0.023   -0.09                                                                                  
      gain on derivative instruments
          196,000                                                                                      
      other non-operating income
          -2,388,000                                                                                      
      total non-operating income and expenses
          110,459,000                                                                                      
      revenues:
                                                                                                
      contract revenue
           4,329,000 397,000 716,000 16,203,000 -20,870,000 10,302,000 9,915,000 19,876,000 19,547,000 14,094,000 13,550,000 16,766,000 17,952,000 9,454,000 5,189,000 2,130,000                                                                      
      total revenues
           25,803,250 32,868,000 26,366,000 43,979,000 27,045,000 66,088,000 57,419,000 45,693,000 72,473,000 64,835,000 84,675,000 55,150,000 69,990,000 41,848,000 41,420,000 33,161,000 27,003,000 24,808,000 24,987,000 43,484,000 59,590,000 45,663,000 90,043,000 56,157,000 50,464,000 33,375,000 27,995,000 29,267,000 38,186,000 21,619,000 19,521,000 29,648,000 21,192,000 17,701,000 18,418,000 14,602,000 22,999,000 14,973,000 10,608,000 15,958,000 14,736,000 13,005,000 9,580,000 11,651,000 13,635,000 6,375,000 5,742,000 5,636,000 12,936,000 5,741,000 7,463,000 3,896,000 3,940,000 7,802,000 5,838,000 5,958,000 13,977,000 7,901,000 7,594,000 9,470,000 12,389,000 5,248,000 4,804,000 4,874,000 7,415,000 5,479,000 1,410,000  104,253,000 36,707,000 48,447,000 50,956,000 49,068,000 44,756,000 45,799,000 36,985,000 123,052,000 40,460,000 36,612,000 57,608,000 31,283,000 29,126,000 23,123,000 27,323,000 25,266,000 
      other income:
                                                                                                
      other income
           -1,142,500 -4,300,000 -873,000 603,000 -1,278,000 885,000 1,882,000 2,698,000 -3,344,000 1,886,000 -924,000 -6,477,000 -2,048,000 -219,000 1,803,000 -4,928,000 -3,482,000 -2,596,000 -1,806,000 1,874,000 -664,000 -808,000 -3,867,000 739,000 4,066,000 755,000 218,000 141,000 612,000 1,215,000 501,000                                                       
      total other income
           7,815,750 -15,222,000 5,154,000 41,331,000 43,754,000 221,000 -167,000 -10,834,000 -19,760,000 -447,000 -12,438,000 1,049,000 -7,840,000 -15,359,000 21,019,000 -34,203,000 2,004,000 -14,713,000 -13,898,000 16,170,000 -89,938,000 55,864,000 25,404,000 18,271,000 2,315,000 -4,422,000 -4,715,000 -4,023,000 -12,126,000 -4,255,000 -14,020,000 -5,525,000 -5,188,000 -1,313,000 17,927,000 -3,423,000 -2,626,000 -2,631,000 -117,000 -2,950,000 -4,419,000 -1,045,000 2,290,000 -2,562,000 -3,442,000 1,270,000 -1,998,000 243,000 269,000 -485,000 37,000 -2,074,000 4,375,000 4,239,000 3,963,000 1,311,000 -221,000 281,000 181,000 -164,000 -575,000 221,000 -286,000 401,000 5,217,000 1,502,000 2,455,000 2,960,000 -3,599,000 -1,904,000 -4,950,000 -5,111,000 -2,038,000 -2,749,000 -2,400,000 -2,682,000   -2,873,000    -7,757,000   
      other operating income
                    -3,800,000 -34,100,000                                                                           
      income from operations
               -2,284,750 636,000 -469,000 -9,306,000 12,734,000 15,706,000 45,739,000 4,715,000 11,210,000 3,747,000 7,100,000 3,788,000 -10,179,000 -5,158,000 -4,130,000 826,543,000 33,149,000 23,362,000 70,175,000 37,041,000 28,350,000 16,493,000 13,015,000 10,216,000 19,355,000 5,466,000 4,376,000 15,096,000 11,016,000 8,597,000 4,365,000 3,349,000 9,637,000 3,532,000 1,358,000 5,100,000 6,425,000 3,070,000 1,514,000 3,932,000 -954,500 -1,322,000 -1,730,000 -765,000 5,728,000 -3,399,000 -810,000 -2,218,000 -5,962,000 -15,675,000 -3,628,000 -4,026,000 1,255,000 774,000 -4,657,000 -7,318,000 -73,389,000 -6,355,000 -5,633,000 -11,899,000 -51,451,000 -8,724,000 -14,366,000 -29,043,000 -153,705,000 -15,065,000 -10,990,000 -137,101,000 -679,000 -3,515,000 -6,507,000 -15,770,000   -10,266,000    -12,563,000   
      shares used in basic per share calculations
               4,215 16,888 16,868 16,824 4,148.75 16,688 16,659 16,435 4,055.5 16,082 16,055 16,529 4,896.5 18,770 19,558 20,447 5,297.25 21,148 21,212 21,209                                                              
      shares used in diluted per share calculations
               4,215 17,132 16,868 16,824 4,296.75 17,142 17,172 17,248 4,055.5 16,082 16,694 16,529 5,087.25 18,770 19,558 21,277 6,107.5 24,052 24,438 24,800                                                              
      gain from sale of promacta license
                              812,797,000                                                                  
      income from short-term investments
                       -4,285,750 -9,862,000                                                                        
      service revenue
                         4,582,000 3,357,000                                                                      
      gain from viking
                          -25,457,000 8,480,000 -10,520,000 -12,365,000 17,293,000 -74,019,000 62,398,000 39,963,000 21,097,000                                                              
      material sales
                           7,132,000 6,849,000 8,549,000 8,959,000 10,093,000 7,027,000 7,612,000 4,391,000 7,734,000 7,664,000 5,550,000 1,121,000 9,057,000 4,219,000 3,886,000 5,341,000 7,206,000 6,046,000 10,681,000 3,729,000 12,963,000 6,334,000 3,476,000 5,715,000 6,812,000 6,728,000 3,993,000 1,539,000 5,282,000 1,818,000 1,665,000 667,000 6,410,000 1,679,000 2,984,000 1,019,000                                  
      license fees, milestones and other revenues
                           8,826,000 8,192,000 9,812,000 14,987,000 9,284,000 2,509,000 51,035,000 30,946,000 14,417,000 3,780,000 8,234,000 3,916,000 9,548,000 1,702,000 5,881,000 9,917,000                                                      
      cost of material sales
                           1,937,000 3,147,000 2,405,000 3,858,000                                                                  
      cost of sales
                               845,500 1,460,000 1,134,000 788,000 1,738,000 2,385,000 903,000 341,000 2,897,000 999,000 720,000 955,000    1,074,000 1,283,250 1,496,000 1,186,000 2,451,000 1,104,000 2,538,000 1,214,000 663,000 318,250 683,000 435,000 155,000 712,750 703,000 1,623,000 525,000                                  
      gross profit
                                                                                                
      yoy
                                                                                                
      qoq
                                                                                                
      gross margin %
                                                                                                
      increase in contingent liabilities
                                  -960,000 -278,000 -1,336,000 -825,000 -140,000 -739,000 -958,000 -332,000 -1,306,000   -7,274,000 -3,000 -255,000 -1,620,000 -1,312,000 -1,948,000 -3,965,000 -532,000  -1,841,000                                          
      income from viking
                                   1,302,000 -1,019,000 -1,248,000 -1,083,000                                                          
      discontinued operations:
                                                                                                
      gain on sale of oncology product line before income taxes
                                          1,139,000                    4,000 -34,000 1,000 4,000    216,000 235,000 1,939,000 -12,799,000 -685,000 915,000                      
      income tax expense on discontinued operations
                                          -408,000                                -3,452,000   -2,284,000 -24,853,000                  
      income from discontinued operations
                                          731,000           2,397,000 191,000                         0.005 0.02                
      per share amounts:
                                                                                                
      basic earnings per share data
                                                                                                
      income from continuing operations
                                   -0.33 0.4 0.29 0.24 -0.15 0.05 -0.28 0.28     -4,159,999.41 777,000 1,288,000 2,097,000 1,869,000 1,965,000 3,694,000 1,304,000 2,586,000 -194,000 -4,066,000 -487,000 5,502,000 -3,906,000 -914,000 9,486,000 2,348,000 -11,855,000 -290,000 -2,989,000 2,569,000 1,055,000 -4,476,000 -7,482,000 -73,730,000 -9,124,000 -4,889,000 -9,717,000 -29,897,000 -4,862,000 -7,686,000 -16,889,000 -119,718,000 -16,141,000                
      diluted earnings per share data
                                                                                                
      shares used for computation
                                                                                                
      basic
                                   25 21,071 21,013 20,938 25 20,887 20,832 20,708                                                      
      diluted
                                   219 23,551 23,216 23,019 -1,911 22,997 20,832 22,284                                                      
      per share amounts attributable to ligand common shareholders:
                                                                                                
      lease exit and termination costs
                                       169,000 245,000 374,000 244,000 234,000 345,000 218,000 223,000 562,000 182,000 136,000 204,000 201,000 227,000 44,000 89,000 156,000 -15,000 247,000 -74,000 146,000 -2,000 -16,000 -151,000 952,000 15,894,000                                
      gain on deconsolidation of viking therapeutics
                                           7,047,500  28,190,000                                                   
      income from viking therapeutics
                                       -3,534,750 -1,396,000 -11,138,000                                                       
      net income including noncontrolling interests:
                                       -3,126,000 1,051,000 -5,763,000 6,608,000 61,619,250 224,539,000 22,027,000 -89,000 1,040,000 777,000                                                
      less: net income attributable to noncontrolling interests
                                             -1,537,000 -843,000 -323,000 -503,000 -304,000                                               
      equity in net incomees from viking therapeutics
                                          -1,605,000 -760,000 -2,169,000 -870,000                                                   
      other
                                          391,000 -121,000 1,485,000 850,000 -447,000 543,000 505,000 1,376,000 -754,000 -132,000 -119,000 2,000 191,000 244,000 15,000 2,000 254,000 556,000 -10,000 32,000 48,000 1,901,000 1,728,000 168,000 1,119,000 -358,000 126,000 103,000 -109,000 -771,000 -155,000 -790,000 -482,000 -1,300,000 99,000 11,000 51,000 1,265,000 66,000 619,000 383,000 526,000 -60,000 232,000 1,000   -13,000    -5,318,000   
      collaborative research and development and other revenues
                                           904,500 1,900,000 1,131,000 586,000 615,000 1,157,000 1,891,000 2,393,000 806,000 553,000 671,000 4,286,000 3,536,000 1,344,000 1,094,000 1,909,000 3,910,000 1,631,000 2,307,000 884,000 1,998,000 6,028,000 4,237,000 3,996,000 12,029,000 6,250,000 5,588,000 6,740,000     1,235,000 250,000  235,000   1,120,000 2,972,000 2,351,000 2,172,000 4,064,000 1,940,000 8,860,000 2,975,000 2,476,000 15,214,000 3,160,000 3,939,000 4,195,000 13,447,000 8,780,000 
      cost of goods
                                           1,230,750 1,250,000 2,600,000                                                   
      decrease (increase) in contingent liabilities
                                           -1,244,000 2,301,000         2,741,000  297,750 2,093,000                                        
      weighted-average number of common shares-basic
                                           19,790 19,886,877 19,725,410 19,611,881 20,418,569 20,417,187 20,738,299 20,600,683 20,312,395 20,357,558 20,258,618 20,189,378 19,853,095 19,917,676 19,749,266  19,655,632      117,652,112                               
      weighted-average number of common shares-diluted
                                           21,228 21,459,648 21,276,404 20,630,788 21,433,177 21,345,311 21,780,034 21,208,023 20,745,454 20,843,742 20,427,360 20,280,030 19,853,095 19,917,676 19,749,266  19,713,320                                     
      basic and diluted net income per share
                                              0.04                                                  
      write-off of in-process research and development
                                                   120,000  480,000      570,500 2,282,000                                    
      gain on sale of avinza product line before income taxes
                                                   647,000  2,397,000 191,000 914,000  1,608,000 2,048,000     2,189,000 11,000 3,000    2,592,000 2,131,000 2,297,000 122,000 -1,156,000 8,321,000 308,292,000 6,892,000 283,000 310,131,000                  
      basic per share amounts:
                                                                                                
      diluted per share amounts:
                                                                                                
      net income:
                                                 1,288,000 2,097,000 2,387,750 1,965,000 6,091,000 1,495,000 -397,500 -194,000 -2,267,000 1,384,000 1,168,500 -3,906,000 -914,000 9,490,000 -3,719,000 -11,843,000 -283,000 -2,750,000 -1,246,000 1,803,000 -1,668,000    -6,429,000 -3,933,000                      
      net income attributable to ligand common shareholders
                                                 1,592,000                                               
      income tax benefit on discontinued operations
                                                       3,500  191,000                                       
      basic and diluted per share amounts:
                                                                                                
      accretion of deferred gain on sale leaseback
                                                           425,000 426,000 426,000 426,000 425,000 426,000 426,000 -426,000 43,277,000 -20,444,000 -491,000 491,000 3,437,000 -491,000 -491,000 491,000 122,750 491,000 -491,000                   
      discontinued operations
                                                       917,500  1,799,000 1,871,000 750  4,000 64,500 12,000 7,000 239,000 1,480,500 748,000 2,808,000 2,366,000 -1,189,250 -9,001,000 -1,540,000 5,784,000 310,337,000 6,110,000 7,867,000 291,210,000                  
      decrease (increase) in liability for contingent value rights
                                                         -1,153,000 764,000 428,000 224,000 679,000 -1,736,000                                  
      income tax benefit (expense) on discontinued operations
                                                          -177,000             -133,000 3,676,000 301,000  339,000 1,356,000                    
      weighted-average number of common shares-basic and diluted
                                                          19,709,078                                      
      gain on sale of avinza product line
                                                                                               
      gain on sale of oncology product line
                                                                                               
      weighted-average number of common shares - basic
                                                            19,673,160 19,650,260       113,006,842                            
      weighted-average number of common shares - diluted
                                                            19,673,160 19,650,260       113,139,102                            
      weighted-average number of common shares
                                                              19,623,249 19,613,201   117,457,241 113,176,511  113,147,714 113,118,073 95,505,421 95,068,102 95,055,718 95,047,440 98,124,731 96,541,752 99,878,197 100,686,308 80,618,528 78,670,137 78,539,820 77,496,969 74,019,501 74,041,204 74,036,753 73,916,470 73,692,987 73,754,146 73,299,281 70,685,234 70,100 69,275 70,238,438 69,118,976 71,358 
      write-off of acquired in-process research and development.
                                                                   110,500  441,000                           
      decrease in liability for contingent value rights
                                                               2,440,000 2,460,000 3,690,000                               
      weighted-average number of common shares—basic
                                                                19,629,693                                
      weighted-average number of common shares—diluted
                                                                19,629,693                                
      gain on sale of avinza product line before income tax benefit
                                                                  9,000 1,332,750 608,000                            
      gain on sale of oncology product line before income tax benefit
                                                                  230,000 147,750 140,000                            
      lease termination costs
                                                                    15,235,000                            
      income from discontinued operations before income taxes
                                                                              5,993,000                  
      adjustment to gain on sale of oncology product line before income taxes
                                                                           -534,500 -2,138,000 9,868,000 -61,000                  
      amortization of deferred gain on sale leaseback
                                                                              491,000                  
      product sales
                                                                               100,276,000 36,707,000 47,327,000 47,984,000 46,717,000 42,584,000 41,735,000 35,045,000 82,850,000 37,485,000 34,136,000 42,394,000 28,123,000 25,187,000 18,928,000 13,876,000 16,486,000 
      cost of products sold
                                                                               16,842,000 5,800,000 10,266,000 9,740,000 8,308,000 9,807,000 10,667,000 11,065,000 29,878,000 9,926,000 8,823,000    6,620,000   
      selling, general and administrative
                                                                               59,663,000 20,085,000 24,637,000 22,201,000 17,505,000 17,787,000 20,149,000 19,215,000 49,173,000 16,625,000 14,472,000 12,448,000 13,216,000 13,571,000 12,426,000 10,976,000 10,766,000 
      co-promotion
                                                                               25,679,000 11,776,000 11,073,000 10,957,000 10,029,000 7,766,000 6,966,000 7,740,000 23,077,000 7,000,000 6,731,000       
      co-promote termination charges
                                                                               127,435,000 3,643,000 -434,000 132,941,000              
      income from discontinued operations, net of income tax
                                                                               305,750 1,223,000                
      cost of product sold
                                                                                          5,737,750 8,565,000 7,766,000    
      debt conversion expense
                                                                                                
      costs of product sold
                                                                                              3,696,750 5,646,000 
    The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.