LendingClub Corporation(NYSE:LC)

LendingClub Corporation, operates as a bank holding company for LendingClub Bank, National Association that provides range of financial products and services through a technology-driven platform in the United States. The company provides commercial and industrial, commercial real estate, small busin...
Website: http://www.lendingclub.com
Founded: 2006
Full Time Employees: 1,073
Co-Founder: Renaud Laplanche
CEO: Scott Sanborn
Sector: Financial Services
Industry: Credit Services
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
interest income: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest on loans | 199,897,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest on securities available for sale | 54,411,000 | 55,948,000 | 56,253,000 | 55,339,000 | 56,280,000 | 57,259,000 | 52,476,000 | 42,879,000 | 35,347,000 | 20,920,000 | 9,467,000 | 5,948,000 | 3,900,000 | 3,359,000 | 3,820,000 | 4,426,000 | 4,511,000 | 3,071,000 | 3,180,000 | 2,539,000 | 2,235,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
other interest income | 6,899,000 | 8,824,000 | 6,390,000 | 7,113,000 | 9,606,000 | 14,194,000 | 12,442,000 | 13,168,000 | 16,503,000 | 16,271,000 | 16,798,000 | 19,134,000 | 13,714,000 | 10,595,000 | 5,017,000 | 2,279,000 | 688,000 | 469,000 | 355,000 | 190,000 | 156,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
total interest income | 261,207,000 | 250,586,000 | 241,801,000 | 237,097,000 | 232,059,000 | 240,596,000 | 240,377,000 | 219,634,000 | 207,351,000 | 208,319,000 | 207,412,000 | 214,486,000 | 202,413,000 | 173,999,000 | 143,220,000 | 128,468,000 | 111,653,000 | 97,655,000 | 82,860,000 | 67,727,000 | 44,590,000 | 160,996,000 | 167,230,000 | 171,868,000 | 179,685,000 | 177,879,000 | 163,141,000 | 145,833,000 | 130,526,000 | 113,472,000 | 102,155,000 | 94,038,000 | 85,212,000 | 73,048,000 | 62,736,000 | 51,386,000 | 41,021,000 | 32,364,000 | 18,489,839 | 13,554,198 | 3,537,696 | 12,115,172 | 9,377,784 | ||||||||||||||||||||||||||
interest expense: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest on deposits | 84,971,000 | 87,558,000 | 83,221,000 | 82,845,000 | 82,100,000 | 98,200,000 | 96,863,000 | 90,193,000 | 83,963,000 | 76,253,000 | 69,509,000 | 66,521,000 | 53,273,000 | 35,751,000 | 15,184,000 | 6,078,000 | 3,438,000 | 2,616,000 | 1,899,000 | 1,699,000 | 1,014,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
other interest expense | 2,000 | 1,000 | 141,000 | 3,000 | 2,000 | 12,000 | 3,273,000 | 913,000 | 500,000 | 61,000 | 81,000 | 119,000 | 753,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total interest expense | 84,973,000 | 87,559,000 | 83,362,000 | 82,848,000 | 82,102,000 | 98,212,000 | 100,136,000 | 91,106,000 | 84,463,000 | 76,842,000 | 70,407,000 | 67,834,000 | 55,709,000 | 38,756,000 | 19,544,000 | 12,242,000 | 11,973,000 | 14,523,000 | 17,572,000 | 21,822,000 | 26,084,000 | -158,607,000 | -164,645,000 | -169,444,000 | -177,596,000 | -176,683,000 | -162,074,000 | -144,659,000 | -129,727,000 | -113,280,000 | -103,561,000 | -94,460,000 | -85,594,000 | -73,000,000 | -62,720,000 | -51,370,000 | -41,032,000 | -32,325,000 | -13,448,250 | -13,300,119 | -7,850,490 | -6,011,752 | |||||||||||||||||||||||||||
net interest income | 176,234,000 | 163,027,000 | 158,439,000 | 154,249,000 | 149,957,000 | 142,384,000 | 140,241,000 | 128,528,000 | 122,888,000 | 131,477,000 | 137,005,000 | 146,652,000 | 146,704,000 | 135,243,000 | 123,676,000 | 116,226,000 | 99,680,000 | 83,132,000 | 65,288,000 | 45,905,000 | 18,506,000 | 11,851,000 | 6,920,000 | 2,389,000 | 2,585,000 | 2,424,000 | 2,089,000 | 1,196,000 | 1,067,000 | 1,174,000 | 799,000 | 192,000 | -1,406,000 | -422,000 | -382,000 | 48,000 | 16,000 | 16,000 | -11,000 | 39,000 | 231,474 | 105,948 | -9,762,423 | 4,264,682 | 3,366,032 | ||||||||||||||||||||||||
non-interest income: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
origination fees | 130,088,000 | 35,412,000 | 30,625,000 | 25,245,000 | 16,397,000 | 13,587,000 | 2,280,612.25 | 3,738,312 | 2,940,193 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
servicing fees | 13,113,000 | 22,951,000 | 16,513,000 | 11,603,000 | 16,942,000 | 11,941,000 | 8,999,000 | 6,479,000 | 5,392,000 | 5,233,000 | 3,053,000 | 1,468,000 | 1,780,000 | 1,052,000 | 942,000 | 710,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sales of loans | 16,269,000 | 5,931,000 | 7,739,000 | 1,724,000 | 14,261,000 | 20,373,000 | 18,305,000 | 13,886,000 | 15,152,000 | 10,509,000 | 10,919,000 | 11,880,000 | 12,671,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net fair value adjustments | -88,925,000 | -27,203,000 | -696,000 | -6,378,000 | -101,738,000 | -42,659,000 | -31,628,000 | -35,974,000 | -34,729,000 | -25,865,000 | -19,554,000 | -26,556,000 | -28,713,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other non-interest income | 5,472,000 | 4,942,000 | 5,637,000 | 4,542,000 | 2,111,000 | 2,654,000 | 3,256,000 | 2,360,000 | 1,909,000 | 1,948,000 | 2,958,000 | 3,035,000 | 3,356,000 | 4,026,000 | 7,400,000 | 7,448,000 | 9,891,000 | 8,549,000 | 6,322,000 | 6,741,000 | 5,607,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
total non-interest income | 76,017,000 | 103,444,000 | 107,792,000 | 94,186,000 | 67,754,000 | 74,817,000 | 61,640,000 | 58,713,000 | 57,800,000 | 54,129,000 | 63,844,000 | 85,818,000 | 98,990,000 | 127,465,000 | 181,237,000 | 213,832,000 | 189,857,000 | 179,111,000 | 180,878,000 | 158,476,000 | 87,334,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
total net revenue | 252,251,000 | 266,471,000 | 266,231,000 | 248,435,000 | 217,711,000 | 217,201,000 | 201,881,000 | 187,241,000 | 180,688,000 | 185,606,000 | 200,849,000 | 232,470,000 | 245,694,000 | 262,708,000 | 304,913,000 | 330,058,000 | 289,537,000 | 262,243,000 | 246,166,000 | 204,381,000 | 105,840,000 | -238,473,298 | 74,713,000 | 43,869,000 | 120,206,000 | 188,486,000 | 204,896,000 | 190,807,000 | 174,418,000 | 181,521,000 | 184,645,000 | 176,979,000 | 151,667,000 | 154,030,000 | 139,573,000 | 124,482,000 | 130,522,000 | 114,556,000 | 103,440,000 | 152,294,000 | 135,518,000 | 116,276,000 | 96,917,000 | 81,232,000 | 68,121,000 | 56,064,000 | 48,225,000 | 38,718,000 | 20,839,000 | 16,251,000 | 9,897,756 | 6,662,778 | 5,214,036 | 4,393,867 | 3,403,963 | ||||||||||||||
yoy | 15.87% | 22.68% | 31.88% | 32.68% | 20.49% | 17.02% | 0.51% | -19.46% | -26.46% | -29.35% | -34.13% | -29.57% | -15.14% | 0.18% | 23.86% | 61.49% | 173.56% | -209.97% | 229.48% | 365.89% | -11.95% | -226.52% | -63.54% | -77.01% | -31.08% | 3.84% | 10.97% | 7.81% | 15.00% | 17.85% | 32.29% | 42.17% | 16.20% | 34.46% | 34.93% | -18.26% | -3.69% | -1.48% | 6.73% | 87.48% | 98.94% | 107.40% | 100.97% | 109.80% | 131.42% | 138.25% | 212.77% | 211.68% | 190.77% | ||||||||||||||||||||
qoq | -5.34% | 0.09% | 7.16% | 14.11% | 0.23% | 7.59% | 7.82% | 3.63% | -2.65% | -7.59% | -13.60% | -5.38% | -6.48% | -13.84% | -7.62% | 14.00% | 10.41% | 6.53% | 20.44% | 93.10% | -144.38% | -419.19% | 70.31% | -63.51% | -36.23% | -8.01% | 7.38% | 9.40% | -3.91% | -1.69% | 4.33% | 16.69% | -1.53% | 10.36% | 12.12% | -4.63% | 13.94% | 10.75% | -32.08% | 12.38% | 16.55% | 19.97% | 19.31% | 19.25% | 21.51% | 16.26% | 24.55% | 28.23% | 48.55% | 27.79% | 18.67% | 29.08% | |||||||||||||||||
provision for credit losses | 390,000 | 47,158,000 | 46,280,000 | 39,733,000 | 58,149,000 | 63,238,000 | 47,541,000 | 35,561,000 | 31,927,000 | 41,907,000 | 64,479,000 | 66,595,000 | 70,584,000 | 61,512,000 | 82,739,000 | 70,566,000 | 52,509,000 | 21,493,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
non-interest expense: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
compensation and benefits | 65,514,000 | 60,638,000 | 60,830,000 | 61,989,000 | 58,389,000 | 58,656,000 | 57,408,000 | 56,540,000 | 59,554,000 | 58,591,000 | 58,497,000 | 71,553,000 | 73,307,000 | 87,768,000 | 84,916,000 | 85,103,000 | 81,610,000 | 78,741,000 | 73,304,000 | 71,925,000 | 64,420,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
marketing | 55,415,000 | 45,680,000 | 40,712,000 | 33,580,000 | 29,239,000 | 23,415,000 | 26,186,000 | 26,665,000 | 24,136,000 | 23,465,000 | 19,555,000 | 23,940,000 | 26,880,000 | 35,139,000 | 46,031,000 | 61,497,000 | 55,080,000 | 50,708,000 | 50,782,000 | 35,107,000 | 19,545,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
equipment and software | 15,293,000 | 14,410,000 | 13,465,000 | 14,495,000 | 14,644,000 | 13,361,000 | 12,789,000 | 12,360,000 | 12,684,000 | 13,190,000 | 12,631,000 | 13,968,000 | 13,696,000 | 13,200,000 | 12,491,000 | 12,461,000 | 11,046,000 | 12,019,000 | 10,297,000 | 9,281,000 | 7,893,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 15,819,000 | 16,641,000 | 16,879,000 | 15,460,000 | 13,909,000 | 19,748,000 | 13,341,000 | 13,072,000 | 12,673,000 | 11,953,000 | 11,250,000 | 11,638,000 | 12,354,000 | 11,554,000 | 10,681,000 | 10,557,000 | 11,039,000 | 10,462,000 | 10,549,000 | 11,508,000 | 11,766,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
professional services | 11,767,000 | 11,353,000 | 10,922,000 | 10,300,000 | 9,764,000 | 9,136,000 | 8,014,000 | 7,804,000 | 7,091,000 | 7,727,000 | 8,414,000 | 9,974,000 | 9,058,000 | 10,029,000 | 11,943,000 | 16,138,000 | 12,406,000 | 12,699,000 | 11,750,000 | 11,520,000 | 11,603,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
occupancy | 6,391,000 | 5,457,000 | 5,245,000 | 4,787,000 | 4,345,000 | 3,991,000 | 4,005,000 | 3,941,000 | 3,861,000 | 3,926,000 | 4,612,000 | 4,684,000 | 4,310,000 | 4,698,000 | 5,051,000 | 6,209,000 | 6,019,000 | 4,706,000 | 6,486,000 | 6,157,000 | 6,900,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
other non-interest expense | 14,334,000 | 15,105,000 | 14,660,000 | 14,107,000 | 13,577,000 | 14,548,000 | 14,589,000 | 11,876,000 | 12,234,000 | 11,163,000 | 13,076,000 | 15,322,000 | 17,703,000 | 17,656,000 | 15,106,000 | 17,421,000 | 14,004,000 | 18,885,000 | 15,607,000 | 14,641,000 | 12,125,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
total non-interest expense | 184,533,000 | 169,284,000 | 162,713,000 | 154,718,000 | 143,867,000 | 142,855,000 | 136,332,000 | 132,258,000 | 132,233,000 | 130,015,000 | 128,035,000 | 151,079,000 | 157,308,000 | 180,044,000 | 186,219,000 | 209,386,000 | 191,204,000 | 188,220,000 | 178,775,000 | 160,139,000 | 134,252,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
income before income tax expense | 67,328,000 | 50,029,000 | 57,238,000 | 53,984,000 | 15,695,000 | 13,489,500 | 18,008,000 | 19,422,000 | 16,528,000 | 17,802,000 | -2,607,500 | 29,867,000 | 9,608,000 | -25,496,000 | -29,884,000 | -29,426,000 | -36,695,000 | 4,288,000 | 5,153,000 | 2,183,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
income tax expense | -15,725,000 | -8,475,000 | -12,964,000 | -15,806,000 | -4,024,000 | -3,087,000 | -3,551,000 | -4,519,000 | -4,278,000 | -4,136,000 | 24,500 | 2,682,000 | 237,000 | -2,821,000 | -245,079 | -74,000 | 319,000 | 140,000 | 97,000 | -438,000 | 18,000 | -38,000 | 24,000 | 39,000 | 13,000 | -52,000 | -40,000 | -224,000 | -209,000 | -3,946,000 | 151,000 | 584,000 | 1,233,000 | 389,000 | 627,000 | 331,000 | 419,000 | ||||||||||||||||||||||||||||||||
net income | 51,603,000 | 41,554,000 | 44,274,000 | 38,178,000 | 11,671,000 | 9,720,000 | 14,457,000 | 14,903,000 | 12,250,000 | 10,155,000 | 5,008,000 | 10,110,000 | 13,666,000 | 23,591,000 | 43,198,000 | 182,060,000 | -29,844,000 | -32,269,000 | -36,486,000 | -81,351,000 | 4,137,000 | 4,569,000 | 950,000 | -4,140,000 | -6,374,000 | -9,037,000 | -7,371,000 | -9,187,000 | -7,299,000 | 2,858,000 | 2,713,000 | 1,697,000 | 40,000 | -881,587 | -2,525,808 | -2,623,914 | -2,867,100 | -3,346,357 | -3,106,678 | -2,887,349 | -2,938,890 | -2,525,235 | -2,456,342 | -2,124,712 | -2,813,137 | -2,860,947 | -2,456,934 | -2,552,565 | -3,347,061 | ||||||||||||||||||||
yoy | 342.15% | 327.51% | 206.25% | 156.18% | -4.73% | -4.28% | 188.68% | 47.41% | -10.36% | -56.95% | -88.41% | -94.45% | -821.39% | -806.26% | -3940.63% | 1865.00% | -164.90% | -150.56% | -112.89% | -54.94% | -12.67% | -416.20% | -371.69% | -641.37% | -18347.50% | -407.74% | -167.19% | -101.52% | -73.66% | -18.70% | -9.12% | -2.44% | 32.52% | 26.48% | 35.89% | 4.47% | -11.73% | -0.02% | -16.76% | -15.95% | |||||||||||||||||||||||||||||
qoq | 24.18% | -6.14% | 15.97% | 227.12% | 20.07% | -32.77% | -2.99% | 21.66% | 20.63% | 102.78% | -50.46% | -26.02% | -42.07% | -45.39% | -76.27% | -7.51% | -11.56% | -55.15% | -2066.42% | -9.46% | 380.95% | -122.95% | -35.05% | -29.47% | 22.60% | -19.77% | 25.87% | -355.39% | 5.34% | 59.87% | 4142.50% | -65.10% | -3.74% | -8.48% | -14.32% | 7.71% | 7.60% | -1.75% | 16.38% | 2.80% | 15.61% | -24.47% | -1.67% | 16.44% | -3.75% | -23.74% | |||||||||||||||||||||||
net income margin % | 20.46% | 15.59% | 16.63% | 15.37% | 5.36% | 4.48% | 7.16% | 7.96% | 6.78% | 5.47% | 2.49% | 4.35% | 5.56% | 8.98% | 14.17% | 55.16% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | -23.97% | -24.72% | -31.85% | -78.65% | 2.72% | 3.37% | 0.82% | -4.27% | -7.85% | -13.27% | -13.15% | -19.05% | -18.85% | Infinity% | Infinity% | 8.14% | 0.25% | NaN% | -8.91% | -37.91% | -50.32% | -65.25% | -98.31% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% |
earnings per share: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic eps | 0.45 | 0.36 | 0.39 | 0.33 | 0.1 | 0.093 | 0.13 | 0.13 | 0.11 | 0.068 | 0.05 | 0.09 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted eps | 0.44 | 0.35 | 0.37 | 0.33 | 0.1 | 0.093 | 0.13 | 0.13 | 0.11 | 0.068 | 0.05 | 0.09 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average common shares – basic | 115,400,564 | 114,605,220 | 114,961,676 | 114,409,231 | 113,693,399 | 111,731,523 | 112,042,202 | 111,395,025 | 110,685,796 | 108,466,179 | 109,071,180 | 107,892,590 | 106,912,139 | 103,547,305 | 104,215,594 | 102,776,867 | 101,493,561 | 97,486,754 | 99,073,507 | 97,785,089 | 86,505,560 | 87,278,596 | 87,588,495 | 86,719,049 | 430,544,355 | ||||||||||||||||||||||||||||||||||||||||||||
weighted-average common shares – diluted | 117,333,435 | 117,233,815 | 118,188,124 | 115,692,969 | 116,176,898 | 113,122,859 | 113,922,256 | 111,466,497 | 110,687,380 | 108,468,857 | 109,073,194 | 107,895,072 | 106,917,770 | 104,001,288 | 105,853,938 | 105,042,626 | 105,052,904 | 102,147,353 | 106,108,662 | 102,031,088 | 86,505,560 | 87,278,596 | 87,588,495 | 86,719,049 | 430,544,355 | ||||||||||||||||||||||||||||||||||||||||||||
marketplace revenue | 98,502,000 | 102,155,000 | 89,644,000 | 65,643,000 | 72,163,000 | 58,384,000 | 56,353,000 | 55,891,000 | 52,181,000 | 60,886,000 | 82,783,000 | 95,634,000 | 123,439,000 | 173,837,000 | 206,384,000 | 179,966,000 | 170,562,000 | 174,556,000 | 151,735,000 | 81,727,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
interest on loans held for sale | 51,006,000 | 37,628,000 | 32,489,000 | 21,814,000 | 20,696,000 | 30,326,000 | 26,721,000 | 14,699,000 | 15,883,000 | 9,582,000 | 4,433,000 | 5,757,000 | 5,724,000 | 5,879,000 | 7,130,000 | 7,450,000 | 7,153,000 | 8,536,000 | 8,694,000 | 5,157,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
interest and fees on loans and leases held for investment | 122,516,000 | 126,211,000 | 122,395,000 | 118,949,000 | 118,214,000 | 118,788,000 | 124,819,000 | 132,393,000 | 145,223,000 | 158,960,000 | 162,085,000 | 150,467,000 | 141,069,000 | 124,028,000 | 108,911,000 | 91,442,000 | 76,964,000 | 57,644,000 | 39,068,000 | 15,301,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
interest on loans held for investment at fair value | 12,292,000 | 15,319,000 | 19,761,000 | 25,410,000 | 30,233,000 | 26,345,000 | 12,047,000 | 8,409,000 | 9,494,000 | 11,788,000 | 21,692,000 | 26,892,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest on retail and certificate loans held for investment at fair value | 528,000 | 817,000 | 1,194,000 | 1,683,000 | 2,390,000 | 3,685,000 | 5,091,000 | 6,969,000 | 9,236,000 | 12,172,000 | 16,014,000 | 20,262,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest on retail notes, certificates and secured borrowings | 923,500 | 817,000 | 1,194,000 | 1,683,000 | 2,390,000 | 3,685,000 | 5,091,000 | 6,969,000 | 9,236,000 | 12,172,000 | 16,014,000 | 20,262,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before income tax benefit | 13,684,000 | 8,335,000 | 14,796,000 | 21,152,000 | 35,955,000 | 50,106,000 | 45,824,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax benefit | -3,529,000 | -3,327,000 | -4,686,000 | 2,439,000 | 7,243,000 | 131,954,000 | -4,988,000 | 85,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic eps – common stockholders | 0.13 | 0.21 | 0.41 | 1.77 | 0.4 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted eps – common stockholders | 0.13 | 0.23 | 0.41 | 1.73 | 0.39 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest on other loans held for investment at fair value | 503,750 | 791,000 | 631,000 | 593,000 | 762,000 | 973,000 | 1,222,000 | 1,479,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest on short-term borrowings | 63,000 | 87,000 | 417,000 | 435,000 | 561,000 | 849,000 | 1,003,000 | 1,264,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest on structured program borrowings | 159,000 | 225,000 | 360,000 | 764,000 | 1,642,000 | 2,120,000 | 2,668,000 | 3,208,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest on other long-term debt | 393,000 | 363,000 | 296,000 | 367,000 | 468,000 | 532,000 | 438,000 | 336,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income per share | -0.028 | 0.27 | 0.1 | -0.49 | -0.588 | -0.38 | -0.87 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic eps – preferred stockholders | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted eps – preferred stockholders | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average common shares, as converted – basic | 653,118 | 2,579,710 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average common shares, as converted – diluted | 2,579,710 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
consolidated net income | 40,836,000 | 29,108,000 | 27,185,000 | 9,371,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-interest income : | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest income : | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest expense : | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
provision for (reversal of) credit losses | 23,412,750 | 37,524,000 | 34,634,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-interest expense : | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss before income tax expense | -49,905,000 | -40,159,500 | -34,399,000 | -78,471,000 | -47,768,000 | 374,000 | -295,000 | -11,070,000 | -19,900,000 | -13,394,000 | -22,787,000 | -60,788,000 | -31,141,000 | -6,646,000 | -85,297,000 | -3,751,000 | -5,747,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
consolidated net incomes | -47,084,000 | -40,220,750 | -34,325,000 | -78,471,000 | -48,087,000 | 234,000 | -392,000 | -10,632,000 | -19,900,000 | -13,412,000 | -22,749,000 | -60,812,000 | -31,180,000 | -6,659,000 | -25,444,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average common shares – basic and diluted | 92,666,169 | 73,566,385 | 70,304,166 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average common shares, as converted – basic and diluted | 2,648,758 | 17,335,485 | 19,562,714 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net revenue: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
transaction fees | 41,122,250 | 24,372,000 | 3,874,000 | 136,243,000 | 149,951,000 | 161,205,000 | 152,207,000 | 135,397,000 | 142,053,000 | 137,781,000 | 135,926,000 | 111,182,000 | 121,905,000 | 107,314,000 | 98,692,000 | 101,568,000 | 100,813,000 | 96,605,000 | 124,508,000 | 114,955,000 | 100,420,000 | 85,651,000 | 72,482,000 | 63,289,000 | 52,622,000 | 45,801,000 | |||||||||||||||||||||||||||||||||||||||||||
interest income | 44,186,000 | 46,773,000 | 60,560,000 | 69,411,000 | 74,791,000 | 77,820,000 | 92,562,000 | 100,172,000 | 106,170,000 | 115,514,000 | 127,760,000 | 138,018,000 | 151,532,000 | 157,260,000 | 193,923 | 197,586 | 233,997 | 233,145 | 276,089 | 332,305 | 375,746 | 332,709 | 292,082 | 339,233 | 249,938 | ||||||||||||||||||||||||||||||||||||||||||||
interest expense | -28,611,750 | -32,440,000 | -37,766,000 | -44,241,000 | -49,251,000 | -55,060,000 | -66,916,000 | -75,360,000 | -83,222,000 | -90,642,000 | -100,898,000 | -110,843,000 | -139,681,000 | -150,340,000 | -102,388 | -234,858 | -254,736 | -295,516 | -329,827 | -369,158 | -388,657 | -336,786 | -332,643 | -289,410 | -600,449 | ||||||||||||||||||||||||||||||||||||||||||||
net interest income and fair value adjustments | -11,628,750 | 13,637,000 | 16,416,000 | -76,568,000 | -17,119,000 | -8,868,000 | -10,328,000 | -9,917,000 | -2,917,000 | 5,318,000 | 306,000 | -1,538,000 | 1,320,000 | 1,947,000 | 1,049,000 | 1,029,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
investor fees | 21,731,000 | 25,850,000 | 19,315,000 | 41,759,000 | 30,258,000 | 30,271,000 | 32,272,000 | 31,731,000 | 30,419,000 | 29,169,000 | 27,400,000 | 27,895,000 | 20,499,000 | 21,116,000 | 21,180,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net investor revenue | 16,033,250 | 47,226,000 | 37,455,000 | -20,548,000 | 33,512,000 | 39,708,000 | 35,830,000 | 36,966,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other revenue | 2,541,500 | 3,115,000 | 2,540,000 | 4,511,000 | 5,023,000 | 3,983,000 | 2,770,000 | 2,055,000 | 1,457,000 | 1,458,000 | 1,467,000 | 1,457,000 | -225,000 | 4,223,000 | 2,221,000 | 1,607,000 | -6,681,000 | -8,870,000 | 6,270,000 | 4,262,000 | 2,743,000 | 1,441,000 | 956,000 | -765,000 | -745,000 | 416,000 | 807,000 | 349,000 | 934,000 | 1,946,000 | 362,419 | 268,056 | 101,337 | 200,230 | 212,637 | 99,873 | 89,758 | 58,959 | 95,158 | 45,555 | 13,675 | 8,820 | 7,850 | 3,800 | 2,514 | ||||||||||||||||||||||||
operating expenses: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales and marketing | 16,427,000 | 7,201,000 | 8,723,000 | 49,784,000 | 67,222,000 | 76,255,000 | 69,323,000 | 66,623,000 | 68,353,000 | 73,601,000 | 69,046,000 | 57,517,000 | 59,570,000 | 55,582,000 | 54,583,000 | 55,457,000 | 44,901,000 | 49,737,000 | 66,575,000 | 51,364,000 | 44,961,000 | 40,317,000 | 34,884,000 | 26,470,000 | 21,001,000 | 19,225,000 | 20,582,000 | 65,614,000 | -10,460,000 | ||||||||||||||||||||||||||||||||||||||||
origination and servicing | 13,604,750 | 15,595,000 | 17,830,000 | 20,994,000 | 22,203,000 | 27,996,000 | 24,931,000 | 28,273,000 | 25,707,000 | 25,431,000 | 25,593,000 | 22,645,000 | 21,321,000 | 21,274,000 | 20,449,000 | 18,296,000 | 16,332,000 | 20,934,000 | 19,198,000 | 15,795,000 | 17,573,000 | 15,287,000 | 12,680,000 | 12,151,000 | 10,167,000 | 8,566,000 | 7,402,000 | 28,262,000 | -4,996,000 | ||||||||||||||||||||||||||||||||||||||||
engineering and product development | -109,820,103 | 31,984,000 | 39,167,000 | 38,710,000 | 41,080,000 | 41,455,000 | 43,299,000 | 42,546,000 | 39,552,000 | 41,216,000 | 37,650,000 | 36,837,000 | 32,860,000 | 35,718,000 | 35,760,000 | 32,522,000 | 29,428,000 | 29,209,000 | 24,198,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
other general and administrative | -169,432,153 | 54,332,000 | 56,620,000 | 58,486,000 | 57,607,000 | 59,485,000 | 64,324,000 | 56,876,000 | 61,303,000 | 57,446,000 | 57,583,000 | 52,309,000 | 46,925,000 | 52,495,000 | 43,574,000 | 56,740,000 | 58,940,000 | 53,457,000 | 38,035,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
total operating expenses | 99,856,500 | 109,112,000 | 122,340,000 | 167,974,000 | 188,112,000 | 205,191,000 | 201,877,000 | 194,318,000 | 194,915,000 | 207,432,000 | 237,767,000 | 182,808,000 | 160,676,000 | 165,069,000 | 154,366,000 | 163,015,000 | 151,251,000 | 188,737,000 | 148,006,000 | 130,365,000 | 114,093,000 | 100,668,000 | 86,979,000 | 76,827,000 | 63,016,000 | 56,772,000 | 46,017,000 | 150,749,000 | -24,787,000 | -19,057,000 | -16,211,000 | -10,779,343 | -9,188,586 | -7,837,950 | -7,260,967 | -6,750,320 | 5,892,204 | 4,475,336 | 4,523,020 | 3,630,463 | 3,193,725 | 2,675,471 | 2,658,795 | 2,564,095 | 2,177,253 | 2,425,379 | 2,877,247 | ||||||||||||||||||||||
less: income attributable to noncontrolling interests | -9,000 | 29,000 | 35,000 | 50,000 | 55,000 | 49,000 | 1,000 | 10,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
lendingclub net loss | 160,695,462 | -34,325,000 | -78,471,000 | -48,087,000 | 234,000 | -383,000 | -10,661,000 | -19,935,000 | -13,462,000 | -22,804,000 | -60,861,000 | -31,181,000 | -6,530,000 | -25,454,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income per share | -0.028 | 0.27 | 0.1 | -0.49 | -0.588 | -0.38 | -0.87 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | -1.1 | 0.01 | -0.12 | -0.05 | -0.03 | -0.05 | -0.14 | -0.07 | -0.02 | -0.06 | -0.07 | -0.08 | -0.09 | -0.21 | 0.01 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | -1.1 | 0.01 | -0.12 | -0.05 | -0.03 | -0.05 | -0.14 | -0.07 | -0.02 | -0.06 | -0.07 | -0.08 | -0.09 | -0.21 | 0.01 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill impairment | 35,633,000 | 1,650,000 | 35,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class action and regulatory litigation expense | 9,738,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net interest income and fair value adjustments: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average common shares - basic | 422,917,308 | 424,359,142 | 421,194,489 | 418,299,301 | 412,778,995 | 406,676,996 | 400,308,521 | 387,762,072 | 391,453,316 | 382,893,402 | 380,266,636 | 374,872,118 | 375,982,120 | 372,841,945 | 371,959,312 | 75,573,742 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average common shares - diluted | 422,917,308 | 424,359,142 | 421,194,489 | 418,299,301 | 412,778,995 | 406,676,996 | 400,308,521 | 387,762,072 | 391,453,316 | 382,893,402 | 392,397,825 | 374,872,118 | 401,934,880 | 372,841,945 | 371,959,312 | 75,573,742 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
class action settlement and regulatory litigation expense | 12,262,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
regulatory litigation expense | 13,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: loss attributable to noncontrolling interests | -129,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating revenue: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
management fees | 3,076,000 | 1,964,000 | 3,053,000 | 3,545,000 | 3,313,000 | 2,900,000 | 2,548,000 | 2,215,000 | 1,794,000 | 1,608,000 | 1,461,000 | 1,094,000 | 1,001,000 | 869,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
total operating revenue | 91,566,250 | 112,609,000 | 102,391,000 | 151,265,000 | 134,471,000 | 115,062,000 | 96,119,000 | 81,045,000 | 69,551,000 | 56,538,000 | 48,621,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net interest income: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fair value adjustments - loans, loans held for sale, notes and certificates | -1,265,000 | -477,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fair value adjustments, loans, loans held for sale, notes and certificates | -1,040,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fair value adjustments, loans, notes and certificates | -167,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fair value adjustments, loans | -43,123,750 | -72,474,000 | -52,201,000 | -47,820,000 | -39,639,000 | -33,809,000 | -26,405,000 | -24,749,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fair value adjustments, notes and certificates | 43,132,250 | 72,514,000 | 52,200,000 | 47,815,000 | 39,615,000 | 33,757,000 | 26,391,000 | 24,717,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net interest income after fair value adjustments | 549,750 | 1,214,000 | 798,000 | 187,000 | -213,500 | -474,000 | -396,000 | 16,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
general and administrative | 34,009,500 | 51,559,000 | 45,064,000 | 39,415,000 | 38,206,000 | 31,848,000 | 28,981,000 | 18,033,000 | 56,873,000 | -9,331,000 | -4,190,000 | -3,622,000 | -2,725,140 | -2,511,703 | -2,044,167 | -2,007,711 | -1,794,108 | 1,514,226 | 902,311 | 946,463 | 833,727 | 647,185 | 646,940 | 860,067 | 1,049,941 | 872,994 | 1,381,372 | 2,019,661 | |||||||||||||||||||||||||||||||||||||||||
basic net income per share attributable to common stockholders | -0.008 | -0.103 | -0.12 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted net income per share attributable to common stockholders | -0.008 | -0.103 | -0.12 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic net loss per share attributable to common stockholders | -0.01 | -0.02 | -0.32 | -0.26 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted net loss per share attributable to common stockholders | -0.01 | -0.02 | -0.32 | -0.26 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before income taxes | -8,706,000 | -6,952,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average shares of common stock used in computing basic net income per share | 59,844,394 | 27,890,322 | 12,889,284 | 13,328,103 | 12,558,812 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average shares of common stock used in computing diluted net income per share | 59,844,394 | 27,890,322 | 20,356,744 | 80,346,432 | 78,841,546 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other (expense) revenue | -109,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before provision for income taxes | -8,547,000 | 1,112,500 | 2,628,000 | 1,782,000 | 40,000 | -881,587 | -2,525,808 | -2,623,914 | -2,867,100 | -3,346,357 | -3,106,678 | -2,525,235 | -2,456,342 | -2,124,712 | -2,813,137 | -2,860,947 | -2,455,884 | -2,552,565 | -3,347,061 | ||||||||||||||||||||||||||||||||||||||||||||||||||
provision for income taxes | 640,000 | -85,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average shares of common stock used in computing basic net loss per share | 28,985,590 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average shares of common stock used in computing diluted net loss per share | 28,985,590 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-interest revenue: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total non-interest revenue | 38,702,000 | 33,485,000 | 27,405,000 | 20,842,000 | 16,243,000 | 9,814,928 | 6,557,179 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit for loan losses on member loans at amortized cost | -7,229 | 48,522 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fair valuation adjustments, member loans | -9,469,250 | -15,613,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fair valuation adjustments, notes and certificates | 19,748,000 | 15,607,000 | 13,055,000 | 9,186,000 | 7,106,698 | 3,460,555 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net interest income after provision for loan losses and fair value adjustments | 12,000 | 10,000 | -3,000 | 8,000 | 82,828 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total revenue | 16,126,250 | 27,415,000 | 1,587,987 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain from sales of member loans | 2,702,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
note servicing fees | 809,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
member loans | 41,017,000 | 32,358,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 4,000 | 6,000 | 13,060 | 8,799 | 9,011 | 4,537 | 4,271 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
notes and certificates at fair value | -41,032,000 | -32,325,000 | -18,258,078 | -13,437,136 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans payable | -287 | -11,114 | -31,659 | -49,958 | -69,429 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fair valuation adjustments, member loans at fair value | -13,047,000 | -9,217,000 | -7,248,115 | -3,509,426 | -4,793,479 | 5,115,409 | -4,230,842 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales, marketing and operations | -11,824,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
technology | -3,043,000 | -2,248,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to common stockholders | 1,697,000 | 40,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic net income per share | 0.14 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted net income per share | 0.02 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
provision for loan losses on member loans at amortized cost | -7,904 | -204,728 | -80,240 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales, marketing and customer service | -10,341,000 | -6,672,230 | -5,684,522 | -4,932,457 | -4,589,830 | -4,289,476 | 3,857,839 | 3,058,648 | 3,076,359 | 2,298,366 | 2,108,074 | 1,586,098 | 1,356,546 | 1,088,083 | 848,890 | 600,953 | 382,412 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
basic and diluted net income per share | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average shares of common stock used in computing basic and diluted net income per share | 11,909,129 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
origination fees on member loans at fair value | 8,973,158 | 5,866,294 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
servicing fees on notes at fair value | 479,351 | 422,829 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
member loans at fair value | 18,359,073 | 13,517,075 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
member loans at amortized cost | 117,706 | 28,324 | 199,408 | 181,291 | 155,376 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
engineering | -1,381,973 | -992,361 | -861,326 | -663,426 | -666,736 | 520,139 | 514,377 | 500,198 | 498,370 | 438,466 | 442,433 | 442,182 | 426,071 | 455,369 | 443,054 | 475,174 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
net loss attributable to common stockholders | -881,587 | -2,525,808 | -2,623,914 | -2,867,100 | -3,346,357 | -3,106,678 | -2,887,349 | -2,938,890 | -2,525,235 | -2,456,342 | -2,124,712 | -2,813,137 | -2,860,947 | -2,456,934 | -2,552,565 | -3,212,995 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
basic and diluted net loss per share | -0.09 | -0.25 | -0.29 | -0.32 | -0.38 | -0.36 | -0.34 | -0.34 | -0.3 | -0.29 | -0.25 | -0.34 | -0.35 | -0.3 | -0.31 | -0.39 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average shares of common stock used in computing basic and diluted net loss per share | 10,339,919 | 10,300,351 | 9,954,190 | 8,781,407 | 8,839,063 | 8,727,389 | 8,611,959 | 8,565,011 | 8,565,011 | 8,558,261 | 8,350,219 | 8,419,466 | 8,248,487 | 8,223,810 | 8,191,906 | 8,190,000 | 8,190,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
non-interest revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net interest income after provision for loan losses and fair valuation adjustments | 105,599 | -9,809,813 | 4,193,637 | 3,191,326 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
member loans at fair value: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest revenue | 4,865,091.75 | 8,191,032 | 6,277,944 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
notes interest expense | -4,822,916.25 | -8,076,114 | -6,224,160 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
note interest expense reduction for servicing fee | 195,835.25 | 275,582 | 281,837 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fair valuation adjustments, notes | 494,303.25 | -4,981,726 | 4,136,376 | 2,822,563 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
revenues | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net interest income, member loans | 91,535 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
provision for loan losses | -74,904 | -72,755 | -91,706 | -182,014 | -252,195 | -176,376 | -530,828 | -463,675 | -416,064 | -245,428 | -129,730 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net interest income, member loans after provision for loan losses | 16,631 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cm loans and notes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest income, cm loans | 7,435,335 | 2,398,446 | 1,990,212 | 1,365,237 | 783,427 | 469,532 | 53,590 | 160,988 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest expense, notes | -4,765,469 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest income, cm loans and notes | 2,669,866 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fair valuation adjustments, cm loans | -2,822,820 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fair valuation adjustments | -257 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net interest income after fair valuation adjustments | 2,686,240 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
servicing fee revenue/ | -587 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total income from operations | 2,785,526 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net interest loss, member loans | -37,272 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net interest loss after provision for loan losses | -110,027 | -112,445 | -244,385 | -305,933 | -213,229 | -543,739 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cm loans and notes, fair value | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest income, notes | -794,214 | -357,902 | -116,623 | 207,660 | 273,778 | 319,906 | -5,826 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net interest income, cm loans and notes, fair value | 1,604,232 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of loan servicing rights | 4,024 | 5,306 | 5,841 | 6,674 | 7,003 | 7,081 | 7,888 | 8,727 | 9,260 | 10,427 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
member loans held for investment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net interest loss, member loans held for investment | -20,739 | -62,371 | -53,738 | -36,853 | -12,911 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cm loans and notes held for investment at fair value | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net interest income, cm loans and notes, held for investment at fair value | 1,632,310 | 1,248,614 | 991,087 | 743,310 | 373,496 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total revenue/ | 1,584,130 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total income/ | 1,105,228 | 24,891.25 | 550,759 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of beneficial conversion feature on convertible preferred stock | 134,066 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total losses | -154,342 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net interest income, member loans held for investment | -4,077 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net interest income after provision for loan losses | -467,752 | -456,625 | -195,605 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net interest income, cm loans and notes held for investment at fair value | 155,162 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total (losses)/revenues | -296,852 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans held for investment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net interest income, loans held for investment | -91,128 | 49,823 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrower loans and lender notes held for investment at fair value | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest income, borrower loans | -14,369 | -57,476 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest income, lender notes | 28,530.25 | 114,121 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net interest income, lender notes and borrower loans held for investment at fair value | 14,161.25 | 56,645 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total (losses) revenues | -199,131.25 | -127,186 | -469,814 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net interest income before provision for loan losses | -350,511 |
Balance Sheets:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and due from banks | 19,528,000 | 11,749,000 | 10,629,000 | 18,426,000 | 20,191,000 | 15,524,000 | 25,558,000 | 19,099,000 | 15,930,000 | 14,993,000 | 19,220,000 | 20,950,000 | 22,732,000 | 23,125,000 | 23,211,000 | 26,415,000 | 30,986,000 | 35,670,000 | 22,604,000 | 55,773,000 | 34,261,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
interest-bearing deposits in banks | 782,415,000 | 905,905,000 | 816,758,000 | 734,136,000 | 875,324,000 | 938,534,000 | 991,372,000 | 919,020,000 | 1,050,349,000 | 1,237,511,000 | 1,288,550,000 | 1,182,974,000 | 1,614,265,000 | 1,033,905,000 | 929,630,000 | 1,015,565,000 | 1,022,239,000 | 651,456,000 | 839,547,000 | 512,873,000 | 797,539,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
total cash and cash equivalents | 801,943,000 | 917,654,000 | 827,387,000 | 752,562,000 | 895,515,000 | 954,058,000 | 1,016,930,000 | 938,119,000 | 1,066,279,000 | 1,252,504,000 | 1,307,770,000 | 1,203,924,000 | 1,636,997,000 | 1,057,030,000 | 952,841,000 | 1,041,980,000 | 1,053,225,000 | 687,126,000 | 862,151,000 | 568,646,000 | 831,800,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash | 19,919,000 | 12,783,000 | 18,283,000 | 21,759,000 | 24,732,000 | 23,338,000 | 33,347,000 | 31,332,000 | 36,081,000 | 41,644,000 | 42,487,000 | 34,792,000 | 47,342,000 | 67,454,000 | 66,285,000 | 60,252,000 | 60,507,000 | 76,460,000 | 77,577,000 | 123,896,000 | 139,080,000 | 98,787,000 | 134,345,000 | 139,247,000 | 243,343,000 | 275,136,000 | 166,034,000 | 167,954,000 | 271,084,000 | 203,258,000 | 221,688,000 | 226,818,000 | 182,844,000 | 161,672,000 | 148,890,000 | 177,810,000 | 139,455,000 | 127,607,000 | 104,485,000 | 80,733,000 | 159,216,000 | 56,738,000 | 39,247,000 | 46,763,000 | 25,221,000 | 20,448,000 | 15,967,000 | 12,208,000 | 8,747,000 | 8,410,000 | 11,747,000 | 7,484,000 | 5,726,453 | 4,862,000 | 4,862,000 | 4,022,000 | 1,022,000 | 1,022,000 | 862,000 | 862,000 | 852,000 | 852,000 | 1,352,000 | 1,252,000 | 1,252,000 | 1,252,000 | 452,000 | 452,000 | 452,000 | |
securities available for sale at fair value | 3,867,576,000 | 3,706,709,000 | 3,742,304,000 | 3,527,142,000 | 3,426,571,000 | 3,452,648,000 | 3,311,418,000 | 2,814,383,000 | 2,228,500,000 | 1,620,262,000 | 795,669,000 | 523,579,000 | 380,028,000 | 345,702,000 | 359,157,000 | 402,994,000 | 390,317,000 | 263,530,000 | 274,930,000 | 277,505,000 | 274,419,000 | 219,285,000 | 225,261,000 | 246,940,000 | ||||||||||||||||||||||||||||||||||||||||||||||
loans held for sale at fair value | 1,836,121,000 | 1,762,396,000 | 1,213,140,000 | 1,008,168,000 | 703,378,000 | 636,352,000 | 849,967,000 | 791,059,000 | 550,415,000 | 407,773,000 | 362,789,000 | 250,361,000 | 44,647,000 | 152,160,000 | 166,623,000 | 265,925,000 | 36,331,000 | 9,409,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
loans held for investment at fair value | 1,237,850,000 | 473,314,000 | 477,784,000 | 631,736,000 | 818,882,000 | 1,027,798,000 | 1,287,495,000 | 339,222,000 | 427,396,000 | 262,190,000 | 326,299,000 | 404,119,000 | 748,618,000 | 925,938,000 | 584,066 | 708,274,000 | 785,228,000 | 885,413,000 | 1,079,315,000 | 1,237,479,000 | 1,512,984,000 | 1,698,198,000 | 1,883,251,000 | 2,133,829,000 | 2,358,629,000 | 2,635,413,000 | ||||||||||||||||||||||||||||||||||||||||||||
loans and leases held for investment at amortized cost | 3,700,837,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
allowance for loan and lease losses | -237,697,000 | -275,743,000 | -267,774,000 | -252,989,000 | -244,193,000 | -236,734,000 | -220,564,000 | -228,909,000 | -259,150,000 | -310,387,000 | -350,495,000 | -355,163,000 | -348,857,000 | -327,852,000 | -303,201,000 | -243,260,000 | -187,985,000 | -144,389,000 | -104,736,000 | -71,081,000 | -36,132,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
property, equipment and software | 273,472,000 | 254,088,000 | 250,330,000 | 246,284,000 | 168,899,000 | 167,532,000 | 167,809,000 | 166,150,000 | 163,632,000 | 161,517,000 | 159,768,000 | 151,608,000 | 144,041,000 | 136,473,000 | 129,957,000 | 119,976,000 | 111,503,000 | 97,996,000 | 96,073,000 | 94,676,000 | 95,313,000 | 101,045,000 | 106,697,000 | 116,043,000 | 114,370,000 | 117,242,000 | 119,553,000 | 118,157,000 | 113,875,000 | 110,510,000 | 110,895,000 | 107,177,000 | 100,682,000 | 97,943,000 | 92,290,000 | 89,263,000 | 82,556,000 | 75,102,000 | 64,194,000 | 55,930,000 | 47,096,000 | 39,087,000 | 31,295,000 | 27,051,000 | 23,686,000 | 19,420,000 | 14,989,000 | 12,595,000 | 8,407,000 | |||||||||||||||||||||
goodwill | 75,717,000 | 75,717,000 | 75,717,000 | 75,717,000 | 75,717,000 | 75,717,000 | 75,717,000 | 75,717,000 | 75,717,000 | 75,717,000 | 75,717,000 | 75,717,000 | 75,717,000 | 75,717,000 | 75,717,000 | 75,717,000 | 75,717,000 | 75,717,000 | 75,717,000 | 75,717,000 | 75,717,000 | 35,633,000 | 35,633,000 | 35,633,000 | 35,633,000 | 35,633,000 | 35,633,000 | 37,283,000 | 72,683,000 | 72,683,000 | 72,683,000 | 72,683,000 | 72,683,000 | 72,592,000 | 72,592,000 | 72,679,000 | ||||||||||||||||||||||||||||||||||
other assets | 364,101,000 | 368,086,000 | 371,929,000 | 378,633,000 | 398,146,000 | 403,982,000 | 407,059,000 | 430,586,000 | 450,142,000 | 455,453,000 | 496,952,000 | 493,383,000 | 494,692,000 | 500,306,000 | 495,132,000 | 468,913,000 | 307,825,000 | 302,546,000 | 283,126,000 | 278,403,000 | 279,195,000 | 103,625,000 | 109,702,000 | 164,104,000 | 143,668,000 | 229,346,000 | 239,276,000 | 235,264,000 | 124,967,000 | 113,896,000 | 102,396,000 | 106,870,000 | 91,379,000 | 78,232,000 | 77,079,000 | 69,644,000 | 55,833,000 | 56,897,000 | 53,860,000 | 38,413,000 | 24,679,000 | 21,994,000 | 17,718,000 | 14,332,000 | 16,521,000 | 12,185,000 | 6,180,000 | 23,921,000 | ||||||||||||||||||||||
total assets | 11,939,839,000 | 11,567,816,000 | 11,072,515,000 | 10,775,333,000 | 10,483,096,000 | 10,630,509,000 | 11,037,507,000 | 9,586,050,000 | 9,244,828,000 | 8,827,463,000 | 8,472,351,000 | 8,342,506,000 | 8,754,018,000 | 7,979,747,000 | 6,775,074,000 | 6,186,765,000 | 5,574,425,000 | 4,900,319,000 | 4,750,760,000 | 4,370,101,000 | 4,491,089,000 | 587,863 | 1,979,457,000 | 2,452,599,000 | 2,784,553,000 | 2,982,341,000 | 3,049,660,000 | 3,066,906,000 | 3,417,081,000 | 3,819,527,000 | 3,589,968,000 | 3,949,083,000 | 4,259,115,000 | 4,753,104,000 | 5,029,438,000 | 5,232,140,000 | 5,562,631,000 | 5,607,737,000 | 5,622,358,000 | 5,948,343,000 | 5,793,634,000 | 5,359,750,000 | 4,782,814,000 | 4,327,588,000 | 3,890,054,000 | 2,814,846,000 | 2,580,624,000 | 2,229,360,000 | 1,943,395,000 | 1,611,648,000 | 1,318,560,000 | 1,072,724,000 | 850,830,000 | 669,349,752 | 512,570,611 | 403,329,609 | 326,797,460 | 264,482,592 | 199,438,472 | 169,868,926 | 146,742,870 | 128,331,261 | 108,930,926 | 68,024,026 | 55,304,177 | 42,872,202 | 35,415,819 | 31,086,800 | 16,378,604 | 15,116,781 |
liabilities and equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deposits: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest-bearing | 9,781,568,000 | 9,459,483,000 | 9,041,412,000 | 8,785,727,000 | 8,540,068,000 | 8,676,119,000 | 9,099,092,000 | 7,759,632,000 | 7,214,029,000 | 7,001,680,000 | 6,687,069,000 | 6,653,749,000 | 7,018,014,000 | 6,158,560,000 | 4,868,132,000 | 4,261,651,000 | 3,715,847,000 | 2,919,203,000 | 2,614,663,000 | 2,445,518,000 | 2,229,827,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
noninterest-bearing | 407,943,000 | 374,387,000 | 346,821,000 | 350,397,000 | 365,834,000 | 392,118,000 | 360,516,000 | 335,696,000 | 307,626,000 | 331,806,000 | 313,194,000 | 189,786,000 | 200,840,000 | 233,993,000 | 255,374,000 | 266,021,000 | 261,630,000 | 216,585,000 | 224,056,000 | 94,186,000 | 143,610,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
total deposits | 10,189,511,000 | 9,833,870,000 | 9,388,233,000 | 9,136,124,000 | 8,905,902,000 | 9,068,237,000 | 9,459,608,000 | 8,095,328,000 | 7,521,655,000 | 7,333,486,000 | 7,000,263,000 | 6,843,535,000 | 7,218,854,000 | 6,392,553,000 | 5,123,506,000 | 4,527,672,000 | 3,977,477,000 | 3,135,788,000 | 2,838,719,000 | 2,539,704,000 | 2,373,437,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
other liabilities | 226,800,000 | 233,518,000 | 222,069,000 | 233,174,000 | 212,677,000 | 220,541,000 | 232,321,000 | 197,303,000 | 194,337,000 | 222,801,000 | 235,034,000 | 250,936,000 | 252,587,000 | 292,617,000 | 320,055,000 | 295,897,000 | 298,314,000 | 303,951,000 | 265,840,000 | 285,871,000 | 265,066,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities | 10,416,311,000 | 10,067,388,000 | 9,610,302,000 | 9,369,298,000 | 9,118,579,000 | 9,288,778,000 | 9,694,612,000 | 8,298,105,000 | 7,978,542,000 | 7,575,641,000 | 7,264,132,000 | 7,136,983,000 | 7,563,276,000 | 6,815,453,000 | 5,653,664,000 | 5,107,648,000 | 4,686,991,000 | 4,050,077,000 | 3,945,970,000 | 3,607,742,000 | 3,757,954,000 | 587,863 | 1,245,565,000 | 1,706,457,000 | 1,988,007,000 | 2,082,154,000 | 2,161,773,000 | 2,192,585,000 | 2,551,207,000 | 2,948,546,000 | 2,721,876,000 | 3,074,863,000 | 3,343,995,000 | 3,753,253,000 | 4,045,410,000 | 4,259,718,000 | 4,586,861,000 | 4,631,195,000 | 4,634,362,000 | 4,898,064,000 | 4,751,774,000 | 4,344,112,000 | 3,786,963,000 | 3,345,493,000 | 2,916,835,000 | 2,673,306,000 | 2,443,486,000 | 2,160,549,000 | 1,875,301,000 | 1,549,786,000 | 1,262,320,000 | 1,019,446,000 | 798,620,000 | 617,798,688 | 460,953,935 | 366,992,798 | 294,262,471 | 229,161,873 | 186,794,714 | 154,361,557 | 128,221,299 | 107,026,350 | 84,797,402 | 65,825,246 | 50,697,975 | 36,184,103 | 25,969,284 | 18,997,219 | 13,781,418 | 11,444,154 |
equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock, 0.01 par value... | 1,155,000 | 1,154,000 | 1,153,000 | 1,147,000 | 1,142,000 | 1,134,000 | 1,124,000 | 1,118,000 | 1,111,000 | 1,104,000 | 1,096,000 | 1,087,000 | 1,075,000 | 1,065,000 | 1,051,000 | 1,036,000 | 1,022,000 | 1,010,000 | 998,000 | 986,000 | 972,000 | 765,000 | 709,000 | 699,000 | 892,000 | 886,000 | 876,000 | 4,342,000 | 4,319,000 | 4,284,000 | 4,255,000 | 4,219,000 | 4,170,000 | 4,130,000 | 4,051,000 | 4,003,000 | 3,964,000 | 3,878,000 | 3,836,000 | 3,797,000 | 3,773,000 | 3,745,000 | 3,721,000 | 3,714,000 | 609,000 | 297,000 | 142,000 | 138,000 | 136,000 | 127,000 | 125,000 | 123,000 | 104,922 | 101,593 | 91,113 | 85,716 | 85,358 | 82,207 | ||||||||||||
additional paid-in capital | 1,701,280,000 | 1,719,233,000 | 1,722,113,000 | 1,718,520,000 | 1,711,429,000 | 1,702,316,000 | 1,692,538,000 | 1,685,865,000 | 1,678,928,000 | 1,669,828,000 | 1,660,236,000 | 1,647,593,000 | 1,637,283,000 | 1,628,590,000 | 1,611,627,000 | 1,594,458,000 | 1,576,147,000 | 1,609,820,000 | 1,594,646,000 | 1,580,518,000 | 1,563,865,000 | 1,493,839,000 | 1,478,247,000 | 1,463,535,000 | 1,467,882,000 | 1,454,586,000 | 1,439,244,000 | 1,417,364,000 | 1,401,937,000 | 1,384,933,000 | 1,368,100,000 | 1,346,770,000 | 1,306,604,000 | 1,283,129,000 | 1,253,910,000 | 1,226,206,000 | 1,194,637,000 | 1,169,756,000 | 1,150,877,000 | 1,127,952,000 | 1,105,824,000 | 1,086,674,000 | 1,067,971,000 | 1,052,728,000 | 37,817,000 | 29,982,000 | 23,053,000 | 15,041,000 | 11,694,000 | 8,827,000 | 7,718,000 | 6,713,000 | 5,738,300 | 5,292,377 | 4,838,236 | 4,457,646 | 4,376,135 | 4,267,575 | 4,025,914 | 4,091,512 | 3,987,503 | 3,877,227 | 3,805,485 | 3,756,880 | 3,716,440 | 3,662,088 | 3,444,301 | 3,378,865 | 3,276,315 | |
accumulated deficit | -150,196,000 | -201,799,000 | -243,353,000 | -287,627,000 | -325,805,000 | -337,476,000 | -347,196,000 | -361,653,000 | -376,556,000 | -388,806,000 | -398,961,000 | -403,969,000 | -414,079,000 | -427,745,000 | -451,336,000 | -494,534,000 | -676,594,000 | -767,634,000 | -796,742,000 | -823,927,000 | -833,298,000 | -759,559,000 | -725,234,000 | -646,763,000 | -548,472,000 | -548,706,000 | -548,323,000 | -537,662,000 | -517,727,000 | -504,265,000 | -481,461,000 | -420,600,000 | -297,412,000 | -290,882,000 | -265,428,000 | -234,187,000 | -201,917,000 | -165,431,000 | -84,081,000 | -88,218,000 | -92,787,000 | -93,737,000 | -89,597,000 | -83,223,000 | -74,186,000 | -66,815,000 | -57,628,000 | -50,329,000 | -53,187,000 | -55,900,000 | -57,596,000 | -57,637,000 | -56,806,095 | -55,924,509 | -53,398,701 | -50,774,786 | -47,907,686 | -44,561,329 | -41,454,652 | -38,505,982 | -35,618,633 | -32,679,744 | -30,154,509 | -27,698,167 | -25,573,457 | -22,760,320 | -19,899,373 | -17,442,440 | -14,889,875 | |
accumulated other comprehensive loss | -28,711,000 | -18,160,000 | -17,700,000 | -26,005,000 | -22,249,000 | -24,243,000 | -3,571,000 | -37,385,000 | -37,197,000 | -30,304,000 | -54,152,000 | -39,188,000 | -33,537,000 | -1,154,000 | -7,582,000 | -393,000 | -589,000 | -596,000 | -626,000 | -767,000 | -657,000 | -722,000 | -868,000 | -1,671,000 | -1,172,000 | -831,000 | ||||||||||||||||||||||||||||||||||||||||||||
total equity | 1,523,528,000 | 1,500,428,000 | 1,462,213,000 | 1,406,035,000 | 1,364,517,000 | 1,341,731,000 | 1,342,895,000 | 1,287,945,000 | 1,266,286,000 | 1,251,822,000 | 1,208,219,000 | 1,205,523,000 | 1,190,742,000 | 1,164,294,000 | 1,121,410,000 | 1,079,117,000 | 887,434,000 | 850,242,000 | 804,790,000 | 762,359,000 | 733,135,000 | 733,892,000 | 746,142,000 | 796,546,000 | 900,187,000 | 887,887,000 | 874,321,000 | 865,874,000 | 870,981,000 | 868,092,000 | 874,220,000 | 915,120,000 | 999,851,000 | 984,028,000 | ||||||||||||||||||||||||||||||||||||
total liabilities and equity | 11,939,839,000 | 11,567,816,000 | 11,072,515,000 | 10,775,333,000 | 10,483,096,000 | 10,630,509,000 | 11,037,507,000 | 9,586,050,000 | 9,244,828,000 | 8,827,463,000 | 8,472,351,000 | 8,342,506,000 | 8,754,018,000 | 7,979,747,000 | 6,775,074,000 | 6,186,765,000 | 5,574,425,000 | 4,900,319,000 | 4,750,760,000 | 4,370,101,000 | 4,491,089,000 | 587,863 | 1,979,457,000 | 2,452,599,000 | 2,784,553,000 | 2,982,341,000 | 3,049,660,000 | 3,066,906,000 | 3,417,081,000 | 3,819,527,000 | 3,589,968,000 | 3,949,083,000 | 4,259,115,000 | 4,753,104,000 | 5,029,438,000 | |||||||||||||||||||||||||||||||||||
loans and leases held for investment | 4,272,812,000 | 4,363,415,000 | 4,386,321,000 | 4,215,449,000 | 4,125,818,000 | 4,108,329,000 | 4,228,391,000 | 4,505,816,000 | 4,850,302,000 | 5,237,277,000 | 5,533,349,000 | 5,491,938,000 | 5,033,154,000 | 4,806,927,000 | 4,054,721,000 | 3,422,296,000 | 2,899,126,000 | 2,707,992,000 | 2,370,126,000 | 2,115,432,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings | 2,683,000 | 5,474,000 | 262,550,000 | 8,866,000 | 10,717,000 | 15,675,000 | 52,980,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
retail and certificate loans held for investment at fair value | 10,488,000 | 18,118,000 | 26,837,000 | 38,855,000 | 55,425,000 | 87,144,000 | 122,078,000 | 168,906,000 | 229,719,000 | 298,541,000 | 391,362,000 | 507,157,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
retail notes and certificates at fair value | 10,488,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
retail notes, certificates and secured borrowings at fair value | 18,118,000 | 26,837,000 | 38,855,000 | 55,425,000 | 87,144,000 | 122,078,000 | 168,906,000 | 229,719,000 | 298,541,000 | 391,384,000 | 507,203,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans held for sale | 110,400,000 | 90,058,000 | 62,811,000 | 156,730,000 | 391,248,000 | 226,328,000 | 9,048,000 | 14,744,000 | 16,410,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term borrowings | 2,619,000 | 4,803,000 | 7,983,000 | 13,188,000 | 27,780,000 | 46,110,000 | 68,781,000 | 90,091,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
advances from paycheck protection program liquidity facility | 64,154,000 | 91,671,000 | 123,444,000 | 193,371,000 | 271,933,000 | 391,945,000 | 195,481,000 | 370,086,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payable on structured program borrowings | 8,085,000 | 11,185,000 | 15,274,000 | 20,347,000 | 65,451,000 | 89,252,000 | 110,871,000 | 133,499,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other long-term debt | 15,300,000 | 15,300,000 | 15,388,000 | 15,455,000 | 15,563,000 | 15,650,000 | 18,572,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series a preferred stock, 0.01 par value... | 1,000 | 2,000 | 2,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive income | -37,616,000 | -39,834,000 | -21,843,000 | -13,141,000 | 7,046,000 | 5,980,000 | 4,874,000 | 1,688,000 | -20,927,000 | -565,000 | 659,000 | 1,313,000 | 225,000 | 157,000 | 172,000 | 45,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
other loans held for investment at fair value | 15,057,000 | 20,583,000 | 15,384,000 | 21,240,000 | 27,229,000 | 34,523,000 | 42,485,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury stock | -98,000 | -92,000 | -92,000 | -92,000 | -19,550,000 | -19,538,000 | -19,485,000 | -19,485,000 | -19,485,000 | -19,485,000 | -19,485,000 | -19,485,000 | -19,485,000 | -19,485,000 | -19,485,000 | -19,485,000 | -19,485,000 | -19,485,000 | -19,485,000 | -12,000 | -12,000 | -12,525 | -12,525 | |||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 445,180,000 | 338,394,000 | 294,345,000 | 243,779,000 | 199,950,000 | 334,713,000 | 402,311,000 | 372,974,000 | 348,018,000 | 434,179,000 | 405,078,000 | 384,381,000 | 538,444,000 | 534,451,000 | 515,602,000 | 520,767,000 | 572,926,000 | 583,842,000 | 623,531,000 | 579,206,000 | 490,466,000 | 874,125,000 | 869,780,000 | 82,674,000 | 68,958,000 | 64,599,000 | 49,299,000 | 62,186,000 | 54,594,000 | 51,305,000 | 52,551,000 | 52,409,133 | 47,275,662 | 31,244,368 | 24,711,904 | 32,205,637 | 9,600,097 | 13,335,657 | 17,264,772 | 21,056,943 | 23,837,256 | 2,572,174 | 4,730,406 | 6,733,600 | 8,265,576 | 11,998,541 | 3,187,341 | 6,140,709 | ||||||||||||||||||||||
securities available for sale | 187,375,000 | 221,930,000 | 256,554,000 | 270,927,000 | 246,559,000 | 220,449,000 | 197,509,000 | 170,469,000 | 165,442,000 | 149,804,000 | 128,424,000 | 287,137,000 | 278,949,000 | 259,549,000 | 284,300,000 | 297,211,000 | 338,519,000 | 397,771,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
loans held for investment by the company at fair value | 59,099,000 | 65,557,000 | 71,003,000 | 43,693,000 | 4,211,000 | 5,027,000 | 8,757,000 | 2,583,000 | 12,198,000 | 9,621,000 | 317,458,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans held for sale by the company at fair value | 180,801,000 | 587,093,000 | 741,704,000 | 722,355,000 | 710,170,000 | 435,083,000 | 552,166,000 | 840,021,000 | 459,283,000 | 515,307,000 | 248,344,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued interest receivable | 3,797 | 6,865,000 | 11,314,000 | 11,574,000 | 12,857,000 | 14,171,000 | 17,545,000 | 19,657,000 | 22,255,000 | 24,546,000 | 26,635,000 | 27,012,000 | 36,125,000 | 34,931,000 | 35,644,000 | 40,299,000 | 40,801,000 | 40,289,000 | 39,108,000 | 38,081,000 | 36,544,000 | 32,631,000 | 26,577,000 | 24,262,000 | 22,348,000 | 21,244,000 | 17,428,000 | 15,975,000 | 12,801,000 | 9,293,000 | 7,530,000 | 5,521,000 | ||||||||||||||||||||||||||||||||||||||
operating lease assets | 76,226,000 | 79,407,000 | 90,863,000 | 93,485,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets | 12,180,000 | 12,932,000 | 13,703,000 | 14,549,000 | 15,396,000 | 16,242,000 | 17,108,000 | 18,048,000 | 18,988,000 | 19,929,000 | 20,888,000 | 22,957,000 | 23,992,000 | 25,049,000 | 26,211,000 | 27,373,000 | 28,534,000 | 29,715,000 | 30,971,000 | 32,227,000 | 33,483,000 | 34,758,000 | 36,302,000 | 37,690,000 | 39,077,000 | |||||||||||||||||||||||||||||||||||||||||||||
accounts payable | 3,382,000 | 2,951,000 | 5,301,000 | 10,855,000 | 15,490,000 | 8,677,000 | 24,804,000 | 7,104,000 | 8,778,000 | 13,841,000 | 3,389,000 | 7,503,000 | 13,452,000 | 7,470,000 | 10,889,000 | 7,651,000 | 7,651,000 | 5,860,000 | 5,542,000 | 3,756,000 | 5,142,000 | 3,861,000 | 5,892,000 | 3,354,000 | 3,969,000 | 3,218,000 | 4,524,000 | 2,330,000 | 3,084,000 | 2,238,000 | 1,210,000 | 768,813 | 1,119,681 | 879,573 | 752,665 | 1,258,276 | 279,517 | 259,682 | 366,706 | 621,788 | 634,075 | 422,690 | 377,519 | 693,671 | 848,749 | 630,452 | 737,011 | 1,869,839 | ||||||||||||||||||||||
accrued interest payable | 3,797 | 5,829,000 | 7,780,000 | 9,029,000 | 9,260,000 | 10,449,000 | 14,561,000 | 14,929,000 | 19,241,000 | 22,050,000 | 23,609,000 | 25,510,000 | 37,978,000 | 38,413,000 | 38,422,000 | 43,574,000 | 44,080,000 | 43,902,000 | 41,637,000 | 40,244,000 | 39,858,000 | 35,398,000 | 29,683,000 | 26,964,000 | 25,723,000 | 23,232,000 | 19,408,000 | 17,741,000 | 14,549,000 | 11,582,000 | 8,781,000 | 6,678,000 | ||||||||||||||||||||||||||||||||||||||
operating lease liabilities | 98,204,000 | 100,911,000 | 109,481,000 | 112,344,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued expenses and other liabilities | 100,916,000 | 86,369,000 | 100,241,000 | 142,636,000 | 268,071,000 | 262,844,000 | 238,941,000 | 152,118,000 | 136,629,000 | 200,098,000 | 196,517,000 | 98,301,000 | 90,745,000 | 83,338,000 | 85,619,000 | 78,177,000 | 79,104,000 | 50,088,000 | 61,243,000 | 54,137,000 | 37,824,000 | 31,786,000 | 31,620,000 | 26,004,000 | 17,515,000 | 10,106,000 | 9,128,000 | 9,475,000 | 4,438,000 | 4,483,000 | 3,366,000 | |||||||||||||||||||||||||||||||||||||||
payable to investors | 35,068,000 | 49,405,000 | 50,003,000 | 97,530,000 | 117,698,000 | 64,126,000 | 72,175,000 | 149,052,000 | 96,767,000 | 111,003,000 | 108,247,000 | 93,893,000 | 97,218,000 | 96,131,000 | 125,884,000 | 81,376,000 | 87,820,000 | 71,917,000 | 73,162,000 | 48,475,000 | 30,817,000 | 38,741,000 | 17,366,000 | 12,659,000 | 7,590,000 | 3,918,000 | ||||||||||||||||||||||||||||||||||||||||||||
notes, certificates and secured borrowings at fair value | 584,066 | 708,597,000 | 785,928,000 | 886,840,000 | 1,081,466,000 | 1,240,958,000 | 1,517,951,000 | 1,703,226,000 | 1,905,875,000 | 2,152,316,000 | 2,377,080,000 | 2,655,417,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payable to structured program note and certificate holders at fair value | 173,410,000 | 193,034,000 | 206,092,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
credit facilities and securities sold under repurchase agreements | 120,159,000 | 480,079,000 | 621,020,000 | 587,453,000 | 509,107,000 | 324,426,000 | 263,863,000 | 458,802,000 | 305,336,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payable to securitization note and certificate holders | 40,610,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total lendingclub stockholders’ equity | 900,187,000 | 887,887,000 | 873,625,000 | 864,784,000 | 869,201,000 | 865,639,000 | 871,016,000 | 910,949,000 | 993,288,000 | 976,296,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncontrolling interests | 696,000 | 1,090,000 | 1,780,000 | 2,453,000 | 3,204,000 | 4,171,000 | 6,563,000 | 7,732,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payable to securitization note holders | 233,269,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payable to securitization note and residual certificate holders | 256,354,000 | 280,915,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payable to credit facilities | 349,232,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payable to revolving credit facilities | 74,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans at fair value | 3,413,893,000 | 3,796,999,000 | 4,026,755,000 | 4,311,984,000 | 4,411,626,000 | 4,407,761,000 | 4,716,156,000 | 4,556,081,000 | 4,068,974,000 | 3,637,383,000 | 3,230,661,000 | 2,798,505,000 | 2,533,671,000 | 2,326,202,000 | 2,109,818,000 | 1,829,042,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
notes and certificates at fair value | 3,515,578,000 | 3,805,582,000 | 4,034,357,000 | 4,320,895,000 | 4,419,911,000 | 4,415,885,000 | 4,713,449,000 | 4,095,481,000 | 3,660,124,000 | 3,249,346,000 | 1,522,975,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities and stockholders’ equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders’ equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total stockholders’ equity | 972,422,000 | 975,770,000 | 976,542,000 | 987,996,000 | 1,050,279,000 | 1,041,860,000 | 1,015,638,000 | 995,851,000 | 982,095,000 | 973,219,000 | 141,540,000 | 137,138,000 | 68,811,000 | 68,094,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and stockholders’ equity | 5,232,140,000 | 5,562,631,000 | 5,607,737,000 | 5,622,358,000 | 5,948,343,000 | 5,793,634,000 | 5,359,750,000 | 4,782,814,000 | 4,327,588,000 | 3,890,054,000 | 2,814,846,000 | 2,580,624,000 | 2,229,360,000 | 1,943,395,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
secured borrowings | 15,113,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
notes and certificates, at fair value | 4,571,583,000 | 2,813,618,000 | 2,551,640,000 | 2,336,595,000 | 2,120,227,000 | 1,839,990,000 | 1,242,668,000 | 1,000,059,000 | 785,316,000 | 605,415,965 | 453,110,456 | 360,800,358 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
due from related parties | 606,000 | 578,000 | 524,000 | 467,000 | 443,000 | 411,000 | 379,000 | 355,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payables to investors | 150,880,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
commitments and contingencies | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders' equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock | 177,300,000 | 173,674,000 | 103,244,000 | 103,244,000 | 103,219,000 | 103,186,000 | 103,043,000 | 103,023,000 | 102,526,462 | 78,763,239 | 78,764,113 | 52,850,391 | 52,850,391 | 52,850,391 | 52,850,391 | 28,462,446 | 28,462,446 | 28,462,446 | 16,578,861 | 15,204,287 | ||||||||||||||||||||||||||||||||||||||||||||||||||
term loan | 49,219,000 | 49,516,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
member loans at fair value | 1,516,676,000 | 1,237,468,000 | 995,983,000 | 781,215,000 | 603,168,907 | 454,263,408 | 360,292,534 | 293,555,498 | 227,422,668 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid expenses and other assets | 2,578,000 | 3,001,000 | 2,111,000 | 1,785,000 | 1,081,816 | 645,338 | 702,825 | 406,840 | 220,450 | 92,064 | 62,846 | 114,844 | 84,582 | 112,245 | 242,380 | 260,642 | 388,453 | 325,096 | 63,620 | 112,947 | 72,094 | |||||||||||||||||||||||||||||||||||||||||||||||||
deposits | 253,000 | 755,000 | 1,077,000 | 696,000 | 1,150,777 | 1,203,692 | 955,631 | 638,004 | 107,706 | 100,256 | 57,756 | 58,380 | 61,117 | 42,792 | 50,134 | 53,350 | 53,350 | 53,350 | 146,548 | 213,450 | 53,450 | |||||||||||||||||||||||||||||||||||||||||||||||||
payable to member investors | 457,000 | 548,000 | 3,885,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders’ deficit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total stockholders’ deficit | -41,357,000 | -46,946,000 | -49,765,000 | -50,813,000 | -50,975,398 | -50,543,064 | -48,469,352 | -46,228,250 | -43,443,394 | -40,206,633 | -37,343,022 | -34,328,820 | -31,545,480 | -28,716,867 | -26,263,666 | -23,856,244 | -21,774,347 | -19,015,911 | -16,372,865 | -13,981,675 | -11,531,660 | |||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities, preferred stock and stockholders’ deficit | 1,611,648,000 | 1,318,560,000 | 1,072,724,000 | 850,830,000 | 669,349,752 | 512,570,611 | 403,329,609 | 326,797,460 | 264,482,592 | 199,438,472 | 169,868,926 | 146,742,870 | 128,331,261 | 108,930,926 | 68,024,026 | 55,304,177 | 42,872,202 | 35,415,819 | 31,086,800 | 16,378,604 | 15,116,781 | |||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment | 5,039,000 | 2,971,000 | 1,578,000 | 1,056,846 | 658,298 | 524,864 | 398,214 | 376,746 | 327,660 | 214,991 | 129,822 | 161,563 | 126,582 | 130,827 | 132,451 | 141,394 | 158,729 | 139,993 | 149,454 | 162,653 | ||||||||||||||||||||||||||||||||||||||||||||||||||
member loans at amortized cost, net of allowances for loan losses | 220,881 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payable to member lenders | 2,050,000 | 2,858,881 | 1,202,534 | 533,321 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans payable, net of debt discount | 35,009 | 364,360 | 787,987 | 1,329,738 | 1,965,026 | 2,872,586 | 4,109,473 | 5,579,358 | 7,063,228 | 8,507,107 | 9,915,886 | 11,285,335 | 11,499,988 | 9,647,804 | 10,114,583 | 8,806,836 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued interest and other receivables | 4,534,939 | 2,798,794 | 2,448,992 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued interest payable and other accrued expenses | 8,755,029 | 5,486,255 | 4,415,186 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
member loans at amortized cost, net of allowance for loan losses | 863,419 | 2,298,395 | 2,545,186 | 2,766,573 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value... | 102,159,740 | 84,806,163 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other receivables | 519,814 | 360,812 | 354,083 | 97,768 | 69,443 | 59,865 | 591,326 | 52,956 | 49,138 | 41,604 | 45,009 | 71,594 | 19,270 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued expenses | 1,953,487 | 1,568,874 | 1,600,414 | 1,450,936 | 1,210,274 | 878,423 | 692,121 | 831,244 | 657,092 | 613,367 | 378,125 | 424,249 | 258,267 | 685,647 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
notes, at fair value | 290,768,332 | 225,004,985 | 182,949,757 | 149,777,817 | 122,531,924 | 99,938,237 | 76,392,955 | 56,042,064 | 39,718,345 | 23,554,970 | 13,196,490 | 8,238,597 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total preferred stock | 78,763,239 | 78,764,113 | 52,850,391 | 52,850,391 | 52,850,391 | 52,850,391 | 28,462,446 | 28,462,446 | 28,462,446 | 28,462,446 | 16,578,861 | 15,204,287 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders' deficit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock | 88,890 | 88,157 | 87,121 | 85,650 | 85,650 | 85,650 | 85,043 | 82,670 | 82,321 | 81,900 | 81,900 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
member loans held for investment, net of allowance for loan losses | 4,824,555 | 6,063,409 | 6,931,527 | 7,545,186 | 9,067,857 | 10,665,507 | 12,070,892 | 9,918,479 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cm loans held for investment, at fair value | 183,117,757 | 99,983,238 | 76,422,175 | 56,056,228 | 39,729,200 | 23,559,534 | 13,199,235 | 8,239,909 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
member loans, net of allowance for loan losses | 5,253,814 | 5,620,003 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cm loans, at fair value | 149,971,989 | 122,620,684 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loan servicing rights, at fair value | 12,105 | 2,922 | 8,544 | 15,023 | 22,141 | 29,133 | 36,760 | 45,932 | 56,116 | 64,997 | 81,832 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred revenue | 536 | 2,922 | 8,544 | 15,023 | 22,141 | 29,133 | 36,760 | 45,932 | 56,117 | 64,997 | 81,832 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series a convertible preferred stock, 17,006,275 and 17,100,000 shares designated at march 31, 2011 and 2010; respectively; 15,740,285 shares issued and outstanding at march 31, 2011 and 2010; aggregate liquidation preference of 16,763,404 at march 31, 2011 and 2010, respectively. | 16,564,708 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series b convertible preferred stock, 16,410,526 and 16,500,000 shares designated at march 31, 2011 and 2010, respectively; 16,036,346 shares issued and outstanding at march 31, 2011, and 2010; aggregate liquidation preference of 11,999,998 at march 31, 2011 and 2010, respectively. | 11,897,738 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series c convertible preferred stock, 15,700,000 shares designated at march 31, 2011; 15,621,609 shares issued and outstanding at march 31, 2011; aggregate liquidation preference of 24,489,996 at march 31, 2011. | 24,387,945 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock - sum | 52,850,391 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series a convertible preferred stock, 17,100,000 shares designated at march 31, 2010 and 2009; 15,740,285 shares issued and outstanding at march 31, 2010 and 2009; aggregate liquidation preference of 16,763,404 at march 31, 2010 and 2009 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series b convertible preferred stock,16,500,000 and 16,100,000 shares designated at march 31, 2010 and 2009, respectively; 16,036,346 shares issued and outstanding at march 31, 2010, and 2009; aggregate liquidation preference of 11,999,998 at march 31, 2010 and 2009 | 28,462,446 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible notes payable, net of debt discount | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series a convertible preferred stock, 17,100,000 and 9,637,401 shares designated at march 31, 2009, and march 31, 2008, respectively; 15,740,285 and 9,637,401 shares issued and outstanding at march 31, 2009, and march 31, 2008, respectively; aggregate liquidation preference of 16,763,404 and 10,236,831 at march 31, 2009, and march 31, 2008, respectively. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series b convertible preferred stock, 16,100,000 and 0 shares designated at march 31, 2009, and march 31, 2008 respectively; 16,036,346 and 0 shares issued and outstanding at march 31, 2009, and march 31, 2008, respectively; aggregate liquidation preference of 11,999,998 and 0 at march 31, 2009 and march 31, 2008, respectively. | 28,462,446 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans held for investment, net of allowance for loan loses of 903,983 and 373,624, respectively | 9,572,537 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrower loans held for investment, at fair value | 2,606,608 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
lender notes, at fair value | 2,606,560 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans held for investment, net of allowance for loan loss reserve of 658,555 and 373,624, respectively | 8,150,574 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other receivable | 3,469 |
Cashflow Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 51,603,000 | 41,554,000 | 44,274,000 | 38,178,000 | 11,671,000 | 9,720,000 | 14,457,000 | 14,903,000 | 12,250,000 | 10,155,000 | 5,008,000 | 10,110,000 | 13,666,000 | 43,198,000 | -29,844,000 | 4,137,000 | -9,037,000 | -7,371,000 | -9,187,000 | -7,299,000 | 2,858,000 | 2,713,000 | 1,697,000 | 40,000 | ||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net fair value adjustments | 88,925,000 | 39,451,000 | 38,375,000 | 27,869,000 | 29,251,000 | 24,980,000 | 33,595,000 | 51,395,000 | 44,689,000 | 53,892,000 | 41,366,000 | 23,442,000 | 15,414,000 | 15,774,000 | 619,000 | -9,647,000 | -15,249,000 | -10,700,000 | -2,705,000 | 4,098,000 | 5,321,000 | 8,435,000 | 696,000 | 6,378,000 | 101,738,000 | 42,659,000 | 31,628,000 | 35,974,000 | 34,729,000 | 25,865,000 | 19,554,000 | 26,556,000 | 28,713,000 | |||||||||||||||||||||||||||||||||||
change in fair value of loan servicing assets | 15,574,000 | 16,822,000 | 11,912,000 | 13,665,000 | 17,058,000 | 15,291,000 | 24,772,000 | 15,868,000 | 19,428,000 | 20,831,000 | 12,100,000 | 17,074,000 | 12,576,000 | 19,301,000 | 15,915,000 | 21,034,000 | 16,979,000 | 14,524,000 | 14,984,000 | 12,763,000 | 11,837,000 | 9,194,000 | 7,453,000 | 5,606,000 | 6,961,000 | 5,075,000 | 4,047,000 | -1,689,000 | 2,429,000 | 4,895,000 | -232,000 | 1,336,000 | 1,436,000 | |||||||||||||||||||||||||||||||||||
gain on sales of loans | -16,269,000 | -15,546,000 | -17,799,000 | -13,540,000 | -12,202,000 | -15,007,000 | -12,433,000 | -10,748,000 | -10,909,000 | -11,921,000 | -8,572,000 | -13,221,000 | -14,125,000 | -18,352,000 | -23,554,000 | -29,319,000 | -24,110,000 | -20,569,000 | -21,907,000 | -19,317,000 | -8,323,000 | -7,088,000 | -7,739,000 | -1,724,000 | -14,261,000 | -20,373,000 | -18,305,000 | -5,043,000 | -4,699,000 | |||||||||||||||||||||||||||||||||||||||
provision for credit losses | 390,000 | 47,158,000 | 46,280,000 | 39,733,000 | 58,149,000 | 63,238,000 | 47,541,000 | 35,561,000 | 31,927,000 | 41,907,000 | 64,479,000 | 66,595,000 | 70,584,000 | 61,512,000 | 82,739,000 | 70,566,000 | 52,509,000 | 45,149,000 | 37,524,000 | 34,634,000 | 21,493,000 | |||||||||||||||||||||||||||||||||||||||||||||||
accretion of deferred origination fees and marketing costs | -13,516,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation | 7,574,000 | 8,203,000 | 8,499,000 | 9,065,000 | 8,519,000 | 9,542,000 | 9,534,000 | 9,449,000 | 11,544,000 | 10,267,000 | 14,406,000 | 15,828,000 | 11,888,000 | 16,152,000 | 16,743,000 | 17,773,000 | 15,694,000 | 17,438,000 | 16,810,000 | 17,710,000 | 14,801,000 | 14,078,000 | 15,122,000 | 14,204,000 | 18,129,000 | 16,741,000 | 18,095,000 | 20,551,000 | 18,252,000 | 17,718,000 | 19,771,000 | 19,797,000 | 17,801,000 | 16,106,000 | 19,088,000 | 19,498,000 | 22,810,000 | 17,966,000 | 13,447,000 | 15,021,000 | 13,664,000 | 13,479,000 | 12,486,000 | 11,593,000 | ||||||||||||||||||||||||
depreciation and amortization | 15,819,000 | 16,641,000 | 16,879,000 | 15,460,000 | 13,909,000 | 19,748,000 | 13,341,000 | 13,072,000 | 12,673,000 | 11,953,000 | 11,250,000 | 11,638,000 | 12,354,000 | 11,554,000 | 10,681,000 | 10,557,000 | 11,039,000 | 12,197,000 | 12,348,000 | 16,611,000 | 12,873,000 | 15,118,000 | 13,878,000 | 14,301,000 | 15,855,000 | 14,837,000 | 15,651,000 | 12,575,000 | 11,701,000 | 11,306,000 | 10,845,000 | 10,254,000 | 8,508,000 | 7,628,000 | 7,091,000 | 6,655,000 | 6,053,000 | 5,772,000 | 5,060,000 | 4,693,000 | 3,638,000 | 3,157,000 | 2,456,000 | 1,007,000 | 74,272 | 58,802 | ||||||||||||||||||||||
other | -55,000 | 2,353,000 | 1,749,000 | 2,721,000 | 3,172,000 | 4,386,000 | 5,110,000 | 2,278,000 | -1,020,000 | -458,000 | -2,111,000 | -2,693,000 | -3,670,000 | -2,343,000 | -2,005,000 | 961,000 | 1,559,000 | 469,000 | 2,542,000 | 3,095,000 | 2,548,000 | -660,000 | 2,721,000 | 6,132,000 | 729,000 | -7,166,000 | 1,543,000 | 5,693,000 | 7,413,000 | 1,677,000 | 1,032,000 | 1,180,000 | 1,582,000 | 1,485,000 | 256,000 | 352,000 | -3,081,000 | 2,145,000 | 1,443,000 | 30,000 | -171,000 | -43,000 | 67,000 | 18,000 | -40,000 | 115,000 | 118,000 | 5,000 | -61,000 | -7,000 | ||||||||||||||||||
net change to loans held for sale | -767,998,000 | -1,048,063,000 | -902,132,000 | -868,774,000 | -448,379,000 | -295,169,000 | -825,749,000 | -1,052,697,000 | -928,163,000 | -944,637,000 | -452,053,000 | -189,085,000 | 50,738,000 | -34,959,000 | -23,796,000 | 96,388,000 | -29,601,000 | 19,612,000 | 37,065,000 | -9,035,000 | -42,786,000 | |||||||||||||||||||||||||||||||||||||||||||||||
net change in operating assets and liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other assets | 11,306,000 | -2,983,000 | 12,499,000 | 18,635,000 | 5,442,000 | 2,675,000 | 11,490,000 | 6,251,000 | 2,006,000 | 31,272,000 | 9,557,000 | -526,000 | 14,591,000 | -5,610,000 | -4,504,000 | -7,091,000 | 443,000 | -2,123,000 | -2,314,000 | 4,994,000 | -10,290,000 | -23,041,000 | 5,508,000 | 36,069,000 | 1,192,000 | -5,558,000 | 8,757,000 | 97,000 | 3,313,000 | -10,031,000 | -5,099,000 | 10,377,000 | 57,461,000 | -9,838,000 | 2,430,000 | -6,452,000 | -8,570,000 | 1,620,000 | -3,847,000 | 657,000 | -9,516,000 | -1,031,000 | -3,236,000 | -2,074,000 | 86,000 | -873,000 | -4,013,000 | 18,070,000 | ||||||||||||||||||||
other liabilities | -12,343,000 | 5,473,000 | -15,375,000 | 19,607,000 | -10,012,000 | -9,222,000 | 24,808,000 | 68,000 | -22,112,000 | -21,829,000 | -16,166,000 | -4,337,000 | -45,414,000 | -27,438,000 | 21,336,000 | -4,560,000 | -10,174,000 | 32,372,000 | -19,646,000 | 23,979,000 | -10,333,000 | |||||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities | -618,990,000 | -903,767,000 | -770,823,000 | -713,094,000 | -339,256,000 | -185,373,000 | -669,828,000 | -932,457,000 | -846,516,000 | -814,805,000 | -344,930,000 | -91,357,000 | 114,492,000 | 33,350,000 | 110,263,000 | 191,282,000 | 40,673,000 | 121,582,000 | 85,667,000 | 83,986,000 | -51,366,000 | 53,074,000 | 419,324,000 | 162,080,000 | -216,447,000 | -145,913,000 | -258,741,000 | -109,980,000 | 243,990,000 | -376,787,000 | -49,673,000 | -226,189,000 | 13,699,000 | -130,176,000 | -13,534,000 | -17,118,000 | 8,291,000 | -6,556,000 | -11,131,000 | 9,941,000 | 21,391,000 | 31,577,000 | 15,278,000 | 6,495,000 | 14,525,000 | 13,258,000 | 2,043,000 | 20,094,000 | -15,063,000 | 9,670,000 | 3,555,000 | 2,977,000 | 2,064,705 | -888,783 | -1,618,018 | -3,759,062 | -2,297,166 | -2,876,546 | -2,606,021 | -2,524,953 | -1,897,061 | -2,476,212 | -1,819,502 | -1,976,541 | -2,104,467 | -2,225,148 | -1,888,554 | -4,012,868 |
capital expenditures | -25,784,000 | -15,578,000 | -21,003,000 | -90,694,000 | -13,066,000 | -17,220,000 | -12,436,000 | -12,865,000 | -11,781,000 | -11,270,000 | -15,984,000 | -15,857,000 | -16,398,000 | -14,822,000 | -17,301,000 | -15,783,000 | -21,575,000 | -9,978,000 | -9,451,000 | -8,619,000 | -6,365,000 | -6,564,000 | -5,000,000 | -8,148,000 | -11,435,000 | -11,691,000 | -11,358,000 | -11,681,000 | -15,938,000 | -15,095,000 | -12,508,000 | -11,766,000 | -13,607,000 | -12,032,000 | -11,811,000 | -7,908,000 | -12,798,000 | -12,139,000 | -16,422,000 | -10,483,000 | -13,509,000 | -9,918,000 | 0 | -6,240,000 | -5,583,000 | -5,609,000 | -4,375,000 | -5,005,000 | 0 | -3,781,000 | -2,388,000 | -1,567,000 | -472,819 | -192,236 | -99,139 | -62,033 | -82,599 | -139,730 | -106,660 | 12,412 | -54,015 | -14,655 | -17,786 | -9,412 | -29,638 | -5,054 | -6,235 | -2,203 |
free cash flows | -644,774,000 | -919,345,000 | -791,826,000 | -803,788,000 | -352,322,000 | -202,593,000 | -682,264,000 | -945,322,000 | -858,297,000 | -826,075,000 | -360,914,000 | -107,214,000 | 98,094,000 | 18,528,000 | 92,962,000 | 175,499,000 | 19,098,000 | 111,604,000 | 76,216,000 | 75,367,000 | -57,731,000 | 46,510,000 | 414,324,000 | 153,932,000 | -227,882,000 | -157,604,000 | -270,099,000 | -121,661,000 | 228,052,000 | -391,882,000 | -62,181,000 | -237,955,000 | 92,000 | -142,208,000 | -25,345,000 | -25,026,000 | -4,507,000 | -18,695,000 | -27,553,000 | -542,000 | 7,882,000 | 21,659,000 | 15,278,000 | 255,000 | 8,942,000 | 7,649,000 | -2,332,000 | 15,089,000 | -15,063,000 | 5,889,000 | 1,167,000 | 1,410,000 | 1,591,886 | -1,081,019 | -1,717,157 | -3,821,095 | -2,379,765 | -3,016,276 | -2,712,681 | -2,512,541 | -1,951,076 | -2,490,867 | -1,837,288 | -1,985,953 | -2,134,105 | -2,230,202 | -1,894,789 | -4,015,071 |
cash flows from investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in loans and leases | -252,617,000 | 71,191,000 | 164,201,000 | -705,000 | 85,848,000 | 203,555,000 | -862,564,000 | 313,889,000 | 121,263,000 | 395,392,000 | 324,051,000 | 80,413,000 | -302,580,000 | -1,140,435,000 | -749,579,000 | -622,450,000 | -258,829,000 | -444,858,000 | -280,040,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
purchases of securities available for sale | -44,416,000 | -5,000,000 | -19,250,000 | -18,037,000 | -16,408,000 | -2,312,000 | -14,216,000 | -7,875,000 | -37,245,000 | 0 | 0 | -56,411,000 | -166,123,000 | -21,560,000 | -28,388,000 | -40,615,000 | -9,911,000 | -200,000 | -6,093,000 | -12,534,000 | -34,909,000 | -27,728,000 | -44,216,000 | -32,898,000 | -39,639,000 | -32,382,000 | -41,537,000 | -30,180,000 | -32,346,000 | -33,964,000 | -29,780,000 | -26,430,000 | -35,860,000 | -36,580,000 | 118,000 | -3,661,000 | -16,341,000 | -720,000 | ||||||||||||||||||||||||||||||
proceeds from maturities and paydowns of securities available for sale | 505,504,000 | 472,737,000 | 435,025,000 | 380,365,000 | 190,400,000 | 119,556,000 | 54,853,000 | 23,834,000 | 10,022,000 | 9,000,000 | 16,302,000 | 20,131,000 | 24,655,000 | 24,990,000 | 34,762,000 | 35,136,000 | 39,265,000 | 34,239,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of property, equipment and software | -25,784,000 | -15,578,000 | -21,003,000 | -90,694,000 | -13,066,000 | -17,220,000 | -12,436,000 | -12,865,000 | -11,781,000 | -11,270,000 | -15,984,000 | -15,857,000 | -16,398,000 | -14,822,000 | -17,301,000 | -15,783,000 | -21,575,000 | -9,978,000 | -9,451,000 | -8,619,000 | -6,365,000 | -6,564,000 | -5,000,000 | -8,148,000 | -11,435,000 | -11,691,000 | -11,358,000 | -11,681,000 | -15,938,000 | -15,095,000 | -12,508,000 | -11,766,000 | -13,607,000 | -12,032,000 | -11,811,000 | -7,908,000 | -12,798,000 | -12,139,000 | -16,422,000 | -10,483,000 | -13,509,000 | -9,918,000 | ||||||||||||||||||||||||||
other investing activities | -144,000 | -460,000 | -800,000 | -399,000 | -2,689,000 | -966,000 | -414,000 | 10,885,000 | -12,156,000 | 3,930,000 | -1,006,000 | -929,000 | -6,671,000 | 1,281,000 | -1,681,000 | -1,056,000 | -2,967,000 | -13,227,000 | -985,000 | -3,495,000 | 4,960,000 | 100,000 | 100,000 | 100,000 | 100,000 | 367,000 | -49,000 | 247,000 | -4,000 | 0 | ||||||||||||||||||||||||||||||||||||||
net cash from investing activities | 182,543,000 | 548,791,000 | 595,885,000 | 337,025,000 | 450,458,000 | 498,090,000 | -594,127,000 | 486,968,000 | 216,882,000 | 448,801,000 | 325,794,000 | 78,516,000 | -336,414,000 | -1,114,784,000 | -712,889,000 | -621,903,000 | -360,224,000 | -378,996,000 | -180,508,000 | -182,814,000 | 287,908,000 | 115,180,000 | 135,173,000 | 172,023,000 | 143,395,000 | 164,082,000 | 143,205,000 | 185,383,000 | 161,098,000 | 218,403,000 | 204,308,000 | 226,347,000 | 229,678,000 | 195,327,000 | 174,086,000 | 190,000,000 | -82,063,000 | -73,966,000 | 89,069,000 | -355,997,000 | -485,782,000 | -557,492,000 | -884,726,000 | -478,700,000 | -331,597,000 | -251,661,000 | -359,528,000 | -314,289,000 | -338,277,000 | -298,940,000 | -254,744,000 | -228,654,000 | -156,824,063 | -96,146,082 | -72,300,718 | -63,964,771 | -46,627,042 | -35,913,379 | -30,050,372 | -24,669,011 | -25,021,396 | -21,149,535 | -16,697,051 | -15,863,004 | -10,292,828 | -8,659,647 | -6,650,269 | -4,357,192 |
cash flows from financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in deposits | 354,358,000 | 451,698,000 | 252,264,000 | 233,554,000 | -167,601,000 | -381,825,000 | 1,351,133,000 | 573,916,000 | 199,255,000 | 322,339,000 | 148,495,000 | -375,558,000 | 826,117,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net issuances under equity incentive plans | -13,869,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
share repurchases | -12,617,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | 327,872,000 | 439,743,000 | 246,287,000 | 230,143,000 | -168,351,000 | -385,598,000 | 1,344,781,000 | 312,580,000 | 437,846,000 | 309,895,000 | 130,677,000 | -432,782,000 | 781,777,000 | 1,186,792,000 | 519,520,000 | 419,121,000 | 669,697,000 | 81,272,000 | 342,027,000 | -179,510,000 | 105,853,000 | -83,736,000 | -483,269,000 | -294,956,000 | 19,522,000 | -6,133,000 | 89,875,000 | -144,921,000 | -478,881,000 | 251,166,000 | -259,226,000 | 23,813,000 | -255,770,000 | -219,214,000 | -156,559,000 | -154,033,000 | 68,607,000 | 28,363,000 | -88,854,000 | 306,367,000 | 508,716,000 | 614,655,000 | 485,789,000 | 476,550,000 | 1,104,178,000 | 252,119,000 | 361,844,000 | 309,495,000 | 340,453,000 | 296,862,000 | 254,478,000 | 224,431,000 | 60,230,100 | 71,529,748 | 35,054,365 | 28,727,278 | 23,401,793 | 24,138,144 | 44,890,829 | 16,358,321 | 15,836,351 | 10,865,319 | 7,151,830 | 17,350,023 | 5,416,692 | |||
net decrease in cash, cash equivalents and restricted cash | -108,575,000 | 71,349,000 | -145,926,000 | -57,149,000 | 39,147,000 | -53,530,000 | 12,036,000 | -73,793,000 | 92,782,000 | -12,393,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash, beginning of period | 930,437,000 | 0 | 0 | 0 | 977,396,000 | 0 | 0 | 0 | 1,294,148,000 | 0 | 0 | 0 | 1,124,484,000 | 0 | 0 | 0 | 763,586,000 | 0 | 0 | 0 | 628,485,000 | 0 | 0 | 0 | 487,122,000 | 0 | 0 | 0 | 644,058,000 | 0 | 0 | 0 | 644,289,000 | |||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash, end of period | 821,862,000 | 84,767,000 | 71,349,000 | -145,926,000 | 920,247,000 | -72,881,000 | 80,826,000 | -132,909,000 | 1,102,360,000 | -56,109,000 | 111,541,000 | -445,623,000 | 1,684,339,000 | 105,358,000 | -83,106,000 | -11,500,000 | 1,113,732,000 | -176,142,000 | 247,186,000 | -278,338,000 | 970,880,000 | 84,518,000 | 71,228,000 | 39,147,000 | 433,592,000 | 12,036,000 | -25,661,000 | -69,518,000 | 570,265,000 | 92,782,000 | -104,591,000 | 23,971,000 | 631,896,000 | |||||||||||||||||||||||||||||||||||
supplemental cash flow information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for interest | 86,637,000 | 82,555,000 | 93,396,000 | 81,091,000 | 84,348,000 | 100,117,000 | 99,898,000 | 87,579,000 | 90,682,000 | 51,608,000 | 17,295,000 | 22,986,000 | 22,645,000 | 28,201,000 | 76,848,000 | -4,768,000 | 43,559,000 | 48,253,000 | 58,294,000 | 67,582,000 | 80,456,000 | 84,818,000 | 91,478,000 | 101,890,000 | 116,273,000 | 140,050,000 | 150,284,000 | 163,692,000 | 165,085,000 | 169,200,000 | 175,266,000 | 175,224,000 | 161,688,000 | 140,187,000 | 124,011,000 | 110,562,000 | 101,388,000 | 91,852,000 | 81,383,000 | 71,296,000 | 59,449,000 | 48,348,000 | 38,263,000 | 30,135,000 | 16,594,208 | 11,746,714 | 9,751,540 | 7,485,532 | 5,958,476 | 4,867,857 | 3,865,646 | 3,307,065 | 2,689,368 | 2,000,113 | 1,557,104 | 1,133,413 | 749,141 | 528,103 | 538,771 | |||||||||
cash paid for income taxes | -6,479,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for operating leases included in the measurement of lease liabilities | 3,504,000 | 3,500,000 | 3,495,000 | 3,456,000 | 3,237,000 | 3,289,000 | 3,220,000 | 3,271,000 | 3,089,000 | 3,156,000 | 5,527,000 | 6,077,000 | 4,291,000 | 4,593,000 | 4,135,000 | 3,568,000 | 4,383,000 | 4,248,000 | 4,310,000 | 3,973,000 | 4,285,000 | |||||||||||||||||||||||||||||||||||||||||||||||
supplemental non-cash investing activity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net securities retained from structured program transactions | 635,132,000 | 456,939,000 | 656,136,000 | 531,509,000 | 349,002,000 | 483,386,000 | 730,182,000 | 759,149,000 | 738,976,000 | -425,000 | -377,000 | 44,260,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales, maturities and paydowns of securities available for sale | 330,758,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal payments on borrowings | -2,918,000 | -2,073,000 | -7,230,000 | -6,981,000 | -1,598,000 | -4,574,000 | -36,783,000 | -21,493,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other financing activities | -11,955,000 | -5,977,000 | -3,411,000 | -750,000 | -855,000 | -4,279,000 | -4,106,000 | -4,428,000 | -2,638,000 | -4,129,000 | -7,699,000 | -5,367,000 | -1,034,000 | -1,670,000 | -1,340,000 | -4,984,000 | -1,847,000 | -3,830,000 | -2,235,000 | -1,383,000 | 24,618,000 | -6,511,000 | -6,779,000 | -18,424,000 | -20,706,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||
net increase in cash, cash equivalents and restricted cash | -72,881,000 | 80,826,000 | -132,909,000 | -191,788,000 | -56,109,000 | 111,541,000 | -445,623,000 | 559,855,000 | 105,358,000 | -83,106,000 | -11,500,000 | 350,146,000 | -176,142,000 | 247,186,000 | -278,338,000 | 342,395,000 | 84,518,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental non-cash financing activity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
derecognition of payable to securitization note and residual certificate holders held in consolidated vie | 0 | -12,445,000 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accretion of loan deferred fees and costs | -15,984,000 | -15,713,000 | -15,834,000 | -15,555,000 | -16,294,000 | -17,857,000 | -18,829,000 | -16,237,000 | -24,194,000 | -26,182,000 | -24,110,000 | -22,652,000 | -22,094,000 | -22,140,000 | -19,252,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for taxes | 346,000 | 164,000 | 59,000 | 4,526,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from short-term borrowings | 250,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax benefit from release of tax valuation allowance | -3,180,000 | -5,015,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of company | 0 | 0 | 0 | -145,344,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash received from acquisition | 0 | 0 | 0 | 668,236,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in retail and certificate loans | 8,208,000 | 9,115,000 | 12,742,000 | 17,480,000 | 22,890,000 | 35,541,000 | 49,142,000 | 64,280,000 | 75,865,000 | 103,220,000 | 120,497,000 | 138,288,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of securities available for sale | 0 | 0 | 0 | 106,192,000 | 57,222,000 | 59,689,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal payments on retail notes and certificates | -8,208,000 | -9,115,000 | -12,742,000 | -17,480,000 | -33,145,000 | -35,617,000 | -49,140,000 | -64,358,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash financing activity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
consolidated net income | 40,836,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile consolidated net income to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in demand deposits and savings accounts | 1,268,783,000 | 595,834,000 | 550,195,000 | 841,689,000 | 317,171,000 | 299,124,000 | 166,577,000 | 343,787,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from ppplf | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment on ppplf | -27,517,000 | -31,773,000 | -69,927,000 | -78,562,000 | -120,012,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of retail notes and certificates | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal payments on structured program borrowings | -2,810,000 | -4,075,000 | -5,182,000 | -9,356,000 | -19,691,000 | -23,678,000 | -24,427,000 | -22,391,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of notes and certificates from structured program transactions | 0 | 0 | 186,190,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal payments on short-term borrowings | -2,185,000 | -3,179,000 | -5,485,000 | -14,732,000 | -18,477,000 | -22,811,000 | -21,444,000 | -24,908,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal payments on long-term debt | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deemed dividend paid to preferred stockholder | 0 | 0 | -50,204,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
year ended december 31, | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash investing activity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans and leases held for investment transferred to loans held for sale | 63,683,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash investing and financing activity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
transfer of whole loans to redeem certificates | 0 | 0 | 0 | 17,414,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net issuances of stock related to acquisition | 0 | 0 | 41,462,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
exchange of common stock for preferred stock | 0 | 0 | 0 | 207,244,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation, amortization, and accretion | -3,698,000 | -3,871,000 | 1,694,000 | 11,450,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
consolidated net loss | 27,185,000 | 9,371,000 | -47,084,000 | -34,325,000 | -78,471,000 | -48,087,000 | 234,000 | -392,000 | -10,632,000 | -19,900,000 | -13,412,000 | -22,749,000 | -60,812,000 | -31,180,000 | -6,659,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile consolidated net loss to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in retail notes and certificates | -103,242,000 | -120,542,000 | -138,376,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accruals for property, equipment and software | -574,000 | 237,000 | -1,416,000 | 2,439,000 | -1,554,000 | -2,031,000 | 1,467,000 | 3,863,000 | 599,000 | -295,000 | 996,000 | 956,000 | -710,000 | 1,165,000 | 905,000 | -1,521,000 | -525,000 | -1,151,000 | 4,286,000 | -491,000 | 1,366,000 | |||||||||||||||||||||||||||||||||||||||||||||||
principal payments on advances from ppplf | -174,605,000 | -50,876,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash investing activity : | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in loans and leases | -502,387,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in fair value of loan servicing assets and liabilities | 10,690,000 | 13,376,000 | 25,061,000 | 9,603,000 | 18,213,000 | 16,838,000 | 12,043,000 | 11,001,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill impairment charge | 0 | 0 | 0 | 1,650,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of loans held for sale | -587,434,000 | -276,921,000 | -73,095,000 | -1,842,043,000 | -2,469,087,000 | -2,027,675,000 | -1,740,650,000 | -1,406,584,000 | -1,696,105,000 | -1,868,909,000 | -1,964,286,000 | -1,597,816,000 | -1,678,303,000 | -1,385,642,000 | -1,176,154,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
principal payments received on loans held for sale | 28,749,000 | 51,750,000 | 78,336,000 | 74,475,000 | 71,970,000 | 64,719,000 | 63,006,000 | 66,125,000 | 50,208,000 | 44,097,000 | 57,583,000 | 58,943,000 | 16,569,000 | 7,399,000 | 892,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from whole loan sales and structured program transactions, net of underwriting fees and costs | 618,148,000 | 635,726,000 | 151,482,000 | 1,576,072,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued interest receivable | 230,000 | 2,619,000 | -1,959,000 | -5,938,000 | -6,762,000 | -2,490,000 | -5,845,000 | -1,201,000 | -1,775,000 | -2,705,000 | -5,266,000 | 5,961,000 | -1,194,000 | 713,000 | 4,655,000 | 502,000 | -512,000 | -1,181,000 | -1,027,000 | -1,537,000 | -3,913,000 | -6,054,000 | -2,315,000 | -1,914,000 | -1,104,000 | -3,816,000 | -1,453,000 | -3,174,000 | -3,508,000 | -1,763,000 | -2,009,000 | |||||||||||||||||||||||||||||||||||||
accounts payable | 441,000 | 383,000 | -2,306,000 | -5,440,000 | -2,840,000 | 5,297,000 | -15,109,000 | 16,810,000 | -2,122,000 | -5,064,000 | 10,239,000 | -6,058,000 | -5,424,000 | 5,447,000 | -3,833,000 | 3,694,000 | -150,000 | 2,161,000 | -123,000 | 2,473,000 | -2,402,000 | 1,143,000 | -1,812,000 | 3,464,000 | -1,175,000 | 199,000 | -131,000 | 668,000 | -754,000 | 846,000 | 1,028,000 | -350,868 | 240,108 | 126,908 | -505,611 | 1,031,873 | -33,279 | -107,024 | -255,082 | -12,287 | 211,385 | 45,172 | -316,152 | -155,079 | 218,297 | -106,560 | -1,132,827 | |||||||||||||||||||||
accrued interest payable | -1,257,000 | -1,951,000 | -1,249,000 | -231,000 | -1,189,000 | -4,172,000 | -170,000 | -4,312,000 | -2,809,000 | -1,559,000 | -1,522,000 | -7,482,000 | -435,000 | -9,000 | -5,152,000 | -505,000 | 178,000 | 2,264,000 | 1,393,000 | 387,000 | 4,459,000 | 5,715,000 | 2,719,000 | 1,241,000 | 2,491,000 | 3,824,000 | 1,667,000 | 3,192,000 | 2,968,000 | 2,800,000 | 2,103,000 | |||||||||||||||||||||||||||||||||||||
accrued expenses and other liabilities | 1,023,000 | 14,348,000 | -12,790,000 | -44,405,000 | 12,460,000 | 7,926,000 | 11,538,000 | -31,598,000 | 10,137,000 | -69,185,000 | -1,122,000 | -33,254,000 | 7,982,000 | 7,159,000 | -3,178,000 | 8,779,000 | 13,708,000 | 14,478,000 | -9,679,000 | 8,135,000 | 16,467,000 | 4,893,000 | 990,000 | 5,886,000 | 6,758,000 | 2,816,000 | 1,232,000 | -1,455,000 | 4,391,000 | 18,000 | 1,123,000 | |||||||||||||||||||||||||||||||||||||
payable to investors | 3,672,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of loans | -852,827,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal payments received on loans | 141,088,000 | 160,646,000 | 172,742,000 | 217,060,000 | 240,821,000 | 288,042,000 | 319,893,000 | 342,672,000 | 383,636,000 | 422,558,000 | 452,536,000 | 504,618,000 | 597,446,000 | 625,886,000 | 640,006,000 | 609,591,000 | 603,667,000 | 593,937,000 | 586,159,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from recoveries and sales of charged-off loans | 8,383,000 | 10,692,000 | 9,304,000 | 13,799,000 | 11,793,000 | 13,917,000 | 14,186,000 | 14,136,000 | 13,777,000 | 17,016,000 | 14,789,000 | 17,658,000 | 12,114,000 | 11,805,000 | 10,889,000 | 9,826,000 | 10,517,000 | 6,743,000 | 10,191,000 | 12,527,000 | 5,919,000 | 4,338,000 | 3,472,000 | |||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales, maturities, redemptions and paydowns of securities available for sale | 19,644,000 | 17,693,000 | 31,793,000 | 30,500,000 | 34,996,000 | 34,944,000 | 40,476,000 | 35,464,000 | 34,503,000 | 41,944,000 | 36,545,000 | 40,476,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from paydowns of asset-backed securities related to structured program transactions | 30,461,000 | 34,536,000 | 34,114,000 | 32,934,000 | 26,592,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of notes and certificates | 77,712,000 | 77,389,000 | 55,274,000 | 104,620,000 | 110,713,000 | 162,403,000 | 166,753,000 | 193,093,000 | 178,463,000 | 236,463,000 | 246,517,000 | 292,461,000 | 622,009,000 | 532,034,000 | 491,014,000 | 510,962,000 | 502,575,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of secured borrowings | -1,870,000 | -3,266,000 | -4,764,000 | -6,967,000 | -8,954,000 | -12,260,000 | -15,357,000 | -20,313,000 | -23,141,000 | -30,480,000 | -38,040,000 | -47,545,000 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal payments on and retirements of notes and certificates | -138,825,000 | -156,811,000 | -166,877,000 | -208,846,000 | -230,314,000 | -274,032,000 | -302,791,000 | -340,160,000 | -353,882,000 | -389,411,000 | -416,350,000 | -456,157,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on notes and certificates from recoveries/sales of related charged-off loans | -12,388,000 | -15,087,000 | -13,638,000 | -13,909,000 | -13,636,000 | -16,778,000 | -14,621,000 | -17,459,000 | -12,057,000 | -11,703,000 | -10,790,000 | -9,914,000 | -9,955,000 | -6,739,000 | -10,177,000 | -12,489,000 | -5,866,000 | -4,327,000 | -3,461,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
principal payments on securitization notes | -22,075,000 | -23,237,000 | -21,487,000 | -6,911,000 | -1,318,000 | -11,267,000 | -21,846,000 | -23,594,000 | 0 | 0 | -13,980,000 | -31,729,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of securitization notes and certificates | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from credit facilities and securities sold under repurchase agreements | 90,210,000 | 54,500,000 | 71,012,000 | 979,539,000 | 1,092,210,000 | 836,785,000 | 618,453,000 | 396,500,000 | 632,183,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal payments on credit facilities and securities sold under repurchase agreements | -104,049,000 | -414,473,000 | -212,058,000 | -946,038,000 | -1,013,875,000 | -652,147,000 | -557,928,000 | -591,525,000 | -478,685,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment for debt issuance costs | -1,588,000 | 0 | -16,000 | -248,000 | -63,000 | -22,000 | -709,000 | -625,000 | -2,894,000 | -132,000 | -349,000 | -1,119,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash inflow (outflow) from consolidation (deconsolidation) of vie | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends paid on preferred stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
securities retained from structured program transactions | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in payable to investors | -14,337,000 | -599,000 | -50,853,000 | -24,400,000 | 51,852,000 | -10,082,000 | -77,727,000 | 52,168,000 | -15,070,000 | -2,667,000 | -35,222,000 | -3,325,000 | 1,087,000 | -29,753,000 | 44,508,000 | -6,444,000 | 15,903,000 | -1,245,000 | -77,718,000 | 102,405,000 | 17,658,000 | -7,924,000 | ||||||||||||||||||||||||||||||||||||||||||||||
purchases of loans | -77,401,000 | -55,348,000 | -104,654,000 | -162,562,000 | -166,927,000 | -193,075,000 | -237,625,000 | -247,846,000 | -293,460,000 | -405,003,000 | -478,249,000 | -524,412,000 | -644,512,000 | -519,891,000 | -921,825,000 | -991,685,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on notes, certificates, and secured borrowings from recoveries/sales of related charged-off loans | -10,860,000 | -9,261,000 | -13,189,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of whole loans | 773,195,000 | 754,861,000 | 771,723,000 | 781,318,000 | 1,255,367,000 | 1,145,039,000 | 1,348,092,000 | 1,434,117,000 | 1,349,600,000 | 1,172,161,000 | 1,096,501,000 | 1,095,716,000 | 1,231,151,000 | 1,308,463,000 | 1,020,265,000 | 955,216,000 | 760,985,000 | 622,145,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from secured borrowings | 0 | 0 | 7,161,000 | 15,113,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchases of common stock | 0 | 0 | 0 | -19,485,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuances under equity incentive plans, net of tax | 105,000 | 589,000 | 22,000 | 104,000 | 35,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock for espp | 0 | 0 | 2,460,000 | 0 | 0 | 2,728,000 | 0 | 2,397,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of noncontrolling interests in consolidated vie | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
securities retained (sold) from structured program transactions | 61,214,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncontrolling interests’ contribution of beneficial interests in consolidated vie | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of payable to securitization residual certificate holders | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of loans held for sale by consolidated vie | 0 | 0 | 0 | -270,770,000 | -228,256,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of securities by consolidated vie, net of underwriting fees and costs | 959,608,000 | 758,248,000 | 777,516,000 | 449,729,000 | 574,581,000 | 493,337,000 | 437,969,000 | 308,614,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from paydowns of asset-backed securities related to securitization notes and club certificates | 22,087,000 | 17,482,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash outflow from deconsolidation of vie | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
return of capital to noncontrolling interests in consolidated vie | -427,000 | -688,000 | -614,000 | -801,000 | -856,000 | -1,055,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends paid to noncontrolling interests in consolidated vie | -13,000 | -37,000 | -58,000 | -47,000 | -183,000 | -30,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
beneficial interests retained from securitization and club certificate transactions | 51,360,000 | 41,578,000 | 23,670,000 | 30,088,000 | 26,212,000 | 26,639,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sales of loans | -15,152,000 | -10,928,000 | -13,519,000 | -12,858,000 | -13,116,000 | -2,644,000 | -16,279,000 | -2,749,000 | -1,690,000 | -351,000 | -95,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from (investment in) equity investment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of securitization notes and residual certificates | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in fair value of loan servicing liabilities | -120,000 | -199,000 | -358,000 | -499,000 | -639,000 | -809,000 | -1,470,000 | -727,000 | -223,000 | -2,078,000 | -1,275,000 | -1,839,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from paydowns of asset-backed securities related to company-sponsored securitizations and club certificate transactions | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
due from related parties | 107,000 | -96,000 | 61,000 | 65,000 | 71,000 | 59,000 | 102,000 | 260,000 | -242,000 | -49,000 | -29,000 | -53,000 | -57,000 | -24,000 | -32,000 | -32,000 | -24,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from paydowns of asset-backed securities related to company- sponsored securitizations and club certificate transactions | 10,758,000 | 6,339,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from credit facilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal payments on credit facilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuances under equity incentive plans, net of tax | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from revolving credit facilities | 274,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal payments on revolving credit facilities | -233,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from stock option exercises and other | 185,000 | 5,241,000 | 4,716,000 | 4,308,000 | 2,629,000 | 4,755,000 | 979,000 | 4,846,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net fair value adjustments of loans, loans held for sale, notes and certificates | 7,775,000 | 2,171,000 | 1,417,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefit from share-based awards | 114,000 | 0 | 101,000 | -39,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from maturities of securities available for sale | 55,670,000 | 69,017,000 | 66,817,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from paydowns of asset-backed securities related to company- sponsored securitization transactions | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in cirrix capital | 0 | 0 | 0 | -10,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in restricted cash | -21,172,000 | -12,782,000 | 28,920,000 | -38,355,000 | -11,848,000 | -23,122,000 | -23,752,000 | 78,483,000 | -102,478,000 | -17,491,000 | 7,516,000 | -21,542,000 | -4,773,000 | -2,900,000 | -3,759,000 | -3,460,000 | -338,000 | 3,337,000 | -4,263,000 | -840,000 | -3,000,000 | 0 | -160,000 | |||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuances of notes and certificates | 394,013,000 | 472,681,000 | 523,305,000 | 641,241,000 | 499,247,000 | 901,258,000 | 1,125,328,000 | 991,926,000 | 892,026,000 | 852,715,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal payments and retirements of notes and certificates | -602,049,000 | -619,889,000 | -641,103,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of common stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | -3,732,965 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, beginning of period | 0 | 0 | 515,602,000 | 0 | 0 | 0 | 623,531,000 | 0 | 0 | 0 | 869,780,000 | 0 | 0 | 0 | 49,299,000 | 0 | 0 | 0 | 52,551,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, end of period | -154,063,000 | 3,993,000 | 534,451,000 | -5,165,000 | -52,159,000 | -10,916,000 | 583,842,000 | 44,325,000 | 88,740,000 | -383,659,000 | 874,125,000 | 787,106,000 | 13,716,000 | 4,359,000 | 64,599,000 | -12,887,000 | 7,592,000 | 3,289,000 | 51,305,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
beneficial interests retained by consolidated vie | 18,529,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of noncontrolling interest in consolidated vie | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | 3,993,000 | 18,849,000 | -5,165,000 | -52,159,000 | -10,916,000 | -39,689,000 | 44,325,000 | 88,740,000 | -383,659,000 | 4,345,000 | 787,106,000 | 13,716,000 | 4,359,000 | 15,300,000 | -12,887,000 | 7,592,000 | 3,289,000 | -1,246,000 | 5,133,471 | 16,031,294 | 6,532,464 | -7,493,733 | 22,605,540 | -3,735,560 | -3,929,115 | -3,792,171 | -2,780,313 | 21,265,082 | -2,158,232 | -2,003,194 | 8,811,200 | -2,953,368 | ||||||||||||||||||||||||||||||||||||
net loss | -32,269,000 | -36,486,000 | 950,000 | -4,140,000 | -6,374,000 | -881,587 | -2,525,808 | -2,623,914 | -2,867,100 | -3,346,357 | -3,106,678 | -2,948,670 | -2,887,349 | -2,938,889 | -2,525,235 | -2,456,342 | -2,124,711 | -2,813,136 | -2,860,947 | -2,456,934 | -2,552,564 | |||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net loss to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on disposal of property, equipment and software | 341,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments for business acquisition, net of cash acquired | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from term loan, net of debt discount | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal payment on term loan | -312,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from initial public offering, net of offering costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of series f convertible preferred stock, net of issuance costs | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of warrants to acquire series a and series b convertible preferred stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of warrants to acquire common stock | 0 | 3,000 | 411,000 | 11,000 | 1,000 | 89,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of series f convertible preferred stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
conversion of preferred stock to common stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrual of prepaid offering costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net fair value adjustments of loans, notes and certificates | 476,000 | 1,041,000 | 167,000 | 19,000 | -39,000 | 1,000 | 5,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of whole loans to be sold | -1,096,020,000 | -1,248,708,000 | -1,308,463,000 | -1,020,265,000 | -955,216,000 | -761,080,000 | -622,050,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of loans repurchased | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from maturities, redemptions and paydowns of securities available for sale | 16,929,000 | 25,432,000 | 17,374,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal payments on notes and certificates | -601,234,000 | -585,563,000 | -583,982,000 | -532,237,000 | -478,190,000 | -424,721,000 | -365,711,000 | -280,643,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from stock options exercises and other | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal payments received from loans | 481,701,000 | 428,925,000 | 369,379,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of property and equipment | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment for debt issuance cost | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid offering costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in equity offering costs | 0 | 25,000 | 65,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of series f convertible preferred stock for business acquisition | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from stock option exercises | 2,434,000 | 863,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in loan servicing liabilities | 424,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in loan servicing assets | -1,315,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of property, equipment and software | -6,240,000 | -5,583,000 | -5,609,000 | -4,375,000 | -5,005,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosure of cash flow information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash investing activity - accruals for property, equipment and software | 1,184,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash financing activity - accruals for prepaid offering costs | 296,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash financing activity - reclassification of early-exercise liability relating to stock options | 108,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit for loan losses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fair value adjustments of loans, notes and certificates | 23,000 | 53,000 | 14,000 | 32,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in loan servicing liability carried at fair value | 261,000 | 976,000 | 1,515,000 | 285,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in loan servicing asset carried at fair value | -661,000 | -486,000 | -170,000 | -330,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation and warrant expense | 11,261,000 | 10,537,000 | 8,319,000 | 7,033,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sales of loans at fair value | 1,459,000 | 1,329,000 | 710,000 | 71,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of whole loans sold at fair value | -265,653,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of whole loans at fair value | 265,582,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in operating assets and liabilities excluding the effects of the acquisition: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of loans at fair value | -622,106,000 | -531,975,000 | -491,082,000 | -511,219,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal payments of loans at fair value | 314,852,000 | 288,102,000 | 246,453,000 | 204,950,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal payments of loans at amortized cost | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from recoveries and sales of charged-off loans at fair value | 2,782,000 | 2,594,000 | 1,840,000 | 744,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from recoveries and sales of charged-off loans at amortized cost | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on notes and certificates | -205,274,000 | -165,282,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on charged-off notes and certificates from recoveries/sales of related charged-off loans at fair value | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal payments on term loan | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on loans payable | -35,009 | -334,486 | -439,032 | -562,690 | -658,422 | -941,543 | -1,537,697 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of series e convertible preferred stock, net of issuance costs | -9,852 | 17,353,576 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from stock options exercised | 567,000 | 799,000 | 1,418,000 | 780,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash investing activity - reclassification of loans at amortized cost to loans held at fair value | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash investing activity - accrual of property, equipment and software | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash investing and financing activity - issuance of series f convertible preferred stock for business acquisition | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash financing activity - conversion of preferred stock to common stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash financing activity - exercise of warrants to purchase common stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash financing activity - exercise of warrants to purchase series b convertible preferred stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash financing activity - accrual of prepaid offering costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of whole loans held for sale | -463,852,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of whole loans held for sale | 462,523,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in payable to investors | 4,706,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on notes and certificates from recoveries and sales of related charged off loans at fair value | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash financing activitiy - accruals for prepaid offering costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash financing activitiy - exercise of common stock warrants | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on charged-off notes and certificates from recoveries and sales of related charged off loans at fair value | -1,830,000 | -734,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash investing activity - accrual for property, equipment and software | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net change in: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of warrants to acquire series a convertible preferred stock | 20,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash investing activity—accrual of property, equipment and software | 385,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash financing activity—reclassification of early-exercise liability relating to stock options | 174,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
provision for loan losses | 7,229 | -48,522 | 7,904 | 204,728 | 80,240 | 74,904 | 84,177 | 72,755 | 91,706 | 182,014 | 252,195 | 176,376 | 530,829 | 463,675 | 416,064 | 245,428 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sales of loans at fair value | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of loans at amortized cost | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on charged-off notes and certificates from recoveries/sales of related charged off loans at fair value | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of warrants to acquire series b convertible preferred stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of series d convertible preferred stock, net of issuance costs | 6,042,924 | -10,874 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash exercise of common stock warrants | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash exercise of preferred stock b warrants | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reclassification of loans at amortized cost to loans held at fair value | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(benefit) for loan losses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fair value adjustments | 6,000 | -8,000 | 31,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in loan servicing rights carried at fair value | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock based compensation and warrant expense | 1,871,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation | 412,000 | 321,000 | 174,000 | 40,565 | 33,512 | 27,062 | 19,329 | 19,034 | 18,900 | 18,355 | 17,061 | 16,230 | 15,696 | 15,402 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of member loans sold | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of member loans | 131,669,000 | 77,538,000 | 41,226,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid expenses and other assets | 424,000 | -890,000 | -326,000 | -436,478 | 57,487 | -295,985 | -186,390 | -128,391 | -28,677 | 51,995 | -30,262 | 27,663 | 130,135 | 18,262 | 127,811 | -63,357 | -261,476 | 49,326 | -40,853 | |||||||||||||||||||||||||||||||||||||||||||||||||
deposits | 501,000 | 322,000 | -381,000 | 52,915 | -248,061 | -317,627 | -530,298 | -7,450 | -42,500 | 624 | 2,737 | -18,325 | 7,342 | 3,216 | 0 | 0 | 93,198 | 66,902 | -160,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
purchase of member loans | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of member loans | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from recoveries and sale of charged-off member loans | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of property and equipment | -3,781,000 | -2,388,000 | -1,567,000 | -472,819 | -192,236 | -99,139 | -62,033 | -82,599 | -139,730 | -106,660 | 12,412 | -54,015 | -14,655 | -17,786 | -9,412 | -29,638 | -5,054 | -6,235 | -2,203 | |||||||||||||||||||||||||||||||||||||||||||||||||
payable to member investors | -91,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on charged-off notes and certificates from recoveries/sales of related charged off member loans | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of warrants to acquire series a convertible preferred stock and common stock | 79,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of series b convertible preferred stock, net of issuance costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceed from issuance of common stock | 482,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of net deferred loan fees and costs | -31,514 | -42,956 | -6,181 | -91,026 | -13,646 | -1,119 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of debt discounts | 0 | 5,135 | 15,405 | 20,938 | 23,135 | 33,982 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
originations of member loans at fair value | -446,130,000 | -352,896,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of member loans at fair value | 112,254,000 | 88,846,000 | 51,515,015 | 40,821,303 | 38,122,226 | 25,595,924 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of member loans at amortized cost | 322,562 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from recoveries and sale of charged-off member loans at amortized cost | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from recoveries and sale of charged-off member loans at fair value | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of notes and certificates at fair value | 367,393,000 | 312,812,000 | 138,989,216 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on notes and certificates at fair value | -111,116,000 | -88,883,000 | -54,342,804 | -42,999,178 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on charged-off notes and certificates at fair value | 0 | -219,385 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock | 276,416 | 82,844 | 1,405 | 1,510 | 0 | 0 | 7,898 | 8,445 | 4,391 | 9,433 | 3,071 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock based compensation expense | 526,000 | 300,344 | 175,680 | 302,440 | 70,201 | 26,752 | 241,661 | -67,042 | 104,009 | 110,276 | 63,348 | 40,474 | 38,423 | 45,268 | 29,969 | 20,323 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of member loans | -1,160,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payable to member borrowers and investors | 1,835,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosure of non-cash investing and financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reclassification of member loans at amortized cost to member loans held at fair value | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
provision/(credit) for loan losses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued interest payable and other liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued expenses | 384,613 | 8,991 | 108,947 | 240,663 | 331,851 | 186,302 | -139,123 | 174,152 | 43,725 | 235,242 | -46,124 | 165,983 | -427,381 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
payable to member lenders | 1,656,346 | 669,214 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
originations of member loans at amortized cost | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of charged-off member loans at fair value | 219,385 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of charged-off member loans at amortized cost | 49,890 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncash exercise of preferred stock b warrants | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other non-cash expenses | 18,937 | -6,997 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued interest and other receivables | -1,736,145 | -349,802 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued interest payable and other accrued expenses | 3,268,775 | 1,071,069 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of charge-off member loans at fair value | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of charge-off member loans at amortized cost | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance notes and certificates at fair value | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fair valuation adjustments | 48,871 | 39,486 | -133,683 | 94,466 | 257 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
origination of member loans at fair value | -137,366,191 | -109,655,882 | -86,821,224 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
origination of member loans at amortized cost | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of member loans held at amortized cost | 321,767 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities: | 113,066,159 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents — beginning of period | 31,244,368 | 0 | 0 | 0 | 13,335,657 | 0 | 0 | 0 | 2,572,174 | 0 | 0 | 0 | 11,998,541 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents – end of period | 47,275,662 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of series c convertible preferred stock, net of issuance costs | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock upon exercise of options | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from operating activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net loss to net cash from operating activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other receivables | -159,002 | -100,369 | -151,106 | -28,325 | -9,578 | 531,461 | -538,370 | -3,818 | -7,534 | 3,405 | 26,585 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred revenue | -2,386 | -5,622 | -6,479 | -7,118 | -6,993 | -7,627 | -9,171 | -10,185 | -8,880 | -16,835 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from investing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of notes at fair value | 86,277,194 | 68,516,394 | 55,693,775 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on notes at fair value | -25,495,573 | -22,324,790 | -19,699,272 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock and warrants | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents — end of period | -7,493,733 | 22,605,540 | 9,600,097 | -3,929,115 | -3,792,171 | -2,780,313 | 23,837,256 | -2,158,232 | -2,003,194 | -1,531,976 | 8,265,576 | 8,811,200 | -2,953,368 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
reclassification of member loans held at amortized cost to member loans held at fair value | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
origination of member loans | -1,063,821 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
origination of cm loans at fair value | -54,265,647 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of member loans originated | 539,122 | 886,872 | 1,330,354 | 1,347,581 | 1,369,697 | 1,405,339 | 1,441,304 | 1,495,763 | 1,257,177 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of cm loans at fair value | 19,176,697 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reclassification of member loans held for investment to cm loans held at fair value | 879,638 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash interest expense | 2,833,727 | 2,419,829 | 2,227,962 | 1,739,927 | 1,585,512 | 1,187,964 | 830,218 | 324,967 | 301,488 | 212,962 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash interest income | -2,771,911 | -2,345,803 | -2,151,566 | -1,662,808 | -1,509,770 | -1,112,868 | -755,222 | -255,191 | -278,605 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in fair value of loan servicing rights | -9,183 | 5,622 | 6,479 | 7,118 | 6,992 | 7,627 | 9,172 | 10,184 | 8,880 | 16,835 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest capitalized on loans | 95,843 | 52,611 | 29,602 | 36,273 | 12,036 | -7,930 | 22,063 | 23,910 | -29,914 | -48,296 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
member loans originated | -2,317,700 | -2,525,675 | -639,600 | -974,325 | -146,900 | -12,100 | -1,207,350 | -3,897,175 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
origination of cm loans held at fair value | -43,635,478 | -35,144,975 | -34,939,450 | -28,619,475 | -23,360,775 | -20,252,700 | -12,088,124 | -6,119,201 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of cm loans held at fair value | 15,122,594 | 11,668,873 | 9,264,088 | 6,589,223 | 5,523,071 | 2,969,904 | 1,536,521 | 904,606 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase/decrease in restricted cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of loan payable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of notes held at fair value | 47,569,900 | 39,426,750 | 35,003,325 | 28,619,475 | 23,360,775 | 20,252,700 | 12,652,205 | 6,119,200 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on notes payable | -1,518,713 | -1,483,613 | -1,444,283 | -1,389,488 | -1,132,653 | -1,039,613 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on notes held at fair value | -17,552,095 | -14,487,260 | -9,306,477 | -6,605,776 | -5,527,286 | -2,976,457 | -1,538,503 | -906,116 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of series b convertible preferred stock warrants in exchange for term loan agreement | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in restricted cash | -10,000 | 0 | 500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of loans payable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reclassification of member loans to cm loans held at fair value | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of debt issuance costs | 1,760 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of notes payable | 0 | 0 | 1,131,672 | 3,068,328 | 586,585 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of series a convertible preferred stock, net of issuance costs | 24,387,945 | 1,374,574 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in restricted cash | -100,000 | 0 | 0 | -800,000 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of series a and b convertible preferred stock, net of issuance costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible preferred debt converted to series a preferred stock | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of series a convertible preferred stock warrants in exchange for term loan agreement | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from financing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of series a convertible stock warrants | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of series a convertible preferred stock warrants in connection with term loan agreement | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of series b convertible preferred stock warrants in connection with term loan agreement | 184,860 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
expense for preferred stock issued in exchange for consulting services | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
expense for warrants issued to non-employee | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
expense for warrants issued in exchange for consulting services | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of convertible promissory notes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of note payable to shareholders | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of series a and series b convertible preferred stock, net of issuance costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of series a convertible preferred stock in exchange for consulting services | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of series a convertible preferred stock warrants in connection with convertible loan agreement | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
beneficial conversion feature on issuance of series a convertible preferred stock warrants in connection with convertible loan agreement | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other receivable | -15,802 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loans originated | -2,570,650 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
origination of borrower loans held at fair value | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of loans originated | 1,019,211 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of borrower loans held at fair value | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of lender notes held at fair value | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on lender notes held at fair value | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds of note payable to shareholders | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation expense | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds (repayments) of note payable to shareholder |

