LendingClub Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
LendingClub Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | ||||||||||||||||||||||
net income | 38,178,000 | 11,671,000 | 9,720,000 | 14,457,000 | 14,903,000 | 12,250,000 | 10,155,000 | 5,008,000 | 10,110,000 | 13,666,000 | 43,198,000 | |||||||||||
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||
net fair value adjustments | 27,869,000 | 29,251,000 | 24,980,000 | 33,595,000 | 51,395,000 | 44,689,000 | 53,892,000 | 41,366,000 | 23,442,000 | 15,414,000 | 15,774,000 | 619,000 | -9,647,000 | -15,249,000 | -10,700,000 | -2,705,000 | 4,098,000 | 5,321,000 | 8,435,000 | 696,000 | 6,378,000 | 101,738,000 |
change in fair value of loan servicing assets | 13,665,000 | 17,058,000 | 15,291,000 | 24,772,000 | 15,868,000 | 19,428,000 | 20,831,000 | 12,100,000 | 17,074,000 | 12,576,000 | 19,301,000 | 15,915,000 | 21,034,000 | 16,979,000 | 14,524,000 | 14,984,000 | 12,763,000 | 11,837,000 | ||||
gain on sales of loans | -13,540,000 | -12,202,000 | -15,007,000 | -12,433,000 | -10,748,000 | -10,909,000 | -11,921,000 | -8,572,000 | -13,221,000 | -14,125,000 | -18,352,000 | -23,554,000 | -29,319,000 | -24,110,000 | -20,569,000 | -21,907,000 | -19,317,000 | -8,323,000 | -7,088,000 | -7,739,000 | -1,724,000 | -14,261,000 |
benefit from credit losses | 39,733,000 | 58,149,000 | 63,238,000 | 47,541,000 | 35,561,000 | 31,927,000 | 41,907,000 | 64,479,000 | 66,595,000 | 70,584,000 | 61,512,000 | 82,739,000 | 70,566,000 | 52,509,000 | 45,149,000 | 37,524,000 | 34,634,000 | 21,493,000 | ||||
accretion of loan deferred fees and costs | -15,713,000 | -15,834,000 | -15,555,000 | -16,294,000 | -17,857,000 | -18,829,000 | -16,237,000 | -24,194,000 | -26,182,000 | -24,110,000 | -22,652,000 | -22,094,000 | -22,140,000 | -19,252,000 | ||||||||
stock-based compensation | 9,065,000 | 8,519,000 | 9,542,000 | 9,534,000 | 9,449,000 | 11,544,000 | 10,267,000 | 14,406,000 | 15,828,000 | 11,888,000 | 16,152,000 | 16,743,000 | 17,773,000 | 15,694,000 | 17,438,000 | 16,810,000 | 17,710,000 | 14,801,000 | 14,078,000 | 15,122,000 | 14,204,000 | 18,129,000 |
depreciation and amortization | 15,460,000 | 13,909,000 | 19,748,000 | 13,341,000 | 13,072,000 | 12,673,000 | 11,953,000 | 11,250,000 | 11,638,000 | 12,354,000 | 11,554,000 | 10,681,000 | 10,557,000 | 11,039,000 | 12,197,000 | 12,348,000 | 16,611,000 | 12,873,000 | ||||
other | 2,721,000 | 3,172,000 | 4,386,000 | 5,110,000 | 2,278,000 | -1,020,000 | -458,000 | -2,111,000 | -2,693,000 | -3,670,000 | -2,343,000 | -2,005,000 | 961,000 | 1,559,000 | 469,000 | 2,542,000 | 3,095,000 | 2,548,000 | -660,000 | 2,721,000 | 6,132,000 | 729,000 |
net change to loans held for sale | -868,774,000 | -448,379,000 | -295,169,000 | -825,749,000 | -1,052,697,000 | -928,163,000 | -944,637,000 | -452,053,000 | -189,085,000 | 50,738,000 | -34,959,000 | -23,796,000 | 96,388,000 | -29,601,000 | 19,612,000 | 37,065,000 | -9,035,000 | -42,786,000 | ||||
net change in operating assets and liabilities: | ||||||||||||||||||||||
other assets | 18,635,000 | 5,442,000 | 2,675,000 | 11,490,000 | 6,251,000 | 2,006,000 | 31,272,000 | 9,557,000 | -526,000 | 14,591,000 | -5,610,000 | -4,504,000 | -7,091,000 | 443,000 | -2,123,000 | -2,314,000 | 4,994,000 | -10,290,000 | -23,041,000 | 5,508,000 | 36,069,000 | 1,192,000 |
other liabilities | 19,607,000 | -10,012,000 | -9,222,000 | 24,808,000 | 68,000 | -22,112,000 | -21,829,000 | -16,166,000 | -4,337,000 | -45,414,000 | -27,438,000 | 21,336,000 | -4,560,000 | -10,174,000 | 32,372,000 | -19,646,000 | 23,979,000 | -10,333,000 | ||||
net cash from operating activities | -713,094,000 | -339,256,000 | -185,373,000 | -669,828,000 | -932,457,000 | -846,516,000 | -814,805,000 | -344,930,000 | -91,357,000 | 114,492,000 | 33,350,000 | 110,263,000 | 191,282,000 | 40,673,000 | 121,582,000 | 85,667,000 | 83,986,000 | -51,366,000 | 53,074,000 | 419,324,000 | 162,080,000 | -216,447,000 |
capex | -90,694,000 | -13,066,000 | -17,220,000 | -12,436,000 | -12,865,000 | -11,781,000 | -11,270,000 | -15,984,000 | -15,857,000 | -16,398,000 | -14,822,000 | -17,301,000 | -15,783,000 | -21,575,000 | -9,978,000 | -9,451,000 | -8,619,000 | -6,365,000 | -6,564,000 | -5,000,000 | -8,148,000 | -11,435,000 |
free cash flows | -803,788,000 | -352,322,000 | -202,593,000 | -682,264,000 | -945,322,000 | -858,297,000 | -826,075,000 | -360,914,000 | -107,214,000 | 98,094,000 | 18,528,000 | 92,962,000 | 175,499,000 | 19,098,000 | 111,604,000 | 76,216,000 | 75,367,000 | -57,731,000 | 46,510,000 | 414,324,000 | 153,932,000 | -227,882,000 |
cash flows from investing activities: | ||||||||||||||||||||||
net change in loans and leases | -705,000 | 85,848,000 | 203,555,000 | -862,564,000 | 313,889,000 | 121,263,000 | 395,392,000 | 324,051,000 | 80,413,000 | -302,580,000 | -1,140,435,000 | -749,579,000 | -622,450,000 | -258,829,000 | -444,858,000 | -280,040,000 | ||||||
purchases of securities available for sale | -18,037,000 | -16,408,000 | -2,312,000 | -14,216,000 | -7,875,000 | -37,245,000 | 0 | 0 | -56,411,000 | -166,123,000 | -21,560,000 | -28,388,000 | -40,615,000 | -9,911,000 | -200,000 | -6,093,000 | -12,534,000 | -34,909,000 | ||||
proceeds from maturities and paydowns of securities available for sale | 435,025,000 | 380,365,000 | 190,400,000 | 119,556,000 | 54,853,000 | 23,834,000 | 10,022,000 | 9,000,000 | 16,302,000 | 20,131,000 | 24,655,000 | 24,990,000 | 34,762,000 | 35,136,000 | 39,265,000 | 34,239,000 | ||||||
purchases of property, equipment and software | -90,694,000 | -13,066,000 | -17,220,000 | -12,436,000 | -12,865,000 | -11,781,000 | -11,270,000 | -15,984,000 | -15,857,000 | -16,398,000 | -14,822,000 | -17,301,000 | -15,783,000 | -21,575,000 | -9,978,000 | -9,451,000 | -8,619,000 | -6,365,000 | -6,564,000 | -5,000,000 | -8,148,000 | -11,435,000 |
other investing activities | -399,000 | -2,689,000 | -966,000 | -414,000 | 10,885,000 | -12,156,000 | 3,930,000 | -1,006,000 | -929,000 | -6,671,000 | 1,281,000 | -1,681,000 | -1,056,000 | -2,967,000 | -13,227,000 | -985,000 | -3,495,000 | 4,960,000 | 100,000 | 100,000 | 100,000 | 100,000 |
net cash from investing activities | 337,025,000 | 450,458,000 | 498,090,000 | -594,127,000 | 486,968,000 | 216,882,000 | 448,801,000 | 325,794,000 | 78,516,000 | -336,414,000 | -1,114,784,000 | -712,889,000 | -621,903,000 | -360,224,000 | -378,996,000 | -180,508,000 | -182,814,000 | 287,908,000 | 115,180,000 | 135,173,000 | 172,023,000 | 143,395,000 |
cash flows from financing activities: | ||||||||||||||||||||||
net change in deposits | 233,554,000 | -167,601,000 | -381,825,000 | 1,351,133,000 | 573,916,000 | 199,255,000 | 322,339,000 | 148,495,000 | -375,558,000 | 826,117,000 | ||||||||||||
principal payments on borrowings | -2,918,000 | -2,073,000 | -7,230,000 | -6,981,000 | -1,598,000 | -4,574,000 | -36,783,000 | -21,493,000 | ||||||||||||||
other financing activities | -3,411,000 | -750,000 | -855,000 | -4,279,000 | -4,106,000 | -4,428,000 | -2,638,000 | -4,129,000 | -7,699,000 | -5,367,000 | -1,034,000 | -1,670,000 | -1,340,000 | -4,984,000 | -1,847,000 | -3,830,000 | -2,235,000 | -1,383,000 | 24,618,000 | -6,511,000 | -6,779,000 | -18,424,000 |
net cash from financing activities | 230,143,000 | -168,351,000 | -385,598,000 | 1,344,781,000 | 312,580,000 | 437,846,000 | 309,895,000 | 130,677,000 | -432,782,000 | 781,777,000 | 1,186,792,000 | 519,520,000 | 419,121,000 | 669,697,000 | 81,272,000 | 342,027,000 | -179,510,000 | 105,853,000 | -83,736,000 | -483,269,000 | -294,956,000 | 19,522,000 |
net decrease in cash, cash equivalents and restricted cash | -145,926,000 | -57,149,000 | 39,147,000 | -53,530,000 | ||||||||||||||||||
cash, cash equivalents and restricted cash, beginning of period | 0 | 977,396,000 | 0 | 0 | 0 | 1,294,148,000 | 0 | 0 | 0 | 1,124,484,000 | 0 | 0 | 0 | 763,586,000 | 0 | 0 | 0 | 0 | 0 | 487,122,000 | ||
cash, cash equivalents and restricted cash, end of period | -145,926,000 | 920,247,000 | -72,881,000 | 80,826,000 | -132,909,000 | 1,102,360,000 | -56,109,000 | 111,541,000 | -445,623,000 | 1,684,339,000 | 105,358,000 | -83,106,000 | -11,500,000 | 1,113,732,000 | -176,142,000 | 247,186,000 | 84,518,000 | 71,228,000 | 39,147,000 | 433,592,000 | ||
supplemental cash flow information: | ||||||||||||||||||||||
cash paid for interest | 81,091,000 | 84,348,000 | 100,117,000 | 99,898,000 | 87,579,000 | 90,682,000 | 51,608,000 | 17,295,000 | 28,201,000 | 76,848,000 | -4,768,000 | 43,559,000 | ||||||||||
cash paid for taxes | 164,000 | 59,000 | 4,526,000 | |||||||||||||||||||
cash paid for operating leases included in the measurement of lease liabilities | 3,456,000 | 3,237,000 | 3,289,000 | 3,220,000 | 3,271,000 | 3,089,000 | 3,156,000 | 5,527,000 | 4,593,000 | 4,135,000 | 3,568,000 | 4,383,000 | ||||||||||
supplemental non-cash investing activity: | ||||||||||||||||||||||
net securities retained from structured program transactions | 531,509,000 | 349,002,000 | 483,386,000 | 730,182,000 | 759,149,000 | 738,976,000 | -425,000 | -377,000 | 44,260,000 | |||||||||||||
proceeds from short-term borrowings | 250,000,000 | |||||||||||||||||||||
income tax benefit from release of tax valuation allowance | -3,180,000 | -5,015,000 | ||||||||||||||||||||
proceeds from sales, maturities and paydowns of securities available for sale | 330,758,000 | |||||||||||||||||||||
net increase in cash, cash equivalents and restricted cash | -72,881,000 | 80,826,000 | -132,909,000 | -191,788,000 | -56,109,000 | 111,541,000 | -445,623,000 | 559,855,000 | 105,358,000 | -83,106,000 | -11,500,000 | 350,146,000 | -176,142,000 | 247,186,000 | -278,338,000 | 342,395,000 | 84,518,000 | |||||
supplemental non-cash financing activity: | ||||||||||||||||||||||
derecognition of payable to securitization note and residual certificate holders held in consolidated vie | ||||||||||||||||||||||
acquisition of company | 0 | 0 | 0 | -145,344,000 | ||||||||||||||||||
cash received from acquisition | 0 | 0 | 0 | 668,236,000 | ||||||||||||||||||
net decrease in retail and certificate loans | 8,208,000 | 9,115,000 | 12,742,000 | 17,480,000 | 22,890,000 | 35,541,000 | 49,142,000 | 64,280,000 | 75,865,000 | 103,220,000 | 120,497,000 | 138,288,000 | ||||||||||
proceeds from sales of securities available for sale | 0 | 0 | 0 | 106,192,000 | ||||||||||||||||||
principal payments on retail notes and certificates | -8,208,000 | -9,115,000 | -12,742,000 | -17,480,000 | -33,145,000 | -35,617,000 | -49,140,000 | -64,358,000 | ||||||||||||||
non-cash financing activity: | ||||||||||||||||||||||
consolidated net income | 40,836,000 | 29,108,000 | 27,185,000 | 9,371,000 | -47,084,000 | -26,655,000 | -34,325,000 | -78,471,000 | -48,087,000 | |||||||||||||
adjustments to reconcile consolidated net income to net cash from operating activities: | ||||||||||||||||||||||
net change in demand deposits and savings accounts | 1,268,783,000 | 595,834,000 | 550,195,000 | 841,689,000 | 317,171,000 | 299,124,000 | 166,577,000 | 343,787,000 | ||||||||||||||
proceeds from ppplf | 0 | |||||||||||||||||||||
repayment on ppplf | -27,517,000 | -31,773,000 | -69,927,000 | -78,562,000 | -120,012,000 | |||||||||||||||||
proceeds from issuance of retail notes and certificates | ||||||||||||||||||||||
principal payments on structured program borrowings | -2,810,000 | -4,075,000 | -5,182,000 | -9,356,000 | -19,691,000 | -23,678,000 | -24,427,000 | -22,391,000 | ||||||||||||||
proceeds from issuance of notes and certificates from structured program transactions | 0 | 0 | 186,190,000 | |||||||||||||||||||
principal payments on short-term borrowings | -2,185,000 | -3,179,000 | -5,485,000 | -14,732,000 | -18,477,000 | -22,811,000 | -21,444,000 | -24,908,000 | ||||||||||||||
principal payments on long-term debt | 0 | 0 | ||||||||||||||||||||
deemed dividend paid to preferred stockholder | 0 | 0 | -50,204,000 | |||||||||||||||||||
year ended december 31, | ||||||||||||||||||||||
non-cash investing activity: | ||||||||||||||||||||||
loans and leases held for investment transferred to loans held for sale | 63,683,000 | |||||||||||||||||||||
non-cash investing and financing activity: | ||||||||||||||||||||||
transfer of whole loans to redeem certificates | 0 | 0 | 0 | 17,414,000 | ||||||||||||||||||
net issuances of stock related to acquisition | 0 | |||||||||||||||||||||
exchange of common stock for preferred stock | 0 | 0 | 0 | 207,244,000 | ||||||||||||||||||
depreciation, amortization, and accretion | -3,698,000 | -3,871,000 | 1,694,000 | 11,450,000 | ||||||||||||||||||
net decrease in retail notes and certificates | -103,242,000 | -120,542,000 | -138,376,000 | |||||||||||||||||||
accruals for property, equipment and software | -574,000 | 237,000 | -1,416,000 | 2,439,000 | ||||||||||||||||||
principal payments on advances from ppplf | -174,605,000 | -50,876,000 | ||||||||||||||||||||
non-cash investing activity : | ||||||||||||||||||||||
net increase in loans and leases | -502,387,000 | |||||||||||||||||||||
change in fair value of loan servicing assets and liabilities | 10,690,000 | 13,376,000 | 25,061,000 | 9,603,000 | ||||||||||||||||||
goodwill impairment charge | ||||||||||||||||||||||
purchase of loans held for sale | -587,434,000 | -276,921,000 | -73,095,000 | -1,842,043,000 | ||||||||||||||||||
principal payments received on loans held for sale | 28,749,000 | 51,750,000 | 78,336,000 | 74,475,000 | ||||||||||||||||||
proceeds from whole loan sales and structured program transactions, net of underwriting fees and costs | 618,148,000 | 635,726,000 | 151,482,000 | 1,576,072,000 | ||||||||||||||||||
accrued interest receivable | 230,000 | 2,619,000 | -1,959,000 | -5,938,000 | ||||||||||||||||||
accounts payable | 441,000 | 383,000 | -2,306,000 | -5,440,000 | ||||||||||||||||||
accrued interest payable | -1,257,000 | -1,951,000 | -1,249,000 | -231,000 | ||||||||||||||||||
accrued expenses and other liabilities | 1,023,000 | 14,348,000 | -12,790,000 | -44,405,000 | ||||||||||||||||||
payable to investors | ||||||||||||||||||||||
purchase of loans | ||||||||||||||||||||||
principal payments received on loans | 141,088,000 | 160,646,000 | 172,742,000 | 217,060,000 | ||||||||||||||||||
proceeds from recoveries and sales of charged-off loans | 8,383,000 | 10,692,000 | 9,304,000 | 13,799,000 | ||||||||||||||||||
proceeds from sales, maturities, redemptions and paydowns of securities available for sale | 19,644,000 | 17,693,000 | 31,793,000 | 30,500,000 | ||||||||||||||||||
proceeds from paydowns of asset-backed securities related to structured program transactions | 30,461,000 | 34,536,000 | 34,114,000 | 32,934,000 | ||||||||||||||||||
proceeds from issuance of notes and certificates | 77,712,000 | 77,389,000 | 55,274,000 | 104,620,000 | ||||||||||||||||||
repayments of secured borrowings | -1,870,000 | -3,266,000 | -4,764,000 | -6,967,000 | ||||||||||||||||||
principal payments on and retirements of notes and certificates | -138,825,000 | -156,811,000 | -166,877,000 | -208,846,000 | ||||||||||||||||||
payments on notes and certificates from recoveries/sales of related charged-off loans | ||||||||||||||||||||||
principal payments on securitization notes | -22,075,000 | -23,237,000 | -21,487,000 | -6,911,000 | ||||||||||||||||||
proceeds from issuance of securitization notes and certificates | ||||||||||||||||||||||
proceeds from credit facilities and securities sold under repurchase agreements | 90,210,000 | 54,500,000 | 71,012,000 | 979,539,000 | ||||||||||||||||||
principal payments on credit facilities and securities sold under repurchase agreements | -104,049,000 | -414,473,000 | -212,058,000 | -946,038,000 | ||||||||||||||||||
payment for debt issuance costs | -1,588,000 | 0 | -16,000 | -248,000 | ||||||||||||||||||
net cash inflow (outflow) from consolidation (deconsolidation) of vie | ||||||||||||||||||||||
dividends paid on preferred stock | ||||||||||||||||||||||
securities retained from structured program transactions | ||||||||||||||||||||||
change in payable to investors | -14,337,000 | -599,000 | -50,853,000 | |||||||||||||||||||
purchases of loans | -77,401,000 | -55,348,000 | -104,654,000 | |||||||||||||||||||
payments on notes, certificates, and secured borrowings from recoveries/sales of related charged-off loans | -10,860,000 | -9,261,000 | -13,189,000 | |||||||||||||||||||
proceeds from sales of whole loans | ||||||||||||||||||||||
proceeds from secured borrowings | ||||||||||||||||||||||
repurchases of common stock | ||||||||||||||||||||||
proceeds from issuances under equity incentive plans, net of tax | ||||||||||||||||||||||
proceeds from issuance of common stock for espp | ||||||||||||||||||||||
purchase of noncontrolling interests in consolidated vie | ||||||||||||||||||||||
securities retained (sold) from structured program transactions | ||||||||||||||||||||||
noncontrolling interests’ contribution of beneficial interests in consolidated vie | ||||||||||||||||||||||
issuance of payable to securitization residual certificate holders |
We provide you with 20 years of cash flow statements for LendingClub stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of LendingClub stock. Explore the full financial landscape of LendingClub stock with our expertly curated income statements.
The information provided in this report about LendingClub stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.