Quaker Chemical Corporation(NYSE:KWR)
Quaker Chemical Corporation develops, produces, and markets various formulated chemical specialty products for a range of heavy industrial and manufacturing applications. It operates through four segments: Americas; Europe, Middle East, and Africa; Asia/Pacific; and Global Specialty Businesses. The ...
Website: http://www.quakerchem.com
Founded: 1918
Full Time Employees: 4,500
Sector: Basic Materials
Industry: Specialty Chemicals
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-06-28 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
net sales | 480,479,000 | 468,478,000 | 493,842,000 | 483,400,000 | 442,914,000 | 444,086,000 | 462,274,000 | 463,567,000 | 469,759,000 | 467,109,000 | 490,612,000 | 495,444,000 | 500,148,000 | 378,561,000 | 391,294,000 | 325,130,000 | 205,869,000 | 211,210,000 | 211,481,000 | 222,022,000 | 221,962,000 | 212,055,000 | 211,072,000 | 212,918,000 | 201,183,000 | 194,909,000 | 191,245,000 | 190,428,000 | 186,915,000 | 178,077,000 | 183,275,000 | 189,224,000 | 183,726,000 | 181,330,000 | 194,033,000 | 198,867,000 | 191,286,000 | 181,674,000 | 184,297,000 | 184,059,000 | 184,846,000 | 176,193,000 | 172,868,000 | 180,923,000 | 176,797,000 | 176,797,000 | 177,638,000 | 173,261,000 | 182,313,000 | 167,792,000 | 159,865,000 | 142,083,000 | 137,669,000 | 135,991,000 | 128,320,000 | 131,726,000 | 118,922,000 | 102,335,000 | 98,507,000 | 116,229,000 | 159,506,000 | 158,188,000 | 147,718,000 | 142,393,000 | 140,715,000 | 137,598,000 | 124,891,000 | 115,527,000 | 116,425,000 | 118,683,000 | 109,816,000 | 107,079,000 | 105,751,000 | 107,042,000 | 104,161,000 | 104,214,000 | 99,667,000 | 98,683,000 | 98,131,000 | -246,162,808 | 89,713,000 | 83,453,000 | 73,337,000 | |
yoy | 8.48% | 5.49% | 6.83% | 4.28% | -5.71% | -4.93% | -5.78% | -6.43% | -6.08% | 29.60% | 26.62% | 53.83% | 79.23% | 85.03% | 46.44% | -7.25% | -0.40% | 0.19% | 4.28% | 10.33% | 8.80% | 10.37% | 11.81% | 7.63% | 9.45% | 4.35% | 0.64% | 1.74% | -1.79% | -5.54% | -4.85% | -3.95% | -0.19% | 5.28% | 8.05% | 3.48% | 3.11% | 6.61% | 1.73% | 4.55% | -0.34% | -2.69% | 4.42% | -3.03% | 5.37% | 11.12% | 21.94% | 32.43% | 23.38% | 24.58% | 7.86% | 15.76% | 32.89% | 30.26% | 13.33% | -25.44% | -35.31% | -33.31% | -18.37% | 13.35% | 14.96% | 18.28% | 23.26% | 20.86% | 15.94% | 13.73% | 7.89% | 10.09% | 10.88% | 5.43% | 2.75% | 6.10% | 8.47% | 6.14% | -142.34% | 11.10% | 18.25% | 33.81% | ||||||
qoq | 2.56% | -5.14% | 2.16% | 9.14% | -0.26% | -3.93% | -0.28% | -1.32% | 0.57% | -4.79% | -0.98% | -0.94% | -3.25% | 20.35% | 57.93% | -2.53% | -0.13% | -4.75% | 0.03% | 4.67% | 0.47% | -0.87% | 5.83% | 3.22% | 1.92% | 0.43% | 1.88% | 4.96% | -2.84% | -3.14% | 2.99% | 1.32% | -6.55% | -2.43% | 3.96% | 5.29% | -1.42% | 0.13% | -0.43% | 4.91% | 1.92% | -4.45% | 2.33% | 0.00% | -0.47% | 2.53% | -4.97% | 8.65% | 4.96% | 12.52% | 3.21% | 1.23% | 5.98% | -2.59% | 10.77% | 16.21% | 3.89% | -15.25% | -27.13% | 0.83% | 7.09% | 3.74% | 1.19% | 2.27% | 10.17% | 8.11% | -0.77% | -1.90% | 8.07% | 2.56% | 1.26% | -1.21% | 2.77% | -0.05% | 4.56% | 1.00% | 0.56% | -139.86% | -374.39% | 7.50% | 13.79% | |||
cost of goods sold | 303,744,000 | 302,954,000 | 312,977,000 | 311,677,000 | 281,654,000 | 287,886,000 | 289,725,000 | 287,849,000 | 288,196,000 | 295,953,000 | 307,265,000 | 317,753,000 | 326,698,000 | 244,710,000 | 255,162,000 | 220,073,000 | 130,708,000 | 135,443,000 | 104,640,500 | 140,929,000 | 141,025,000 | 136,608,000 | 97,878,000 | 138,142,000 | 129,348,000 | 124,022,000 | 86,382,750 | 119,649,000 | 115,680,000 | 110,202,000 | 86,501,500 | 117,895,000 | 113,109,000 | 115,002,000 | 124,457,000 | 128,567,000 | 123,070,000 | 116,560,000 | 119,134,000 | 118,069,000 | 117,532,000 | 113,585,000 | 113,714,000 | 121,797,000 | 116,161,000 | 116,161,000 | 117,843,000 | 116,597,000 | 122,827,000 | 114,026,000 | 107,131,000 | 94,193,000 | 88,641,000 | 87,460,000 | 80,980,000 | 84,111,000 | 74,450,000 | 66,298,000 | 69,793,000 | 88,114,000 | 112,981,000 | 113,402,000 | 104,083,000 | 98,783,000 | 97,547,000 | 94,986,000 | 86,345,000 | 78,251,000 | 79,650,000 | 82,618,000 | 77,331,000 | 74,778,000 | 71,874,000 | 74,333,000 | 73,234,000 | 70,027,000 | 67,976,000 | 66,139,000 | 65,676,000 | -158,186,182 | 58,928,000 | 54,506,000 | 44,971,000 | |
gross profit | 176,735,000 | 165,524,000 | 180,865,000 | 171,723,000 | 161,260,000 | 156,200,000 | 172,549,000 | 175,718,000 | 181,563,000 | 171,156,000 | 183,347,000 | 177,691,000 | 173,450,000 | 133,851,000 | 136,132,000 | 105,057,000 | 75,161,000 | 75,767,000 | 59,369,250 | 81,093,000 | 80,937,000 | 75,447,000 | 54,374,500 | 74,776,000 | 71,835,000 | 70,887,000 | 52,472,250 | 70,779,000 | 71,235,000 | 67,875,000 | 52,068,500 | 71,329,000 | 70,617,000 | 66,328,000 | 50,907,500 | 70,300,000 | 68,216,000 | 65,114,000 | 48,978,000 | 65,990,000 | 67,314,000 | 62,608,000 | 44,889,250 | 59,126,000 | 60,636,000 | 60,636,000 | 59,795,000 | 41,496,500 | 59,486,000 | 53,766,000 | 52,734,000 | 36,224,750 | 49,028,000 | |||||||||||||||||||||||||||||||
yoy | 9.60% | 5.97% | 4.82% | -2.27% | -11.18% | -8.74% | -5.89% | -1.11% | 4.68% | 36.98% | 30.53% | 65.10% | 76.66% | 129.30% | 29.55% | -7.14% | 0.42% | 9.19% | 8.45% | 12.67% | 6.43% | 3.63% | 5.65% | 0.84% | 4.44% | 0.78% | -0.77% | 0.88% | 2.33% | 2.28% | 1.46% | 3.52% | 1.86% | 3.94% | 6.53% | 1.34% | 4.00% | 9.11% | 11.61% | 11.01% | 3.25% | -24.93% | 42.48% | 1.93% | 12.78% | 13.39% | 14.55% | 21.33% | ||||||||||||||||||||||||||||||||||||
qoq | 6.77% | -8.48% | 5.32% | 6.49% | 3.24% | -9.47% | -1.80% | -3.22% | 6.08% | -6.65% | 3.18% | 2.45% | -1.68% | 29.58% | 39.78% | -0.80% | 27.62% | -26.79% | 0.19% | 7.28% | 38.75% | -27.28% | 4.09% | 1.34% | 35.09% | -25.86% | -0.64% | 4.95% | 30.36% | -27.00% | 1.01% | 6.47% | 30.29% | -27.59% | 3.06% | 4.76% | 32.95% | -25.78% | -1.97% | 7.52% | 39.47% | -24.08% | -2.49% | 0.00% | 1.41% | 44.10% | -30.24% | 10.64% | 1.96% | 45.57% | -26.11% | |||||||||||||||||||||||||||||||||
gross margin % | 36.78% | 35.33% | 36.62% | 35.52% | 36.41% | 35.17% | 37.33% | 37.91% | 38.65% | 36.64% | 37.37% | 35.87% | 34.68% | NaN% | 35.36% | 34.79% | 32.31% | 36.51% | 35.87% | 28.07% | 36.52% | 36.46% | 35.58% | 25.76% | 35.12% | 35.71% | 36.37% | 27.44% | 37.17% | 38.11% | 38.12% | 28.41% | 37.70% | 38.44% | 36.58% | 26.24% | 35.35% | 35.66% | 35.84% | 26.58% | 35.85% | 36.42% | 35.53% | 25.97% | 32.68% | 34.30% | 34.30% | 33.66% | 23.95% | 32.63% | 32.04% | 32.99% | 25.50% | 35.61% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
selling, general and administrative expenses | 135,765,000 | 130,291,000 | 126,479,000 | 126,600,000 | 119,046,000 | 125,444,000 | 118,221,000 | 116,949,000 | 124,180,000 | 121,349,000 | 122,810,000 | 119,853,000 | 119,549,000 | 98,701,000 | 101,535,000 | 80,812,000 | 50,026,000 | 51,455,000 | 39,340,000 | 53,270,000 | 54,083,000 | 50,007,000 | 37,185,000 | 51,092,000 | 49,594,000 | 48,054,000 | 36,805,750 | 49,440,000 | 49,142,000 | 48,641,000 | 37,559,250 | 52,601,000 | 49,172,000 | 48,464,000 | 53,091,000 | 49,747,000 | 47,271,000 | 45,741,000 | 49,931,000 | 47,183,000 | 47,521,000 | 45,197,000 | 45,478,000 | 43,263,000 | 43,653,000 | 43,653,000 | 43,093,000 | 29,860,250 | 41,982,000 | 38,825,000 | 38,634,000 | 25,871,500 | 34,699,000 | 35,118,000 | 33,669,000 | 22,598,250 | 34,646,000 | 29,050,000 | 26,697,000 | 27,483,750 | 38,278,000 | 37,153,000 | 34,504,000 | 25,982,500 | 36,602,000 | 35,409,000 | 31,919,000 | 22,159,000 | 31,485,000 | 29,789,000 | 27,362,000 | 21,818,500 | 29,937,000 | 29,120,000 | 28,217,000 | 20,764,000 | 29,249,000 | 27,209,000 | 26,598,000 | 17,591,750 | 24,459,000 | 23,223,000 | 22,685,000 | |
restructuring and related charges | 7,381,000 | 4,002,000 | 7,745,000 | 8,793,000 | 14,590,000 | 1,743,000 | 2,610,000 | 320,000 | 1,857,000 | 3,972,000 | 1,716,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating income | 33,589,000 | 31,231,000 | 46,641,000 | -52,510,000 | 27,624,000 | 29,013,000 | 51,718,000 | 58,449,000 | 55,526,000 | 48,253,000 | 59,518,000 | 56,795,000 | 49,929,000 | -12,444,000 | 20,276,000 | -14,502,000 | 20,531,000 | 19,829,000 | 20,068,000 | 24,919,000 | 22,563,000 | 20,231,000 | 17,074,000 | 14,009,000 | 17,903,000 | 13,758,000 | 20,385,000 | 21,339,000 | 22,093,000 | 19,234,000 | 13,223,000 | 18,728,000 | 21,445,000 | 17,864,000 | 16,485,000 | 20,553,000 | 20,945,000 | 19,373,000 | 15,232,000 | 18,807,000 | 19,793,000 | 17,411,000 | 13,676,000 | 15,863,000 | 16,983,000 | 16,983,000 | 16,702,000 | 11,367,000 | 17,504,000 | 14,941,000 | 14,100,000 | 11,616,000 | 9,431,000 | 13,413,000 | 13,671,000 | 11,990,000 | 8,576,000 | 5,794,000 | -272,000 | -1,563,000 | 6,622,000 | 5,753,000 | 9,131,000 | 8,111,000 | 3,266,000 | 7,203,000 | 6,627,000 | 4,943,000 | 5,290,000 | 6,276,000 | 5,123,000 | -5,853,000 | 3,940,000 | 3,589,000 | 1,478,000 | 3,257,000 | 2,442,000 | 5,335,000 | 5,857,000 | -17,706,885 | 6,326,000 | 5,724,000 | 5,681,000 | |
yoy | 21.59% | 7.64% | -9.82% | -189.84% | -50.25% | -39.87% | -13.11% | 2.91% | 11.21% | -578.29% | 180.11% | -444.29% | -162.76% | 1.04% | -158.20% | -9.01% | -1.99% | 17.54% | 77.88% | 26.03% | 47.05% | -16.24% | -34.35% | -18.97% | -28.47% | 54.16% | 13.94% | 3.02% | 7.67% | -19.79% | -8.88% | 2.39% | -7.79% | 8.23% | 9.28% | 5.82% | 11.27% | 11.38% | 18.56% | 16.55% | 2.52% | -18.12% | 39.55% | -2.98% | 13.67% | 18.45% | -2.14% | 85.60% | 11.39% | 3.14% | -3.12% | 9.97% | 131.50% | -5126.10% | -867.11% | 29.51% | 0.71% | -102.98% | -119.27% | 102.76% | -20.13% | 37.78% | 64.09% | -38.26% | 14.77% | 29.36% | -184.45% | 34.26% | 74.87% | 246.62% | -279.71% | 61.34% | -32.73% | -74.77% | -118.39% | -61.40% | -6.80% | 3.10% | ||||||
qoq | 7.55% | -33.04% | -188.82% | -290.09% | -4.79% | -43.90% | -11.52% | 5.26% | 15.07% | -18.93% | 4.79% | 13.75% | -161.37% | -239.82% | -170.63% | 3.54% | -1.19% | -19.47% | 10.44% | 11.53% | 18.49% | 21.88% | -21.75% | 30.13% | -32.51% | -4.47% | -3.41% | 14.86% | 45.46% | -29.39% | -12.67% | 20.05% | 8.37% | -19.79% | -1.87% | 8.11% | 27.19% | -19.01% | -4.98% | 13.68% | 27.31% | -13.79% | -6.59% | 0.00% | 1.68% | 46.93% | -35.06% | 17.15% | 5.96% | 21.38% | 23.17% | -29.69% | -1.89% | 14.02% | 39.81% | 48.02% | -2230.15% | -82.60% | -123.60% | 15.11% | -36.99% | 12.58% | 148.35% | -54.66% | 8.69% | 34.07% | -6.56% | -15.71% | 22.51% | -187.53% | -248.55% | 9.78% | 142.83% | -54.62% | 33.37% | -54.23% | -8.91% | -133.08% | -379.91% | 10.52% | 0.76% | |||
operating margin % | 6.99% | 6.67% | 9.44% | -10.86% | 6.24% | 6.53% | 11.19% | 12.61% | 11.82% | 10.33% | 12.13% | 11.46% | 9.98% | NaN% | -3.29% | 5.18% | -4.46% | 9.97% | 9.39% | 9.49% | 11.22% | 10.17% | 9.54% | 8.09% | 6.58% | 8.90% | 7.06% | 10.66% | 11.21% | 11.82% | 10.80% | 7.21% | 9.90% | 11.67% | 9.85% | 8.50% | 10.34% | 10.95% | 10.66% | 8.26% | 10.22% | 10.71% | 9.88% | 7.91% | 8.77% | 9.61% | 9.61% | 9.40% | 6.56% | 9.60% | 8.90% | 8.82% | 8.18% | 6.85% | 9.86% | 10.65% | 9.10% | 7.21% | 5.66% | -0.28% | -1.34% | 4.15% | 3.64% | 6.18% | 5.70% | 2.32% | 5.23% | 5.31% | 4.28% | 4.54% | 5.29% | 4.67% | -5.47% | 3.73% | 3.35% | 1.42% | 3.13% | 2.45% | 5.41% | 5.97% | 7.19% | 7.05% | 6.86% | 7.75% |
other expense | -23,000 | -3,606,000 | -2,239,000 | -21,175,000 | -635,000 | -369,000 | -1,571,000 | -194,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest expense | -9,879,000 | -10,783,000 | -10,941,000 | -12,779,000 | -9,545,000 | -9,077,000 | -10,347,000 | -10,754,000 | -10,824,000 | -11,955,000 | -12,781,000 | -12,721,000 | -13,242,000 | -8,461,000 | -9,365,000 | -6,102,000 | -1,283,000 | -1,214,000 | -1,354,000 | -1,510,000 | -1,602,000 | -1,692,000 | -1,663,000 | -793,000 | -780,000 | -656,000 | -663,000 | -758,000 | -727,000 | -741,000 | -694,000 | -697,000 | -607,000 | -587,000 | -624,000 | -641,000 | -581,000 | -525,000 | -699,000 | -717,000 | -762,000 | -744,000 | -924,000 | -1,034,000 | -1,151,000 | -1,151,000 | -1,174,000 | -1,082,000 | -1,166,000 | -1,200,000 | -1,218,000 | -1,183,000 | -1,345,000 | -1,386,000 | -1,311,000 | -1,397,000 | -1,356,000 | -1,538,000 | -1,242,000 | -1,423,000 | -1,330,000 | -1,337,000 | -1,419,000 | -1,497,000 | -1,714,000 | -1,660,000 | -1,554,000 | -1,480,000 | -1,432,000 | -1,378,000 | -1,230,000 | -1,039,000 | -956,000 | -928,000 | -758,000 | -711,000 | -635,000 | -547,000 | -470,000 | 1,143,424 | -407,000 | -387,000 | -350,000 | |
income before taxes and equity in net income of associated companies | 23,687,000 | 20,171,000 | 35,430,000 | -65,942,000 | 17,370,000 | 19,005,000 | 42,154,000 | 48,117,000 | 45,782,000 | 34,184,000 | 44,024,000 | 40,468,000 | 34,448,000 | -42,080,000 | 18,418,000 | 18,659,000 | 13,520,000 | 19,547,000 | 17,403,000 | 16,621,000 | 21,468,000 | 21,376,000 | 18,828,000 | 16,411,000 | 17,672,000 | 21,561,000 | 17,182,000 | 15,821,000 | 15,300,000 | 15,835,000 | 15,835,000 | 15,992,000 | 11,541,000 | 19,340,000 | 14,803,000 | 13,693,000 | 11,334,000 | 8,079,000 | 13,493,000 | 11,152,000 | 7,615,000 | |||||||||||||||||||||||||||||||||||||||||||
taxes on income before equity in net income of associated companies | 7,145,000 | 2,327,000 | 9,266,000 | 5,472,000 | 7,542,000 | 8,847,000 | 12,167,000 | 15,778,000 | 12,508,000 | 18,629,000 | 13,593,000 | 13,830,000 | 9,533,000 | -13,070,000 | 4,929,000 | 5,556,000 | 6,865,000 | 6,305,000 | 5,359,000 | 4,731,000 | 5,724,000 | 6,538,000 | 6,546,000 | 3,556,000 | 5,972,000 | 6,828,000 | 4,133,000 | 2,883,000 | 4,373,000 | 4,874,000 | 4,874,000 | 3,445,000 | 1,295,000 | 5,640,000 | 4,499,000 | 2,822,000 | 3,631,000 | 1,661,000 | 4,143,000 | |||||||||||||||||||||||||||||||||||||||||||||
income before equity in net income of associated companies | 16,542,000 | 17,844,000 | 26,164,000 | -71,414,000 | 9,828,000 | 10,158,000 | 29,987,000 | 32,339,000 | 33,274,000 | 15,555,000 | 30,431,000 | 26,638,000 | 24,915,000 | -29,010,000 | 15,041,000 | 13,489,000 | 7,743,000 | 19,077,000 | 18,125,000 | 13,103,000 | -10,595,000 | 11,087,000 | 11,868,000 | 6,655,000 | 17,072,000 | 15,525,000 | 14,944,000 | 13,242,000 | 10,903,000 | 14,097,000 | 15,401,000 | 12,044,000 | 11,890,000 | 15,744,000 | 14,838,000 | 12,282,000 | 12,855,000 | 11,700,000 | 14,733,000 | 13,049,000 | 12,938,000 | 10,927,000 | 10,961,000 | 10,961,000 | 12,547,000 | 10,246,000 | 13,700,000 | 10,304,000 | 10,871,000 | 7,703,000 | 6,418,000 | 9,350,000 | 8,150,000 | 4,868,000 | ||||||||||||||||||||||||||||||
equity in net income of associated companies | 3,200,000 | 2,915,000 | 4,322,000 | 4,851,000 | 3,089,000 | 4,031,000 | 2,385,000 | 2,571,000 | 1,984,000 | 4,673,000 | 3,279,000 | 2,755,000 | 4,626,000 | 666,000 | 2,258,000 | 1,787,000 | 608,000 | 411,000 | 140,000 | 694,000 | 1,245,000 | -316,000 | 1,236,000 | 617,000 | 473,000 | 959,000 | 867,000 | 826,000 | 461,000 | 102,000 | 949,000 | 738,000 | 11,000 | -1,437,000 | 1,037,000 | 375,000 | 1,104,000 | 1,027,000 | 1,825,000 | 1,605,000 | 1,942,000 | 1,142,000 | 2,255,000 | 257,000 | 209,000 | 209,000 | 146,000 | 64,000 | 105,000 | 251,000 | 359,000 | -240,000 | 439,000 | 384,000 | 223,000 | 555,000 | 227 | -142,000 | 387,510 | 191 | 187 | 112,000 | 782,443 | 166 | 266 | 125,000 | 317 | 218 | 125 | 113 | 617,586 | 208 | 153 | 53,000 | 291 | 264 | 186 | 149 | 774 | 215 | 169 | 86 | ||
net income | 19,742,000 | 20,759,000 | 30,486,000 | -66,563,000 | 12,917,000 | 14,189,000 | 32,372,000 | 34,910,000 | 35,258,000 | 20,228,000 | 33,710,000 | 29,393,000 | 29,541,000 | -28,344,000 | 15,316,000 | -12,981,000 | 15,649,000 | 13,900,000 | 7,883,000 | 19,771,000 | 19,370,000 | 12,787,000 | -9,359,000 | 11,704,000 | 12,341,000 | 7,614,000 | 17,939,000 | 16,351,000 | 15,405,000 | 13,344,000 | 11,852,000 | 14,835,000 | 15,412,000 | 10,607,000 | 12,927,000 | 16,119,000 | 15,942,000 | 13,309,000 | 14,680,000 | 13,305,000 | 16,675,000 | 14,191,000 | 15,193,000 | 11,184,000 | 11,170,000 | 11,170,000 | 12,693,000 | 10,310,000 | 13,805,000 | 10,555,000 | 11,230,000 | 7,463,000 | 6,857,000 | 9,734,000 | 10,037,000 | 8,373,000 | 5,423,000 | 3,492 | 202,000 | 11,118,146 | 4,440 | 4,321 | 5,093,000 | 15,460,152 | 3,160 | 4,151 | 3,537,000 | 2,994 | 3,139 | 2,992 | 2,542 | 1,680,867 | 2,212 | 1,795 | 3,126,000 | 1,664 | 1,154 | 2,847 | 3,309 | 4,115 | 4,136 | 3,475 | 3,107 | |
yoy | 52.84% | 46.30% | -5.83% | -290.67% | -63.36% | -29.85% | -3.97% | 18.77% | 19.35% | -218.93% | 91.91% | -327.57% | -303.91% | 94.29% | -165.66% | -19.21% | 8.70% | -184.23% | 68.93% | 56.96% | 67.94% | -152.17% | -28.42% | -19.89% | -42.94% | 51.36% | 10.22% | -0.05% | 25.80% | -8.32% | -7.97% | -3.32% | -20.30% | -11.94% | 21.15% | -4.40% | -6.22% | -3.38% | 18.96% | 49.28% | 27.05% | 19.70% | 8.48% | -19.09% | 5.83% | 13.03% | 38.15% | 101.33% | 8.43% | 11.89% | -10.87% | 26.44% | 278651.43% | 4868.81% | -24.69% | 122039.64% | -19.19% | -96.03% | -28.09% | 40.51% | 4.10% | 43.99% | 516271.14% | 0.67% | 38.74% | 139042.41% | -99.82% | 41.91% | 66.69% | -99.92% | 100913.64% | 91.68% | -36.95% | 94369.63% | -59.56% | -72.10% | -18.07% | 6.50% | ||||||
qoq | -4.90% | -31.91% | -145.80% | -615.31% | -8.96% | -56.17% | -7.27% | -0.99% | 74.30% | -39.99% | 14.69% | -0.50% | -285.06% | -217.99% | -182.95% | 12.58% | 76.33% | -60.13% | 2.07% | 51.48% | -236.63% | -179.96% | -5.16% | 62.08% | -57.56% | 9.71% | 6.14% | 15.45% | 12.59% | -20.11% | -3.74% | 45.30% | -17.95% | -19.80% | 1.11% | 19.78% | -9.34% | 10.33% | -20.21% | 17.50% | -6.60% | 35.85% | 0.13% | 0.00% | -12.00% | 23.11% | -25.32% | 30.79% | -6.01% | 50.48% | 8.84% | -29.56% | -3.02% | 19.87% | 54.40% | 155197.82% | -98.27% | -98.18% | 250308.69% | 2.75% | -99.92% | -67.06% | 489145.32% | -23.87% | -99.88% | 118036.27% | -4.62% | 4.91% | 17.70% | -99.85% | 75888.56% | 23.23% | -99.94% | 187760.58% | 44.19% | -59.47% | -13.96% | -19.59% | -0.51% | 19.02% | 11.84% | |||
net income margin % | 4.11% | 4.43% | 6.17% | -13.77% | 2.92% | 3.20% | 7.00% | 7.53% | 7.51% | 4.33% | 6.87% | 5.93% | 5.91% | NaN% | -7.49% | 3.91% | -3.99% | 7.60% | 6.58% | 3.73% | 8.90% | 8.73% | 6.03% | -4.43% | 5.50% | 6.13% | 3.91% | 9.38% | 8.59% | 8.24% | 7.49% | 6.47% | 7.84% | 8.39% | 5.85% | 6.66% | 8.11% | 8.33% | 7.33% | 7.97% | 7.23% | 9.02% | 8.05% | 8.79% | 6.18% | 6.32% | 6.32% | 7.15% | 5.95% | 7.57% | 6.29% | 7.02% | 5.25% | 4.98% | 7.16% | 7.82% | 6.36% | 4.56% | 0.00% | 0.21% | 9.57% | 0.00% | 0.00% | 3.45% | 10.86% | 0.00% | 0.00% | 2.83% | 0.00% | 0.00% | 0.00% | 0.00% | 1.57% | 0.00% | 0.00% | 3.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.00% | 0.00% | 0.00% | 0.00% |
less: net income attributable to noncontrolling interest | 73,000 | 58,000 | 17,000 | 17,000 | -5,000 | 3,000 | 26,000 | 25,000 | 31,000 | 30,000 | 40,000 | 47,000 | 7,000 | 37,000 | 76,000 | 72,000 | 58,000 | 56,000 | 78,000 | 81,000 | 124,000 | 55,000 | 403,000 | 562,000 | 435,000 | 622,000 | 505,000 | 343,000 | 390,000 | 398,000 | 459,000 | 464,000 | 374,000 | 229,000 | 288,000 | 423,000 | 515,000 | 579,000 | 594,000 | 754,000 | 592,000 | 572,000 | 760,000 | 698,000 | 630,000 | 630,000 | 747,000 | 540,000 | 447,000 | 714,000 | 630,000 | 568,000 | 517,000 | 581,000 | 618,000 | 441,000 | 371,000 | 258 | 200,000 | |||||||||||||||||||||||||
net income attributable to quaker chemical corporation | 19,669,000 | 20,701,000 | 30,469,000 | -66,580,000 | 12,922,000 | 14,186,000 | 32,346,000 | 34,885,000 | 35,227,000 | 20,198,000 | 33,670,000 | 29,346,000 | 29,534,000 | -28,381,000 | 15,240,000 | -13,053,000 | 15,591,000 | 13,844,000 | 7,805,000 | 19,690,000 | 19,246,000 | 12,732,000 | -9,762,000 | 11,142,000 | 11,906,000 | 6,992,000 | 17,434,000 | 16,008,000 | 15,015,000 | 12,946,000 | 11,393,000 | 14,371,000 | 15,038,000 | 10,378,000 | 12,639,000 | 15,696,000 | 15,427,000 | 12,730,000 | 14,086,000 | 12,551,000 | 16,083,000 | 13,619,000 | 14,433,000 | 10,486,000 | 10,540,000 | 10,540,000 | 11,946,000 | 9,770,000 | 13,358,000 | 9,841,000 | 10,600,000 | 6,895,000 | 6,340,000 | 9,153,000 | 9,419,000 | 7,932,000 | 5,052,000 | 3,234 | 2,000 | |||||||||||||||||||||||||
per share data: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to quaker chemical corporation common shareholders – basic | 1.13 | 1.18 | 1.75 | -3.78 | 0.73 | 0.8 | 1.81 | 1.94 | 1.96 | 1.12 | 1.87 | 1.63 | 1.64 | 1.04 | 0.96 | 0.53 | 0.98 | 0.78 | 0.96 | 1.04 | 0.92 | 0.92 | 0.555 | 0.56 | 0.82 | 0.85 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to quaker chemical corporation common shareholders – diluted | 1.13 | 1.18 | 1.75 | -3.78 | 0.73 | 0.81 | 1.81 | 1.94 | 1.95 | 1.12 | 1.87 | 1.63 | 1.64 | 1.03 | 0.95 | 0.52 | 0.98 | 0.78 | 0.96 | 1.04 | 0.91 | 0.91 | 0.548 | 0.55 | 0.8 | 0.84 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends declared | 0.508 | 0.37 | 0.508 | 0.485 | 0.485 | 0.349 | 0.485 | 0.455 | 0.455 | 0.331 | 0.455 | 0.435 | 0.435 | 0.213 | 0.3 | 0.3 | 0.25 | 0.186 | 0.25 | 0.25 | 0.245 | 0.183 | 0.245 | 0.245 | 0.245 | 0.24 | 0.24 | 0.235 | 0.175 | 0.235 | 0.235 | 0.23 | 0.173 | 0.23 | 0.46 | 0.173 | 0.23 | 0.23 | 0.23 | 0.161 | 0.215 | 0.215 | 0.215 | 0.161 | 0.215 | 0.215 | 0.215 | 0.161 | 0.215 | 0.215 | 0.215 | 0.161 | 0.215 | 0.215 | 0.215 | 0.158 | 0.21 | 0.21 | 0.21 | |||||||||||||||||||||||||
impairment charges | 88,840,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other income | -277,000 | -270,000 | -653,000 | -709,000 | -931,000 | 783,000 | 422,000 | 1,080,000 | -2,114,000 | -2,713,000 | -97,250 | 203,000 | 43,000 | -157,750 | -523,000 | 261,000 | -356,750 | 249,000 | -105,000 | 319,000 | 514,000 | 271,000 | 706,000 | 28,000 | 185,000 | -88,000 | 209,000 | 914,000 | 117,000 | -473,000 | 1,557,000 | -685,000 | 2,301,000 | 346,000 | 2,886,000 | 322,000 | -134,000 | -134,000 | 341,000 | 980,000 | 2,740,000 | 791,000 | 539,000 | 540,000 | -320,000 | 1,123,000 | 763,000 | 382,000 | 217,000 | 356,000 | 1,454,000 | -657,000 | -96,000 | 1,687,000 | 161,000 | 960,000 | 382,000 | 909,000 | 327,000 | 205,000 | 539,000 | 387,000 | 128,000 | 251,000 | 353,000 | 648,000 | 4,868,000 | 629,000 | 422,000 | 208,000 | 559,000 | -829,236 | 295,000 | 447,000 | 88,000 | |||||||||
restructuring and related charges (credits) | 1,508,500 | 1,019,000 | 1,043,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
combination, integration and other acquisition-related expenses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
indefinite-lived intangible asset impairment | 38,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
combination and other acquisition-related expenses | 7,878,000 | 5,947,250 | 14,702,000 | 4,604,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per common share data: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to quaker chemical corporation common | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shareholders – basic | -1,600 | 0.828 | 1.18 | 1.17 | 0.803 | 0.95 | 1.22 | 0.635 | 0.8 | 0.81 | 0.81 | 0.8 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shareholders – diluted | -1,600 | 0.828 | 1.18 | 1.16 | 0.803 | 0.95 | 1.22 | 0.63 | 0.8 | 0.81 | 0.81 | 0.79 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restructuring and related activities | 6,011,250 | 24,045,000 | 2,289,000 | 9,088,000 | 1,232,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before taxes and equity in net income of | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
taxes on income before equity in net income of associated | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
companies | 1,024,000 | -5,633,000 | 4,800,000 | 15,964,750 | 23,407,000 | 21,793,000 | 10,959,750 | 14,227,000 | 16,092,000 | 15,843,750 | 21,646,000 | 22,182,000 | 14,291,500 | 18,638,000 | 21,125,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before equity in net income of associated | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest income | 550,000 | 438,000 | 536,000 | 521,000 | 571,000 | 489,000 | 709,000 | 762,000 | 540,000 | 523,000 | 593,000 | 551,000 | 545,000 | 348,000 | 507,000 | 422,000 | 375,000 | 320,000 | 551,000 | 642,000 | 895,000 | 453,000 | 321,000 | 267,000 | 229,000 | 169,000 | 183,000 | 149,000 | 137,000 | 137,000 | 123,000 | 276,000 | 262,000 | 271,000 | 272,000 | 361,000 | 313,000 | 343,000 | 184,000 | 177,000 | 178,000 | 220,000 | 153,000 | 219,000 | 286,000 | 358,000 | 237,000 | 668,000 | 344,000 | 159,000 | 204,000 | 464,000 | 214,000 | 126,000 | 265,000 | 224,000 | 286,000 | 188,000 | 324,000 | 425,000 | 333,000 | 198,000 | 155,000 | -530,185 | 167,000 | 152,000 | 211,000 | |||||||||||||||||
income before taxes and equity in net income of associated | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
combination-related expenses | 4,483,000 | 3,101,000 | 2,904,000 | 4,291,000 | 5,209,000 | 5,772,000 | 9,675,000 | 4,338,000 | 9,075,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-income tax contingency charge | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
ceo transition costs | 1,317,000 | 1,250,000 | 1,193,000 | 1,625,000 | 1,880,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contingencies charge | 895,250 | 3,581,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gross margin | 48,531,000 | 47,340,000 | 27,305,750 | 44,472,000 | 36,037,000 | 28,714,000 | 33,736,500 | 46,525,000 | 44,786,000 | 43,635,000 | 31,081,500 | 43,168,000 | 42,612,000 | 38,546,000 | 26,331,250 | 36,775,000 | 36,065,000 | 32,485,000 | 24,378,250 | 33,877,000 | 32,709,000 | 30,927,000 | 24,172,500 | 31,691,000 | 32,544,000 | 32,455,000 | 22,024,500 | 30,785,000 | 28,947,000 | 28,366,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before taxes and equity in net loss of associated companies | 13,307,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
taxes (tax benefit) on income before equity in net loss of associated companies | 3,181,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before equity in net loss of associated companies | 10,126,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in net loss of associated companies | -89,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
taxes on income | 3,002,000 | 2,747,000 | 1,567,000 | -251,000 | -871,000 | 967,000 | 2,116,000 | 2,765,000 | 3,592,000 | -1,066,000 | 2,298,000 | 1,844,000 | 1,166,000 | 1,378,000 | 2,127,000 | 1,553,000 | -899,000 | 1,178,000 | 1,136,000 | 1,921,000 | 1,134,000 | 807,000 | 1,636,000 | 1,922,000 | -5,376,512 | 1,683,000 | 1,843,000 | 1,858,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to quaker chemical corporation common shareholders–basic | 0.19 | 0.46 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to quaker chemical corporation common shareholders–diluted | 0.188 | 0.45 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before taxes | 4,832,000 | 93,000 | 5,013,250 | 5,482,000 | 6,461,000 | 8,110,000 | 3,623,250 | 2,278,000 | 6,611,000 | 5,604,000 | 3,577,000 | 4,611,000 | 5,411,000 | 4,286,000 | 3,258,000 | 3,623,000 | 3,497,000 | 5,912,000 | 3,464,250 | 2,562,000 | 5,194,000 | 6,101,000 | 4,486,750 | 6,381,000 | 5,936,000 | 5,630,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to quaker chemical corporation – basic | 0.29 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to quaker chemical corporation – diluted | 0.29 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends declared – see note 17 – subsequent events | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
environmental charges | 3,300,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interest in net income of subsidiaries | -907,159 | -266 | -211 | -364,000 | -1,377,874 | -350 | -428 | -348,000 | -289 | -312 | -417 | -304 | -2,206,922 | -441 | -719 | -918,000 | -1,093 | -865 | -897 | -1,019 | -726 | -777 | -787 | -751 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income – basic | 0.335 | 0.42 | 0.42 | 0.5 | 0.273 | 0.32 | 0.42 | 0.36 | 0.223 | 0.32 | 0.31 | 0.26 | 0.185 | 0.23 | 0.19 | 0.32 | 0.19 | 0.12 | 0.3 | 0.35 | 0.288 | 0.44 | 0.37 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income – diluted | 0.328 | 0.41 | 0.41 | 0.5 | 0.268 | 0.31 | 0.41 | 0.35 | 0.22 | 0.32 | 0.3 | 0.26 | 0.183 | 0.23 | 0.18 | 0.32 | 0.183 | 0.12 | 0.29 | 0.33 | 0.278 | 0.42 | 0.36 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
based on weighted-average number of shares outstanding: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 10,573,497 | 10,285,121 | 10,085,859 | 10,016,801 | 9,983,535 | 9,907,683 | 9,792,187 | 9,769,682 | 9,723,432 | 9,693,851 | 9,676,463 | 9,643,681 | 9,621,746 | 9,604,142 | 9,570,664 | 9,410,675 | 9,323,895 | 9,270,775 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | 10,796,716 | 10,559,449 | 10,179,539 | 10,134,909 | 10,118,653 | 10,024,905 | 9,854,625 | 9,833,117 | 9,816,149 | 9,801,893 | 9,795,798 | 9,883,727 | 9,973,920 | 9,983,809 | 9,977,713 | 9,856,783 | 9,671,578 | 9,508,593 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income - basic | 0.34 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income - diluted | 0.33 |
Balance Sheets:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 169,728,000 | 179,829,000 | 172,038,000 | 201,918,000 | 186,223,000 | 188,880,000 | 212,074,000 | 188,568,000 | 195,750,000 | 194,527,000 | 198,358,000 | 189,405,000 | 189,872,000 | 180,963,000 | 316,437,000 | 123,524,000 | 128,161,000 | 86,355,000 | 71,960,000 | 104,147,000 | 99,810,000 | 90,220,000 | 92,581,000 | 89,879,000 | 109,088,000 | 98,821,000 | 90,593,000 | 88,818,000 | 99,024,000 | 96,245,000 | 94,374,000 | 81,053,000 | 96,155,000 | 65,784,000 | 64,338,000 | 64,731,000 | 64,221,000 | 60,232,000 | 60,450,000 | 68,492,000 | 32,547,000 | 16,909,000 | 20,579,000 | 23,541,000 | 23,564,000 | 25,766,000 | 27,149,000 | 27,606,000 | 24,820,000 | 25,051,000 | 25,369,000 | 24,605,000 | 17,977,000 | 20,892,000 | 24,066,000 | 22,170,000 | 20,527,000 | 20,195,000 | 24,224,000 | 14,517,000 | 10,787,000 | 16,062,000 | 15,785,000 | 12,111,000 | 9,605,000 | 16,121,000 | 13,109,000 | 17,107,000 | 18,098,000 | 29,078,000 | 29,948,000 | 24,470,000 | 22,894,000 | 21,915,000 | 17,981,000 | 15,098,000 | 12,044,000 | ||||||
accounts receivable | 441,167,000 | 417,157,000 | 436,216,000 | 437,411,000 | 418,659,000 | 400,126,000 | 422,732,000 | 423,906,000 | 440,018,000 | 444,950,000 | 446,459,000 | 454,230,000 | 482,746,000 | 472,888,000 | 357,902,000 | 375,982,000 | 370,725,000 | 210,347,000 | 208,003,000 | 202,139,000 | 214,056,000 | 213,548,000 | 218,058,000 | 208,358,000 | 218,243,000 | 201,529,000 | 201,929,000 | 195,225,000 | 193,805,000 | 184,306,000 | 188,218,000 | 188,297,000 | 194,852,000 | 187,415,000 | 180,402,000 | 189,484,000 | 188,982,000 | 186,323,000 | 178,945,000 | 165,629,000 | 154,197,000 | 150,676,000 | 147,414,000 | 137,402,000 | 130,948,000 | 116,266,000 | 117,238,000 | 114,595,000 | 110,587,000 | 108,793,000 | 100,926,000 | 86,675,000 | 89,575,000 | 98,702,000 | 119,538,000 | 121,599,000 | 120,273,000 | 118,135,000 | 118,217,000 | 124,652,000 | 118,834,000 | 107,340,000 | 106,657,000 | 105,341,000 | 101,524,000 | 93,943,000 | 93,030,000 | 86,738,000 | 89,728,000 | 87,527,000 | 85,098,000 | 81,791,000 | 82,063,000 | 78,121,000 | 73,953,000 | 67,964,000 | 54,911,000 | ||||||
inventories | 265,776,000 | 227,472,000 | 233,857,000 | 284,848,000 | 174,950,000 | 94,090,000 | 87,221,000 | 77,082,000 | 75,099,000 | 77,708,000 | 71,557,000 | 72,471,000 | 74,758,000 | 60,841,000 | 50,040,000 | 57,419,000 | 60,738,000 | 51,984,000 | 45,818,000 | 41,298,000 | 32,211,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
raw materials and supplies | 128,739,000 | 124,225,000 | 123,854,000 | 116,953,000 | 118,073,000 | 116,026,000 | 116,411,000 | 129,204,000 | 137,914,000 | 148,119,000 | 40,348,000 | 39,586,000 | 39,573,000 | 44,718,000 | 43,580,000 | 37,559,000 | 30,437,000 | 28,409,000 | 27,371,000 | 22,392,000 | 20,425,000 | 21,489,000 | 30,043,000 | 27,893,000 | 25,880,000 | 23,392,000 | 23,892,000 | 23,800,000 | 20,064,000 | 19,664,000 | 21,119,000 | 18,876,000 | 18,083,000 | 17,380,000 | 17,437,000 | 18,781,000 | 15,707,000 | 14,619,000 | 13,352,000 | 12,996,000 | |||||||||||||||||||||||||||||||||||||||||||
work-in-process and finished goods | 153,769,000 | 144,383,000 | 140,493,000 | 129,169,000 | 126,915,000 | 123,115,000 | 124,055,000 | 121,566,000 | 137,026,000 | 145,375,000 | 40,186,000 | 39,686,000 | 38,441,000 | 34,150,000 | 33,119,000 | 32,671,000 | 28,370,000 | 26,435,000 | 27,087,000 | 24,771,000 | 22,980,000 | 24,796,000 | 37,534,000 | 38,667,000 | 38,679,000 | 34,516,000 | 33,487,000 | 31,620,000 | 31,469,000 | 29,270,000 | 29,066,000 | 24,530,000 | 22,975,000 | 21,654,000 | 20,111,000 | 19,069,000 | 18,262,000 | 15,742,000 | 14,739,000 | 12,673,000 | |||||||||||||||||||||||||||||||||||||||||||
prepaid expenses and other current assets | 59,196,000 | 58,428,000 | 69,123,000 | 70,431,000 | 61,417,000 | 59,939,000 | 62,059,000 | 67,485,000 | 56,795,000 | 54,555,000 | 70,724,000 | 65,426,000 | 63,189,000 | 55,438,000 | 43,021,000 | 41,516,000 | 51,290,000 | 20,992,000 | 18,403,000 | 18,134,000 | 17,446,000 | 22,225,000 | 22,365,000 | 21,128,000 | 24,272,000 | 21,466,000 | 15,237,000 | 15,343,000 | 21,624,000 | 23,905,000 | 20,537,000 | 13,582,000 | 20,477,000 | 20,614,000 | 18,282,000 | 11,228,000 | 19,818,000 | 20,133,000 | 22,735,000 | 15,343,000 | 12,194,000 | 10,868,000 | 15,744,000 | 16,032,000 | 13,899,000 | 7,985,000 | 13,831,000 | 13,149,000 | 12,929,000 | 7,409,000 | 11,229,000 | 10,759,000 | 14,987,000 | 10,584,000 | 14,562,000 | 14,516,000 | 16,057,000 | 10,391,000 | 15,229,000 | 13,204,000 | 12,213,000 | 6,476,000 | 13,324,000 | 12,775,000 | 12,541,000 | 5,672,000 | 14,846,000 | 12,955,000 | 12,608,000 | 8,911,000 | 15,332,000 | 14,442,000 | 14,065,000 | 6,727,000 | 12,214,000 | 12,298,000 | 14,529,000 | ||||||
total current assets | 952,599,000 | 921,190,000 | 945,985,000 | 974,107,000 | 912,421,000 | 876,417,000 | 941,853,000 | 919,100,000 | 933,029,000 | 927,889,000 | 966,311,000 | 984,001,000 | 1,029,301,000 | 994,137,000 | 351,518,000 | 353,555,000 | 345,960,000 | 340,144,000 | 328,847,000 | 277,810,000 | 259,549,000 | 262,605,000 | 253,674,000 | 238,641,000 | 215,482,000 | 217,025,000 | 210,194,000 | 203,201,000 | 198,898,000 | 188,492,000 | 171,828,000 | 176,279,000 | 200,826,000 | 237,863,000 | 234,170,000 | 221,416,000 | 213,501,000 | 215,578,000 | 209,752,000 | 197,254,000 | 186,241,000 | 187,299,000 | 179,161,000 | 173,855,000 | 165,993,000 | 164,391,000 | 157,858,000 | 159,468,000 | 171,187,000 | 167,926,000 | 158,553,000 | 152,991,000 | 143,524,000 | 134,509,000 | 123,451,000 | 107,153,000 | |||||||||||||||||||||||||||
property, plant and equipment, at cost | 611,149,000 | 579,429,000 | 564,462,000 | 496,185,000 | 474,368,000 | 447,808,000 | 445,118,000 | 431,565,000 | 441,963,000 | 439,367,000 | 390,353,000 | 380,480,000 | 258,054,000 | 254,400,000 | 254,881,000 | 255,342,000 | 262,623,000 | 253,548,000 | 248,468,000 | 239,827,000 | 236,874,000 | 234,920,000 | 236,811,000 | 234,587,000 | 228,741,000 | 224,361,000 | 233,371,000 | 236,942,000 | 235,402,000 | 215,257,000 | 218,119,000 | 212,213,000 | 193,188,000 | 181,547,000 | 187,639,000 | 193,924,000 | 185,713,000 | 177,108,000 | 180,846,000 | 190,596,000 | 184,355,000 | 169,425,000 | 165,940,000 | 162,719,000 | 153,591,000 | 150,400,000 | 144,367,000 | 140,482,000 | 142,426,000 | 145,116,000 | 141,610,000 | 138,565,000 | 137,402,000 | 129,739,000 | 123,125,000 | 117,569,000 | |||||||||||||||||||||||||||
less: accumulated depreciation | -299,727,000 | -283,645,000 | -277,951,000 | -263,716,000 | -258,813,000 | -246,985,000 | -242,888,000 | -235,125,000 | -237,231,000 | -236,279,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property, plant and equipment | 311,422,000 | 313,423,000 | 295,784,000 | 286,511,000 | 232,469,000 | 229,532,000 | 215,555,000 | 200,823,000 | 202,230,000 | 207,811,000 | 196,440,000 | 204,732,000 | 203,088,000 | 198,595,000 | 213,469,000 | 83,923,000 | 86,704,000 | 85,734,000 | 87,619,000 | 85,763,000 | 85,488,000 | 85,112,000 | 82,916,000 | 76,535,000 | 67,426,000 | 60,945,000 | 62,287,000 | 60,927,000 | 56,897,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
right-of-use lease assets | 38,534,000 | 38,737,000 | 38,454,000 | 40,610,000 | 36,122,000 | 34,120,000 | 35,408,000 | 36,693,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill | 502,005,000 | 501,720,000 | 501,767,000 | 502,438,000 | 524,667,000 | 518,894,000 | 532,523,000 | 517,582,000 | 522,575,000 | 512,518,000 | 504,457,000 | 507,370,000 | 517,206,000 | 515,008,000 | 592,385,000 | 607,205,000 | 557,323,000 | 83,296,000 | 83,204,000 | 83,333,000 | 83,695,000 | 84,230,000 | 86,708,000 | 86,034,000 | 85,816,000 | 84,762,000 | 81,683,000 | 80,804,000 | 79,324,000 | 79,324,000 | 80,003,000 | 79,111,000 | 78,412,000 | 76,017,000 | 75,169,000 | 77,933,000 | 70,053,000 | 58,921,000 | 58,633,000 | 58,151,000 | 59,169,000 | 58,152,000 | 57,764,000 | 55,282,000 | 53,675,000 | 52,758,000 | 49,493,000 | 44,452,000 | 45,509,000 | 46,515,000 | 46,362,000 | 44,610,000 | 41,889,000 | 40,997,000 | 43,300,000 | 47,129,000 | 45,799,000 | 43,789,000 | 43,067,000 | 41,108,000 | 40,235,000 | 38,740,000 | 37,966,000 | 37,999,000 | 37,237,000 | 35,418,000 | 35,811,000 | 35,308,000 | 35,086,000 | 34,853,000 | 33,495,000 | 32,906,000 | 33,309,000 | 33,301,000 | 28,890,000 | 24,155,000 | 22,308,000 | ||||||
other intangible assets | 847,994,000 | 873,540,000 | 890,645,000 | 908,297,000 | 830,270,000 | 827,098,000 | 874,806,000 | 866,167,000 | 886,146,000 | 896,721,000 | 890,464,000 | 918,143,000 | 936,345,000 | 942,925,000 | 1,050,203,000 | 1,121,765,000 | 1,064,048,000 | 59,855,000 | 61,421,000 | 63,582,000 | 65,912,000 | 67,650,000 | 70,872,000 | 71,603,000 | 73,514,000 | 74,406,000 | 71,850,000 | 73,071,000 | 69,789,000 | 71,530,000 | 72,464,000 | 73,287,000 | 75,829,000 | 66,034,000 | 67,153,000 | 70,408,000 | 59,301,000 | 29,657,000 | 30,472,000 | 31,272,000 | 32,809,000 | 31,783,000 | 26,315,000 | 23,127,000 | 23,579,000 | 24,030,000 | 7,175,000 | 5,012,000 | 5,272,000 | 5,579,000 | 5,852,000 | 6,027,000 | 6,123,000 | 6,417,000 | 6,873,000 | 7,480,000 | 7,668,000 | 7,873,000 | 8,097,000 | 8,270,000 | 8,046,000 | 8,330,000 | 7,839,000 | 8,192,000 | 8,494,000 | 8,703,000 | 9,162,000 | 9,264,000 | 9,667,000 | 8,574,000 | 8,736,000 | 8,996,000 | 9,299,000 | 9,616,000 | 6,290,000 | 5,771,000 | 5,639,000 | ||||||
investments in associated companies | 106,192,000 | 106,915,000 | 106,783,000 | 104,488,000 | 101,182,000 | 98,012,000 | 103,444,000 | 96,090,000 | 99,850,000 | 101,151,000 | 92,965,000 | 91,960,000 | 90,841,000 | 88,234,000 | 84,089,000 | 93,822,000 | 91,937,000 | 21,362,000 | 22,726,000 | 21,316,000 | 22,471,000 | 21,778,000 | 25,033,000 | 25,690,000 | 25,191,000 | 24,513,000 | 24,063,000 | 22,817,000 | 23,448,000 | 22,324,000 | 21,194,000 | 20,354,000 | 19,617,000 | 20,078,000 | 20,536,000 | 21,751,000 | 21,149,000 | 21,416,000 | 20,494,000 | 19,397,000 | 16,603,000 | 7,942,000 | 7,937,000 | 9,407,000 | 9,439,000 | 9,218,000 | 9,995,000 | 9,317,000 | 8,836,000 | 8,824,000 | 8,676,000 | 7,904,000 | 7,404,000 | 7,987,000 | 8,027,000 | 7,972,000 | 7,959,000 | 7,323,000 | 7,123,000 | 6,786,000 | 6,840,000 | 7,044,000 | 6,780,000 | 6,607,000 | 6,472,000 | 6,624,000 | 6,536,000 | 6,407,000 | 6,597,000 | 6,718,000 | 6,123,000 | 5,923,000 | 5,937,000 | 6,005,000 | 5,736,000 | 5,420,000 | 7,247,000 | ||||||
deferred tax assets | 12,182,000 | 12,128,000 | 10,050,000 | 9,251,000 | 9,443,000 | 9,216,000 | 12,172,000 | 12,903,000 | 10,117,000 | 10,737,000 | 9,569,000 | 10,033,000 | 10,422,000 | 11,218,000 | 14,706,000 | 14,745,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other non-current assets | 30,999,000 | 30,283,000 | 27,329,000 | 23,108,000 | 17,855,000 | 17,360,000 | 19,920,000 | 22,834,000 | 22,228,000 | 18,770,000 | 33,705,000 | 33,019,000 | 27,916,000 | 27,739,000 | 41,352,000 | 40,433,000 | 43,313,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total assets | 2,801,927,000 | 2,797,936,000 | 2,816,797,000 | 2,848,810,000 | 2,664,429,000 | 2,610,649,000 | 2,735,681,000 | 2,672,192,000 | 2,714,370,000 | 2,714,211,000 | 2,732,506,000 | 2,790,241,000 | 2,858,463,000 | 2,821,622,000 | 665,526,000 | 644,210,000 | 596,637,000 | 589,707,000 | 584,146,000 | 536,634,000 | 505,521,000 | 499,833,000 | 490,819,000 | 476,027,000 | 449,430,000 | 428,515,000 | 409,326,000 | 406,830,000 | 398,471,000 | 391,118,000 | 367,590,000 | 367,075,000 | 385,439,000 | 425,229,000 | 434,306,000 | 419,043,000 | 399,049,000 | 398,589,000 | 391,264,000 | 374,119,000 | 357,382,000 | 358,027,000 | 350,584,000 | 342,455,000 | 331,995,000 | 313,350,000 | 307,809,000 | 312,403,000 | 324,893,000 | 311,184,000 | 300,881,000 | 296,151,000 | 287,347,000 | 258,819,000 | 237,041,000 | 217,324,000 | |||||||||||||||||||||||||||
liabilities and equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term borrowings and current portion of long-term debt | 37,301,000 | 35,657,000 | 35,949,000 | 37,867,000 | 37,292,000 | 37,554,000 | 38,787,000 | 32,448,000 | 27,790,000 | 23,444,000 | 19,246,000 | 19,369,000 | 19,350,000 | 19,245,000 | 38,112,000 | 38,332,000 | 36,535,000 | 676,000 | 661,000 | 670,000 | 5,673,000 | 5,689,000 | 5,707,000 | 5,736,000 | 700,000 | 736,000 | 726,000 | 707,000 | 730,000 | 672,000 | 645,000 | 662,000 | 395,000 | 397,000 | 401,000 | 403,000 | 571,000 | 1,348,000 | 1,267,000 | 1,395,000 | 1,468,000 | 636,000 | 754,000 | 836,000 | 809,000 | 890,000 | 939,000 | 3,596,000 | 2,485,000 | 2,431,000 | 2,835,000 | 2,692,000 | 2,673,000 | 4,631,000 | 2,635,000 | 2,818,000 | 3,875,000 | 4,288,000 | 3,098,000 | 2,147,000 | 3,702,000 | 4,950,000 | 2,862,000 | 2,393,000 | 2,643,000 | 5,094,000 | 65,163,000 | 54,904,000 | 62,634,000 | 60,695,000 | 58,611,000 | 54,164,000 | 50,614,000 | 42,992,000 | 28,991,000 | 19,987,000 | 16,015,000 | ||||||
accounts payable | 205,386,000 | 198,929,000 | 205,541,000 | 203,606,000 | 199,430,000 | 198,137,000 | 191,788,000 | 185,351,000 | 191,161,000 | 184,813,000 | 190,067,000 | 193,790,000 | 216,633,000 | 193,983,000 | 164,101,000 | 87,819,000 | 93,008,000 | 77,583,000 | 67,291,000 | 74,987,000 | 72,281,000 | 67,586,000 | 65,026,000 | 61,192,000 | 58,389,000 | 48,849,000 | 65,202,000 | 54,212,000 | 50,832,000 | 40,183,000 | 39,240,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends payable | 8,822,000 | 8,804,000 | 8,825,000 | 8,436,000 | 8,575,000 | 8,572,000 | 8,658,000 | 8,163,000 | 8,185,000 | 8,186,000 | 8,190,000 | 7,830,000 | 7,822,000 | 7,808,000 | 6,828,000 | 4,935,000 | 4,724,000 | 4,581,000 | 4,252,000 | 3,990,000 | 3,299,000 | 3,208,000 | 3,099,000 | 2,701,000 | 2,550,000 | 2,492,000 | 2,178,000 | 2,133,000 | 2,091,000 | 2,079,000 | 2,019,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued compensation | 30,299,000 | 41,192,000 | 42,095,000 | 36,398,000 | 28,706,000 | 50,212,000 | 38,741,000 | 31,595,000 | 28,024,000 | 55,194,000 | 43,641,000 | 35,129,000 | 26,713,000 | 39,834,000 | 24,819,000 | 45,620,000 | 41,714,000 | 16,396,000 | 15,959,000 | 25,727,000 | 24,099,000 | 17,648,000 | 14,855,000 | 22,846,000 | 20,470,000 | 14,459,000 | 13,754,000 | 19,356,000 | 17,687,000 | 14,456,000 | 13,626,000 | 19,166,000 | 17,709,000 | 13,784,000 | 11,954,000 | 19,853,000 | 16,058,000 | 12,516,000 | 12,188,000 | 20,801,000 | 16,842,000 | 16,987,000 | 13,997,000 | 11,026,000 | 9,728,000 | 17,140,000 | 16,939,000 | 13,012,000 | 10,443,000 | 16,656,000 | 13,652,000 | 7,325,000 | 6,652,000 | 7,741,000 | 14,034,000 | 11,403,000 | 9,730,000 | 17,287,000 | 15,704,000 | 11,661,000 | 8,987,000 | 15,225,000 | 12,642,000 | 8,964,000 | 9,068,000 | 9,818,000 | 7,640,000 | 6,150,000 | 6,198,000 | 8,692,000 | 7,724,000 | 6,138,000 | 6,385,000 | 6,816,000 | 7,317,000 | 6,192,000 | 6,283,000 | ||||||
accrued restructuring | 9,482,000 | 8,351,000 | 4,800,000 | 7,646,000 | 7,159,000 | 2,297,000 | 1,727,000 | 1,048,000 | 1,516,000 | 3,350,000 | 3,590,000 | 5,160,000 | 6,809,000 | 5,483,000 | 14,548,000 | 18,043,000 | 19,320,000 | 530,000 | 670,000 | 2,233,000 | 4,080,000 | 5,969,000 | 6,303,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued pension and postretirement benefits | 2,119,000 | 2,126,000 | 2,259,000 | 2,253,000 | 2,228,000 | 2,328,000 | 2,182,000 | 2,191,000 | 2,210,000 | 2,208,000 | 1,574,000 | 1,579,000 | 1,572,000 | 1,560,000 | 3,405,000 | 1,211,000 | 1,108,000 | 1,086,000 | 1,144,000 | 1,239,000 | 1,438,000 | 2,188,000 | 2,038,000 | 1,672,000 | 1,628,000 | 4,682,000 | 4,702,000 | 4,717,000 | 1,869,000 | 4,919,000 | 7,369,000 | 7,380,000 | 30,699,000 | 38,430,000 | 38,210,000 | 36,456,000 | 34,165,000 | ||||||||||||||||||||||||||||||||||||||||||||||
other accrued liabilities | 95,086,000 | 85,097,000 | 83,930,000 | 83,853,000 | 89,436,000 | 80,668,000 | 89,462,000 | 89,281,000 | 91,341,000 | 90,315,000 | 85,799,000 | 83,681,000 | 90,513,000 | 86,873,000 | 83,605,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total current liabilities | 388,495,000 | 380,156,000 | 383,399,000 | 380,059,000 | 372,826,000 | 379,768,000 | 371,345,000 | 350,077,000 | 350,227,000 | 367,510,000 | 352,107,000 | 346,538,000 | 369,412,000 | 354,786,000 | 124,901,000 | 130,879,000 | 120,703,000 | 127,963,000 | 130,856,000 | 107,792,000 | 106,649,000 | 111,681,000 | 111,135,000 | 106,240,000 | 101,191,000 | 99,225,000 | 101,664,000 | 91,279,000 | 99,967,000 | 90,197,000 | 73,107,000 | 72,437,000 | 83,864,000 | 108,372,000 | 105,219,000 | 99,825,000 | 106,351,000 | 101,157,000 | 93,179,000 | 92,573,000 | 90,179,000 | 91,299,000 | 84,218,000 | 82,589,000 | 86,888,000 | 132,611,000 | 119,866,000 | 121,905,000 | 125,618,000 | 122,636,000 | 115,624,000 | 113,380,000 | 105,805,000 | 87,054,000 | 73,478,000 | 64,349,000 | |||||||||||||||||||||||||||
long-term debt | 837,132,000 | 834,901,000 | 838,522,000 | 897,953,000 | 698,768,000 | 669,614,000 | 700,648,000 | 703,655,000 | 740,408,000 | 730,623,000 | 804,973,000 | 863,934,000 | 921,555,000 | 933,561,000 | 1,076,292,000 | 882,437,000 | 826,503,000 | 11,788,000 | 11,720,000 | 35,934,000 | 46,875,000 | 58,397,000 | 69,648,000 | 61,068,000 | 72,374,000 | 73,896,000 | 65,649,000 | 65,769,000 | 75,607,000 | 83,601,000 | 97,620,000 | 81,439,000 | 107,913,000 | 61,694,000 | 72,698,000 | 75,328,000 | 62,009,000 | 24,611,000 | 17,215,000 | 17,321,000 | 30,000,000 | 46,701,000 | 43,397,000 | 33,628,000 | 83,766,000 | 73,855,000 | 58,445,000 | 60,975,000 | 71,099,000 | 63,685,000 | 64,875,000 | 68,699,000 | 77,629,000 | 84,236,000 | 85,364,000 | 87,405,000 | 89,235,000 | 78,487,000 | 89,364,000 | 96,247,000 | 90,535,000 | 85,237,000 | 83,550,000 | 82,684,000 | 79,989,000 | 67,410,000 | 8,173,000 | 14,133,000 | 14,483,000 | 14,848,000 | 17,966,000 | 17,946,000 | 15,622,000 | 15,827,000 | 18,222,000 | 16,620,000 | 16,590,000 | ||||||
long-term lease liabilities | 22,134,000 | 22,759,000 | 22,637,000 | 24,315,000 | 21,130,000 | 20,028,000 | 20,610,000 | 21,671,000 | 22,819,000 | 22,937,000 | 22,163,000 | 24,218,000 | 26,086,000 | 26,967,000 | 29,402,000 | 31,273,000 | 24,259,000 | 19,192,000 | 20,231,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred tax liabilities | 131,922,000 | 140,814,000 | 150,726,000 | 151,038,000 | 136,593,000 | 138,828,000 | 143,219,000 | 147,100,000 | 150,618,000 | 146,957,000 | 151,606,000 | 156,247,000 | 157,935,000 | 160,294,000 | 190,880,000 | 211,094,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-current accrued pension and postretirement benefits | 20,191,000 | 20,615,000 | 23,769,000 | 24,491,000 | 24,062,000 | 23,783,000 | 25,752,000 | 28,109,000 | 28,931,000 | 29,457,000 | 27,344,000 | 29,174,000 | 28,985,000 | 28,765,000 | 56,828,000 | 32,360,000 | 35,548,000 | 38,348,000 | 40,689,000 | 46,088,000 | 37,006,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other non-current liabilities | 22,902,000 | 22,192,000 | 30,861,000 | 25,499,000 | 24,550,000 | 24,445,000 | 27,837,000 | 25,974,000 | 29,575,000 | 31,805,000 | 33,212,000 | 33,464,000 | 37,702,000 | 38,664,000 | 120,849,000 | 66,384,000 | 111,851,000 | 74,620,000 | 73,507,000 | 43,529,000 | 82,925,000 | 82,541,000 | 85,580,000 | 51,496,000 | 71,355,000 | 69,924,000 | 70,093,000 | 35,886,000 | 71,629,000 | 77,401,000 | 78,964,000 | 42,584,000 | 85,939,000 | 86,450,000 | 86,108,000 | 45,490,000 | 78,391,000 | 80,113,000 | 80,062,000 | 47,538,000 | 52,867,000 | 54,818,000 | 78,033,000 | 77,534,000 | 78,849,000 | 51,161,000 | 48,477,000 | 45,462,000 | 45,859,000 | 42,317,000 | 44,746,000 | 44,208,000 | 44,338,000 | 42,670,000 | 68,294,000 | 75,118,000 | 77,557,000 | 41,023,000 | 75,477,000 | 74,409,000 | 71,139,000 | 23,353,000 | 57,889,000 | 58,274,000 | 58,740,000 | 22,363,000 | 39,556,000 | 42,894,000 | 43,802,000 | 7,372,000 | 42,241,000 | 6,802,000 | |||||||||||
total liabilities | 1,422,776,000 | 1,421,437,000 | 1,449,914,000 | 1,503,355,000 | 1,277,929,000 | 1,256,466,000 | 1,289,411,000 | 1,276,586,000 | 1,322,578,000 | 1,329,289,000 | 1,391,405,000 | 1,453,575,000 | 1,541,675,000 | 1,543,037,000 | 300,391,000 | 277,199,000 | 231,927,000 | 231,699,000 | 239,115,000 | 246,958,000 | 249,795,000 | 240,603,000 | 229,114,000 | 275,265,000 | 262,331,000 | 242,093,000 | 242,779,000 | 243,715,000 | 242,176,000 | 244,819,000 | 230,370,000 | 238,894,000 | 255,564,000 | 270,247,000 | 276,526,000 | 274,826,000 | 264,143,000 | 272,836,000 | 269,596,000 | 259,740,000 | 242,516,000 | 237,773,000 | 230,106,000 | 226,110,000 | 219,479,000 | 186,246,000 | 182,553,000 | 185,782,000 | 189,882,000 | 185,704,000 | 177,898,000 | 173,029,000 | 165,287,000 | 144,024,000 | 127,804,000 | 116,613,000 | |||||||||||||||||||||||||||
commitments and contingencies | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock 1 par value; authorized 30,000,000 shares; issued and outstandingmarch 31, 2026 – 17,365,508 shares; december 31, 2025 – 17,331,779 shares | 17,366,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital in excess of par value | 876,213,000 | 874,826,000 | 876,911,000 | 876,969,000 | 905,781,000 | 903,781,000 | 928,156,000 | 938,436,000 | 942,546,000 | 940,101,000 | 938,473,000 | 934,941,000 | 929,674,000 | 928,288,000 | 888,533,000 | 888,218,000 | 885,765,000 | 97,602,000 | 96,832,000 | 97,304,000 | 96,121,000 | 94,984,000 | 93,731,000 | 93,528,000 | 113,129,000 | 113,747,000 | 112,838,000 | 112,475,000 | 111,453,000 | 109,751,000 | 107,950,000 | 106,333,000 | 104,839,000 | 103,082,000 | 100,947,000 | 99,056,000 | 96,717,000 | 95,508,000 | 100,429,000 | 99,038,000 | 94,470,000 | 89,725,000 | 88,492,000 | 87,249,000 | 39,132,000 | 38,275,000 | 35,731,000 | 32,798,000 | 30,277,000 | 27,527,000 | 26,937,000 | 26,210,000 | 25,495,000 | 25,238,000 | 27,034,000 | 19,029,000 | 11,844,000 | 10,104,000 | 9,065,000 | 8,452,000 | 7,380,000 | 5,466,000 | 4,456,000 | 4,154,000 | 3,768,000 | 3,574,000 | 3,165,000 | 2,979,000 | 2,623,000 | 2,632,000 | 2,486,000 | 2,489,000 | 2,307,000 | 2,181,000 | 1,404,000 | 1,174,000 | 720,000 | ||||||
retained earnings | 607,463,000 | 596,616,000 | 584,706,000 | 563,063,000 | 638,079,000 | 633,731,000 | 628,103,000 | 604,404,000 | 577,682,000 | 550,641,000 | 538,628,000 | 513,148,000 | 491,632,000 | 469,920,000 | 377,362,000 | 412,979,000 | 404,569,000 | 424,448,000 | 413,992,000 | 405,125,000 | 402,255,000 | 387,498,000 | 373,185,000 | 365,936,000 | 380,421,000 | 374,001,000 | 366,819,000 | 364,414,000 | 351,560,000 | 340,127,000 | 329,684,000 | 326,740,000 | 321,856,000 | 315,060,000 | 305,902,000 | 299,524,000 | 290,876,000 | 279,161,000 | 267,707,000 | 258,620,000 | 215,390,000 | 175,932,000 | 169,265,000 | 158,998,000 | 152,237,000 | 144,347,000 | 140,161,000 | 136,497,000 | 129,994,000 | 123,140,000 | 117,757,000 | 115,254,000 | 117,091,000 | 117,089,000 | 122,320,000 | 120,375,000 | 118,506,000 | 115,767,000 | 113,326,000 | 112,342,000 | 110,365,000 | 114,498,000 | 113,640,000 | 112,622,000 | 111,752,000 | 111,317,000 | 118,858,000 | 118,736,000 | 119,029,000 | 117,981,000 | 118,390,000 | 119,316,000 | 118,546,000 | 117,308,000 | 115,216,000 | 113,083,000 | 111,591,000 | ||||||
accumulated other comprehensive loss | -125,359,000 | -115,661,000 | -115,333,000 | -115,181,000 | -175,655,000 | -201,619,000 | -128,448,000 | -165,762,000 | -146,987,000 | -124,415,000 | -154,724,000 | -130,108,000 | -123,177,000 | -138,240,000 | -121,524,000 | -78,170,000 | -106,047,000 | -78,881,000 | -79,167,000 | -80,715,000 | -80,332,000 | -74,351,000 | -58,738,000 | -65,100,000 | -66,673,000 | -72,938,000 | -81,961,000 | -87,407,000 | -72,027,000 | -71,790,000 | -68,002,000 | -73,316,000 | -71,765,000 | -60,771,000 | -62,971,000 | -54,406,000 | -41,413,000 | -31,587,000 | -33,015,000 | -34,700,000 | -41,855,000 | -29,820,000 | -19,097,000 | -5,507,000 | -9,497,000 | -13,736,000 | -7,919,000 | -20,070,000 | -14,058,000 | -10,439,000 | -14,515,000 | -19,987,000 | -29,490,000 | -27,237,000 | -9,544,000 | -5,625,000 | -19,059,000 | -18,710,000 | -7,340,000 | -15,406,000 | |||||||||||||||||||||||
total quaker shareholders’ equity | 1,375,683,000 | 1,373,113,000 | 1,363,652,000 | 1,342,245,000 | 1,385,885,000 | 1,353,567,000 | 1,445,663,000 | 1,395,019,000 | 1,391,231,000 | 1,384,319,000 | 1,340,378,000 | 1,335,980,000 | 1,316,111,000 | 1,277,918,000 | 357,475,000 | 359,449,000 | 356,324,000 | 348,348,000 | 336,154,000 | 281,100,000 | 248,749,000 | 251,535,000 | 253,563,000 | 193,403,000 | 180,378,000 | 179,349,000 | 160,484,000 | 157,365,000 | 151,314,000 | 141,251,000 | 132,527,000 | 124,093,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
noncontrolling interest | 3,468,000 | 3,386,000 | 3,231,000 | 3,210,000 | 615,000 | 616,000 | 607,000 | 587,000 | 561,000 | 603,000 | 723,000 | 686,000 | 677,000 | 667,000 | 418,000 | 1,604,000 | 1,432,000 | 1,454,000 | 1,372,000 | 1,317,000 | 1,258,000 | 1,215,000 | 1,262,000 | 1,946,000 | 11,883,000 | 11,474,000 | 10,988,000 | 9,846,000 | 9,455,000 | 8,895,000 | 8,658,000 | 8,198,000 | 7,915,000 | 7,818,000 | 7,919,000 | 7,660,000 | 7,562,000 | 8,386,000 | 9,660,000 | 8,877,000 | 8,576,000 | 6,977,000 | 7,695,000 | 8,142,000 | 7,359,000 | 6,721,000 | 7,073,000 | 6,063,000 | 5,750,000 | 4,981,000 | 5,048,000 | 4,693,000 | 4,088,000 | ||||||||||||||||||||||||||||||
total equity | 1,379,151,000 | 1,376,499,000 | 1,366,883,000 | 1,345,455,000 | 1,386,500,000 | 1,354,183,000 | 1,446,270,000 | 1,395,606,000 | 1,391,792,000 | 1,384,922,000 | 1,341,101,000 | 1,336,666,000 | 1,316,788,000 | 1,278,585,000 | 1,162,541,000 | 1,203,450,000 | 457,961,000 | 446,363,000 | 432,636,000 | 422,677,000 | 422,763,000 | 452,059,000 | 439,594,000 | 421,975,000 | 413,698,000 | 400,233,000 | 391,526,000 | 376,151,000 | 378,526,000 | 365,129,000 | 365,135,000 | 367,011,000 | 364,710,000 | 358,008,000 | 345,031,000 | 289,676,000 | 255,726,000 | 259,230,000 | 261,705,000 | 200,762,000 | 187,099,000 | 186,422,000 | 166,547,000 | 163,115,000 | 156,295,000 | ||||||||||||||||||||||||||||||||||||||
total liabilities and equity | 2,801,927,000 | 2,797,936,000 | 2,816,797,000 | 2,848,810,000 | 2,664,429,000 | 2,610,649,000 | 2,735,681,000 | 2,672,192,000 | 2,714,370,000 | 2,714,211,000 | 2,732,506,000 | 2,790,241,000 | 2,858,463,000 | 2,821,622,000 | 665,526,000 | 644,210,000 | 596,637,000 | 589,707,000 | 584,146,000 | 536,634,000 | 505,521,000 | 499,833,000 | 490,819,000 | 476,027,000 | 449,430,000 | 428,515,000 | 409,326,000 | 406,830,000 | 398,471,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock | 17,332,000 | 17,674,000 | 17,992,000 | 17,950,000 | 11,492,000 | 11,086,000 | 10,833,000 | 10,147,000 | 9,926,000 | 9,726,000 | 9,669,000 | 9,664,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock 1 par value; authorized 30,000,000 shares; issued and outstandingseptember 30, 2025 – 17,367,942 shares; december 31, 2024 – 17,673,607 shares | 17,368,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock 1 par value; authorized 30,000,000 shares; issued and outstandingjune 30, 2025 – 17,394,128 shares; december 31, 2024 – 17,673,607 shares | 17,394,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock 1 par value; authorized 30,000,000 shares; issued and outstandingmarch 31, 2025 – 17,680,380 shares; december 31, 2024 – 17,673,607 shares | 17,680,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock 1 par value; authorized 30,000,000 shares; issued and outstandingseptember 30, 2024 – 17,852,066 shares; december 31, 2023 – 17,991,988 shares | 17,852,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock 1 par value; authorized 30,000,000 shares; issued and outstandingjune 30, 2024 – 17,940,532 shares; december 31, 2023 – 17,991,988 shares | 17,941,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
right of use lease assets | 38,195,000 | 38,614,000 | 38,595,000 | 40,983,000 | 43,344,000 | 43,766,000 | 40,496,000 | 42,905,000 | 33,789,000 | 24,828,000 | 26,069,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock 1 par value; authorized 30,000,000 shares; issued and outstandingmarch 31, 2024 – 17,989,801 shares; december 31, 2023 – 17,991,988 shares | 17,990,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock 1 par value; authorized 30,000,000 shares; issued and outstanding september 30, 2023 – 18,000,855 shares; december 31, 2022 – 17,950,264 shares | 18,001,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock 1 par value; authorized 30,000,000 shares; issued and outstanding june 30, 2023 – 17,999,223 shares; december 31, 2022 – 17,950,264 shares | 17,999,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock 1 par value; authorized 30,000,000 shares; issued and outstanding march 31, 2023 – 17,981,822 shares; december 31, 2022 – 17,950,264 shares | 17,982,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts and other payables | 177,976,000 | 173,722,000 | 93,886,000 | 91,145,000 | 96,053,000 | 96,815,000 | 103,525,000 | 95,584,000 | 91,461,000 | 90,215,000 | 78,579,000 | 75,569,000 | 69,748,000 | 77,212,000 | 74,762,000 | 71,718,000 | 85,888,000 | 80,033,000 | 81,367,000 | 73,616,000 | 79,465,000 | 76,595,000 | 59,854,000 | 62,200,000 | 56,949,000 | 55,495,000 | 43,755,000 | 41,933,000 | 71,196,000 | 73,718,000 | 68,519,000 | 63,279,000 | 64,159,000 | 64,404,000 | 58,314,000 | 55,917,000 | 53,546,000 | 43,730,000 | 43,510,000 | 37,733,000 | 41,576,000 | 42,017,000 | 41,439,000 | 35,420,000 | 33,828,000 | 29,340,000 | |||||||||||||||||||||||||||||||||||||
other current liabilities | 85,132,000 | 74,469,000 | 42,230,000 | 39,743,000 | 31,108,000 | 31,485,000 | 31,556,000 | 33,350,000 | 27,321,000 | 39,367,000 | 27,732,000 | 33,963,000 | 23,428,000 | 25,532,000 | 24,536,000 | 25,397,000 | 25,696,000 | 27,230,000 | 24,997,000 | 24,711,000 | 23,697,000 | 28,362,000 | 26,806,000 | 33,141,000 | 30,585,000 | 16,247,000 | 18,625,000 | 23,314,000 | 19,808,000 | 19,108,000 | 17,415,000 | 19,865,000 | 18,174,000 | 16,700,000 | 15,224,000 | 16,114,000 | 13,826,000 | 12,006,000 | 12,771,000 | 17,501,000 | 17,280,000 | 17,701,000 | 17,396,000 | 19,076,000 | 15,212,000 | 15,480,000 | 13,659,000 | 17,481,000 | 16,944,000 | 17,332,000 | 19,053,000 | 16,078,000 | 15,302,000 | 15,340,000 | 13,969,000 | 14,725,000 | 13,305,000 | 14,942,000 | 14,738,000 | 15,326,000 | 13,471,000 | 12,711,000 | |||||||||||||||||||||
less accumulated depreciation | -176,371,000 | -175,431,000 | -172,084,000 | -172,724,000 | -171,975,000 | -174,791,000 | -167,270,000 | -161,741,000 | -154,594,000 | -153,009,000 | -149,826,000 | -149,576,000 | -148,096,000 | -147,371,000 | -142,496,000 | -149,575,000 | -153,600,000 | -151,548,000 | -135,066,000 | -138,414,000 | -133,719,000 | -127,602,000 | -118,688,000 | -122,078,000 | -127,420,000 | -124,250,000 | -117,817,000 | -118,497,000 | -123,836,000 | -120,648,000 | 108,934,000 | 105,050,000 | 101,255,000 | 93,773,000 | 91,623,000 | 87,414,000 | 82,737,000 | 83,172,000 | 83,872,000 | 79,399,000 | 76,619,000 | 75,187,000 | 72,650,000 | 70,540,000 | 67,594,000 | ||||||||||||||||||||||||||||||||||||||
non-current deferred tax assets | 5,415,000 | 7,948,000 | 9,333,000 | 6,946,000 | 15,072,000 | 12,602,000 | 13,103,000 | 15,460,000 | 22,229,000 | 20,742,000 | 22,460,000 | 24,382,000 | 17,621,000 | 19,082,000 | 19,916,000 | 27,071,000 | 24,411,000 | 24,724,000 | 30,673,000 | 29,823,000 | 28,846,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-current deferred tax liabilities | 212,673,000 | 7,781,000 | 9,194,000 | 10,003,000 | 9,543,000 | 8,302,000 | 9,037,000 | 9,653,000 | 12,618,000 | 12,458,000 | 12,101,000 | 12,008,000 | 11,776,000 | 11,748,000 | 11,071,000 | 15,003,000 | 8,584,000 | 6,394,000 | 6,383,000 | 7,094,000 | 6,108,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other assets | 32,439,000 | 32,141,000 | 32,055,000 | 32,065,000 | 32,075,000 | 31,617,000 | 30,049,000 | 29,644,000 | 29,412,000 | 28,841,000 | 28,752,000 | 29,311,000 | 32,217,000 | 32,405,000 | 32,218,000 | 32,306,000 | 32,971,000 | 33,586,000 | 33,742,000 | 34,360,000 | 35,183,000 | 36,174,000 | 36,267,000 | 34,458,000 | 35,356,000 | 42,159,000 | 43,840,000 | 44,896,000 | 42,561,000 | 47,288,000 | 46,282,000 | 46,941,000 | 39,537,000 | 38,776,000 | 38,735,000 | 40,451,000 | 34,088,000 | 35,275,000 | 40,315,000 | 40,476,000 | 34,019,000 | 31,196,000 | 31,941,000 | 27,083,000 | 27,527,000 | 34,294,000 | 35,564,000 | 34,588,000 | 33,975,000 | 21,004,000 | 20,876,000 | 21,489,000 | 21,848,000 | 19,841,000 | 19,718,000 | 19,525,000 | 19,664,000 | 15,734,000 | 15,093,000 | 14,457,000 | |||||||||||||||||||||||
common stock 1 par value; authorized 30,000,000 shares; issued and outstanding | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock 1 par value; authorized 30,000,000 shares; issued and | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current deferred tax assets | 7,822,000 | 8,367,000 | 7,826,000 | 6,401,000 | 6,338,000 | 4,624,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current deferred tax liabilities | 41,000 | 732,000 | 1,057,000 | 253,000 | 238,000 | 181,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes | 21,071,000 | 20,740,000 | 21,770,000 | 21,996,000 | 22,158,000 | 19,936,000 | 22,862,000 | 25,784,000 | 27,303,000 | 31,953,000 | 31,210,000 | 31,510,000 | 5,247,000 | 36,456,000 | 37,023,000 | 35,638,000 | 4,948,000 | 31,542,000 | 30,480,000 | 32,018,000 | 4,042,000 | 33,037,000 | 32,517,000 | 33,197,000 | 4,379,000 | 24,031,000 | 24,284,000 | 24,856,000 | 4,439,000 | 18,701,000 | 18,842,000 | 18,852,000 | 4,373,000 | 12,852,000 | 12,839,000 | 12,875,000 | 4,550,000 | 10,571,000 | 10,566,000 | 10,545,000 | |||||||||||||||||||||||||||||||||||||||||||
2014 – 13,300,891 shares; 2013 – 13,196,140 shares | 13,301,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net property, plant and equipment | 83,796,000 | 83,342,000 | 83,854,000 | 80,191,000 | 79,705,000 | 78,494,000 | 65,586,000 | 62,859,000 | 65,561,000 | 66,504,000 | 61,463,000 | 59,291,000 | 62,349,000 | 66,760,000 | 63,707,000 | 60,491,000 | 60,890,000 | 61,464,000 | 59,818,000 | 58,777,000 | 56,953,000 | 57,745,000 | 59,254,000 | 61,244,000 | 62,211,000 | 61,946,000 | 62,215,000 | 57,089,000 | 52,585,000 | 49,975,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
2014 – 13,269,266 shares; 2013 – 13,196,140 shares | 13,269,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2014 – 13,242,167 shares; 2013 – 13,196,140 shares | 13,242,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2014 – 13,226,717 shares; 2013 – 13,196,140 shares | 13,227,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2013 – 13,196,140 shares; 2012 – 13,094,901 shares | 13,196,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2013 – 13,187,320 shares; 2012 – 13,094,901 shares | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2013 – 13,168,484 shares; 2012 – 13,094,901 shares | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2013 – 13,139,691 shares; 2012 – 13,094,901 shares | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2012 – 13,094,901 shares; 2011 – 12,911,508 shares | 13,095,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2012 – 13,081,917 shares; 2011 – 12,911,508 shares | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2012 – 13,010,639 shares; 2011 – 12,911,508 shares | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2012 – 12,950,752 shares; 2011 – 12,911,508 shares | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2011 – 12,911,508 shares; 2010 – 11,492,142 shares | 12,912,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2011 – 12,875,113 shares; 2010 – 11,492,142 shares | 12,875,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2011 – 12,823,294 shares; 2010 – 11,492,142 shares | 12,823,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2011 – 11,531,148 shares; 2010 – 11,492,142 shares | 11,531,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
construction fund | 407,000 | 2,358,000 | 3,805,000 | 6,384,000 | 7,455,000 | 8,281,000 | 9,325,000 | 9,325,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock 1 par value; authorized 30,000,000 shares; issued 2010 – 11,376,232; 2009 – 11,085,549 shares | 11,376,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock 1 par value; authorized 30,000,000 shares; issued 2010 – 11,258,582; 2009 – 11,085,549 shares | 11,259,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock 1 par value; authorized 30,000,000 shares; issued and outstanding 2010 – 11,151,787; 2009 – 11,085,549 shares | 11,152,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities and shareholders’ equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued restructuring and related activities | 232,000 | 590,000 | 1,804,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
quaker shareholders’ equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock 1 par value; authorized 30,000,000 shares; issued 2009 – 11,072,352; 2008 – 10,833,325 shares | 11,072,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total shareholders’ equity | 146,299,000 | 137,220,000 | 128,181,000 | 125,923,000 | 150,643,000 | 152,897,000 | 139,467,000 | 130,393,000 | 121,074,000 | 116,861,000 | 110,225,000 | 110,831,000 | 113,802,000 | 113,277,000 | 109,709,000 | 105,907,000 | 119,827,000 | 117,561,000 | 119,678,000 | 122,587,000 | 113,504,000 | 111,962,000 | 112,444,000 | 112,352,000 | 104,741,000 | 99,652,000 | 92,222,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and shareholders’ equity | 391,118,000 | 367,590,000 | 367,075,000 | 385,439,000 | 425,229,000 | 434,306,000 | 419,043,000 | 399,049,000 | 398,589,000 | 391,264,000 | 374,119,000 | 357,382,000 | 358,027,000 | 350,584,000 | 342,455,000 | 331,995,000 | 313,350,000 | 307,809,000 | 312,403,000 | 324,893,000 | 311,184,000 | 287,347,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock 1 par value; authorized 30,000,000 shares; issued 2009 – 11,049,880; 2008 – 10,833,325 shares | 11,050,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock 1 par value; authorized 30,000,000 shares; issued and outstanding 2009 –10,997,036; 2008- 10,833,325 shares | 10,997,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interest in equity of subsidiaries | 3,952,000 | 4,339,000 | 4,883,000 | 4,750,000 | 4,513,000 | 4,679,000 | 4,807,000 | 4,154,000 | 4,035,000 | 6,452,000 | 7,201,000 | 6,636,000 | 6,609,000 | 7,277,000 | 7,695,000 | 6,943,000 | 12,424,000 | 11,976,000 | 11,021,000 | 10,678,000 | 9,708,000 | 10,054,000 | 9,585,000 | 8,489,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shareholders’ equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred compensation | 2,795,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock 1 par value; authorized 30,000,000 shares; issued 2008 – 10,832,828; 2007 – 10,147,239 shares | 10,833,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock 1 par value; authorized 30,000,000 shares; issued 2008 – 10,612,269; 2007 – 10,147,239 shares | 10,612,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive income | 2,881,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock 1 par value; authorized 30,000,000 shares; issued 2008- 10,268,988, 2007- 10,147,239 shares | 10,269,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive | -1,152,000 | -11,442,000 | -14,039,000 | -17,603,000 | -14,168,000 | -13,365,000 | -15,615,000 | -11,825,000 | -13,689,000 | -11,377,000 | -16,491,000 | -18,790,000 | -16,851,000 | -19,018,000 | -20,410,000 | -24,483,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock 1 par value; authorized 30,000,000 shares; issued 2007 – 10,125,249 shares, 2006 - 9,925,976 shares | 10,125,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock 1 par value; authorized 30,000,000 shares; issued 2007 – 10,106,214, 2006 – 9,925,976 shares | 10,106,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock 1 par value; authorized 30,000,000 shares; issued 2007- 10,083,434, 2006- 9,925,976 shares | 10,083,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock 1 par value; authorized 30,000,000 shares; issued 2006 – 9,873,744, 2005 – 9,726,385 shares | 9,874,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock 1 par value; authorized 30,000,000 shares; issued 2006 - 9,866,005, 2005 - 9,726,385 shares | 9,866,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock 1 par value; authorized 30,000,000 shares; issued 2006- 9,804,154, 2005 9,726,385 shares | 9,804,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unearned compensation | -89,000 | -177,000 | -266,000 | -355,000 | -421,000 | -488,000 | -554,000 | -621,000 | -776,000 | -931,000 | -1,087,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock 1 par value; authorized 30,000,000 shares; issued 2005- 9,717,871, 2004 9,668,751 shares | 9,718,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock 1 par value; authorized 30,000,000 shares; issued 9,711,550 shares | 9,712,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock 1 par value; authorized 30,000,000 shares; issued 9,668,617 shares | 9,669,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property, plant, and equipment | 62,888,000 | 62,391,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shareholders’ equity - sum | 122,587,000 | 113,628,000 | 112,191,000 | 113,112,000 | 113,126,000 | 106,490,000 | 102,580,000 | 96,405,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury stock | -124,000 | -229,000 | -668,000 | -774,000 | -1,749,000 | -2,928,000 | -4,183,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock 1 par value; authorized 30,000,000 shares; issued (including treasury shares) 9,664,009 shares | 9,664,000 | 9,664,000 | 9,664,000 | 9,664,000 | 9,664,000 | 9,664,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other noncurrent liabilities | 41,564,000 | 41,278,000 | 37,004,000 | 36,006,000 | 34,145,000 |
Cashflow Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-28 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-06-30 | 2003-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 19,742,000 | 20,759,000 | 30,486,000 | -66,563,000 | 12,917,000 | 14,189,000 | 32,372,000 | 34,910,000 | 35,258,000 | 20,228,000 | 33,710,000 | 29,393,000 | 29,541,000 | -28,344,000 | 15,316,000 | -12,981,000 | 15,649,000 | 13,900,000 | 7,883,000 | 19,771,000 | 19,370,000 | 12,787,000 | -9,359,000 | 11,704,000 | 12,341,000 | 7,614,000 | 17,939,000 | 16,351,000 | 15,405,000 | 13,344,000 | 11,852,000 | 14,835,000 | 15,412,000 | 10,607,000 | 12,927,000 | 16,119,000 | 15,942,000 | 13,309,000 | 14,680,000 | 13,305,000 | 16,675,000 | 14,191,000 | 15,193,000 | 11,184,000 | 11,170,000 | 12,693,000 | 10,310,000 | 13,805,000 | 10,555,000 | 11,230,000 | 7,463,000 | 6,857,000 | 9,734,000 | 10,037,000 | 8,373,000 | 5,423,000 | 3,492,000 | 202,000 | -2,722,000 | 4,440,000 | 4,321,000 | 5,093,000 | 4,623,000 | 3,160,000 | 4,151,000 | 3,537,000 | 2,994,000 | 3,139,000 | 2,992,000 | 2,542,000 | -5,445,000 | 2,212,000 | 1,795,000 | 3,126,000 | 1,664,000 | 1,154,000 | 2,847,000 | 3,309,000 | 4,115,000 | 6,582,000 | 3,107,000 |
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 25,640,000 | 24,982,000 | 24,193,000 | 23,679,000 | 20,599,000 | 20,960,000 | 21,175,000 | 21,182,000 | 20,802,000 | 20,553,000 | 20,610,000 | 20,578,000 | 20,246,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in undistributed earnings of associated companies, net of dividends | -2,830,000 | -2,282,000 | -4,322,000 | 2,725,000 | -2,769,000 | -3,778,000 | 5,266,000 | -2,546,000 | -1,675,000 | -3,663,000 | -3,279,000 | 194,000 | -4,401,000 | -375,000 | -1,004,000 | -927,000 | -1,637,000 | -1,504,000 | -1,942,000 | 921,000 | -1,922,000 | -257,000 | -209,000 | 38,000 | -290,000 | -525,000 | -191,000 | -57,000 | -70,000 | 44,000 | -218,000 | -125,000 | 92,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes | -7,517,000 | -13,925,000 | -869,000 | -12,294,000 | -3,340,000 | -2,099,000 | 1,246,000 | 1,144,000 | -1,950,000 | 91,000 | 361,000 | 500,000 | 695,000 | -361,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
share-based compensation | 3,170,000 | 3,192,000 | 3,516,000 | 3,721,000 | 3,182,000 | 2,578,000 | 4,285,000 | 4,244,000 | 3,884,000 | 3,416,000 | 3,775,000 | 3,887,000 | 3,527,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restructuring and related charges | 7,381,000 | 4,002,000 | 7,745,000 | 8,793,000 | 14,590,000 | 1,743,000 | 2,610,000 | 320,000 | 1,857,000 | 1,043,000 | 3,972,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on disposal of property, plant and equipment and other assets | 57,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other adjustments | 492,000 | -482,000 | 146,000 | -7,418,000 | 2,190,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in cash from changes in current assets and current liabilities, net of acquisitions: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | -25,480,000 | 19,647,000 | 1,563,000 | 13,324,000 | -10,302,000 | 4,350,000 | 10,142,000 | 9,052,000 | 1,431,000 | 10,036,000 | 116,000 | 25,991,000 | -3,974,000 | -2,498,000 | -7,176,000 | -13,387,000 | 1,385,000 | -3,309,000 | -5,936,000 | -3,977,000 | 2,160,000 | 5,650,000 | 2,733,000 | -9,764,000 | -4,914,000 | -12,478,000 | 3,513,000 | 2,663,000 | -7,039,000 | -3,606,000 | -7,767,000 | -12,547,000 | 6,302,000 | 7,196,000 | 19,305,000 | -4,736,000 | -146,000 | 1,159,000 | 1,702,000 | 8,990,000 | -4,152,000 | -10,633,000 | 1,130,000 | -1,331,000 | -2,321,000 | -6,425,000 | -965,000 | -6,154,000 | 1,270,000 | -3,751,000 | 954,000 | -2,491,000 | -508,000 | -4,316,000 | -144,000 | -11,380,000 | -399,000 | ||||||||||||||||||||||||
inventories | -18,437,000 | 4,234,000 | -4,647,000 | 1,631,000 | -13,457,000 | 7,631,000 | -1,734,000 | -2,565,000 | -6,576,000 | 19,144,000 | 18,857,000 | 17,542,000 | -5,792,000 | -1,575,000 | -1,179,000 | -6,389,000 | 4,975,000 | -2,300,000 | -432,000 | -1,837,000 | 4,103,000 | 2,996,000 | -4,223,000 | 352,000 | -5,677,000 | -8,309,000 | 1,492,000 | -1,464,000 | -1,849,000 | -5,332,000 | -2,782,000 | -2,475,000 | 4,962,000 | 10,060,000 | 8,477,000 | -4,744,000 | -1,432,000 | -2,374,000 | -1,955,000 | 694,000 | -902,000 | -3,019,000 | 415,000 | -2,550,000 | 1,685,000 | -3,696,000 | -2,901,000 | -2,199,000 | -2,320,000 | 1,599,000 | -2,169,000 | 720,000 | -4,243,000 | -1,867,000 | -330,000 | -2,789,000 | -1,389,000 | ||||||||||||||||||||||||
prepaid expenses and other current assets | -1,340,000 | -315,000 | -4,188,000 | 245,000 | 1,670,000 | 7,734,000 | -14,592,000 | -1,054,000 | 9,750,000 | -846,000 | -2,160,000 | -6,765,000 | 175,000 | 1,186,000 | -29,000 | -1,760,000 | 1,303,000 | 171,000 | -457,000 | 2,480,000 | -30,000 | -1,389,000 | -557,000 | -1,632,000 | -2,397,000 | 1,842,000 | -1,015,000 | -281,000 | -1,360,000 | -3,412,000 | -198,000 | 3,447,000 | 34,000 | 682,000 | 22,000 | 2,152,000 | -3,037,000 | 1,872,000 | -761,000 | -116,000 | -873,000 | 2,882,000 | -573,000 | -119,000 | -2,330,000 | 2,224,000 | -1,892,000 | -562,000 | 391,000 | 3,778,000 | -741,000 | -550,000 | -2,768,000 | -2,235,000 | 1,204,000 | -1,342,000 | |||||||||||||||||||||||||
accrued restructuring | -3,880,000 | -4,927,000 | -5,725,000 | -6,901,000 | -9,045,000 | -1,198,000 | -1,955,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable and accrued liabilities | 6,845,000 | -4,276,000 | -441,000 | -9,839,000 | -15,712,000 | 16,975,000 | -591,000 | -1,621,000 | -23,400,000 | 3,891,000 | 13,958,000 | -18,380,000 | 6,468,000 | 13,343,000 | -3,329,000 | -544,000 | -1,955,000 | 9,606,000 | 2,776,000 | 874,000 | -831,000 | -4,756,000 | 1,087,000 | 1,938,000 | 2,082,000 | 4,455,000 | 504,000 | -1,402,000 | 12,227,000 | -5,818,000 | 6,267,000 | 16,627,000 | -309,000 | -6,045,000 | -28,680,000 | 4,934,000 | 5,134,000 | -9,280,000 | 1,603,000 | 2,886,000 | 374,000 | 2,749,000 | -2,911,000 | 6,876,000 | 1,230,000 | 245,000 | 10,377,000 | 2,631,000 | 8,113,000 | -5,395,000 | -1,667,000 | 2,009,000 | -542,000 | 329,000 | 2,713,000 | -2,467,000 | -5,927,000 | ||||||||||||||||||||||||
net cash from operating activities | 3,786,000 | 46,544,000 | 51,387,000 | 41,572,000 | -3,050,000 | 63,064,000 | 67,980,000 | 46,303,000 | 27,231,000 | 79,560,000 | 83,408,000 | 78,270,000 | 37,782,000 | 29,786,000 | 10,051,000 | -1,797,000 | 21,849,000 | 24,457,000 | 16,189,000 | 11,306,000 | 21,123,000 | 19,829,000 | 15,209,000 | 6,732,000 | 7,266,000 | -7,099,000 | 18,037,000 | 9,215,000 | 15,064,000 | -4,769,000 | 6,868,000 | 7,948,000 | 18,590,000 | 8,197,000 | 2,392,000 | 2,882,000 | 14,309,000 | -6,192,000 | 11,116,000 | 19,251,000 | 2,162,000 | -5,028,000 | 4,823,000 | 8,816,000 | 6,189,000 | -11,645,000 | 9,225,000 | -5,618,000 | 10,489,000 | -2,807,000 | 522,000 | 4,561,000 | 221,000 | -1,947,000 | 7,074,000 | -2,185,000 | -3,565,000 | ||||||||||||||||||||||||
cash flows from investing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments in property, plant and equipment | -10,656,000 | -22,226,000 | -13,341,000 | -7,960,000 | -12,329,000 | -22,457,000 | -8,213,000 | -6,664,000 | -4,460,000 | -13,006,000 | -8,754,000 | -10,879,000 | -6,161,000 | -2,855,000 | -2,464,000 | -3,057,000 | -4,109,000 | -2,128,000 | -2,479,000 | -2,723,000 | -2,334,000 | -3,245,000 | -3,178,000 | -3,166,000 | -3,475,000 | -2,791,000 | -1,426,000 | -2,042,000 | -4,733,000 | -2,703,000 | -2,375,000 | -2,160,000 | -5,089,000 | -1,949,000 | -1,251,000 | -1,459,000 | -2,721,000 | -3,208,000 | -1,655,000 | -1,946,000 | -1,568,000 | -1,628,000 | -1,895,000 | -2,568,000 | -2,347,000 | -4,859,000 | -2,113,000 | ||||||||||||||||||||||||||||||||||
payments related to acquisitions, net of cash acquired | 0 | -131,000 | -160,095,000 | -3,983,000 | 0 | -14,403,000 | 0 | -24,899,000 | 0 | 0 | -1,831,000 | -647,000 | -3,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from disposition of assets | 3,000 | 42,000 | 50,000 | 2,900,000 | 1,878,000 | 0 | 2,740,000 | 58,000 | 50,000 | 70,000 | 58,000 | 122,000 | 46,000 | 332,000 | 13,000 | 52,000 | 109,000 | 20,000 | 64,000 | 51,000 | 170,000 | 82,000 | 88,000 | 18,000 | 41,000 | 26,000 | 23,000 | 12,000 | 1,605,000 | 38,000 | 22,000 | 52,000 | 65,000 | 83,000 | 70,000 | 0 | 18,000 | 24,000 | 1,224,000 | 23,000 | 647,000 | ||||||||||||||||||||||||||||||||||||||||
other investing activities | 1,126,000 | 1,123,000 | 1,131,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | -9,530,000 | -21,100,000 | -12,299,000 | -167,308,000 | -13,412,000 | -20,579,000 | -22,616,000 | -3,924,000 | -29,301,000 | -1,827,000 | -8,754,000 | -10,879,000 | -6,161,000 | -54,518,000 | -1,751,000 | -2,662,000 | -3,730,000 | -1,735,000 | -3,594,000 | -3,357,000 | -6,609,000 | -4,594,000 | -2,900,000 | -2,631,000 | -3,333,000 | -2,940,000 | -31,645,000 | -9,112,000 | -574,000 | 295,000 | -3,021,000 | -1,637,000 | -1,154,000 | -800,000 | -1,746,000 | -1,842,000 | -13,813,000 | -2,748,000 | -3,893,000 | -844,000 | -1,232,000 | -3,456,000 | -4,189,000 | -3,537,000 | -3,146,000 | -2,583,000 | -722,000 | -1,311,000 | -4,692,000 | -66,000 | -1,830,000 | -2,483,000 | -2,171,000 | -13,582,000 | -2,021,000 | -353,000 | |||||||||||||||||||||||||
cash flows from financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments of long-term debt | -8,770,000 | -8,755,000 | -8,762,000 | -8,682,000 | -8,523,000 | -8,621,000 | -14,431,000 | -29,458,000 | -4,711,000 | -24,857,000 | -4,636,000 | -4,736,000 | -4,703,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings on revolving credit facilities | 14,053,000 | -47,062,000 | 186,000,000 | 30,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings (payments) on other debt | 1,857,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends paid | -8,805,000 | -8,810,000 | -8,437,000 | -8,574,000 | -8,572,000 | -8,647,000 | -8,151,000 | -8,186,000 | -8,186,000 | -8,191,000 | -7,828,000 | -7,822,000 | -7,809,000 | -3,973,000 | -3,307,000 | -3,300,000 | -3,297,000 | -3,293,000 | -3,220,000 | -3,208,000 | -3,206,000 | -3,197,000 | -3,108,000 | -3,105,000 | -2,712,000 | -2,701,000 | -2,681,000 | -2,649,000 | -2,569,000 | -2,550,000 | -2,546,000 | -2,543,000 | -2,530,000 | -2,492,000 | -2,509,000 | -2,444,000 | -2,369,000 | -2,181,000 | -2,170,000 | -2,180,000 | -2,167,000 | -2,137,000 | -2,124,000 | -2,121,000 | -2,109,000 | -2,090,000 | -2,089,000 | -2,088,000 | -2,084,000 | -2,079,000 | -2,071,000 | -2,079,000 | -2,071,000 | -2,020,000 | -2,007,000 | -3,924,000 | -1,961,000 | ||||||||||||||||||||||||
other stock related activity | -1,749,000 | -288,000 | 202,000 | -125,000 | -1,176,000 | -1,752,000 | 861,000 | -50,000 | -1,442,000 | -241,000 | 1,397,000 | -2,109,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from financing activities | -3,414,000 | -17,435,000 | -68,286,000 | 136,598,000 | 10,956,000 | -55,662,000 | -27,705,000 | -45,860,000 | 6,563,000 | -88,081,000 | -61,509,000 | -64,150,000 | -24,866,000 | 31,632,000 | -8,521,000 | -3,498,000 | -4,471,000 | -8,280,000 | -8,713,000 | -4,742,000 | -12,765,000 | -10,274,000 | -4,816,000 | -2,686,000 | -4,460,000 | 7,096,000 | 12,714,000 | -4,806,000 | -8,938,000 | 5,367,000 | -4,160,000 | -6,423,000 | -12,048,000 | -10,186,000 | -2,820,000 | 2,704,000 | 950,000 | 8,520,000 | -11,986,000 | -9,580,000 | 2,471,000 | 3,192,000 | 7,264,000 | -4,213,000 | 1,289,000 | -9,412,000 | -2,510,000 | -4,803,000 | 2,430,000 | 4,329,000 | 5,424,000 | 9,167,000 | 4,914,000 | 1,696,000 | |||||||||||||||||||||||||||
effect of foreign exchange rate changes on cash | -943,000 | -218,000 | -682,000 | 4,833,000 | 2,849,000 | -10,017,000 | 5,847,000 | -3,701,000 | -3,270,000 | 6,517,000 | -4,192,000 | -3,708,000 | 2,154,000 | 1,743,000 | 1,452,000 | 1,563,000 | 195,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | -10,101,000 | 8,909,000 | -2,202,000 | -231,000 | 3,730,000 | -5,275,000 | 3,674,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at the beginning of the period | 179,829,000 | 0 | 0 | 0 | 188,880,000 | 0 | 0 | 0 | 194,527,000 | 0 | 0 | 0 | 180,963,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at the end of the period | 169,728,000 | 7,791,000 | -29,880,000 | 15,695,000 | 186,223,000 | -23,194,000 | 23,506,000 | -7,182,000 | 195,750,000 | -3,831,000 | 8,953,000 | -467,000 | 189,872,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental cash flow disclosures: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued purchases of property, plant and equipment | 7,794,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on disposal of property, plant, equipment and other assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
inventory step-up amortization | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment charges | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
uncertain tax positions | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pension and other postretirement benefits | -504,000 | -2,962,000 | -443,000 | -551,000 | -79,000 | -1,692,000 | 107,000 | -415,000 | 1,104,000 | 739,000 | -1,665,000 | 1,423,000 | 1,323,000 | 637,000 | -2,521,000 | 396,000 | 128,000 | 406,000 | -2,357,000 | 742,000 | -4,910,000 | 548,000 | -957,000 | 38,000 | -2,265,000 | -2,052,000 | -2,078,000 | -1,892,000 | -1,907,000 | 14,000 | -230,000 | -853,000 | -2,458,000 | -1,064,000 | -759,000 | -904,000 | -869,000 | -1,139,000 | -356,000 | -887,000 | -1,865,000 | 3,466,000 | -3,537,000 | -161,000 | -207,000 | -825,000 | 242,000 | 98,000 | 313,000 | ||||||||||||||||||||||||||||||||
increase in change in operating assets and liabilities, net of acquisitions | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid expenses and other assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
estimated taxes on income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings (payments) on revolving credit facilities | -12,584,000 | 9,967,000 | -369,000 | 20,902,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(payments) borrowings on other debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares purchased under share repurchase program | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | 7,791,000 | -29,880,000 | 15,695,000 | -2,657,000 | -23,194,000 | 23,506,000 | -7,182,000 | 1,223,000 | -3,831,000 | 8,953,000 | 3,989,000 | -218,000 | -8,042,000 | 14,547,000 | 15,399,000 | 3,290,000 | 2,709,000 | 2,375,000 | 4,920,000 | 6,288,000 | 2,055,000 | -1,383,000 | -457,000 | -318,000 | 764,000 | 6,628,000 | -2,915,000 | -3,174,000 | 1,896,000 | 1,643,000 | 332,000 | -4,029,000 | 3,012,000 | -3,998,000 | -991,000 | -10,980,000 | -870,000 | 5,478,000 | 1,576,000 | 979,000 | 3,934,000 | 1,241,000 | |||||||||||||||||||||||||||||||||||||||
cash paid during the year for: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on other debt | -424,000 | 672,000 | -773,000 | 13,000 | -469,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares purchased under share repurchase programs | -3,803,000 | -15,146,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in accrued purchases of property, plant and equipment | 2,408,000 | 1,714,000 | -7,105,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on disposal of property, plant and equipment and other assets | -2,148,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of debt issuance costs | 354,000 | 353,000 | 353,000 | 353,000 | 354,000 | 353,000 | 353,000 | 353,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred compensation and other | 6,295,000 | -1,668,000 | 396,000 | 2,944,000 | -209,000 | 1,030,000 | -219,000 | -861,000 | -2,004,000 | 516,000 | 1,435,000 | -103,000 | 2,195,000 | 1,967,000 | -2,187,000 | 1,916,000 | -646,000 | 289,000 | 682,000 | 1,491,000 | 1,331,000 | -2,852,000 | -21,000 | -1,658,000 | 2,476,000 | 22,000 | -963,000 | 54,000 | 557,000 | 267,000 | -894,000 | 326,000 | 245,000 | -184,000 | -1,114,000 | 791,000 | -90,000 | 388,000 | -1,042,000 | 758,000 | 37,000 | 208,000 | |||||||||||||||||||||||||||||||||||||||
loss on extinguishment of debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from long-term debt | 37,500,000 | 1,350,000 | 10,000,000 | 9,812,000 | 7,583,000 | 0 | 1,916,000 | 0 | 1,584,000 | 0 | 0 | 156,000 | 9,844,000 | 101,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
financing-related debt issuance costs | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes, net of refunds | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred compensation, deferred taxes and other | -1,215,000 | 568,000 | -669,000 | 2,385,000 | -2,231,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in cash from changes in current assets and current liabilities, net of acquisitions: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in restructuring liabilities | -3,666,000 | -1,872,000 | -2,504,000 | -2,663,000 | -2,747,000 | -233,000 | -355,000 | -1,233,000 | -2,652,000 | -302,000 | -320,000 | -499,000 | -2,912,000 | -254,000 | -742,000 | -640,000 | -78,000 | -153,000 | -37,000 | -290,000 | -175,000 | -866,000 | -699,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition-related fair value adjustments related to inventory | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
combination and other acquisition-related expenses, net of payments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(repayments) borrowings on revolving credit facilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments on other debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock options exercised, other | -161,000 | 172,000 | -205,000 | 203,000 | -594,000 | 143,000 | -59,000 | -96,000 | 97,000 | 363,000 | -1,288,000 | 196,000 | -50,000 | 1,671,000 | 2,166,000 | 1,528,000 | 135,000 | 59,000 | 91,000 | 193,000 | 69,000 | -2,055,000 | 6,346,000 | 6,142,000 | 1,486,000 | 374,000 | 330,000 | 796,000 | 1,809,000 | 142,000 | 113,000 | 191,000 | 102,000 | 484,000 | 232,000 | ||||||||||||||||||||||||||||||||||||||||||||||
restructuring and related charges (credits) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on revolving credit facilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings on other debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(payments) borrowings on revolving credit facilities | -53,002,000 | -9,776,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on disposal of property, plant, equipment and other assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
insurance settlement realized | -337,000 | -347,000 | -317,000 | -266,000 | -325,000 | -483,000 | -499,000 | -365,000 | -415,000 | -453,000 | -427,000 | -345,000 | -504,000 | -494,000 | -466,000 | -144,000 | -575,000 | -296,000 | -549,000 | -136,000 | -588,000 | -353,000 | -648,000 | -265,000 | -292,000 | -95,000 | -85,000 | -72,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on inactive subsidiary litigation and settlement reserve | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
insurance settlement interest earned | 11,000 | 12,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of noncontrolling interest in affiliates | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions to noncontrolling affiliate shareholders | -1,149,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash, cash equivalents and restricted cash | 192,396,000 | -4,905,000 | -32,312,000 | 4,021,000 | 9,444,000 | -2,726,000 | 2,636,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at the beginning of the period | 143,555,000 | 0 | 0 | 0 | 124,425,000 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at the end of the period | 335,951,000 | -4,905,000 | 42,002,000 | 14,345,000 | 92,113,000 | 4,021,000 | 9,444,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in cash from changes in current assets and current | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash, cash equivalents and restricted cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at beginning of period | 111,050,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at end of period | 113,686,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
effect of exchange rate changes on cash | 1,421,000 | -2,923,000 | 197,000 | -1,708,000 | -1,148,000 | -2,911,000 | 3,000 | -85,000 | 899,000 | 957,000 | -592,000 | -498,000 | 626,000 | -41,000 | -1,205,000 | 640,000 | -1,395,000 | -2,165,000 | 504,000 | 741,000 | -489,000 | 4,246,000 | -2,766,000 | -1,124,000 | -5,000 | 876,000 | 1,240,000 | -126,000 | -1,000,000 | -1,848,000 | 197,000 | 752,000 | 734,000 | 880,000 | 329,000 | 17,000 | 461,000 | 259,000 | -112,000 | 448,000 | -177,000 | 1,053,000 | -757,000 | -971,000 | 3,477,000 | 317,000 | -491,000 | -327,000 | 1,275,000 | 533,000 | 409,000 | ||||||||||||||||||||||||||||||
depreciation | 3,070,000 | 3,009,000 | 3,075,000 | 3,120,000 | 3,094,000 | 3,069,000 | 3,056,000 | 3,251,000 | 3,032,000 | 2,912,000 | 3,057,000 | 2,749,000 | 2,656,000 | 2,419,000 | 2,380,000 | 2,475,000 | 2,593,000 | 2,577,000 | 2,147,000 | 2,343,000 | 2,458,000 | 2,600,000 | 2,822,000 | 2,777,000 | 2,680,000 | 3,107,000 | 3,079,000 | 2,781,000 | 2,719,000 | 2,730,000 | 2,513,000 | 2,398,000 | 2,495,000 | 2,432,000 | 2,183,000 | 2,280,000 | 2,268,000 | 2,338,000 | 2,174,000 | 2,117,000 | 1,981,000 | 1,431,000 | 3,394,000 | 1,646,000 | |||||||||||||||||||||||||||||||||||||
amortization | 1,126,000 | 815,000 | 813,000 | 824,000 | 858,000 | 884,000 | 879,000 | 823,000 | 818,000 | 719,000 | 746,000 | 487,000 | 486,000 | 252,000 | 274,000 | 208,000 | 254,000 | 281,000 | 275,000 | 265,000 | 257,000 | 271,000 | 300,000 | 306,000 | 300,000 | 297,000 | 289,000 | 272,000 | 339,000 | 369,000 | 350,000 | 357,000 | 351,000 | 354,000 | 368,000 | 340,000 | 306,000 | 294,000 | 288,000 | 291,000 | 284,000 | 340,000 | 438,000 | 215,000 | |||||||||||||||||||||||||||||||||||||
stock-based compensation | 1,227,000 | 1,344,000 | 1,388,000 | 1,028,000 | 981,000 | 1,112,000 | 1,040,000 | 853,000 | 876,000 | 892,000 | 1,186,000 | 986,000 | 868,000 | 725,000 | 708,000 | 936,000 | 727,000 | 545,000 | 658,000 | 575,000 | 352,000 | 259,000 | 1,880,000 | 1,386,000 | 376,000 | 687,000 | 302,000 | 299,000 | 262,000 | 216,000 | 214,000 | 171,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
loss on disposal of property, plant and equipment | 7,000 | -7,000 | 73,000 | -41,000 | -35,000 | -73,000 | 27,000 | 1,000 | 5,000 | 15,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
insurance settlements realized | -234,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest earned on insurance settlements | 11,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in restricted cash | 223,000 | 631,000 | 326,000 | 245,000 | 335,000 | 370,000 | -14,000 | 301,000 | 248,000 | 308,000 | 465,000 | 479,000 | 343,000 | 392,000 | 424,000 | 802,000 | -2,742,000 | 1,911,000 | 3,009,000 | 1,493,000 | -4,086,000 | 1,547,000 | 240,000 | -8,842,000 | -4,976,000 | 417,000 | 145,000 | -4,535,000 | 122,000 | -7,304,000 | 9,000 | 6,000 | -3,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
repayment of long-term debt | -858,000 | -16,000 | -232,000 | -502,000 | -4,726,000 | -5,125,000 | -2,438,000 | -7,960,000 | -7,918,000 | -1,565,000 | -189,000 | -40,171,000 | -231,000 | -122,000 | -7,728,000 | -251,000 | -225,000 | -233,000 | -238,000 | -8,810,000 | -236,000 | -282,000 | -3,380,000 | -44,000 | -95,000 | -160,000 | -7,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefit related to stock option exercises | 163,000 | 28,000 | 239,000 | 0 | 363,000 | 83,000 | 369,000 | -119,000 | 744,000 | 874,000 | 546,000 | 84,000 | 78,000 | 264,000 | 1,058,000 | 915,000 | 321,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of a noncontrolling interest in an affiliate | 110,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of acquisition-related earnout liability | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of period | 0 | 0 | 68,492,000 | 0 | 0 | 0 | 32,547,000 | 0 | 0 | 0 | 16,909,000 | 0 | 25,766,000 | 0 | 0 | 25,051,000 | 0 | 0 | 20,892,000 | 0 | 0 | 20,195,000 | 0 | 0 | 16,062,000 | 0 | 0 | 16,121,000 | 0 | 0 | 29,078,000 | 0 | 0 | 21,915,000 | 13,857,000 | 13,857,000 | |||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of period | 3,989,000 | -218,000 | 60,450,000 | 14,547,000 | 15,399,000 | 3,290,000 | 35,256,000 | 2,375,000 | 4,920,000 | 6,288,000 | 18,964,000 | -23,000 | 23,564,000 | -457,000 | 2,786,000 | 24,820,000 | 764,000 | 6,628,000 | 17,977,000 | 1,896,000 | 1,643,000 | 20,527,000 | 9,707,000 | 3,730,000 | 10,787,000 | 3,674,000 | 2,506,000 | 9,605,000 | -3,998,000 | -991,000 | 18,098,000 | 5,478,000 | 1,576,000 | 22,894,000 | 15,098,000 | 12,044,000 | |||||||||||||||||||||||||||||||||||||||||||||
accrued property, plant and equipment purchases | 19,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on disposal of property, plant and equipment | -49,000 | -48,000 | -222,000 | -2,000 | -62,000 | 1,000 | -14,000 | -38,000 | -40,000 | -2,000 | 10,000 | -32,000 | -8,000 | -1,000 | 0 | -1,193,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in short-term borrowings | 594,000 | -1,262,000 | -2,504,000 | -60,518,000 | 13,032,000 | -7,281,000 | 2,064,000 | 2,067,000 | 4,451,000 | 3,548,000 | 7,617,000 | 13,895,000 | 7,747,000 | 3,791,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition-related fair value adjustments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest earned on an insurance settlement | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in short-term borrowings | -80,000 | -97,000 | -1,619,000 | 99,000 | -1,110,000 | -378,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of common stock, net of related expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends paid to noncontrolling shareholders | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions to noncontrolling shareholders | -1,069,000 | 0 | -616,000 | -184,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
insurance settlement received and interest earned | 14,000 | 16,000 | 18,000 | 17,000 | 18,000 | 20,000 | 22,000 | 23,000 | 29,000 | 32,000 | 5,038,000 | 40,000 | 64,000 | 44,000 | 5,056,000 | 72,000 | 56,000 | 66,000 | 5,112,000 | 171,000 | 208,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital expenditures | 7,794,000 | 0 | 2,408,000 | 1,714,000 | -7,105,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,866,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
free cash flows | 11,580,000 | 46,544,000 | 53,795,000 | 43,286,000 | -10,155,000 | 63,064,000 | 67,980,000 | 46,303,000 | 27,231,000 | 79,560,000 | 83,408,000 | 78,270,000 | 37,782,000 | 29,786,000 | 10,051,000 | -1,797,000 | 21,849,000 | 24,476,000 | 16,189,000 | 11,306,000 | 21,123,000 | 19,829,000 | 15,209,000 | 6,732,000 | 7,266,000 | -7,099,000 | 18,037,000 | 9,215,000 | 15,064,000 | -4,769,000 | 6,868,000 | 7,948,000 | 18,590,000 | 8,197,000 | 2,392,000 | 2,882,000 | 14,309,000 | -6,192,000 | 11,116,000 | 19,251,000 | 2,162,000 | -5,028,000 | 957,000 | 8,816,000 | 6,189,000 | -11,645,000 | 9,225,000 | -5,618,000 | 10,489,000 | -2,807,000 | 522,000 | 4,561,000 | 221,000 | -1,947,000 | 7,074,000 | -2,185,000 | -3,565,000 | ||||||||||||||||||||||||
restricted insurance receivable | 0 | 0 | 0 | 5,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property, plant and equipment acquired by capital lease | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash gain from purchase of equity affiliate | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in net loss of associated companies, net of dividends | -262,000 | 89,000 | 142,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restructuring and related activities | 0 | 0 | 0 | 2,289,000 | 4,786,000 | 0 | 0 | 1,232,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in net income of associated companies, net of dividends | -112,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of the period | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of the period | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental cash flow disclosures | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments related to acquisitions | -975,000 | 0 | 0 | -1,000,000 | -859,000 | 0 | 0 | -1,000,000 | -830,000 | -16,000 | -527,000 | -1,000,000 | -615,000 | 0 | -69,000 | -1,000,000 | 0 | 0 | 0 | -6,700,000 | -9,246,000 | -1,105,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of long-term debt | -2,753,000 | -5,623,000 | -1,045,000 | -226,000 | -230,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
environmental charges | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from short-term debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interest in earnings of subsidiaries | 67,000 | 266,000 | 211,000 | 364,000 | 253,000 | 350,000 | 428,000 | 348,000 | 289,000 | 312,000 | 417,000 | 304,000 | 131,000 | 441,000 | 719,000 | 918,000 | 1,093,000 | 865,000 | 897,000 | 1,019,000 | 726,000 | 1,538,000 | 751,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions to minority shareholders | -152,000 | -401,000 | -594,000 | 0 | -270,000 | -26,000 | -1,114,000 | 0 | -350,000 | -1,035,000 | -958,000 | -1,000 | -2,204,000 | -1,711,000 | 0 | 0 | -245,000 | -1,373,000 | -609,000 | -213,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term debt borrowings | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of partnership assets | 0 | 0 | 0 | -2,989,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from partnership disposition of assets | 0 | 0 | 0 | 2,989,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments of short-term debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt borrowings | -7,789,000 | 5,644,000 | 5,277,000 | 1,340,000 | 2,000,000 | 12,340,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest received on insurance settlement | 143,000 | 86,000 | 79,000 | 75,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income tax | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock based compensation | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other | -113,000 | 10,000 | 85,000 | -57,000 | 30,000 | 53,000 | 481,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock | 94,000 | 234,000 | 101,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from by financing activities | -1,864,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (decrease) in cash and cash equivalents | -6,516,000 | -1,813,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in net income of associated companies | -204,000 | -208,000 | -153,000 | -53,000 | -291,000 | -264,000 | -186,000 | -149,000 | -374,000 | -255,000 | -86,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of property, plant, and equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restructuring liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends and distributions from associated companies | 0 | 0 | 0 | 55,000 | 0 | 233,000 | 190,000 | 3,890,000 | 1,800,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
insurance settlement received | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in restricted cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash (used in) investing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from provided by operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in cash from changes in current assets and current liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
environmental charge | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restructuring charges | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments in and advances to associated companies | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury stock issued | 1,222,000 | 1,697,000 | 86,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncash investing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contribution of property, plant, and equipment to real estate joint venture | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred compensation and other postretirement benefits | -382,000 | 77,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pension and other | 2,798,000 |
