Kenvue Inc(NYSE:KVUE)
Kenvue Inc. operates as a consumer health company worldwide. The company operates through three segments: Self Care, Skin Health and Beauty, and Essential Health. The Self Care segment offers cough, cold and allergy, pain care, digestive health, smoking cessation, and other products primarily under ...
Website: https://www.kenvue.com/
Founded: 2022
IPO Price: $22 (May 04, 2023)
Full Time Employees: 22,200
CEO: Thibaut Mongon
Sector: Consumer Defensive
Industry: Household & Personal Products
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
| Unit: USD | 2026-03-29 | 2025-12-28 | 2025-09-28 | 2025-06-29 | 2025-03-30 | 2024-12-29 | 2024-09-29 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-10-01 | 2023-07-02 | 2023-04-02 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
net sales | 3,909,000,000 | 3,780,000,000 | 3,764,000,000 | 3,839,000,000 | 3,741,000,000 | 3,662,000,000 | 3,899,000,000 | 4,000,000,000 | 3,894,000,000 | 3,666,000,000 | 3,915,000,000 | 4,011,000,000 | 3,852,000,000 |
yoy | 4.49% | 3.22% | -3.46% | -4.03% | -3.93% | -0.11% | -0.41% | -0.27% | 1.09% | ||||
qoq | 3.41% | 0.43% | -1.95% | 2.62% | 2.16% | -6.08% | -2.52% | 2.72% | 6.22% | -6.36% | -2.39% | 4.13% | |
cost of sales | 1,607,000,000 | 1,643,000,000 | 1,538,000,000 | 1,578,000,000 | 1,573,000,000 | 1,592,000,000 | 1,617,000,000 | 1,635,000,000 | 1,652,000,000 | 1,623,000,000 | 1,665,000,000 | 1,786,000,000 | 1,727,000,000 |
gross profit | 2,302,000,000 | 2,137,000,000 | 2,226,000,000 | 2,261,000,000 | 2,168,000,000 | 2,070,000,000 | 2,282,000,000 | 2,365,000,000 | 2,242,000,000 | 2,043,000,000 | 2,250,000,000 | 2,225,000,000 | 2,125,000,000 |
yoy | 6.18% | 3.24% | -2.45% | -4.40% | -3.30% | 1.32% | 1.42% | 6.29% | 5.51% | ||||
qoq | 7.72% | -4.00% | -1.55% | 4.29% | 4.73% | -9.29% | -3.51% | 5.49% | 9.74% | -9.20% | 1.12% | 4.71% | |
gross margin % | 58.89% | 56.53% | 59.14% | 58.90% | 57.95% | 56.53% | 58.53% | 59.13% | 57.58% | 55.73% | 57.47% | 55.47% | 55.17% |
selling, general, and administrative expenses | 1,453,000,000 | 1,535,000,000 | 1,512,000,000 | 1,504,000,000 | 1,537,000,000 | 1,525,000,000 | 1,590,000,000 | 1,641,000,000 | 1,573,000,000 | 1,586,000,000 | 1,531,000,000 | 1,522,000,000 | 1,502,000,000 |
restructuring expenses | 71,000,000 | 86,000,000 | 84,000,000 | 60,000,000 | 60,000,000 | 65,000,000 | 31,000,000 | 48,000,000 | 41,000,000 | ||||
other operating expense | 11,000,000 | -42,000,000 | 1,000,000 | 5,000,000 | 13,000,000 | -3,000,000 | 7,000,000 | 12,000,000 | 78,000,000 | -3,000,000 | 9,000,000 | 1,000,000 | |
operating income | 767,000,000 | 535,000,000 | 629,000,000 | 692,000,000 | 558,000,000 | 483,000,000 | 654,000,000 | 154,000,000 | 550,000,000 | 460,000,000 | 710,000,000 | 702,000,000 | 640,000,000 |
yoy | 37.46% | 10.77% | -3.82% | 349.35% | 1.45% | 5.00% | -7.89% | -78.06% | -14.06% | ||||
qoq | 43.36% | -14.94% | -9.10% | 24.01% | 15.53% | -26.15% | 324.68% | -72.00% | 19.57% | -35.21% | 1.14% | 9.69% | |
operating margin % | 19.62% | 14.15% | 16.71% | 18.03% | 14.92% | 13.19% | 16.77% | 3.85% | 14.12% | 12.55% | 18.14% | 17.50% | 16.61% |
other expense | 10,000,000 | 10,000,000 | 10,000,000 | 6,000,000 | 42,000,000 | -19,000,000 | -3,000,000 | 28,000,000 | 7,000,000 | 25,000,000 | 10,000,000 | 31,000,000 | |
interest expense | 95,000,000 | 98,000,000 | 93,000,000 | 94,000,000 | 94,000,000 | 95,000,000 | 96,000,000 | 92,000,000 | 95,000,000 | 96,000,000 | 100,000,000 | 53,000,000 | |
income before taxes | 672,000,000 | 427,000,000 | 526,000,000 | 588,000,000 | 458,000,000 | 346,000,000 | 577,000,000 | 65,000,000 | 427,000,000 | 357,000,000 | 585,000,000 | 639,000,000 | 609,000,000 |
provision for taxes | 198,000,000 | 97,000,000 | 128,000,000 | 168,000,000 | 136,000,000 | 53,000,000 | 194,000,000 | 7,000,000 | 131,000,000 | 30,000,000 | 147,000,000 | 209,000,000 | 279,000,000 |
net income | 474,000,000 | 330,000,000 | 398,000,000 | 420,000,000 | 322,000,000 | 293,000,000 | 383,000,000 | 58,000,000 | 296,000,000 | 327,000,000 | 438,000,000 | 430,000,000 | 330,000,000 |
yoy | 47.20% | 12.63% | 3.92% | 624.14% | 8.78% | -10.40% | -12.56% | -86.51% | -10.30% | ||||
qoq | 43.64% | -17.09% | -5.24% | 30.43% | 9.90% | -23.50% | 560.34% | -80.41% | -9.48% | -25.34% | 1.86% | 30.30% | |
net income margin % | 12.13% | 8.73% | 10.57% | 10.94% | 8.61% | 8.00% | 9.82% | 1.45% | 7.60% | 8.92% | 11.19% | 10.72% | 8.57% |
net income per share | |||||||||||||
basic | 0.25 | 0.18 | 0.21 | 0.22 | 0.17 | 0.16 | 0.2 | 0.03 | 0.15 | 0.17 | 0.23 | ||
diluted | 0.25 | 0.17 | 0.21 | 0.22 | 0.17 | 0.16 | 0.2 | 0.03 | 0.15 | 0.17 | 0.23 | ||
weighted-average number of shares outstanding | |||||||||||||
basic | 1,918 | 1,917 | 1,918 | 1,919 | 1,914 | 1,915 | 1,915 | 1,915 | 1,915 | 1,846,135 | 1,916 | ||
diluted | 1,922 | 1,924 | 1,923 | 1,928 | 1,925 | 1,923 | 1,924 | 1,920 | 1,920 | 1,850,325 | 1,920 | ||
impairment charges | 510,000,000 | ||||||||||||
weighted-average common stock | |||||||||||||
basic | 1,918 | 1,917 | 1,918 | 1,919 | 1,914 | 1,915 | 1,915 | 1,915 | 1,915 | 1,846,135 | 1,916 | ||
diluted | 1,922 | 1,924 | 1,923 | 1,928 | 1,925 | 1,923 | 1,924 | 1,920 | 1,920 | 1,850,325 | 1,920 | ||
basic and diluted net income per share | 0.23 | 0.19 | |||||||||||
basic and diluted weighted-average common stock | 1,838 | ||||||||||||
other income, net, operating | -17,000,000 | ||||||||||||
basic and diluted weighted-average common shares | 1,716 |
Balance Sheets:
Quarterly
Annual
| Unit: USD | 2026-03-29 | 2025-12-28 | 2025-09-28 | 2025-06-29 | 2025-03-30 | 2024-12-29 | 2024-09-29 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-10-01 | 2023-07-02 | 2023-04-02 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | |||||||||||||
current assets | |||||||||||||
cash and cash equivalents | 1,075,000,000 | 1,062,000,000 | 1,139,000,000 | 1,070,000,000 | 1,057,000,000 | 1,070,000,000 | 1,057,000,000 | 1,014,000,000 | 1,155,000,000 | 1,382,000,000 | 1,062,000,000 | 1,231,000,000 | 1,691,000,000 |
trade receivables, less allowances for credit losses | 2,501,000,000 | 2,382,000,000 | 2,416,000,000 | 2,331,000,000 | 2,312,000,000 | 2,165,000,000 | 2,394,000,000 | 2,240,000,000 | 2,160,000,000 | 2,073,000,000 | 2,109,000,000 | 2,096,000,000 | 2,109,000,000 |
inventories | 1,674,000,000 | 1,666,000,000 | 1,794,000,000 | 1,776,000,000 | 1,680,000,000 | 1,591,000,000 | 1,820,000,000 | 1,849,000,000 | 1,884,000,000 | 1,851,000,000 | 1,885,000,000 | 2,026,000,000 | 2,222,000,000 |
prepaid expenses and other receivables | 410,000,000 | 432,000,000 | 531,000,000 | 525,000,000 | 505,000,000 | 494,000,000 | 460,000,000 | 557,000,000 | 645,000,000 | 567,000,000 | 619,000,000 | 643,000,000 | 242,000,000 |
other current assets | 135,000,000 | 155,000,000 | 152,000,000 | 152,000,000 | 156,000,000 | 205,000,000 | 210,000,000 | 221,000,000 | 253,000,000 | 265,000,000 | 219,000,000 | 223,000,000 | 175,000,000 |
total current assets | 5,795,000,000 | 5,697,000,000 | 6,032,000,000 | 5,854,000,000 | 5,710,000,000 | 5,525,000,000 | 5,941,000,000 | 5,881,000,000 | 6,097,000,000 | 6,138,000,000 | 5,894,000,000 | 6,219,000,000 | 6,439,000,000 |
property, plant, and equipment | 2,208,000,000 | 2,212,000,000 | 2,092,000,000 | 2,038,000,000 | 1,927,000,000 | 1,849,000,000 | 1,776,000,000 | 2,004,000,000 | 2,005,000,000 | 2,042,000,000 | 1,872,000,000 | 1,832,000,000 | 1,836,000,000 |
intangible assets | 8,540,000,000 | 8,694,000,000 | 8,716,000,000 | 8,804,000,000 | 8,586,000,000 | 8,474,000,000 | 8,887,000,000 | 8,762,000,000 | 9,378,000,000 | 9,619,000,000 | 9,487,000,000 | 9,678,000,000 | 9,837,000,000 |
goodwill | 9,376,000,000 | 9,509,000,000 | 9,441,000,000 | 9,486,000,000 | 9,136,000,000 | 8,843,000,000 | 9,297,000,000 | 8,973,000,000 | 9,032,000,000 | 9,271,000,000 | 8,974,000,000 | 9,081,000,000 | 9,234,000,000 |
deferred taxes on income | 232,000,000 | 237,000,000 | 237,000,000 | 220,000,000 | 199,000,000 | 184,000,000 | 228,000,000 | 206,000,000 | 171,000,000 | 158,000,000 | 156,000,000 | 143,000,000 | 168,000,000 |
other assets | 703,000,000 | 727,000,000 | 730,000,000 | 730,000,000 | 699,000,000 | 726,000,000 | 796,000,000 | 617,000,000 | 600,000,000 | 623,000,000 | 694,000,000 | 589,000,000 | 386,000,000 |
total assets | 26,854,000,000 | 27,076,000,000 | 27,248,000,000 | 27,132,000,000 | 26,257,000,000 | 25,601,000,000 | 26,925,000,000 | 26,443,000,000 | 27,283,000,000 | 27,851,000,000 | 27,077,000,000 | 27,542,000,000 | 35,595,000,000 |
liabilities and stockholders’ equity | |||||||||||||
current liabilities | |||||||||||||
loans and notes payable | 1,589,000,000 | 1,453,000,000 | 1,913,000,000 | 1,553,000,000 | 2,429,000,000 | 1,552,000,000 | 1,648,000,000 | 1,427,000,000 | 1,522,000,000 | 599,000,000 | 513,000,000 | 752,000,000 | |
accounts payable | 2,533,000,000 | 2,473,000,000 | 2,445,000,000 | 2,568,000,000 | 2,332,000,000 | 2,254,000,000 | 2,274,000,000 | 2,437,000,000 | 2,602,000,000 | 2,489,000,000 | 2,281,000,000 | 2,354,000,000 | 1,781,000,000 |
accrued liabilities | 901,000,000 | 1,159,000,000 | 958,000,000 | 1,081,000,000 | 1,007,000,000 | 1,132,000,000 | 1,164,000,000 | 1,262,000,000 | 1,083,000,000 | 1,456,000,000 | 1,288,000,000 | 1,201,000,000 | 987,000,000 |
accrued rebates, returns, and promotions | 777,000,000 | 755,000,000 | 737,000,000 | 697,000,000 | 744,000,000 | 727,000,000 | 697,000,000 | 715,000,000 | 795,000,000 | 795,000,000 | 696,000,000 | 753,000,000 | 838,000,000 |
accrued taxes on income | 96,000,000 | 105,000,000 | 103,000,000 | 89,000,000 | 154,000,000 | 74,000,000 | 163,000,000 | 96,000,000 | 164,000,000 | 142,000,000 | 383,000,000 | 239,000,000 | 604,000,000 |
total current liabilities | 5,896,000,000 | 5,945,000,000 | 6,156,000,000 | 5,988,000,000 | 6,666,000,000 | 5,739,000,000 | 5,946,000,000 | 5,937,000,000 | 6,166,000,000 | 5,481,000,000 | 5,161,000,000 | 5,299,000,000 | 4,210,000,000 |
long-term debt | 7,072,000,000 | 7,071,000,000 | 7,060,000,000 | 7,057,000,000 | 6,309,000,000 | 7,055,000,000 | 7,053,000,000 | 7,051,000,000 | 7,033,000,000 | 7,687,000,000 | 7,685,000,000 | 7,684,000,000 | 7,676,000,000 |
employee-related obligations | 345,000,000 | 340,000,000 | 373,000,000 | 371,000,000 | 350,000,000 | 342,000,000 | 362,000,000 | ||||||
other liabilities | 579,000,000 | 601,000,000 | 600,000,000 | 606,000,000 | 559,000,000 | 536,000,000 | 542,000,000 | 535,000,000 | 541,000,000 | 491,000,000 | 569,000,000 | 593,000,000 | 516,000,000 |
total liabilities | 16,246,000,000 | 16,311,000,000 | 16,614,000,000 | 16,402,000,000 | 16,204,000,000 | 15,933,000,000 | 16,281,000,000 | 16,265,000,000 | 16,662,000,000 | 16,640,000,000 | 16,184,000,000 | 16,502,000,000 | 15,313,000,000 |
commitments and contingencies | |||||||||||||
stockholders’ equity | |||||||||||||
preferred stock, 0.01 par value... | |||||||||||||
common stock, 0.01 par value... | 19,000,000 | 19,000,000 | 19,000,000 | 19,000,000 | 19,000,000 | 19,000,000 | 19,000,000 | 19,000,000 | 19,000,000 | 19,000,000 | 19,000,000 | 19,000,000 | |
additional paid-in capital | 16,362,000,000 | 16,348,000,000 | 16,320,000,000 | 16,288,000,000 | 16,201,000,000 | 16,130,000,000 | 16,098,000,000 | 16,075,000,000 | 16,033,000,000 | 16,147,000,000 | 16,131,000,000 | 16,098,000,000 | |
treasury stock | -439,000,000 | -439,000,000 | -439,000,000 | -369,000,000 | -305,000,000 | -242,000,000 | -121,000,000 | -98,000,000 | -98,000,000 | -7,000,000 | |||
accumulated deficit | -128,000,000 | -204,000,000 | -136,000,000 | -136,000,000 | -163,000,000 | ||||||||
accumulated other comprehensive loss | -5,206,000,000 | -4,959,000,000 | -5,130,000,000 | -5,072,000,000 | -5,699,000,000 | -6,146,000,000 | -5,359,000,000 | -5,835,000,000 | -5,675,000,000 | -5,377,000,000 | -5,742,000,000 | -5,507,000,000 | -5,239,000,000 |
total stockholders’ equity | 10,608,000,000 | 10,765,000,000 | 10,634,000,000 | 10,730,000,000 | 10,053,000,000 | 9,668,000,000 | |||||||
total liabilities and stockholders’ equity | 26,854,000,000 | 27,076,000,000 | 27,248,000,000 | 27,132,000,000 | 26,257,000,000 | 25,601,000,000 | |||||||
(accumulated deficit) retained earnings | -93,000,000 | ||||||||||||
liabilities and equity | |||||||||||||
equity | |||||||||||||
retained earnings | 7,000,000 | 17,000,000 | 342,000,000 | 429,000,000 | 485,000,000 | 430,000,000 | |||||||
total equity | 10,644,000,000 | 10,178,000,000 | 10,621,000,000 | 11,211,000,000 | 10,893,000,000 | 11,040,000,000 | 20,282,000,000 | ||||||
total liabilities and equity | 26,925,000,000 | 26,443,000,000 | 27,283,000,000 | 27,851,000,000 | 27,077,000,000 | 27,542,000,000 | 35,595,000,000 | ||||||
employee related obligations | 350,000,000 | 354,000,000 | 360,000,000 | 254,000,000 | 244,000,000 | 228,000,000 | |||||||
net investment from johnson & johnson | |||||||||||||
net investment from parent | 25,521,000,000 | ||||||||||||
restricted cash | 7,695,000,000 |
Cashflow Statements:
Quarterly
Annual
| Unit: USD | 2026-03-29 | 2025-12-28 | 2025-09-28 | 2025-06-29 | 2025-03-30 | 2024-12-29 | 2024-09-29 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-10-01 | 2023-07-02 | 2023-04-02 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities | |||||||||||||
net income | 474,000,000 | 330,000,000 | 398,000,000 | 420,000,000 | 322,000,000 | 293,000,000 | 383,000,000 | 58,000,000 | 296,000,000 | 327,000,000 | 577,000,000 | 430,000,000 | 330,000,000 |
adjustments to reconcile net income to cash flows from operating activities | |||||||||||||
depreciation and amortization | 143,000,000 | 138,000,000 | 141,000,000 | 142,000,000 | 136,000,000 | 150,000,000 | 182,000,000 | 141,000,000 | 149,000,000 | 174,000,000 | 153,000,000 | 148,000,000 | 152,000,000 |
stock-based compensation | 29,000,000 | 30,000,000 | 25,000,000 | 37,000,000 | 44,000,000 | 54,000,000 | 58,000,000 | 61,000,000 | 81,000,000 | 113,000,000 | 2,000,000 | 38,000,000 | 35,000,000 |
deferred income taxes | 28,000,000 | -97,000,000 | 16,000,000 | -14,000,000 | -13,000,000 | -40,000,000 | -40,000,000 | -201,000,000 | -4,000,000 | 14,000,000 | -283,000,000 | -12,000,000 | 167,000,000 |
other | 18,000,000 | 13,000,000 | 21,000,000 | 17,000,000 | 16,000,000 | 2,000,000 | 17,000,000 | 45,000,000 | 5,000,000 | 17,000,000 | -23,000,000 | ||
net changes in assets and liabilities | |||||||||||||
trade receivables | -136,000,000 | 35,000,000 | -96,000,000 | 48,000,000 | -99,000,000 | 125,000,000 | -110,000,000 | -109,000,000 | -124,000,000 | 141,000,000 | -42,000,000 | -78,000,000 | 23,000,000 |
inventories | -19,000,000 | 132,000,000 | -27,000,000 | -51,000,000 | -66,000,000 | 169,000,000 | 62,000,000 | 14,000,000 | -63,000,000 | 74,000,000 | 132,000,000 | 126,000,000 | 17,000,000 |
other current and non-current assets | -16,000,000 | -25,000,000 | 35,000,000 | 53,000,000 | 59,000,000 | -46,000,000 | -6,000,000 | 90,000,000 | -55,000,000 | -11,000,000 | 77,000,000 | -482,000,000 | -13,000,000 |
accounts payable and accrued liabilities | -77,000,000 | 130,000,000 | -198,000,000 | 123,000,000 | -14,000,000 | 37,000,000 | -336,000,000 | -56,000,000 | -181,000,000 | ||||
employee-related obligations | 5,000,000 | 26,000,000 | 21,000,000 | -7,000,000 | 3,000,000 | ||||||||
accrued taxes on income | 33,000,000 | 53,000,000 | -51,000,000 | -91,000,000 | 62,000,000 | -70,000,000 | 53,000,000 | -71,000,000 | 27,000,000 | -479,000,000 | 272,000,000 | ||
other liabilities | 7,000,000 | 66,000,000 | 9,000,000 | -56,000,000 | -22,000,000 | 25,000,000 | -12,000,000 | -13,000,000 | 52,000,000 | 11,000,000 | 28,000,000 | -62,000,000 | -189,000,000 |
net cash flows from operating activities | 489,000,000 | 854,000,000 | 294,000,000 | 621,000,000 | 428,000,000 | 793,000,000 | 249,000,000 | 440,000,000 | 287,000,000 | 950,000,000 | 674,000,000 | 742,000,000 | 802,000,000 |
capital expenditures | -139,000,000 | -110,000,000 | -98,000,000 | -88,000,000 | -179,000,000 | -132,000,000 | -59,000,000 | -90,000,000 | -153,000,000 | -223,000,000 | -114,000,000 | -77,000,000 | -55,000,000 |
free cash flows | 350,000,000 | 744,000,000 | 196,000,000 | 533,000,000 | 249,000,000 | 661,000,000 | 190,000,000 | 350,000,000 | 134,000,000 | 727,000,000 | 560,000,000 | 665,000,000 | 747,000,000 |
cash flows from investing activities | |||||||||||||
purchases of property, plant, and equipment | -139,000,000 | -110,000,000 | -98,000,000 | -88,000,000 | -179,000,000 | -132,000,000 | -59,000,000 | -90,000,000 | -153,000,000 | -223,000,000 | -114,000,000 | -77,000,000 | -55,000,000 |
other investing activities | -28,000,000 | 11,000,000 | -6,000,000 | -2,000,000 | 12,000,000 | 6,000,000 | 3,000,000 | 5,000,000 | 1,000,000 | -49,000,000 | |||
net cash flows from investing activities | -167,000,000 | -75,000,000 | -104,000,000 | -90,000,000 | -167,000,000 | -132,000,000 | -56,000,000 | -85,000,000 | -152,000,000 | -265,000,000 | -105,000,000 | -77,000,000 | -41,000,000 |
cash flows from financing activities | |||||||||||||
proceeds from commercial paper program, net of repayments and issuance costs | 870,000,000 | ||||||||||||
repayment of senior notes | -750,000,000 | 0 | 0 | 0 | -750,000,000 | ||||||||
dividends paid | -398,000,000 | -398,000,000 | -398,000,000 | -393,000,000 | -392,000,000 | -393,000,000 | -393,000,000 | -383,000,000 | -383,000,000 | -383,000,000 | |||
purchase of treasury stock | 0 | -70,000,000 | -64,000,000 | -63,000,000 | |||||||||
other financing activities | -17,000,000 | -1,000,000 | 9,000,000 | 56,000,000 | 27,000,000 | 35,000,000 | 45,000,000 | -5,000,000 | -12,000,000 | -77,000,000 | |||
net cash flows from financing activities | -295,000,000 | -869,000,000 | -110,000,000 | -548,000,000 | -310,000,000 | -587,000,000 | -162,000,000 | -383,000,000 | -726,000,000 | -8,806,000,000 | 7,388,000,000 | ||
effect of exchange rate changes on cash and cash equivalents | -14,000,000 | 13,000,000 | -11,000,000 | 30,000,000 | 36,000,000 | -61,000,000 | 12,000,000 | 18,000,000 | -12,000,000 | ||||
cash and cash equivalents, beginning of period | 1,062,000,000 | 0 | 0 | 0 | 1,070,000,000 | 0 | 0 | 0 | 0 | ||||
net increase in cash and cash equivalents | 13,000,000 | -77,000,000 | 320,000,000 | ||||||||||
cash and cash equivalents, end of period | 1,075,000,000 | -77,000,000 | 69,000,000 | 13,000,000 | 1,057,000,000 | 13,000,000 | 43,000,000 | 320,000,000 | -169,000,000 | ||||
impairment charges | 0 | 0 | |||||||||||
losses on investments | |||||||||||||
transfer of funds to j&j pursuant to the facility agreement | 0 | 0 | |||||||||||
proceeds from j&j upon repayment of the facility agreement | 0 | 0 | |||||||||||
proceeds from (costs associated with) sale of assets | |||||||||||||
(repayments of) proceeds from commercial paper program, net of (proceeds) repayments and issuance costs | |||||||||||||
proceeds from issuance of senior notes, net of issuance costs | |||||||||||||
proceeds from kenvue ipo | 0 | 0 | |||||||||||
distribution to j&j in connection with the separation | 0 | 0 | |||||||||||
net transfers to j&j | |||||||||||||
proceeds from issuance of senior notes, net of issuance cost | 0 | 0 | 0 | ||||||||||
(repayments of) proceeds from commercial paper program, net of issuance cost | |||||||||||||
proceeds from commercial paper program, net of issuance cost | 868,000,000 | -101,000,000 | 208,000,000 | -110,000,000 | 160,000,000 | 77,000,000 | -245,000,000 | ||||||
net decrease in cash and cash equivalents | -13,000,000 | ||||||||||||
(costs associated with) proceeds from sale of assets | |||||||||||||
proceeds from (payments of) loans and notes payables | -7,000,000 | 1,000,000 | |||||||||||
supplemental disclosures of cash flow information | |||||||||||||
net cash paid for income taxes | |||||||||||||
cash paid for interest | |||||||||||||
employee related obligations | -2,000,000 | 2,000,000 | 5,000,000 | -6,000,000 | 10,000,000 | ||||||||
proceeds from sale of assets | 7,000,000 | 0 | 0 | 14,000,000 | |||||||||
purchases of treasury shares | -23,000,000 | 0 | -91,000,000 | ||||||||||
impairments | 99,000,000 | ||||||||||||
cash flows (used in) from financing activities | |||||||||||||
payments of loans and notes payables | |||||||||||||
net transfers from (to) j&j | |||||||||||||
net cash flows (used in) from financing activities | -326,000,000 | ||||||||||||
effect of exchange rate changes on cash and cash equivalents and restricted cash | -36,000,000 | 6,000,000 | |||||||||||
cash and cash equivalents and restricted cash, beginning of period | 1,382,000,000 | 1,231,000,000 | |||||||||||
net increase in cash and cash equivalents and restricted cash | -227,000,000 | 8,155,000,000 | |||||||||||
cash and cash equivalents and restricted cash, end of period | 1,155,000,000 | 9,386,000,000 | |||||||||||
accounts payable | 159,000,000 | -98,000,000 | 383,000,000 | -54,000,000 | |||||||||
accrued liabilities | 340,000,000 | -52,000,000 | 724,000,000 | 52,000,000 | |||||||||
(payments of) proceeds from loans and notes payables | |||||||||||||
net transfer from (to) j&j | |||||||||||||
(proceeds from) payments of loans and notes payable | |||||||||||||
net transfer to j&j | |||||||||||||
other investing | |||||||||||||
(payments of) proceeds from loans and notes payable | -2,000,000 | -12,000,000 | |||||||||||
net transfer to the parent | 12,000,000 | -286,000,000 | |||||||||||
other financing | |||||||||||||
proceeds from long-term debt, net of issuance costs | 7,686,000,000 |
