Kratos Defense & Security Solutions Quarterly Balance Sheets Chart
Quarterly
|
Annual
Kratos Defense & Security Solutions Quarterly Balance Sheets Table
Quarterly
|
Annual
Unit: USD | 2025-06-29 | 2025-03-30 | 2024-12-29 | 2024-09-29 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-10-01 | 2023-06-25 | 2023-03-26 | 2022-12-25 | 2022-09-25 | 2022-06-26 | 2022-03-27 | 2021-12-26 | 2021-09-26 | 2021-06-27 | 2021-03-28 | 2020-12-27 | 2020-09-27 | 2020-06-28 | 2020-03-29 | 2019-12-29 | 2019-09-29 | 2019-06-30 | 2018-12-30 | 2018-09-30 | 2018-07-01 | 2018-04-01 | 2017-12-31 | 2017-10-01 | 2017-06-25 | 2017-03-26 | 2016-12-25 | 2016-09-25 | 2016-06-26 | 2016-03-27 | 2015-12-27 | 2015-09-27 | 2015-06-28 | 2015-03-29 | 2014-12-28 | 2014-09-28 | 2014-06-29 | 2014-03-30 | 2013-03-31 | 2012-06-24 | 2012-03-25 | 2011-09-25 | 2011-06-26 | 2011-03-27 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-30 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-26 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-27 | 2002-09-30 | 2002-06-30 | 2002-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 783,600,000 | 263,700,000 | 329,300,000 | 301,500,000 | 308,200,000 | 338,900,000 | 72,800,000 | 42,200,000 | 48,200,000 | 46,700,000 | 81,300,000 | 125,200,000 | 142,400,000 | 254,400,000 | 349,400,000 | 369,900,000 | 369,300,000 | 383,600,000 | 380,800,000 | 374,700,000 | 397,200,000 | 158,600,000 | 172,600,000 | 181,000,000 | 176,200,000 | 182,700,000 | 187,200,000 | 182,800,000 | 127,800,000 | 129,600,000 | 239,200,000 | 63,300,000 | 73,400,000 | 69,100,000 | 20,500,000 | 17,600,000 | 20,100,000 | 28,500,000 | 35,800,000 | 22,200,000 | 34,400,000 | 34,700,000 | 16,200,000 | 26,900,000 | 53,600,000 | 51,600,000 | 145,700,000 | 74,800,000 | 109,400,000 | 100,400,000 | 45,500,000 | 12,300,000 | 8,000,000 | 12,900,000 | 11,600,000 | 10,000,000 | 12.9 | 16,100,000 | 24,300,000 | 36,100,000 | 53,900,000 | 44,900,000 | 53,700,000 | 89,600,000 | 87,700,000 | 104,200,000 | 102,300,000 | 99,100,000 | 83,000,000 | 76,100,000 | 62,300,000 | |
accounts receivable | 142,200,000 | 118,200,000 | 117,500,000 | 112,700,000 | 131,700,000 | 116,900,000 | 128,800,000 | 128,200,000 | 115,700,000 | 143,900,000 | 105,700,000 | 83,700,000 | 100,600,000 | 65,900,000 | 93,900,000 | 85,400,000 | 80,000,000 | 85,700,000 | 95,300,000 | 83,900,000 | 59,800,000 | 78,300,000 | 85,000,000 | 65,600,000 | 67,800,000 | 64,600,000 | 60,100,000 | 66,200,000 | 57,700,000 | 268,400,000 | 244,200,000 | 226,600,000 | 227,900,000 | 229,400,000 | 208,000,000 | 211,000,000 | 208,800,000 | 206,800,000 | 194,700,000 | 204,500,000 | 238,600,000 | 248,200,000 | 255,100,000 | 265,900,000 | 248,000,000 | 281,800,000 | 256,800,000 | 259,600,000 | 248,700,000 | 162,900,000 | 161,800,000 | 45,700,000 | 54,400,000 | 107,800,000 | 104,400,000 | 107,000,000 | 109.6 | 154,300,000 | 131,100,000 | 126,500,000 | 138,900,000 | 112,700,000 | 95,800,000 | 78,500,000 | 61,300,000 | 61,900,000 | 60,500,000 | 71,300,000 | 70,700,000 | 67,900,000 | ||
unbilled receivables | 256,600,000 | 244,300,000 | 206,300,000 | 206,400,000 | 206,700,000 | 208,900,000 | 200,400,000 | 223,700,000 | 222,000,000 | 209,900,000 | 222,800,000 | 218,500,000 | 214,400,000 | 214,800,000 | 190,800,000 | 189,300,000 | 185,000,000 | 178,900,000 | 177,000,000 | 192,700,000 | 186,400,000 | 181,000,000 | 179,400,000 | 176,200,000 | 169,100,000 | 172,800,000 | 166,100,000 | 160,600,000 | ||||||||||||||||||||||||||||||||||||||||||||
inventoried costs | 177,800,000 | 176,000,000 | 162,100,000 | 158,900,000 | 154,800,000 | 159,800,000 | 156,200,000 | 150,100,000 | 145,900,000 | 134,000,000 | 125,500,000 | 120,300,000 | 118,200,000 | 107,100,000 | 91,700,000 | 90,900,000 | 90,700,000 | 85,700,000 | 81,200,000 | 78,300,000 | 66,900,000 | 62,700,000 | 61,100,000 | 68,200,000 | 75,400,000 | 46,800,000 | 48,600,000 | 49,000,000 | 48,200,000 | 50,400,000 | 62,800,000 | 61,500,000 | 64,800,000 | 55,400,000 | 58,500,000 | 49,900,000 | 52,600,000 | 55,600,000 | 54,600,000 | 49,500,000 | 72,100,000 | 68,000,000 | 80,400,000 | 78,500,000 | 81,100,000 | 88,200,000 | 86,400,000 | 87,400,000 | 79,800,000 | 64,000,000 | 72,400,000 | |||||||||||||||||||||
prepaid expenses | 14,500,000 | 16,500,000 | 18,000,000 | 37,200,000 | 28,800,000 | 26,800,000 | 16,000,000 | 18,300,000 | 12,800,000 | 14,300,000 | 11,900,000 | 13,600,000 | 12,200,000 | 11,100,000 | 9,800,000 | 11,700,000 | 13,400,000 | 13,500,000 | 12,000,000 | 17,900,000 | 14,600,000 | 14,000,000 | 9,400,000 | 10,100,000 | 10,300,000 | 8,900,000 | 14,200,000 | 8,400,000 | 6,800,000 | 12,900,000 | 11,600,000 | 10,800,000 | 8,900,000 | 8,900,000 | 11,100,000 | 11,500,000 | 10,400,000 | 10,600,000 | 9,600,000 | 9,100,000 | 8,400,000 | 8,500,000 | 9,000,000 | 11,600,000 | 10,800,000 | 18,000,000 | 12,600,000 | 11,700,000 | 11,600,000 | 8,700,000 | 9,900,000 | 2,400,000 | 1,600,000 | 3,000,000 | 3,200,000 | 2,900,000 | 2.3 | 4,500,000 | 5,100,000 | 4,100,000 | 3,100,000 | 2,900,000 | 3,900,000 | 1,900,000 | 1,700,000 | 1,500,000 | 1,700,000 | 1,600,000 | 1,300,000 | 1,300,000 | 1,400,000 | |
other current assets | 54,200,000 | 45,700,000 | 38,900,000 | 21,700,000 | 21,000,000 | 20,400,000 | 20,000,000 | 41,900,000 | 43,200,000 | 39,300,000 | 35,400,000 | 40,000,000 | 36,500,000 | 34,600,000 | 22,500,000 | 25,400,000 | 30,300,000 | 21,200,000 | 17,800,000 | 22,600,000 | 19,600,000 | 14,500,000 | 11,400,000 | 9,900,000 | 11,900,000 | 10,300,000 | 11,900,000 | 10,100,000 | 12,900,000 | 7,200,000 | 9,800,000 | 11,400,000 | 11,800,000 | 5,200,000 | 9,700,000 | 11,400,000 | 12,700,000 | 13,600,000 | 15,000,000 | 13,500,000 | 11,100,000 | 8,800,000 | 10,800,000 | 10,500,000 | 14,800,000 | 10,200,000 | 18,800,000 | 14,400,000 | 3,900,000 | 9,100,000 | 11,800,000 | 4,400,000 | 4,000,000 | 7,800,000 | 6,400,000 | 6,100,000 | 4.6 | 7,800,000 | 6,900,000 | 5,700,000 | 2,200,000 | 2,000,000 | 4,400,000 | 4,500,000 | 5,200,000 | 4,300,000 | 2,700,000 | 3,500,000 | 6,400,000 | 4,500,000 | 4,900,000 | |
total current assets | 1,428,900,000 | 864,400,000 | 872,100,000 | 838,400,000 | 851,200,000 | 871,700,000 | 594,200,000 | 604,400,000 | 587,800,000 | 588,100,000 | 582,600,000 | 601,300,000 | 624,300,000 | 687,900,000 | 758,100,000 | 772,600,000 | 768,700,000 | 768,600,000 | 764,800,000 | 770,800,000 | 745,000,000 | 510,300,000 | 522,200,000 | 515,600,000 | 516,000,000 | 494,700,000 | 496,600,000 | 484,800,000 | 457,100,000 | 471,300,000 | 567,800,000 | 373,800,000 | 387,300,000 | 373,100,000 | 310,400,000 | 302,100,000 | 305,300,000 | 320,400,000 | 310,400,000 | 353,200,000 | 366,200,000 | 374,900,000 | 376,700,000 | 398,500,000 | 413,300,000 | 455,100,000 | 521,100,000 | 448,600,000 | 454,400,000 | 347,900,000 | 413,700,000 | 126,000,000 | 122,900,000 | 142,000,000 | 141,200,000 | 144,600,000 | 176.5 | 183,600,000 | 168,000,000 | 175,000,000 | 193,700,000 | 192,300,000 | 177,400,000 | 218,000,000 | 203,500,000 | 186,800,000 | 172,200,000 | 170,800,000 | 165,400,000 | 159,400,000 | 146,200,000 | |
property, plant and equipment | 311,800,000 | 301,300,000 | 288,200,000 | 280,500,000 | 271,200,000 | 251,300,000 | 243,600,000 | 227,300,000 | 218,600,000 | 213,600,000 | 213,100,000 | 217,900,000 | 212,200,000 | 173,500,000 | 168,300,000 | 158,800,000 | 145,500,000 | 146,900,000 | 143,800,000 | 136,100,000 | 122,300,000 | 119,600,000 | 116,900,000 | 115,700,000 | 115,500,000 | 67,100,000 | 65,200,000 | 62,100,000 | 61,500,000 | 61,200,000 | 56,700,000 | 55,000,000 | 50,800,000 | 49,800,000 | 47,300,000 | 51,200,000 | 53,800,000 | 56,200,000 | 60,700,000 | 60,900,000 | 81,500,000 | 82,600,000 | 82,600,000 | 84,200,000 | 84,000,000 | 84,000,000 | 72,400,000 | 72,700,000 | 81,600,000 | 61,500,000 | 58,100,000 | |||||||||||||||||||||
operating lease right-of-use assets | 40,600,000 | 41,500,000 | 37,600,000 | 39,900,000 | 41,800,000 | 42,900,000 | 45,700,000 | 50,600,000 | 48,200,000 | 46,600,000 | 47,400,000 | 41,700,000 | 38,100,000 | 39,600,000 | 38,500,000 | 38,800,000 | 40,100,000 | 40,800,000 | 42,900,000 | 40,100,000 | 38,000,000 | 39,800,000 | 42,100,000 | 44,800,000 | 43,800,000 | |||||||||||||||||||||||||||||||||||||||||||||||
goodwill | 598,800,000 | 597,400,000 | 568,900,000 | 568,900,000 | 568,900,000 | 568,900,000 | 569,100,000 | 558,200,000 | 558,200,000 | 558,200,000 | 558,200,000 | 551,800,000 | 551,900,000 | 522,900,000 | 493,900,000 | 483,700,000 | 483,700,000 | 483,700,000 | 483,900,000 | 475,300,000 | 465,500,000 | 463,300,000 | 455,600,000 | 458,100,000 | 459,400,000 | 425,700,000 | 425,700,000 | 425,700,000 | 425,700,000 | 461,200,000 | 485,300,000 | 485,400,000 | 485,400,000 | 485,400,000 | 483,400,000 | 483,400,000 | 483,400,000 | 483,400,000 | 483,400,000 | 483,400,000 | 596,400,000 | 596,400,000 | 596,400,000 | 596,400,000 | 596,400,000 | 596,400,000 | 575,600,000 | 577,000,000 | 547,500,000 | 370,300,000 | 368,700,000 | 130,400,000 | 130,200,000 | 119,900,000 | 119,900,000 | 119,900,000 | 119.9 | 117,200,000 | 116,400,000 | 115,900,000 | 80,400,000 | 75,300,000 | 51,100,000 | 41,600,000 | 41,600,000 | 41,600,000 | 41,600,000 | |||||
intangible assets | 58,900,000 | 61,600,000 | 53,800,000 | 55,900,000 | 58,100,000 | 60,200,000 | 62,400,000 | 50,700,000 | 52,200,000 | 53,600,000 | 55,200,000 | 61,900,000 | 64,900,000 | 51,500,000 | 43,200,000 | 39,300,000 | 40,400,000 | 41,600,000 | 43,000,000 | 42,000,000 | 39,200,000 | 41,000,000 | 39,500,000 | 37,800,000 | 32,400,000 | 16,100,000 | 17,500,000 | 18,800,000 | 20,300,000 | 22,000,000 | 24,500,000 | 27,300,000 | 29,900,000 | 32,600,000 | 26,900,000 | 29,500,000 | 33,800,000 | 36,500,000 | 39,400,000 | 42,200,000 | 47,700,000 | 52,300,000 | 57,800,000 | 62,600,000 | 64,300,000 | 96,800,000 | 107,200,000 | 116,100,000 | 133,400,000 | 113,500,000 | 122,800,000 | |||||||||||||||||||||
other assets | 146,700,000 | 138,700,000 | 130,300,000 | 128,800,000 | 123,000,000 | 119,600,000 | 117,500,000 | 99,600,000 | 97,800,000 | 97,000,000 | 95,000,000 | 93,500,000 | 91,900,000 | 90,100,000 | 87,500,000 | 84,600,000 | 83,900,000 | 83,600,000 | 84,400,000 | 8,900,000 | 9,200,000 | 9,300,000 | 9,700,000 | 6,300,000 | 6,500,000 | 6,500,000 | 6,900,000 | 7,200,000 | 7,800,000 | 8,300,000 | 8,400,000 | 8,500,000 | 8,200,000 | 7,700,000 | 7,900,000 | 8,000,000 | 8,100,000 | 6,800,000 | 27,600,000 | 28,600,000 | 30,800,000 | 32,600,000 | 32,400,000 | 30,400,000 | 38,400,000 | 38,300,000 | 23,000,000 | 23,000,000 | 24,500,000 | 19,200,000 | 20,100,000 | 7,100,000 | 2,800,000 | 800,000 | 1,000,000 | 900,000 | 0.9 | 1,200,000 | 1,200,000 | 1,000,000 | 800,000 | 800,000 | 900,000 | 400,000 | 400,000 | 300,000 | 300,000 | 200,000 | 200,000 | 200,000 | 200,000 | |
total assets | 2,585,700,000 | 2,004,900,000 | 1,950,900,000 | 1,912,400,000 | 1,914,200,000 | 1,914,600,000 | 1,632,500,000 | 1,590,800,000 | 1,562,800,000 | 1,557,100,000 | 1,551,500,000 | 1,568,100,000 | 1,583,300,000 | 1,565,500,000 | 1,589,500,000 | 1,577,800,000 | 1,562,300,000 | 1,565,200,000 | 1,562,800,000 | 1,473,200,000 | 1,419,200,000 | 1,183,300,000 | 1,186,000,000 | 1,178,300,000 | 1,173,600,000 | 1,010,100,000 | 1,011,900,000 | 998,600,000 | 1,011,200,000 | 1,024,000,000 | 1,142,700,000 | 950,000,000 | 961,600,000 | 948,600,000 | 875,900,000 | 874,200,000 | 884,400,000 | 903,300,000 | 921,500,000 | 1,102,600,000 | 1,122,600,000 | 1,138,800,000 | 1,145,900,000 | 1,172,100,000 | 1,196,400,000 | 1,270,600,000 | 1,299,300,000 | 1,237,400,000 | 1,241,400,000 | 912,400,000 | 983,400,000 | 293,700,000 | 306,300,000 | 299,900,000 | 299,100,000 | 302,500,000 | 336.3 | 343,900,000 | 328,100,000 | 335,600,000 | 312,000,000 | 302,100,000 | 312,900,000 | 300,900,000 | 276,500,000 | 259,500,000 | 240,800,000 | 234,300,000 | 230,300,000 | 225,000,000 | 213,000,000 | |
liabilities and stockholders’ equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable | 97,600,000 | 82,700,000 | 82,000,000 | 61,000,000 | 58,800,000 | 61,900,000 | 63,100,000 | 57,400,000 | 58,400,000 | 54,900,000 | 57,300,000 | 53,500,000 | 58,200,000 | 51,700,000 | 50,400,000 | 43,600,000 | 59,900,000 | 51,900,000 | 55,400,000 | 54,700,000 | 44,900,000 | 44,300,000 | 53,800,000 | 42,400,000 | 52,700,000 | 46,600,000 | 41,800,000 | 39,800,000 | 31,300,000 | 48,800,000 | 50,600,000 | 55,800,000 | 51,800,000 | 52,700,000 | 47,200,000 | 47,900,000 | 39,800,000 | 48,300,000 | 28,100,000 | 46,200,000 | 42,500,000 | 48,400,000 | 49,200,000 | 70,100,000 | 48,200,000 | 71,600,000 | 61,900,000 | 80,300,000 | 68,500,000 | 44,500,000 | 57,500,000 | 15,100,000 | 11,900,000 | 18,800,000 | 19,700,000 | 19,200,000 | 22.9 | 31,500,000 | 25,300,000 | 30,400,000 | 24,900,000 | 23,500,000 | 15,100,000 | 12,600,000 | 11,000,000 | 10,300,000 | 8,200,000 | 6,100,000 | 11,200,000 | 7,700,000 | 7,800,000 | |
accrued expenses | 48,400,000 | 42,400,000 | 38,800,000 | 39,900,000 | 35,300,000 | 36,000,000 | 35,400,000 | 40,300,000 | 41,000,000 | 35,900,000 | 33,800,000 | 29,500,000 | 36,000,000 | 34,200,000 | 27,200,000 | 28,700,000 | 27,200,000 | 32,000,000 | 34,700,000 | 28,800,000 | 28,500,000 | 28,400,000 | 32,700,000 | 39,000,000 | 39,200,000 | 38,100,000 | 38,700,000 | 38,400,000 | 33,800,000 | 45,600,000 | 41,800,000 | 45,100,000 | 49,800,000 | 50,000,000 | 45,100,000 | 31,000,000 | 29,900,000 | 33,100,000 | 26,600,000 | 28,300,000 | 31,500,000 | 34,200,000 | 37,000,000 | 40,800,000 | 41,100,000 | 41,700,000 | 52,900,000 | 50,400,000 | 49,200,000 | 30,400,000 | 37,000,000 | 9,500,000 | 9,000,000 | 13,300,000 | 12,300,000 | 15,200,000 | 18 | 39,100,000 | 33,500,000 | 26,900,000 | 50,000,000 | 42,000,000 | 27,600,000 | 27,600,000 | 22,600,000 | 19,800,000 | 18,600,000 | 17,200,000 | 16,100,000 | 14,900,000 | 15,300,000 | |
accrued compensation | 71,700,000 | 70,000,000 | 71,900,000 | 60,600,000 | 63,300,000 | 61,100,000 | 64,700,000 | 55,200,000 | 54,000,000 | 56,200,000 | 52,200,000 | 54,500,000 | 50,100,000 | 56,700,000 | 47,300,000 | 51,300,000 | 46,200,000 | 54,200,000 | 48,100,000 | 45,400,000 | 38,800,000 | 40,900,000 | 37,100,000 | 36,200,000 | 32,100,000 | 33,500,000 | 32,200,000 | 34,100,000 | 34,100,000 | 34,800,000 | 33,700,000 | 35,600,000 | 35,200,000 | 39,100,000 | 32,900,000 | 34,200,000 | 32,600,000 | 36,800,000 | 30,000,000 | 34,100,000 | 39,200,000 | 46,400,000 | 37,100,000 | 38,700,000 | 38,700,000 | 43,400,000 | 33,800,000 | 42,000,000 | 47,300,000 | 30,100,000 | 36,600,000 | 5,900,000 | 7,700,000 | 15,500,000 | 13,300,000 | 14,500,000 | 13 | |||||||||||||||
billings in excess of costs and earnings on uncompleted contracts | 77,300,000 | 82,000,000 | 76,300,000 | 61,900,000 | 80,900,000 | 97,500,000 | 101,800,000 | 79,400,000 | 73,100,000 | 65,200,000 | 62,100,000 | 48,900,000 | 59,200,000 | 49,700,000 | 58,100,000 | 57,700,000 | 43,500,000 | 41,100,000 | 34,000,000 | 36,300,000 | 34,400,000 | 38,300,000 | 34,300,000 | 34,000,000 | 38,800,000 | 34,900,000 | 40,500,000 | 32,900,000 | 38,200,000 | 47,200,000 | 51,100,000 | 40,300,000 | 41,800,000 | 41,800,000 | 42,500,000 | 43,200,000 | 49,000,000 | 42,300,000 | 49,200,000 | 49,800,000 | 56,500,000 | 52,100,000 | 47,200,000 | 49,200,000 | 54,500,000 | 48,400,000 | 37,100,000 | 39,800,000 | 32,800,000 | 8,500,000 | 16,400,000 | |||||||||||||||||||||
current portion of operating lease liabilities | 11,900,000 | 12,000,000 | 11,300,000 | 11,600,000 | 11,700,000 | 11,600,000 | 12,100,000 | 12,100,000 | 11,600,000 | 11,100,000 | 10,800,000 | 10,700,000 | 10,600,000 | 10,500,000 | 10,100,000 | 9,200,000 | 9,300,000 | 8,900,000 | 8,900,000 | 8,900,000 | 8,300,000 | 8,700,000 | 9,900,000 | 10,900,000 | 12,100,000 | |||||||||||||||||||||||||||||||||||||||||||||||
current portion of finance lease liabilities | 2,100,000 | 2,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other current liabilities | 13,400,000 | 13,800,000 | 14,500,000 | 24,300,000 | 21,200,000 | 18,700,000 | 12,800,000 | 15,900,000 | 10,400,000 | 19,300,000 | 15,600,000 | 15,200,000 | 12,500,000 | 9,200,000 | 25,700,000 | 10,600,000 | 11,800,000 | 13,000,000 | 11,900,000 | 16,200,000 | 10,500,000 | 10,100,000 | 10,000,000 | 8,900,000 | 8,900,000 | 4,700,000 | 5,400,000 | 13,000,000 | 7,800,000 | 8,900,000 | 10,500,000 | 6,100,000 | 6,400,000 | 6,700,000 | 6,200,000 | 5,600,000 | 5,900,000 | 5,100,000 | 9,900,000 | 5,600,000 | 6,600,000 | 6,800,000 | 11,600,000 | 14,000,000 | 12,400,000 | 19,800,000 | 32,100,000 | 26,300,000 | 18,700,000 | 10,300,000 | 23,600,000 | |||||||||||||||||||||
total current liabilities | 322,400,000 | 304,900,000 | 296,700,000 | 260,500,000 | 272,300,000 | 288,200,000 | 292,500,000 | 263,000,000 | 250,900,000 | 245,000,000 | 234,200,000 | 213,500,000 | 227,800,000 | 213,300,000 | 221,100,000 | 210,600,000 | 202,100,000 | 210,200,000 | 197,600,000 | 199,700,000 | 170,000,000 | 180,100,000 | 182,700,000 | 181,500,000 | 188,900,000 | 164,700,000 | 172,100,000 | 168,000,000 | 175,000,000 | 188,900,000 | 198,800,000 | 187,100,000 | 196,000,000 | 196,500,000 | 187,400,000 | 167,600,000 | 170,300,000 | 172,400,000 | 187,300,000 | 215,900,000 | 223,000,000 | 226,100,000 | 227,200,000 | 246,900,000 | 244,100,000 | 275,600,000 | 222,900,000 | 238,800,000 | 216,500,000 | 123,800,000 | 171,100,000 | 115,200,000 | 132,500,000 | 65,000,000 | 64,000,000 | 67,600,000 | 102.8 | 103,600,000 | 94,000,000 | 107,800,000 | 102,200,000 | 78,500,000 | 56,300,000 | 55,100,000 | 47,300,000 | 43,400,000 | 42,300,000 | 40,100,000 | 41,000,000 | 35,100,000 | 67,200,000 | |
long-term debt, net of current portion | 169,800,000 | 172,200,000 | 177,000,000 | 179,500,000 | 179,400,000 | 234,200,000 | 232,100,000 | 250,300,000 | 292,600,000 | 293,800,000 | 295,000,000 | 369,700,000 | 369,500,000 | 445,000,000 | 444,700,000 | 516,300,000 | 516,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating lease liabilities, net of current portion | 32,200,000 | 33,100,000 | 29,800,000 | 32,200,000 | 34,100,000 | 35,300,000 | 37,800,000 | 43,000,000 | 41,000,000 | 40,000,000 | 40,800,000 | 35,300,000 | 31,500,000 | 33,300,000 | 32,700,000 | 34,000,000 | 35,300,000 | 36,400,000 | 38,600,000 | 35,700,000 | 34,300,000 | 36,000,000 | 37,600,000 | 39,500,000 | 37,800,000 | |||||||||||||||||||||||||||||||||||||||||||||||
finance lease liabilities, net of current portion | 63,300,000 | 63,900,000 | 64,400,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other long-term liabilities | 38,000,000 | 43,200,000 | 32,200,000 | 99,800,000 | 99,000,000 | 83,100,000 | 83,300,000 | 76,800,000 | 77,400,000 | 76,800,000 | 77,400,000 | 82,100,000 | 82,900,000 | 73,900,000 | 76,200,000 | 77,300,000 | 71,600,000 | 72,000,000 | 83,000,000 | 84,700,000 | 77,000,000 | 73,900,000 | 78,700,000 | 77,500,000 | 74,600,000 | 25,500,000 | 27,600,000 | 24,000,000 | 24,200,000 | 19,300,000 | 38,500,000 | 42,600,000 | 41,200,000 | 23,700,000 | 35,700,000 | 32,500,000 | 31,100,000 | 18,000,000 | 23,900,000 | 24,400,000 | 25,100,000 | 24,500,000 | 24,800,000 | 25,200,000 | 26,200,000 | 32,200,000 | 33,900,000 | 35,600,000 | 38,600,000 | 45,300,000 | 47,900,000 | |||||||||||||||||||||
total liabilities | 625,700,000 | 617,300,000 | 597,700,000 | 569,500,000 | 584,900,000 | 586,000,000 | 634,000,000 | 618,100,000 | 602,500,000 | 613,500,000 | 604,000,000 | 624,900,000 | 637,400,000 | 618,000,000 | 629,200,000 | 620,900,000 | 611,800,000 | 621,400,000 | 622,700,000 | 623,000,000 | 579,800,000 | 588,100,000 | 596,900,000 | 596,100,000 | 598,700,000 | 490,800,000 | 500,000,000 | 492,100,000 | 498,700,000 | 512,500,000 | 610,800,000 | 603,000,000 | 610,200,000 | 672,200,000 | 671,800,000 | 648,600,000 | 649,700,000 | 649,100,000 | 663,900,000 | 903,900,000 | 911,100,000 | 914,500,000 | 914,900,000 | 935,000,000 | 912,300,000 | 955,000,000 | 907,800,000 | 926,700,000 | 910,000,000 | 685,400,000 | 735,500,000 | 121,900,000 | 139,300,000 | 67,600,000 | 66,800,000 | 70,500,000 | 106 | 106,700,000 | 97,200,000 | 110,600,000 | 105,600,000 | 82,100,000 | 60,200,000 | 58,600,000 | 55,200,000 | 52,000,000 | 51,500,000 | 51,100,000 | 52,800,000 | 49,700,000 | 84,000,000 | |
commitments and contingencies | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders’ equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.001 par value, 5,000,000 shares authorized, 0 shares issued and outstanding at june 29, 2025 and december 29, 2024 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 100,000 | 100,000 | 100,000 | 100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
additional paid-in capital | 2,613,500,000 | 2,046,700,000 | 2,017,400,000 | 2,010,200,000 | 1,998,600,000 | 1,982,700,000 | 1,654,500,000 | 1,633,500,000 | 1,623,700,000 | 1,610,000,000 | 1,608,400,000 | 1,602,100,000 | 1,593,100,000 | 1,582,000,000 | 1,578,900,000 | 1,572,300,000 | 1,563,100,000 | 1,557,900,000 | 1,556,300,000 | 1,545,400,000 | 1,537,900,000 | 1,292,600,000 | 1,286,500,000 | 1,282,700,000 | 1,277,800,000 | 1,244,500,000 | 1,242,400,000 | 1,238,800,000 | 1,237,200,000 | 1,233,700,000 | 1,232,200,000 | 1,042,700,000 | 1,041,000,000 | 956,200,000 | 879,500,000 | 877,300,000 | 875,900,000 | 873,200,000 | 872,700,000 | 869,000,000 | 867,100,000 | 863,400,000 | 867,200,000 | 862,300,000 | 859,500,000 | 848,800,000 | 819,900,000 | 721,700,000 | 730,500,000 | 619,300,000 | 618,100,000 | 392,400,000 | 391,900,000 | 327,800,000 | 327,100,000 | 326,300,000 | 324.9 | 322,800,000 | 322,000,000 | 320,500,000 | 318,200,000 | 317,200,000 | 308,000,000 | 303,400,000 | 290,800,000 | 283,000,000 | 269,600,000 | 266,900,000 | 264,500,000 | 263,900,000 | 217,400,000 | |
accumulated other comprehensive income | 2,800,000 | 100,000 | -500,000 | 300,000 | 1,500,000 | 2,100,000 | 1,700,000 | 2,500,000 | 2,900,000 | -800,000 | -3,700,000 | 600,000 | 1,300,000 | 2,200,000 | 200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated deficit | -656,500,000 | -659,400,000 | -663,900,000 | -667,800,000 | -671,000,000 | -678,900,000 | -680,200,000 | -682,600,000 | -681,000,000 | -678,300,000 | -671,300,000 | -663,000,000 | -655,000,000 | -650,300,000 | -634,400,000 | -631,800,000 | -629,400,000 | -630,500,000 | -632,400,000 | -710,500,000 | -712,900,000 | -712,200,000 | -712,000,000 | -715,000,000 | -717,500,000 | -724,500,000 | -729,200,000 | -730,900,000 | -723,200,000 | -720,800,000 | -698,500,000 | -694,200,000 | -688,000,000 | -678,100,000 | -673,800,000 | -650,200,000 | -639,800,000 | -617,600,000 | -613,600,000 | -668,700,000 | -653,700,000 | -637,400,000 | -635,200,000 | -624,300,000 | -574,500,000 | -532,500,000 | -428,000,000 | -220,600,000 | -224,900,000 | -94,000,000 | -93,100,000 | -51,600,000 | -57,500,000 | -65,600,000 | -72,200,000 | -77,000,000 | -81,000,000 | -84,100,000 | -86,600,000 | -88,800,000 | ||||||||||||
total stockholders’ equity | 1,960,000,000 | 1,387,600,000 | 1,353,200,000 | 1,342,900,000 | 1,329,300,000 | 1,306,100,000 | 976,000,000 | 953,400,000 | 945,600,000 | 931,200,000 | 936,300,000 | 935,400,000 | 938,100,000 | 932,300,000 | 945,100,000 | 941,800,000 | 935,900,000 | 929,000,000 | 925,300,000 | 835,300,000 | 824,500,000 | 580,200,000 | 574,100,000 | 566,700,000 | 559,500,000 | 519,300,000 | 511,900,000 | 506,500,000 | 512,500,000 | 511,500,000 | 531,900,000 | 347,000,000 | 351,400,000 | 276,400,000 | 204,100,000 | 225,600,000 | 234,700,000 | 254,200,000 | 391,500,000 | 310,700,000 | 331,400,000 | 227,000,000 | 247,900,000 | 171,800,000 | 167,000,000 | 232,300,000 | 232,300,000 | 232,000,000 | 230.3 | 236,900,000 | 230,600,000 | 224,700,000 | 206,100,000 | 219,700,000 | 252,400,000 | 242,000,000 | 221,000,000 | 207,200,000 | 189,000,000 | 182,900,000 | 177,300,000 | 175,100,000 | 128,800,000 | |||||||||
total liabilities and stockholders’ equity | 2,585,700,000 | 2,004,900,000 | 1,950,900,000 | 1,912,400,000 | 1,914,200,000 | 1,914,600,000 | 1,632,500,000 | 1,590,800,000 | 1,562,800,000 | 1,557,100,000 | 1,551,500,000 | 1,568,100,000 | 1,583,300,000 | 1,565,500,000 | 1,589,500,000 | 1,577,800,000 | 1,562,300,000 | 1,565,200,000 | 1,562,800,000 | 1,473,200,000 | 1,419,200,000 | 1,183,300,000 | 1,186,000,000 | 1,178,300,000 | 1,173,600,000 | 1,010,100,000 | 1,011,900,000 | 998,600,000 | 1,011,200,000 | 1,024,000,000 | 1,142,700,000 | 950,000,000 | 961,600,000 | 948,600,000 | 875,900,000 | 874,200,000 | 884,400,000 | 903,300,000 | 921,500,000 | 1,102,600,000 | 1,122,600,000 | 1,138,800,000 | 1,145,900,000 | 1,172,100,000 | 1,196,400,000 | 1,270,600,000 | 1,299,300,000 | 1,237,400,000 | 1,241,400,000 | 912,400,000 | 983,400,000 | 293,700,000 | 306,300,000 | 299,900,000 | 299,100,000 | 302,500,000 | 336.3 | 343,900,000 | 328,100,000 | 335,600,000 | 312,000,000 | 302,100,000 | 312,900,000 | 300,900,000 | 276,500,000 | 259,500,000 | 240,800,000 | 234,300,000 | 230,300,000 | 225,000,000 | 213,000,000 | |
preferred stock, 0.001 par value, 5,000,000 shares authorized, 0 shares issued and outstanding at march 30, 2025 and december 29, 2024 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current portion of finance lease obligations | 1,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt | 174,600,000 | 219,300,000 | 250,200,000 | 296,700,000 | 296,500,000 | 300,300,000 | 300,300,000 | 301,000,000 | 300,300,000 | 295,900,000 | 295,300,000 | 295,100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redeemable noncontrolling interest | 22,500,000 | 22,500,000 | 19,300,000 | 14,700,000 | 12,400,000 | 11,200,000 | 7,800,000 | 7,800,000 | 15,200,000 | 15,200,000 | 15,100,000 | 14,600,000 | 14,800,000 | 14,800,000 | 14,900,000 | 14,900,000 | 15,000,000 | 15,000,000 | 15,500,000 | 15,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.001 par value, 5,000,000 authorized, 0 shares issued and outstanding at december 29, 2024 and december 31, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued interest | 1,200,000 | 1,100,000 | 1,400,000 | 1,700,000 | 1,800,000 | 1,500,000 | 1,500,000 | 1,500,000 | 300,000 | 300,000 | 200,000 | 1,500,000 | 6,400,000 | 1,500,000 | 6,400,000 | 1,500,000 | 6,400,000 | 1,600,000 | 6,400,000 | 1,600,000 | 6,500,000 | 1,600,000 | 1,600,000 | 6,500,000 | 1,700,000 | 6,600,000 | 1,700,000 | 10,000,000 | 3,000,000 | 9,600,000 | 3,600,000 | 11,700,000 | 3,800,000 | 11,700,000 | 3,900,000 | 11,800,000 | 5,600,000 | 16,500,000 | 5,600,000 | 16,700,000 | 5,700,000 | 20,800,000 | 21,700,000 | 5,100,000 | ||||||||||||||||||||||||||||
preferred stock, 0.001 par value, 5,000,000 shares authorized, 0 shares outstanding at september 29, 2024 and december 31, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.001 par value, 5,000,000 shares authorized, 0 shares outstanding at june 30, 2024 and december 31, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.001 par value, 5,000,000 shares authorized, 0 shares outstanding at march 31, 2024 and december 31, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current liabilities of discontinued operations | 900,000 | 900,000 | 900,000 | 900,000 | 900,000 | 900,000 | 900,000 | 1,100,000 | 800,000 | 3,100,000 | 2,700,000 | 2,700,000 | 3,100,000 | 3,000,000 | 3,000,000 | 3,000,000 | 3,300,000 | 3,600,000 | 3,500,000 | 5,300,000 | 7,000,000 | 8,100,000 | 23,200,000 | 1,100,000 | 1,100,000 | 1,200,000 | 1,400,000 | 1,600,000 | 1,800,000 | 1,900,000 | 1,400,000 | 1,900,000 | 1,500,000 | 16,100,000 | 1,200,000 | 33,200,000 | 38,500,000 | 500,000 | 900,000 | 1,200,000 | 30.1 | 200,000 | 400,000 | 1,600,000 | 1,900,000 | |||||||||||||||||||||||||||
long-term liabilities of discontinued operations | 1,100,000 | 1,100,000 | 1,100,000 | 1,400,000 | 1,400,000 | 1,400,000 | 1,400,000 | 2,500,000 | 2,500,000 | 2,500,000 | 2,500,000 | 2,500,000 | 2,500,000 | 2,600,000 | 2,600,000 | 2,800,000 | 2,800,000 | 2,800,000 | 2,800,000 | 6,400,000 | 3,800,000 | 3,700,000 | 4,100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.001 par value, 5,000,000 authorized, 0 shares outstanding at december 31, 2023 and december 25, 2022 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.001 par value, 5,000,000 shares authorized, 0 shares outstanding at october 1, 2023 and december 25, 2022 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.001 par value, 5,000,000 shares authorized, 0 shares outstanding at june 25, 2023 and december 25, 2022 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.001 par value, 5,000,000 shares authorized, 0 shares outstanding at march 26, 2023 and december 25, 2022 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive loss | -500,000 | 600,000 | 1,600,000 | 1,400,000 | 400,000 | -500,000 | -200,000 | -400,000 | -1,000,000 | -800,000 | -700,000 | -1,300,000 | -1,400,000 | -1,500,000 | -1,400,000 | -1,800,000 | -1,500,000 | -1,600,000 | -1,700,000 | -1,600,000 | -1,500,000 | -1,400,000 | -1,400,000 | -1,500,000 | -1,600,000 | -1,900,000 | -1,700,000 | -1,000,000 | -900,000 | -900,000 | -700,000 | -400,000 | 100,000 | -1,500,000 | -1,700,000 | -4,100,000 | -4,000,000 | -4,200,000 | -3,600,000 | -3,600,000 | -3,000,000 | -3,100,000 | -2,200,000 | |||||||||||||||||||||||||||||
preferred stock, 0.001 par value, 5,000,000 authorized, 0 shares outstanding at december 25, 2022 and december 26, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.001 par value, 5,000,000 shares authorized, 0 shares outstanding at september 25, 2022 and december 26, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.001 par value, 5,000,000 shares authorized, 0 shares outstanding at june 26, 2022 and december 26, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.001 par value, 5,000,000 shares authorized, 0 shares outstanding at march 27, 2022 and december 26, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash | 700,000 | 700,000 | 300,000 | 300,000 | 300,000 | 400,000 | 400,000 | 200,000 | 200,000 | 500,000 | 500,000 | 700,000 | 700,000 | 700,000 | 700,000 | 700,000 | 700,000 | 1,600,000 | 5,400,000 | 5,200,000 | 5,100,000 | 5,000,000 | 5,300,000 | 800,000 | 700,000 | 1,000,000 | 2,800,000 | 112,300,000 | 1,000,000 | 400,000 | 100,000 | 1,000,000 | ||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.001 par value, 5,000,000 authorized, 0 shares outstanding at december 26, 2021 and december 27, 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.001 par value, 5,000,000 shares authorized, 0 shares outstanding at september 26, 2021 and december 27, 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.001 par value, 5,000,000 shares authorized, 0 shares outstanding at june 27, 2021 and december 27, 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.001 par value, 5,000,000 shares authorized, 0 shares outstanding at march 28, 2021 and december 27, 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current assets of discontinued operations | 500,000 | 1,200,000 | 3,300,000 | 4,600,000 | 5,300,000 | 8,300,000 | 8,200,000 | 7,400,000 | 52,100,000 | 53,700,000 | 36,300,000 | 51,900,000 | 600,000 | 700,000 | 700,000 | 46.7 | 200,000 | 200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.001 par value, 5,000,000 authorized, 0 shares outstanding at december 27, 2020 and december 29, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.001 par value, 5,000,000 shares authorized, 0 shares outstanding at september 27, 2020 and december 29, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.001 par value, 5,000,000 shares authorized, 0 shares outstanding at june 28, 2020 and december 29, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.001 par value, 5,000,000 shares authorized, 0 shares outstanding at march 29, 2020 and december 29, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.001 par value, 5,000,000 authorized, 0 shares outstanding at december 29, 2019 and december 30, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt principal, net of current portion | 294,800,000 | 294,600,000 | 294,200,000 | 294,000,000 | 293,800,000 | 293,600,000 | 293,500,000 | 369,300,000 | 431,000,000 | 444,400,000 | 444,100,000 | 448,500,000 | 622,000,000 | 622,000,000 | 622,000,000 | 621,900,000 | 621,900,000 | 628,500,000 | 629,500,000 | 630,200,000 | 630,500,000 | 631,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.001 par value, 5,000,000 shares authorized, 0 shares outstanding at september 29, 2019 and december 30, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.001 par value, 5,000,000 shares authorized, 0 shares outstanding at june 30, 2019 and december 30, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-current assets of discontinued operations | 38,800,000 | 134,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.001 par value, 5,000,000 authorized, 0 shares outstanding at december 30, 2018 and december 31, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-current liabilities of discontinued operations | 6,300,000 | 6,300,000 | 5,900,000 | 3,800,000 | 3,800,000 | 3,700,000 | 3,700,000 | 3,800,000 | 3,900,000 | 4,200,000 | 600,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.001 par value, 5,000,000 shares authorized, 0 shares outstanding at september 30, 2018 and december 31, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.001 par value, 5,000,000 shares authorized, 0 shares outstanding at july 1, 2018 and december 31, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unbilled receivable | 151,200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.001 par value, 5,000,000 shares authorized, 0 shares outstanding at april 1, 2018 and december 31, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes receivable | 2,400,000 | 4,600,000 | 4,600,000 | 1,300,000 | 2,600,000 | 2,000,000 | 3,100,000 | 3,100,000 | 3,100,000 | 3,700,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current portion of long-term debt | 800,000 | 1,000,000 | 1,000,000 | 1,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income tax liability | 7,000,000 | 17,300,000 | 30,200,000 | 30,200,000 | 30,200,000 | 30,300,000 | 28,400,000 | 28,400,000 | 28,400,000 | 29,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.001 par value, 5,000,000 authorized, 0 shares outstanding at december 31, 2017 and december 25, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.001 par value, 5,000,000 shares authorized, 0 shares outstanding at october 1, 2017 and december 25, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.001 par value, 5,000,000 shares authorized, 0 shares outstanding at june 25, 2017 and december 25, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.001 par value, 5,000,000 shares authorized, 0 shares outstanding at march 26, 2017 and december 25, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.001 par value, 5,000,000 authorized, 0 shares outstanding at december 25, 2016 and december 27, 2015 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
assets held for sale | 1,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.001 par value, 5,000,000 shares authorized, 0 shares outstanding at september 25, 2016 and december 27, 2015 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.001 par value, 5,000,000 shares authorized, 0 shares outstanding at june 26, 2016 and december 27, 2015 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.001 par value, 5,000,000 shares authorized, 0 shares outstanding at march 27, 2016 and december 27, 2015 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current portion of capital lease obligations | 100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
line of credit | 41,000,000 | 41,000,000 | 41,000,000 | 41,000,000 | 41,000,000 | 40,000,000 | 51,000,000 | 8,000,000 | 8,000,000 | 7,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.001 par value, 5,000,000 authorized, 0 shares outstanding at december 28, 2014 and december 27, 2015 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.001 par value, 5,000,000 shares authorized, 0 shares outstanding at december 28, 2014 and september 27, 2015 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total stockholders' equity | 257,600,000 | 198,700,000 | 211,500,000 | 224,300,000 | 231,000,000 | 237,100,000 | 284,100,000 | 315,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.001 par value, 5,000,000 shares authorized, 0 shares outstanding at december 28, 2014 and june 28, 2015 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.001 par value, 5,000,000 shares authorized, 0 shares outstanding at december 28, 2014 and march 29, 2015 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt premium | 13,500,000 | 17,700,000 | 20,800,000 | 21,800,000 | 23,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital lease obligations, net of current portion | 500,000 | 500,000 | 100,000 | 200,000 | 200,000 | 300,000 | 500,000 | 500,000 | 600,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.001 par value, 5,000,000 authorized, 0 shares outstanding at december 29, 2013 and december 28, 2014 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.001 par value, 5,000,000 shares authorized, 0 shares outstanding at december 29, 2013 and september 28, 2014 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.001 par value, 5,000,000 shares authorized, 0 shares outstanding at december 29, 2013 and june 29, 2014 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.001 par value, 5,000,000 shares authorized, 0 shares outstanding at december 29, 2013 and march 30, 2014 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.001 par value, 5,000,000 shares authorized, 0 shares outstanding at december 30, 2012 and march 31, 2013 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 5,000,000 shares authorized, 0.001 par value, 0 shares outstanding at december 25, 2011 and june 24, 2012 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 5,000,000 shares authorized, 0.001 par value, 0 shares outstanding at december 25, 2011 and march 25, 2012 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 5,000,000 shares authorized series b convertible preferred stock, .001 par value, 10,000 shares outstanding at december 26, 2010 and 0 shares outstanding at september 25, 2011 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 5,000,000 shares authorized series b convertible preferred stock, .001 par value, 10,000 shares outstanding at december 26, 2010 and 0 shares outstanding at june 26, 2011 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 5,000,000 shares authorized series b convertible preferred stock, .001 par value, 10,000 shares outstanding at december 26, 2010 and 0 shares outstanding at march 27, 2011 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total kratos defense & security solutions, inc. stockholders’ equity | 231,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncontrolling interest | 16,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
note receivable | 22,300,000 | 9,600,000 | 14,600,000 | 17,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment | 6,100,000 | 6,200,000 | 16,100,000 | 15,500,000 | 14,800,000 | 14.6 | 15,600,000 | 15,000,000 | 13,900,000 | 13,400,000 | 11,800,000 | 12,400,000 | 11,300,000 | 12,400,000 | 12,600,000 | 12,100,000 | 13,000,000 | 14,300,000 | 15,500,000 | 15,900,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
other intangibles | 12,000,000 | 12,700,000 | 6,100,000 | 6,500,000 | 7,000,000 | 7.4 | 7,800,000 | 8,300,000 | 8,800,000 | 6,700,000 | 5,600,000 | 500,000 | 200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred tax assets | 6,500,000 | 6,500,000 | 12,900,000 | 12,900,000 | 13,200,000 | 13.2 | 16,400,000 | 17,100,000 | 18,900,000 | 14,900,000 | 14,300,000 | 12,900,000 | 11,500,000 | 4,000,000 | 4,000,000 | 4,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments in unconsolidated affiliates | 2,100,000 | 2,100,000 | 2,100,000 | 2,100,000 | 2,100,000 | 2.1 | 2,100,000 | 2,100,000 | 2,100,000 | 2,100,000 | 2,000,000 | 9,300,000 | 8,100,000 | 8,100,000 | 8,100,000 | 8,100,000 | 8,200,000 | 8,300,000 | 8,300,000 | 8,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
non current assets of discontinued operations | 3,500,000 | 22,900,000 | 1.7 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
billings in excess of costs on completed contracts | 3,400,000 | 3,000,000 | 4,000,000 | 4,200,000 | 4,000,000 | 4.3 | 5,700,000 | 7,200,000 | 6,500,000 | 6,900,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred tax liabilities | 1,500,000 | 1,400,000 | 400,000 | 0.9 | 1,600,000 | 1,600,000 | 1,600,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrual for contingent acquisition consideration | 5,700,000 | 8,900,000 | 100,000 | 100,000 | 1,100,000 | 8.2 | 6,400,000 | 8,900,000 | 22,400,000 | 12,400,000 | 4,300,000 | 3,800,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrual for unused office space | 700,000 | 800,000 | 300,000 | 400,000 | 400,000 | 0.5 | 500,000 | 700,000 | 800,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,500,000 | 1,500,000 | 1,600,000 | 1,600,000 | 1,800,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital lease obligations | 200,000 | 200,000 | 300,000 | 300,000 | 400,000 | 500,000 | 700,000 | 1,200,000 | 1,800,000 | 2,300,000 | 2,800,000 | 3,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrual for unused office space, net of current portion | 1,400,000 | 1,500,000 | 1,000,000 | 1,000,000 | 1,100,000 | 1.2 | 1,300,000 | 1,400,000 | 1,600,000 | 1,800,000 | 2,100,000 | 2,400,000 | 2,000,000 | 6,200,000 | 6,700,000 | 7,400,000 | 7,600,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
other liabilities | 3,400,000 | 4,000,000 | 1,200,000 | 1,300,000 | 1,200,000 | 1.3 | 1,300,000 | 1,300,000 | 1,200,000 | 1,600,000 | 1,400,000 | 1,300,000 | 1,300,000 | 1,400,000 | 1,400,000 | 1,300,000 | 1,200,000 | 900,000 | 700,000 | 700,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
other long term liabilities of discontinued operations | 1,900,000 | 1,300,000 | 200,000 | 200,000 | 200,000 | 0.3 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 5,000,000 shares authorized, series b convertible preferred stock, .001 par value; 10,000 shares outstanding at december 31, 2006 and june 30, 2007, | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital lease obligations and other short-term debt | 300,000 | 300,000 | 300,000 | 300,000 | 0.3 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 5,000,000 shares authorized, series b convertible preferred stock, .001 par value; 10,000 shares outstanding at december 31, 2006 and march 31, 2007, | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
employee loans and advances | 300,000 | 300,000 | 400,000 | 0.4 | 500,000 | 500,000 | 500,000 | 300,000 | 400,000 | 700,000 | 400,000 | 700,000 | 600,000 | 300,000 | 200,000 | 100,000 | 600,000 | 600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable—related party | 1,000,000 | 800,000 | 0.8 | 800,000 | 200,000 | 300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax contingencies | 1,700,000 | 1,700,000 | 1,700,000 | 1.8 | 15,200,000 | 15,500,000 | 14,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes payable | 2,500,000 | 2,100,000 | 1,800,000 | 2 | 3,100,000 | 2,800,000 | 6,200,000 | 4,800,000 | 3,300,000 | 2,000,000 | 1,200,000 | 2,600,000 | 2,700,000 | 3,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital lease obligations and debt, net of current portion | 200,000 | 300,000 | 400,000 | 0.4 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 5,000,000 shares authorized, series b convertible preferred stock, .001 par value; 25,483 and 10,000 shares outstanding at december 31, 2005 and september 30, 2006, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 5,000,000 shares authorized, series b convertible preferred stock, .001 par value; 25,483 and 10,000 shares outstanding at december 31, 2005 and june 30, 2006, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 5,000,000 shares authorized, series b convertible preferred stock, .001 par value; 25,483 shares outstanding at december 31, 2005 and march 31, 2006, | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term investments | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 24,600,000 | 28,400,000 | 13,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred tax asset | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 5,000,000 shares authorized series b convertible preferred stock, .001 par value, 25,483 shares outstanding at december 31, 2004 and 2005 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable — related party | 1,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
billings in excess of costs on contracts | 6,500,000 | 5,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital lease obligations short-term | 300,000 | 300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interest in subsidiary | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 | 200,000 | 200,000 | 200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 5,000,000 shares authorized | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series b convertible preferred stock, .001 par value, 25,483 shares outstanding at december 31, 2004 and september 30, 2005, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable – related party | 1,200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series b convertible preferred stock, .001 par value, 25,483 shares outstanding at december 31, 2004 and june 30, 2005, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable - related party | 100,000 | 300,000 | 300,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 5,000,000 shares authorized, series b convertible preferred stock, .001 par value; 25,483 shares outstanding at december 31, 2004 and march 31, 2005, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable, net of 6.5 and 6.6 allowance | 132,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series b convertible preferred stock, .001 par value, 90,000 shares outstanding at december 31, 2003 and september 30, 2004, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series b convertible preferred stock, .001 par value, 90,000 shares outstanding at december 31, 2003 and june 30, 2004, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill and other intangibles | 100,000,000 | 48,100,000 | 47,700,000 | 43,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
billings in excess of costs | 5,900,000 | 6,700,000 | 5,000,000 | 3,100,000 | 6,400,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 5,000,000 shares authorized, series b convertible preferred stock, .001 par value; 90,000 and 42,258 shares outstanding at december 31, 2003 and march 31, 2004, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable—related party | 200,000 | 900,000 | 700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contract management receivables | 1,000,000 | 400,000 | 1,200,000 | 2,700,000 | 2,400,000 | 2,800,000 | 4,800,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
employee loans and advances, net of current portion | 500,000 | 500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contract management payables | 1,000,000 | 2,000,000 | 2,500,000 | 5,500,000 | 5,600,000 | 2,000,000 | 3,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 5,000,000 shares authorized: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series a convertible preferred stock, .001 par value, 63,637 and 0 shares issued and outstanding at december 31, 2002 and 2003, respectively | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series b convertible preferred stock, .001 par value, 90,000 shares outstanding at december 31, 2002 and 2003 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series a convertible preferred stock, .001 par value, 63,637 shares issued and outstanding at december 31, 2002 and september 30, 2003 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series b convertible preferred stock, .001 par value, 90,000 shares outstanding at december 31, 2002 and september 30, 2003 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series a convertible preferred stock, .001 par value, 63,637 shares issued and outstanding at december 31, 2002 and june 30, 2003 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series b convertible preferred stock, .001 par value, 90,000 shares outstanding at december 31, 2002 and june 30, 2003 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable – related party | 600,000 | 400,000 | 200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable - related party | 500,000 | 700,000 | 1,200,000 | 1,400,000 | 1,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series a convertible preferred stock, .001 par value, 63,637 shares issued and outstanding at december 31, 2002 and march 31, 2003 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series b convertible preferred stock, .001 par value, 90,000 shares outstanding at december 31, 2002 and march 31, 2003 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
line of credit payable | 33,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
note payable | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
note payable, net of current portion | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
billings in excess of costs and profits | 7,900,000 | 6,100,000 | 2,300,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued unused office space | 1,800,000 | 10,800,000 | 11,300,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital lease obligations - net of current portion | 900,000 | 1,500,000 | 2,800,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
note payable - net of current portion | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued unused office space – net of current portion | 8,400,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
employee loans and advances - current portion | 900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
notes payable - current portion | 200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital lease obligations - current portion | 4,600,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
notes payable - net of current portion | 400,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred tax liability | 1,600,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
series a convertible preferred stock, .001 par value; 5.0 shares authorized; 0.1 shares issued and outstanding at december 31, 2001 and march 31, 2002; liquidation preference 35.0 |
We provide you with 20 years of balance sheets for Kratos Defense & Security Solutions stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as asset and liabilities, payables and receivables, long debts and short debts, cash and inventories, expenses and profits. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Kratos Defense & Security Solutions. Explore the full financial landscape of Kratos Defense & Security Solutions stock with our expertly curated balance sheets.
The information provided in this report about Kratos Defense & Security Solutions stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.