Knight-Swift Transportation Holdings Inc(NYSE:KNX)

Knight-Swift Transportation Holdings Inc., together with its subsidiaries, provides truckload transportation services in the United States, Mexico, and Canada. The company operates through three segments: Trucking, Logistics, and Intermodal. Its trucking services include irregular route, dedicated, ...
Website: http://knight-swift.com
Founded: 1990
Full Time Employees: 23,600
CEO: David A. Jackson
Sector: Industrials
Industry: Trucking
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
revenue, excluding truckload and ltl fuel surcharge | 1,638,032,000 | 1,720,889,000 | 1,672,201,000 | 1,632,963,000 | 1,680,893,000 | 1,641,701,000 | 1,612,814,000 | 1,775,249,000 | 1,390,448,000 | 1,450,293,000 | 1,649,982,000 | 1,694,531,000 | 1,647,878,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
truckload and ltl fuel surcharge | 212,191,000 | 206,168,000 | 189,739,000 | 191,399,000 | 195,783,000 | 204,953,000 | 209,653,000 | 244,687,000 | 162,531,000 | 186,639,000 | 246,857,000 | 266,600,000 | 179,111,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
total revenue | 1,850,223,000 | 1,927,057,000 | 1,861,940,000 | 1,824,362,000 | 1,876,676,000 | 1,846,654,000 | 1,822,467,000 | 2,019,936,000 | 1,552,979,000 | 1,636,932,000 | 1,896,839,000 | 1,961,131,000 | 1,826,989,000 | 1,642,445,000 | 1,315,701,000 | 1,223,014,000 | 1,210,406,000 | 1,060,698,000 | 1,124,798,000 | 1,200,522,000 | 1,242,083,000 | 1,204,535,000 | 1,346,611,000 | 1,331,683,000 | 1,271,132,000 | 1,903,845,000 | 521,608,000 | ||||||||||||||||||||||||||||||||||
yoy | 1.42% | 2.68% | 0.83% | 0.10% | -7.09% | 18.91% | 11.33% | 6.49% | -20.81% | -10.40% | 15.49% | 49.06% | 49.38% | 35.69% | 24.04% | 8.73% | 0.82% | -14.60% | -6.62% | -10.85% | -6.73% | -5.24% | 158.17% | ||||||||||||||||||||||||||||||||||||||
qoq | 3.50% | 2.06% | 1.63% | 1.33% | 30.07% | -5.13% | -3.28% | 7.34% | 24.83% | 7.58% | 14.11% | -5.70% | -3.35% | 3.12% | 1.12% | 4.76% | -33.23% | 265.00% | |||||||||||||||||||||||||||||||||||||||||||
operating expenses: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
salaries, wages, and benefits | 728,698,000 | 755,278,000 | 754,582,000 | 721,659,000 | 726,358,000 | 691,878,000 | 692,907,000 | 710,543,000 | 533,237,000 | 536,742,000 | 559,849,000 | 549,956,000 | 536,056,000 | 500,673,000 | 377,613,000 | 370,370,000 | 376,923,000 | 365,311,000 | 354,833,000 | 375,491,000 | 380,354,000 | 363,855,000 | 381,174,000 | 371,405,000 | 361,673,000 | ||||||||||||||||||||||||||||||||||||
fuel | 231,338,000 | 221,807,000 | 203,566,000 | 207,246,000 | 213,489,000 | 222,573,000 | 234,589,000 | 272,376,000 | 168,300,000 | 187,759,000 | 231,128,000 | 257,146,000 | 190,489,000 | 146,422,000 | 126,055,000 | 118,236,000 | 104,703,000 | 86,381,000 | 121,855,000 | 148,699,000 | 151,309,000 | 138,439,000 | 162,832,000 | 162,969,000 | 144,816,000 | 212,656,000 | 62,300,000 | 94,485,000 | 94,961,000 | 92,459,000 | 90,464,000 | 87,371,000 | 74,987,000 | 90,184,000 | 103,023,000 | 116,668,000 | 106,907,000 | 133,057,000 | 149,099,000 | 153,677,000 | 156,022,000 | 150,437,000 | 160,561,000 | 144,377,000 | 151,882,000 | 152,060,000 | 151,726,000 | 145,826,000 | 153,003,000 | 463,015,000 | 168,537,000 | 150,281,000 | |||||||||
operations and maintenance | 128,473,000 | 142,437,000 | 139,970,000 | 132,372,000 | 142,418,000 | 138,251,000 | 134,633,000 | 142,913,000 | 101,380,000 | 99,311,000 | 115,918,000 | 106,724,000 | 95,883,000 | 86,951,000 | 71,313,000 | 68,070,000 | 69,964,000 | 66,067,000 | 68,404,000 | 85,108,000 | 82,443,000 | 79,760,000 | 87,362,000 | 88,278,000 | 85,020,000 | 127,040,000 | 37,267,000 | ||||||||||||||||||||||||||||||||||
insurance and claims | 109,157,000 | 116,497,000 | 85,281,000 | 92,225,000 | 86,510,000 | 105,438,000 | 122,446,000 | 148,865,000 | 137,306,000 | 138,039,000 | 116,493,000 | 102,084,000 | 98,192,000 | 73,757,000 | 58,776,000 | 55,643,000 | 45,186,000 | 45,302,000 | 54,280,000 | 46,792,000 | 48,796,000 | 50,136,000 | 52,701,000 | 53,126,000 | 59,148,000 | 74,082,000 | 21,117,000 | 52,070,000 | 50,176,000 | 51,845,000 | 47,372,000 | 45,806,000 | 47,710,000 | 40,155,000 | 52,877,000 | 42,206,000 | 44,307,000 | 45,804,000 | 37,673,000 | 33,321,000 | 42,448,000 | 41,934,000 | 35,110,000 | 29,207,000 | 27,771,000 | 25,004,000 | 25,707,000 | 26,278,000 | 30,580,000 | 67,201,000 | 27,876,000 | 22,725,000 | |||||||||
operating taxes and licenses | 37,394,000 | 33,263,000 | 34,525,000 | 34,366,000 | 32,220,000 | 30,374,000 | 31,329,000 | 30,506,000 | 28,332,000 | 25,890,000 | 26,628,000 | 30,204,000 | 29,037,000 | 27,475,000 | 21,717,000 | 22,048,000 | 21,475,000 | 20,883,000 | 22,169,000 | 20,970,000 | 21,560,000 | 21,803,000 | 21,986,000 | 22,671,000 | 23,150,000 | 31,751,000 | 8,793,000 | 17,738,000 | 18,166,000 | 18,958,000 | 18,685,000 | 18,605,000 | 18,505,000 | 19,500,000 | 19,245,000 | 18,271,000 | 17,588,000 | 17,651,000 | 17,892,000 | 17,926,000 | 18,337,000 | 19,110,000 | 18,575,000 | 15,852,000 | 15,540,000 | 15,809,000 | 14,946,000 | 15,444,000 | 15,904,000 | 46,484,000 | 15,459,000 | 15,258,000 | |||||||||
communications | 6,442,000 | 7,047,000 | 7,381,000 | 7,383,000 | 8,411,000 | 8,264,000 | 7,533,000 | 8,411,000 | 6,184,000 | 5,749,000 | 5,095,000 | 5,744,000 | 5,870,000 | 6,612,000 | 4,635,000 | 5,037,000 | 5,069,000 | 4,902,000 | 4,874,000 | 4,913,000 | 4,960,000 | 5,083,000 | 5,041,000 | 5,450,000 | 5,292,000 | 8,770,000 | 1,921,000 | ||||||||||||||||||||||||||||||||||
depreciation and amortization of property and equipment | 176,809,000 | 179,036,000 | 176,538,000 | 177,479,000 | 178,598,000 | 178,850,000 | 181,865,000 | 176,613,000 | 156,381,000 | 155,966,000 | 150,363,000 | 147,482,000 | 145,044,000 | 138,570,000 | 123,606,000 | 119,915,000 | 115,664,000 | 114,601,000 | 110,221,000 | 106,884,000 | 102,938,000 | 100,937,000 | 97,708,000 | 95,748,000 | 93,863,000 | 150,256,000 | 43,477,000 | 62,353,000 | 67,769,000 | 68,250,000 | 67,245,000 | 64,688,000 | 66,951,000 | 67,541,000 | 66,852,000 | 60,415,000 | 56,927,000 | 55,787,000 | 54,369,000 | 54,791,000 | 56,175,000 | 56,004,000 | 58,254,000 | 52,527,000 | 50,332,000 | 49,758,000 | 49,288,000 | 50,389,000 | 50,394,000 | 152,620,000 | 51,553,000 | 50,358,000 | |||||||||
amortization of intangibles | 18,902,000 | 19,246,000 | 19,246,000 | 19,246,000 | 18,922,000 | 18,544,000 | 18,543,000 | 18,907,000 | 16,505,000 | 16,183,000 | 16,254,000 | 16,215,000 | 16,166,000 | 15,719,000 | 11,984,000 | 11,749,000 | 11,473,000 | 11,474,000 | 11,474,000 | 10,759,000 | 10,692,000 | 10,693,000 | 10,695,000 | 10,687,000 | 10,509,000 | 10,718,000 | 2,654,000 | 4,203,000 | 4,204,000 | 4,203,000 | 4,204,000 | 4,203,000 | 4,204,000 | 4,203,000 | 4,204,000 | 4,203,000 | 4,204,000 | 4,203,000 | 4,204,000 | 4,203,000 | 4,204,000 | 4,203,000 | 4,204,000 | 4,203,000 | 4,204,000 | 4,204,000 | 4,203,000 | 4,215,000 | 4,303,000 | 13,641,000 | 4,617,000 | 4,727,000 | |||||||||
rental expense | 45,052,000 | 41,647,000 | 43,196,000 | 42,866,000 | 42,322,000 | 43,930,000 | 42,996,000 | 50,401,000 | 16,073,000 | 15,068,000 | 15,216,000 | 13,492,000 | 13,401,000 | 12,002,000 | 13,399,000 | 16,864,000 | 19,700,000 | 22,372,000 | 25,375,000 | 28,726,000 | 32,875,000 | 35,545,000 | 39,806,000 | 47,703,000 | 52,875,000 | 58,836,000 | 15,388,000 | 57,385,000 | 55,694,000 | 55,932,000 | 57,004,000 | 57,070,000 | 56,252,000 | 59,592,000 | 59,088,000 | 59,846,000 | 61,975,000 | 61,781,000 | 59,655,000 | 56,135,000 | 51,719,000 | 50,447,000 | 46,262,000 | 30,541,000 | 29,251,000 | 29,973,000 | 28,873,000 | 26,576,000 | 23,499,000 | 62,617,000 | 19,224,000 | 17,989,000 | |||||||||
purchased transportation | 278,628,000 | 284,386,000 | 265,722,000 | 277,294,000 | 295,261,000 | 286,768,000 | 277,257,000 | 330,683,000 | 258,259,000 | 280,729,000 | 364,394,000 | 384,910,000 | 386,446,000 | 352,061,000 | 304,157,000 | 258,230,000 | 245,102,000 | 200,107,000 | 225,276,000 | 251,337,000 | 261,273,000 | 269,349,000 | 329,338,000 | 335,712,000 | 324,283,000 | 466,679,000 | 127,434,000 | 275,380,000 | 265,511,000 | 285,757,000 | 280,041,000 | 283,602,000 | 267,309,000 | 297,049,000 | 299,866,000 | 294,677,000 | 288,811,000 | 333,738,000 | 328,112,000 | 340,249,000 | 319,169,000 | 337,052,000 | 318,321,000 | 257,471,000 | 244,817,000 | 265,443,000 | 258,855,000 | 252,685,000 | 233,202,000 | 665,752,000 | 223,680,000 | 194,037,000 | |||||||||
impairments | 882,000 | 34,805,000 | 10,584,000 | 28,000 | 1,008,000 | 5,877,000 | 3,982,000 | 810,000 | 353,000 | 902,000 | 2,182,000 | 98,000 | 16,746,000 | 187,000 | 2,308,000 | 2,322,000 | 1,065,000 | ||||||||||||||||||||||||||||||||||||||||||||
miscellaneous operating expenses | 59,864,000 | 41,282,000 | 48,733,000 | 45,535,000 | 49,739,000 | 52,447,000 | 53,832,000 | 48,662,000 | 36,992,000 | 30,709,000 | 30,060,000 | 21,396,000 | 11,509,000 | 12,116,000 | 11,331,000 | 14,593,000 | 29,686,000 | 20,778,000 | 23,016,000 | 17,890,000 | 34,108,000 | 12,636,000 | 13,688,000 | 13,692,000 | 16,759,000 | 29,809,000 | 11,972,000 | ||||||||||||||||||||||||||||||||||
total operating expenses | 1,821,639,000 | 1,876,731,000 | 1,789,324,000 | 1,757,699,000 | 1,795,256,000 | 1,783,194,000 | 1,801,912,000 | 1,938,880,000 | 1,458,949,000 | 1,492,145,000 | 1,631,398,000 | 1,635,353,000 | 1,528,903,000 | 1,372,358,000 | 1,124,586,000 | 1,060,755,000 | 1,044,945,000 | 958,531,000 | 1,022,679,000 | 1,097,569,000 | 1,133,490,000 | 1,088,236,000 | 1,202,331,000 | 1,207,441,000 | 1,177,388,000 | 1,709,026,000 | 515,797,000 | 940,897,000 | 948,246,000 | 963,143,000 | 973,373,000 | 937,649,000 | 915,340,000 | 968,094,000 | 990,052,000 | 960,928,000 | 940,144,000 | 1,007,033,000 | 977,469,000 | 981,876,000 | 962,276,000 | 972,834,000 | 947,707,000 | 805,823,000 | 794,807,000 | 815,509,000 | 800,737,000 | 785,907,000 | 768,983,000 | 2,249,992,000 | 777,903,000 | 712,160,000 | |||||||||
operating income | 28,584,000 | 50,326,000 | 72,616,000 | 66,663,000 | 81,420,000 | 63,460,000 | 20,555,000 | 81,056,000 | 94,030,000 | 144,787,000 | 265,441,000 | 325,778,000 | 298,086,000 | 270,087,000 | 191,115,000 | 162,259,000 | 165,461,000 | 102,167,000 | 102,119,000 | 102,953,000 | 108,593,000 | 116,299,000 | 144,280,000 | 124,242,000 | 93,744,000 | 194,819,000 | 5,811,000 | 52,161,000 | 15,585,000 | 75,471,000 | 39,853,000 | 74,205,000 | 52,483,000 | 121,707,000 | 74,921,000 | 98,476,000 | 75,000,000 | 132,467,000 | 97,411,000 | 94,022,000 | 46,170,000 | 102,555,000 | 84,420,000 | 92,281,000 | 61,987,000 | 107,110,000 | 70,357,000 | 86,677,000 | 57,902,000 | 233,446,000 | 72,567,000 | 46,729,000 | |||||||||
yoy | -57.12% | -38.19% | 14.43% | 224.32% | 0.45% | -32.51% | -85.80% | -69.46% | -71.14% | -51.43% | -1.72% | 70.46% | 83.71% | 63.23% | 87.06% | 58.89% | 60.72% | -5.92% | -12.19% | -28.64% | -12.60% | 24.06% | 2382.88% | 138.19% | 501.50% | 158.14% | -85.42% | -29.71% | -70.30% | -37.99% | -46.81% | -24.65% | -30.02% | -8.12% | -23.09% | 4.74% | 62.44% | 29.17% | 15.39% | 1.89% | -25.52% | -4.25% | 19.99% | 6.47% | 7.06% | -54.12% | -3.05% | 85.49% | |||||||||||||
qoq | -30.70% | 8.93% | 28.30% | 208.73% | -13.80% | -35.06% | -18.52% | 9.29% | 41.32% | 17.78% | 61.95% | 0.05% | -5.19% | -6.63% | 16.13% | 32.53% | -51.88% | 3252.59% | -88.86% | 234.69% | -79.35% | 89.37% | -46.29% | 41.39% | -56.88% | 62.45% | -23.92% | 31.30% | -43.38% | 35.99% | 3.60% | 103.64% | -54.98% | 21.48% | -8.52% | 48.87% | -42.13% | 52.24% | -18.83% | 49.70% | -75.20% | 221.70% | 55.29% | ||||||||||||||||||
operating margin % | 1.54% | NaN% | 2.61% | 3.90% | 3.65% | NaN% | 4.34% | 3.44% | 1.13% | NaN% | 4.01% | 6.05% | 8.85% | NaN% | 13.99% | 16.61% | 16.32% | NaN% | 16.44% | 14.53% | 13.27% | NaN% | 13.67% | 9.63% | 9.08% | NaN% | 8.58% | 8.74% | 9.66% | NaN% | 10.71% | 9.33% | 7.37% | 10.23% | 1.11% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | |
other (expenses) income: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest income | 1,806,000 | 2,690,000 | 3,036,000 | 3,034,000 | 4,005,000 | 3,817,000 | 5,022,000 | 5,542,000 | 5,508,000 | 5,049,000 | 1,221,000 | 675,000 | 461,000 | 245,000 | 270,000 | 294,000 | 326,000 | 437,000 | 832,000 | 1,007,000 | 977,000 | 1,016,000 | 889,000 | 730,000 | 572,000 | 837,000 | 370,000 | -581,000 | -488,000 | -623,000 | -624,000 | -636,000 | -751,000 | -701,000 | -647,000 | -591,000 | -587,000 | -674,000 | -777,000 | -692,000 | -766,000 | -733,000 | -604,000 | -517,000 | -573,000 | -595,000 | -667,000 | -439,000 | -397,000 | -1,429,000 | -471,000 | -467,000 | |||||||||
interest expense | -30,729,000 | -40,934,000 | -40,878,000 | -40,203,000 | -44,398,000 | -40,482,000 | -41,236,000 | -39,354,000 | -24,354,000 | -23,091,000 | -14,679,000 | -9,345,000 | -6,680,000 | -7,179,000 | -3,307,000 | -3,486,000 | -3,232,000 | -4,021,000 | -6,107,000 | -7,790,000 | -7,156,000 | -7,348,000 | -7,528,000 | -7,132,000 | -6,764,000 | -6,874,000 | -1,812,000 | 6,862,000 | 7,521,000 | 7,053,000 | 7,384,000 | 7,567,000 | 8,594,000 | 8,723,000 | 9,130,000 | 10,109,000 | 10,388,000 | 15,014,000 | 20,372,000 | 21,453,000 | 23,225,000 | 23,815,000 | 24,595,000 | 23,760,000 | 25,574,000 | 27,613,000 | 28,149,000 | 29,553,000 | 32,776,000 | 109,342,000 | 36,631,000 | 37,501,000 | |||||||||
other income | -1,181,000 | 3,638,000 | 13,150,000 | 11,038,000 | 3,169,000 | 4,888,000 | 8,992,000 | -14,405,000 | 4,072,000 | 16,840,000 | 7,484,000 | 8,499,000 | -6,507,000 | 3,335,000 | 3,101,000 | 6,139,000 | 3,327,000 | 1,005,000 | 2,155,000 | 2,000,000 | -1,442,000 | -1,195,000 | -1,183,000 | -828,000 | -1,223,000 | -1,094,000 | -776,000 | ||||||||||||||||||||||||||||||||||
total other (expenses) income | -30,104,000 | -37,224,000 | -31,777,000 | -27,222,000 | -22,379,000 | -9,167,000 | -8,339,000 | -4,970,000 | -34,246,000 | -20,624,000 | -2,862,000 | 12,913,000 | -11,782,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
income before income taxes | -1,520,000 | 15,720,000 | 47,924,000 | 40,532,000 | 44,196,000 | 31,683,000 | -6,667,000 | 58,677,000 | 84,863,000 | 136,448,000 | 260,471,000 | 291,532,000 | 277,462,000 | 267,225,000 | 204,918,000 | 175,172,000 | 170,039,000 | 107,082,000 | 90,337,000 | 99,505,000 | 105,515,000 | 116,106,000 | 140,968,000 | 118,845,000 | 89,707,000 | 190,782,000 | 2,927,000 | 41,918,000 | 7,578,000 | 69,869,000 | 34,316,000 | 65,368,000 | 45,416,000 | 114,869,000 | 57,555,000 | 82,831,000 | 61,531,000 | 91,206,000 | 74,048,000 | 65,363,000 | 20,009,000 | 78,474,000 | 56,109,000 | 69,829,000 | 37,954,000 | 74,722,000 | 42,812,000 | 55,475,000 | 2,640,000 | 115,764,000 | 33,068,000 | 5,526,000 | |||||||||
income tax expense | -107,000 | 7,388,000 | 13,993,000 | 10,303,000 | 14,137,000 | 11,790,000 | -3,674,000 | -1,220,000 | 21,959,000 | 32,735,000 | 65,679,000 | 72,090,000 | 69,174,000 | 61,059,000 | 51,783,000 | 45,329,000 | 47,835,000 | 26,815,000 | 24,554,000 | 24,524,000 | 26,076,000 | 27,923,000 | 34,624,000 | 27,217,000 | 18,975,000 | 15,621,000 | 2,371,000 | 19,427,000 | 10,292,000 | 22,472,000 | 13,511,000 | 42,367,000 | 21,274,000 | 31,877,000 | 23,691,000 | 32,715,000 | 23,890,000 | 25,165,000 | 7,704,000 | 33,176,000 | 26,156,000 | 26,888,000 | 8,297,000 | 14,960,000 | 21,776,000 | ||||||||||||||||
net income | -1,413,000 | 8,332,000 | 33,931,000 | 30,229,000 | 30,059,000 | 19,893,000 | -2,993,000 | 59,897,000 | 62,904,000 | 103,713,000 | 194,792,000 | 219,442,000 | 208,288,000 | 206,166,000 | 153,135,000 | 129,843,000 | 122,204,000 | 80,267,000 | 65,783,000 | 74,981,000 | 79,439,000 | 88,183,000 | 106,344,000 | 91,628,000 | 70,732,000 | 481,226,000 | 4,199,000 | 26,297,000 | 5,207,000 | 50,442,000 | 24,024,000 | 42,896,000 | 31,905,000 | 72,502,000 | 36,281,000 | 50,954,000 | 37,840,000 | 58,491,000 | 50,158,000 | 40,198,000 | 12,305,000 | 45,298,000 | 29,953,000 | 42,941,000 | 23,341,000 | 46,850,000 | 27,852,000 | 33,699,000 | 6,188,000 | 70,967,000 | 19,583,000 | 3,205,000 | |||||||||
yoy | -104.67% | -72.28% | 70.57% | -1109.99% | -49.82% | -68.38% | -102.89% | -69.25% | -71.33% | -50.21% | -5.52% | 43.30% | 60.42% | 68.71% | 90.78% | 97.38% | 62.98% | 1.04% | -25.40% | -29.49% | -13.30% | 24.67% | 2432.60% | 248.44% | 1258.40% | 854.02% | -82.52% | -38.70% | -83.68% | -30.43% | -33.78% | -15.81% | -15.68% | 23.95% | -27.67% | 26.76% | 207.52% | 29.12% | 67.46% | -6.39% | -47.28% | -3.31% | 7.54% | 27.43% | 277.20% | -33.98% | 42.23% | 951.45% | |||||||||||||
qoq | -75.44% | 12.25% | 51.10% | -764.65% | -4.78% | -39.35% | -11.23% | 5.36% | 34.63% | 17.94% | 52.25% | 22.02% | -5.61% | -9.92% | 16.06% | 29.54% | -85.30% | 11360.49% | -84.03% | 405.03% | -89.68% | 109.97% | -43.99% | 34.45% | -55.99% | 99.83% | -28.80% | 34.66% | -35.31% | 16.61% | 24.78% | 226.68% | -72.84% | 51.23% | -30.25% | 83.97% | -50.18% | 68.21% | -17.35% | 444.59% | -91.28% | 262.39% | 511.01% | ||||||||||||||||||
net income margin % | -0.08% | NaN% | 0.43% | 1.82% | 1.66% | NaN% | 1.60% | 1.08% | -0.16% | NaN% | 2.97% | 4.05% | 6.34% | NaN% | 10.27% | 11.19% | 11.40% | NaN% | 12.55% | 11.64% | 10.62% | NaN% | 10.10% | 7.57% | 5.85% | NaN% | 6.25% | 6.40% | 7.32% | NaN% | 7.90% | 6.88% | 5.56% | 25.28% | 0.81% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | |
net loss attributable to noncontrolling interest | 96,000 | -471,000 | 312,000 | 410,000 | 405,000 | 407,000 | 358,000 | 297,000 | 422,000 | 571,000 | 3,000 | 50,000 | 49,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to knight-swift | -1,317,000 | 7,861,000 | 34,243,000 | 30,639,000 | 30,464,000 | 20,300,000 | -2,635,000 | 60,194,000 | 63,326,000 | 104,284,000 | 194,795,000 | 219,492,000 | 208,337,000 | 206,178,000 | 152,804,000 | 129,790,000 | 122,058,000 | 80,189,000 | 65,426,000 | 74,619,000 | 79,205,000 | 87,938,000 | 105,881,000 | 91,323,000 | 70,364,000 | 480,411,000 | 3,881,000 | ||||||||||||||||||||||||||||||||||
other comprehensive income | 340,000 | -96,000 | -109,000 | 463,000 | 995,000 | 41,000 | -38,000 | 152,000 | 531,000 | 1,090,000 | 243,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
comprehensive income | -977,000 | 7,765,000 | 34,134,000 | 31,102,000 | 31,459,000 | 20,341,000 | -2,673,000 | 60,346,000 | 63,857,000 | 105,374,000 | 195,038,000 | 217,630,000 | 207,965,000 | 205,300,000 | |||||||||||||||||||||||||||||||||||||||||||||||
earnings per share: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | -0.01 | 0.05 | 0.21 | 0.19 | 0.19 | 0.13 | -0.02 | 0.37 | 0.39 | 0.65 | 1.21 | 1.35 | 1.26 | 1.24 | 0.92 | 0.77 | 0.72 | 0.47 | 0.38 | 0.44 | 0.46 | 0.51 | 0.6 | 0.51 | 0.39 | 4.34 | 0.04 | ||||||||||||||||||||||||||||||||||
diluted | -0.01 | 0.05 | 0.21 | 0.19 | 0.19 | 0.13 | -0.02 | 0.37 | 0.39 | 0.64 | 1.21 | 1.35 | 1.25 | 1.23 | 0.92 | 0.77 | 0.71 | 0.47 | 0.38 | 0.44 | 0.46 | 0.51 | 0.6 | 0.51 | 0.39 | 4.3 | 0.04 | ||||||||||||||||||||||||||||||||||
dividends declared per share: | 0.2 | 0.18 | 0.18 | 0.18 | 0.16 | 0.16 | 0.16 | 0.14 | 0.14 | 0.14 | 0.12 | 0.12 | 0.12 | 0.1 | 0.1 | 0.08 | 0.08 | 0.08 | 0.08 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.18 | 0.06 | ||||||||||||||||||||||||||||||||||
weighted-average shares outstanding: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 162,426 | 162,188 | 162,305 | 162,131 | 161,974 | 161,738 | 161,861 | 161,689 | 161,511 | 161,188 | 161,332 | 161,116 | 160,915 | 162,260 | 160,665 | 162,365 | 165,377 | 165,860 | 165,966 | 165,577 | 167,478 | 169,711 | 170,205 | 169,948 | 170,617 | 171,541 | 170,504 | 172,078 | 172,971 | 177,018 | 176,849 | 178,451 | 178,160 | 110,657 | 102,846 | ||||||||||||||||||||||||||
diluted | 163,135 | 162,611 | 162,647 | 162,541 | 162,457 | 162,173 | 162,233 | 162,111 | 162,086 | 161,826 | 161,888 | 161,940 | 161,900 | 163,211 | 161,572 | 163,166 | 166,499 | 167,060 | 167,106 | 166,585 | 168,374 | 170,549 | 171,028 | 170,624 | 171,282 | 172,142 | 171,290 | 172,724 | 173,608 | 177,999 | 177,750 | 179,398 | 179,241 | 111,697 | 103,752 | ||||||||||||||||||||||||||
total other expenses | -34,606,000 | -24,692,000 | -26,131,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other income (expenses) | 11,433,000 | 9,679,000 | 9,703,000 | 8,488,000 | 16,105,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other (expenses) income | -25,576,000 | -3,448,000 | -3,078,000 | -193,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other comprehensive loss | -1,862,000 | -372,000 | -878,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
revenue, excluding truckload fuel surcharge | 1,510,572,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
truckload fuel surcharge | 131,873,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to noncontrolling interest | 12,000 | -331,000 | -53,000 | -146,000 | -78,000 | -357,000 | -362,000 | -234,000 | -245,000 | -463,000 | -305,000 | -368,000 | -815,000 | -318,000 | |||||||||||||||||||||||||||||||||||||||||||||||
revenue, excluding trucking fuel surcharge | 1,212,872,000 | 1,133,105,000 | 1,137,313,000 | 997,597,000 | 1,027,095,000 | 1,090,210,000 | 1,122,754,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
trucking fuel surcharge | 102,829,000 | 89,909,000 | 73,093,000 | 63,101,000 | 97,703,000 | 110,312,000 | 119,329,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
total other income (expenses) | 13,803,000 | 4,578,000 | 4,915,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
revenue, excluding fuel surcharge | 1,078,138,000 | 1,188,743,000 | 1,169,748,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fuel surcharge | 126,397,000 | 157,868,000 | 161,935,000 | 146,960,000 | 193,655,000 | 51,925,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
merger-related costs | 4,178,000 | 12,338,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
revenue before fuel surcharge | 1,124,172,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
revenue, before fuel surcharge | 117,420,750 | 469,683,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
salaries, wages and benefits | 38,597,500 | 154,390,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other income: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total other income | -4,037,000 | -2,884,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes (benefit) expense | -318,000 | -1,272,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating revenue: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
revenue, excluding fuel surcharge revenue | 898,945,000 | 871,090,000 | 950,809,000 | 929,732,000 | 935,409,000 | 906,913,000 | 996,239,000 | 954,974,000 | 935,899,000 | 894,864,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
fuel surcharge revenue | 94,113,000 | 92,741,000 | 87,805,000 | 83,494,000 | 76,445,000 | 60,910,000 | 93,562,000 | 109,999,000 | 123,505,000 | 120,280,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
operating revenue | 993,058,000 | 963,831,000 | 1,038,614,000 | 1,013,226,000 | 1,011,854,000 | 967,823,000 | 1,089,801,000 | 1,064,973,000 | 1,059,404,000 | 1,015,144,000 | 1,139,500,000 | 1,074,880,000 | 1,075,898,000 | 1,008,446,000 | 1,075,389,000 | 1,032,127,000 | 898,104,000 | 856,794,000 | 922,619,000 | 871,094,000 | 872,584,000 | 826,885,000 | 2,483,438,000 | 850,470,000 | 758,889,000 | ||||||||||||||||||||||||||||||||||||
salaries, wages, and employee benefits | 284,437,000 | 283,338,000 | 279,779,000 | 293,098,000 | 287,100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating supplies and expenses | 87,952,000 | 104,119,000 | 98,783,000 | 113,750,000 | 87,220,000 | 90,215,000 | 99,665,000 | 102,719,000 | 91,147,000 | 94,204,000 | 88,712,000 | 88,459,000 | 84,077,000 | 80,825,000 | 82,756,000 | 85,204,000 | 68,136,000 | 60,665,000 | 62,898,000 | 63,766,000 | 63,379,000 | 55,042,000 | 179,440,000 | 58,766,000 | 57,104,000 | ||||||||||||||||||||||||||||||||||||
gain on disposal of property and equipment | -3,438,000 | -4,195,000 | -1,376,000 | -5,620,000 | -4,963,000 | -6,326,000 | -8,466,000 | -9,825,000 | -10,230,000 | -3,932,000 | -4,583,000 | -11,628,000 | -8,312,000 | -3,159,000 | -9,054,000 | -5,619,000 | -4,681,000 | -2,354,000 | -3,466,000 | -2,746,000 | -3,478,000 | -4,390,000 | -7,774,000 | -700,000 | -2,255,000 | ||||||||||||||||||||||||||||||||||||
communication and utilities | 8,145,000 | 8,503,000 | 7,746,000 | 7,130,000 | 6,947,000 | 6,900,000 | 8,472,000 | 8,236,000 | 7,399,000 | 7,499,000 | 7,664,000 | 7,321,000 | 7,716,000 | 7,170,000 | 6,448,000 | 6,679,000 | 5,433,000 | 6,092,000 | 6,226,000 | 6,154,000 | 5,975,000 | 6,246,000 | 19,664,000 | 6,335,000 | 6,460,000 | ||||||||||||||||||||||||||||||||||||
other incomes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
merger transaction costs | 5,157,000 | 2,157,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
legal settlements and reserves | 3,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total other incomes | 10,243,000 | 41,261,000 | 23,363,000 | 28,659,000 | 26,161,000 | 24,081,000 | 28,311,000 | 22,452,000 | 24,033,000 | 32,388,000 | 27,545,000 | 31,202,000 | 55,262,000 | 117,682,000 | 39,499,000 | 41,203,000 | |||||||||||||||||||||||||||||||||||||||||||||
basic earnings per share | 0.2 | 0.04 | 0.38 | 0.18 | 0.32 | 0.23 | 0.51 | 0.25 | 0.36 | 0.27 | 0.41 | 0.35 | 0.28 | 0.09 | 0.32 | 0.21 | 0.31 | 0.17 | 0.33 | 0.2 | 0.24 | 0.04 | 0.51 | 0.14 | 0.02 | ||||||||||||||||||||||||||||||||||||
diluted earnings per share | 0.2 | 0.04 | 0.37 | 0.18 | 0.32 | 0.23 | 0.51 | 0.25 | 0.35 | 0.26 | 0.4 | 0.35 | 0.28 | 0.09 | 0.31 | 0.21 | 0.3 | 0.17 | 0.33 | 0.2 | 0.24 | 0.04 | 0.51 | 0.14 | 0.02 | ||||||||||||||||||||||||||||||||||||
shares used in per share calculations: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 133,544 | 133,147 | -483 | 132,930 | 134,439 | 136,519 | -517 | 142,801 | 142,540 | 142,199 | 149 | 141,557 | 141,308 | 140,981 | 175 | 140,327 | 139,989 | 139,686 | 6 | 139,535 | 139,522 | 139,509 | -324 | 139,479 | 138,127 | ||||||||||||||||||||||||||||||||||||
diluted | 134,507 | 134,089 | -733 | 134,462 | 135,651 | 137,655 | -570 | 144,132 | 144,212 | 143,955 | 137 | 143,322 | 143,393 | 143,018 | 279 | 142,315 | 141,838 | 141,259 | -12 | 139,546 | 139,640 | 140,392 | -1,053 | 140,716 | 138,900 | ||||||||||||||||||||||||||||||||||||
total other incomes (income) | 8,007,000 | 8,837,000 | 7,067,000 | 6,838,000 | 17,366,000 | 13,469,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
other expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
derivative interest expense | 68,000 | 1,111,000 | 2,793,000 | 1,468,000 | 1,756,000 | 1,618,000 | 1,653,000 | 1,293,000 | 1,465,000 | 532,000 | 562,000 | 448,000 | 2,108,000 | 2,545,000 | 11,054,000 | 4,003,000 | 4,680,000 | ||||||||||||||||||||||||||||||||||||||||||||
loss on debt extinguishment | 9,567,000 | 27,152,000 | 2,854,000 | 6,990,000 | 2,913,000 | 496,000 | 5,044,000 | 1,279,000 | 20,940,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash impairments of non-operating assets | 1,480,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total other expenses (income) | 5,602,000 | 5,537,000 | 15,645,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
salaries, wages and employee benefits | 288,633,000 | 290,199,000 | 283,767,000 | 276,326,000 | 261,654,000 | 263,219,000 | 240,005,000 | 238,093,000 | 229,366,000 | 233,497,000 | 220,156,000 | 202,757,000 | 206,607,000 | 205,278,000 | 199,965,000 | 198,618,000 | 200,135,000 | 587,332,000 | 202,556,000 | 195,476,000 | |||||||||||||||||||||||||||||||||||||||||
legal settlement | 6,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other | -585,250 | -752,000 | -984,000 | -605,000 | -1,699,000 | -842,000 | -710,000 | -864,000 | -876,000 | -1,174,000 | -1,323,000 | -496,000 | -609,000 | -385,000 | -1,299,000 | -602,000 | -1,285,000 | -664,000 | -511,000 | ||||||||||||||||||||||||||||||||||||||||||
merger and acquisition expense | 582,000 | 4,331,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of real property | -798,000 | -6,078,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other incomes: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares used in per share calculations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 133,544 | 133,147 | -483 | 132,930 | 134,439 | 136,519 | -517 | 142,801 | 142,540 | 142,199 | 149 | 141,557 | 141,308 | 140,981 | 175 | 140,327 | 139,989 | 139,686 | 6 | 139,535 | 139,522 | 139,509 | -324 | 139,479 | 138,127 | ||||||||||||||||||||||||||||||||||||
diluted | 134,507 | 134,089 | -733 | 134,462 | 135,651 | 137,655 | -570 | 144,132 | 144,212 | 143,955 | 137 | 143,322 | 143,393 | 143,018 | 279 | 142,315 | 141,838 | 141,259 | -12 | 139,546 | 139,640 | 140,392 | -1,053 | 140,716 | 138,900 | ||||||||||||||||||||||||||||||||||||
income tax benefit | 14,613,000 | 44,797,000 | 13,485,000 | 2,321,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax (benefit) expense | -3,548,000 |
Balance Sheets:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 222,774,000 | 220,420,000 | 192,677,000 | 216,320,000 | 209,480,000 | 218,261,000 | 166,348,000 | 186,473,000 | 204,762,000 | 168,545,000 | 193,372,000 | 228,957,000 | 191,245,000 | 196,770,000 | 194,082,000 | 198,021,000 | 242,860,000 | 261,001,000 | 269,694,000 | 179,032,000 | 194,650,000 | 156,699,000 | 240,236,000 | 117,760,000 | 119,132,000 | 159,722,000 | 93,996,000 | 55,063,000 | 60,215,000 | 82,486,000 | 91,335,000 | 115,494,000 | 79,184,000 | 76,649,000 | 136,422,000 | 42,884,000 | 61,770,000 | 89,391,000 | 71,258,000 | 118,132,000 | 142,724,000 | 107,590,000 | 53,706,000 | 53,651,000 | 68,736,000 | 105,132,000 | 70,296,000 | 73,528,000 | 46,098,000 | 59,178,000 | 51,429,000 | 43,510,000 | 38,746,000 | 53,596,000 | 43,321,000 | 35,515,000 | 47,684,000 | 40,177,000 | 44,656,000 | 21,549,000 | 47,494,000 |
cash and cash equivalents – restricted | 70,447,000 | 82,381,000 | 101,677,000 | 123,052,000 | 135,152,000 | 147,684,000 | 150,870,000 | 149,571,000 | 136,174,000 | 297,275,000 | 259,979,000 | 251,438,000 | 204,348,000 | 185,792,000 | 144,960,000 | 111,449,000 | 128,774,000 | 87,241,000 | 68,019,000 | 51,637,000 | 47,867,000 | 39,328,000 | 36,689,000 | 39,583,000 | 39,812,000 | 41,331,000 | 40,831,000 | 51,602,000 | 50,689,000 | 48,460,000 | 50,714,000 | 58,994,000 | 54,945,000 | 59,487,000 | 55,109,000 | ||||||||||||||||||||||||||
trade receivables, net of allowance | 425,522,000 | 305,324,000 | 864,539,000 | 848,282,000 | 867,258,000 | 803,696,000 | 835,248,000 | 841,619,000 | 867,610,000 | 888,603,000 | 971,175,000 | 712,197,000 | 800,415,000 | 842,294,000 | 944,060,000 | 1,010,768,000 | 939,704,000 | 911,336,000 | 830,402,000 | 648,435,000 | 584,011,000 | 578,479,000 | 559,657,000 | 522,075,000 | 521,976,000 | 518,547,000 | 513,906,000 | 549,668,000 | 555,930,000 | 616,830,000 | 625,293,000 | 598,850,000 | 589,983,000 | 574,265,000 | 545,588,000 | ||||||||||||||||||||||||||
contract balance – revenue in transit | 12,570,000 | 9,642,000 | 8,687,000 | 11,110,000 | 9,123,000 | 7,238,000 | 11,056,000 | 14,267,000 | 13,622,000 | 12,246,000 | 12,122,000 | 13,608,000 | 15,097,000 | 15,859,000 | 19,605,000 | 20,422,000 | 21,185,000 | 22,936,000 | 22,950,000 | 20,913,000 | 20,104,000 | 14,560,000 | 20,233,000 | 14,679,000 | 13,239,000 | 12,696,000 | 17,332,000 | 20,526,000 | |||||||||||||||||||||||||||||||||
prepaid expenses | 96,815,000 | 113,985,000 | 116,851,000 | 112,699,000 | 124,984,000 | 123,089,000 | 114,793,000 | 112,998,000 | 137,105,000 | 148,696,000 | 132,594,000 | 100,896,000 | 105,429,000 | 108,081,000 | 93,292,000 | 79,405,000 | 86,742,000 | 90,507,000 | 76,697,000 | 58,722,000 | 66,278,000 | 71,649,000 | 61,686,000 | 54,515,000 | 59,134,000 | 62,160,000 | 73,052,000 | 67,904,000 | 74,707,000 | 67,011,000 | 66,814,000 | 58,438,000 | 62,212,000 | 58,525,000 | 65,004,000 | ||||||||||||||||||||||||||
assets held for sale | 61,599,000 | 72,985,000 | 69,295,000 | 70,857,000 | 62,303,000 | 82,993,000 | 74,787,000 | 72,480,000 | 78,918,000 | 83,366,000 | 77,008,000 | 59,310,000 | 48,259,000 | 40,602,000 | 16,318,000 | 11,195,000 | 11,421,000 | 8,166,000 | 20,330,000 | 17,599,000 | 20,835,000 | 29,756,000 | 38,098,000 | 39,641,000 | 37,986,000 | 41,786,000 | 57,395,000 | 43,479,000 | 32,332,000 | 39,955,000 | 48,583,000 | 36,274,000 | 30,444,000 | 25,153,000 | 24,891,000 | 1,652,000 | 5,333,000 | 6,969,000 | 11,830,000 | 7,561,000 | 9,692,000 | 9,084,000 | 11,096,000 | 8,049,000 | 3,438,000 | 2,907,000 | 5,752,000 | 8,694,000 | 18,389,000 | 19,268,000 | 9,897,000 | 16,752,000 | 16,011,000 | 31,544,000 | 14,982,000 | 13,307,000 | 21,329,000 | 13,058,000 | 11,526,000 | 12,234,000 | 8,862,000 |
income tax receivable | 36,161,000 | 45,895,000 | 79,376,000 | 28,016,000 | 13,523,000 | 37,260,000 | 46,191,000 | 39,266,000 | 58,273,000 | 65,815,000 | 60,211,000 | 17,303,000 | 30,221,000 | 58,974,000 | 15,100,000 | 6,880,000 | 217,000 | 909,000 | 46,899,000 | 29,369,000 | 31,000 | 2,903,000 | 8,358,000 | 5,902,000 | 12,646,000 | 17,026,000 | 42,538,000 | 35,437,000 | 1,399,000 | 6,943,000 | 41,236,000 | 30,036,000 | 26,841,000 | 55,114,000 | 39,850,000 | ||||||||||||||||||||||||||
other current assets | 28,973,000 | 36,894,000 | 35,181,000 | 33,682,000 | 33,034,000 | 28,520,000 | 38,330,000 | 33,541,000 | 35,707,000 | 43,939,000 | 53,684,000 | 53,662,000 | 43,546,000 | 38,025,000 | 39,103,000 | 27,421,000 | 27,064,000 | 26,318,000 | 62,334,000 | 60,581,000 | 21,015,000 | 20,988,000 | 24,544,000 | 27,073,000 | 25,681,000 | 27,848,000 | 51,884,000 | 34,356,000 | 26,550,000 | 29,706,000 | 29,611,000 | 30,028,000 | 23,684,000 | 23,945,000 | 24,419,000 | 13,738,000 | 12,303,000 | ||||||||||||||||||||||||
total current assets | 954,861,000 | 887,526,000 | 1,468,283,000 | 1,444,018,000 | 1,454,857,000 | 1,448,741,000 | 1,437,623,000 | 1,450,215,000 | 1,532,171,000 | 1,709,015,000 | 1,761,173,000 | 1,885,110,000 | 1,442,636,000 | 1,493,572,000 | 1,474,347,000 | 1,473,417,000 | 1,466,269,000 | 1,414,280,000 | 1,404,465,000 | 1,074,877,000 | 963,745,000 | 923,363,000 | 998,553,000 | 829,500,000 | 838,442,000 | 890,028,000 | 900,968,000 | 868,312,000 | 813,462,000 | 907,232,000 | 971,843,000 | 941,332,000 | 895,501,000 | 923,207,000 | 927,855,000 | 598,326,000 | 615,307,000 | 655,551,000 | 653,922,000 | 693,504,000 | 727,912,000 | 705,607,000 | 725,415,000 | 714,702,000 | 720,785,000 | 800,408,000 | 743,864,000 | 752,423,000 | 734,520,000 | 734,032,000 | 728,101,000 | 613,147,000 | 666,901,000 | 674,537,000 | 644,823,000 | 605,223,000 | 645,960,000 | 573,588,000 | 594,622,000 | 534,498,000 | 512,316,000 |
gross property and equipment | 7,401,723,000 | 7,380,056,000 | 7,327,009,000 | 7,134,871,000 | 7,109,564,000 | 7,104,514,000 | 7,081,485,000 | 6,917,535,000 | 6,782,857,000 | 6,720,610,000 | 6,542,804,000 | 5,980,256,000 | 5,840,683,000 | 5,740,383,000 | 5,543,221,000 | 5,368,062,000 | 5,235,593,000 | 4,933,669,000 | 4,401,293,000 | 4,286,833,000 | 4,112,703,000 | 3,947,597,000 | 3,838,947,000 | 3,671,073,000 | 3,546,930,000 | 3,377,112,000 | |||||||||||||||||||||||||||||||||||
less: accumulated depreciation and amortization | -2,741,867,000 | -2,662,331,000 | -2,571,761,000 | -2,518,802,000 | -2,484,008,000 | -2,401,129,000 | -2,322,511,000 | -2,292,930,000 | -2,205,709,000 | -2,104,211,000 | -2,038,345,000 | -2,018,107,000 | -1,960,593,000 | -1,905,340,000 | -1,867,896,000 | -1,766,873,000 | -1,655,908,000 | -1,563,533,000 | -1,477,334,000 | -1,389,477,000 | -1,311,189,000 | -1,230,696,000 | -1,142,138,000 | -1,053,027,000 | -965,777,000 | -892,019,000 | -824,144,000 | -801,287,000 | -753,389,000 | -693,107,000 | -643,030,000 | -592,304,000 | -532,056,000 | -462,922,000 | -399,681,000 | -1,286,656,000 | -1,271,973,000 | -1,244,890,000 | -1,200,613,000 | -1,176,562,000 | -1,152,843,000 | -1,128,499,000 | 1,092,987,000 | 1,049,974,000 | 1,017,060,000 | 978,305,000 | 946,640,000 | 950,480,000 | 951,521,000 | 922,665,000 | 942,646,000 | 864,903,000 | 851,026,000 | 819,803,000 | 804,786,000 | 802,347,000 | 787,164,000 | 747,825,000 | 730,563,000 | 699,342,000 | 660,497,000 |
property and equipment | 4,659,856,000 | 4,717,725,000 | 4,755,248,000 | 4,616,069,000 | 4,625,556,000 | 4,703,385,000 | 4,758,974,000 | 4,624,605,000 | 4,577,148,000 | 4,616,399,000 | 4,504,459,000 | 3,962,149,000 | 3,880,090,000 | 3,835,043,000 | 3,675,325,000 | 3,601,189,000 | 3,579,685,000 | 3,555,364,000 | 3,456,335,000 | 3,011,816,000 | 2,975,644,000 | 2,992,652,000 | 2,970,565,000 | 2,894,570,000 | 2,873,170,000 | 2,850,720,000 | 2,846,929,000 | 2,745,643,000 | 2,623,723,000 | 2,612,837,000 | 3,200,826,000 | 2,995,795,000 | 2,345,863,000 | 2,384,221,000 | 2,296,587,000 | ||||||||||||||||||||||||||
operating lease right-of-use-assets | 316,960,000 | 314,571,000 | 297,060,000 | 322,710,000 | 366,559,000 | 372,841,000 | 415,856,000 | 422,433,000 | 443,002,000 | 484,821,000 | 505,795,000 | 200,708,000 | 197,950,000 | 192,358,000 | 160,920,000 | 165,643,000 | 141,363,000 | 147,540,000 | 102,230,000 | 91,258,000 | 95,658,000 | 113,296,000 | 169,425,000 | ||||||||||||||||||||||||||||||||||||||
goodwill | 3,934,741,000 | 3,934,741,000 | 3,962,142,000 | 3,962,142,000 | 3,962,142,000 | 3,962,142,000 | 3,963,142,000 | 3,879,442,000 | 3,873,131,000 | 3,848,798,000 | 3,844,252,000 | 3,519,339,000 | 3,519,339,000 | 3,519,339,000 | 3,518,589,000 | 3,518,589,000 | 3,518,589,000 | 3,515,135,000 | 3,461,898,000 | 2,971,023,000 | 2,958,709,000 | 2,922,964,000 | 2,922,967,000 | 2,922,970,000 | 2,923,382,000 | 2,918,992,000 | 2,918,995,000 | 2,919,219,000 | 2,919,222,000 | 2,919,176,000 | 2,919,528,000 | 2,917,584,000 | 2,910,101,000 | 2,887,867,000 | 2,989,270,000 | 253,256,000 | 253,256,000 | 253,256,000 | 253,256,000 | 253,256,000 | 253,256,000 | 253,256,000 | 253,256,000 | 253,256,000 | 253,256,000 | 253,256,000 | 253,256,000 | 253,256,000 | 253,256,000 | 253,256,000 | 253,256,000 | 253,256,000 | 253,256,000 | 253,256,000 | 253,256,000 | 253,256,000 | 253,256,000 | 253,256,000 | 253,256,000 | 253,256,000 | 253,256,000 |
intangible assets | 1,916,594,000 | 1,935,699,000 | 1,970,565,000 | 2,018,606,000 | 2,037,848,000 | 2,057,044,000 | 2,075,315,000 | 2,021,838,000 | 2,040,339,000 | 2,058,882,000 | 2,077,426,000 | 1,744,056,000 | 1,760,561,000 | 1,776,569,000 | 1,782,452,000 | 1,798,668,000 | 1,814,883,000 | 1,831,049,000 | 1,793,924,000 | 1,403,483,000 | 1,393,346,000 | 1,389,245,000 | 1,400,719,000 | 1,412,192,000 | 1,423,666,000 | 1,379,459,000 | 1,391,157,000 | 1,399,534,000 | 1,410,227,000 | 1,420,919,000 | 1,431,612,000 | 1,442,707,000 | 1,453,395,000 | 1,440,903,000 | 1,285,571,000 | 257,898,000 | 262,101,000 | 266,305,000 | 270,508,000 | 274,712,000 | 278,915,000 | 283,119,000 | 287,322,000 | 291,526,000 | 295,729,000 | 299,933,000 | 304,136,000 | 308,340,000 | 312,543,000 | 316,747,000 | 320,950,000 | 325,154,000 | 329,357,000 | 333,561,000 | 337,765,000 | 341,968,000 | 346,183,000 | 354,891,000 | 359,400,000 | 364,017,000 | 368,744,000 |
other long-term assets | 163,744,000 | 165,174,000 | 165,425,000 | 159,890,000 | 159,110,000 | 154,379,000 | 173,871,000 | 171,792,000 | 163,079,000 | 152,850,000 | 147,176,000 | 126,530,000 | 142,428,000 | 134,785,000 | 135,734,000 | 157,372,000 | 175,017,000 | 192,132,000 | 136,130,000 | 130,002,000 | 132,373,000 | 126,482,000 | 89,207,000 | 82,843,000 | 70,380,000 | 73,108,000 | 71,672,000 | 59,850,000 | 61,608,000 | 51,721,000 | 51,287,000 | 48,627,000 | |||||||||||||||||||||||||||||
total assets | 11,946,756,000 | 11,955,436,000 | 12,618,723,000 | 12,523,435,000 | 12,606,072,000 | 12,698,532,000 | 12,824,781,000 | 12,570,325,000 | 12,628,870,000 | 12,870,765,000 | 12,840,281,000 | 11,437,892,000 | 10,943,004,000 | 10,951,666,000 | 10,747,367,000 | 10,714,878,000 | 10,695,806,000 | 10,655,500,000 | 10,354,982,000 | 8,682,459,000 | 8,519,475,000 | 8,468,002,000 | 8,501,361,000 | 8,279,028,000 | 8,288,323,000 | 8,281,732,000 | 8,322,225,000 | 8,213,584,000 | 8,081,142,000 | 7,911,885,000 | 7,932,066,000 | 7,753,741,000 | 7,656,086,000 | 7,683,442,000 | 7,547,808,000 | 2,590,688,000 | 2,637,206,000 | 2,745,666,000 | 2,754,224,000 | 2,772,866,000 | 2,867,501,000 | 2,922,435,000 | 2,974,174,000 | 2,909,012,000 | 2,876,923,000 | 2,937,582,000 | 2,832,237,000 | 2,815,106,000 | 2,820,016,000 | 2,809,008,000 | 2,864,425,000 | 2,642,725,000 | 2,639,907,000 | 2,632,178,000 | 2,615,720,000 | 2,572,872,000 | 2,599,492,000 | 2,544,167,000 | 2,591,610,000 | 2,555,680,000 | 2,567,895,000 |
liabilities and stockholders’ equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable | 255,924,000 | 200,835,000 | 251,567,000 | 301,867,000 | 325,573,000 | 329,697,000 | 293,244,000 | 300,585,000 | 283,837,000 | 355,173,000 | 299,039,000 | 223,482,000 | 214,574,000 | 220,849,000 | 229,555,000 | 220,469,000 | 248,762,000 | 224,844,000 | 177,634,000 | 151,704,000 | 126,918,000 | 101,001,000 | 140,228,000 | 128,731,000 | 168,018,000 | 99,194,000 | 145,155,000 | 165,085,000 | 158,646,000 | 117,883,000 | 164,938,000 | 141,465,000 | 112,308,000 | 119,867,000 | 198,168,000 | 133,731,000 | 114,147,000 | 115,063,000 | 138,087,000 | 121,116,000 | 118,605,000 | 121,827,000 | 136,551,000 | 123,438,000 | 162,226,000 | 160,186,000 | 165,734,000 | 141,889,000 | 174,397,000 | 118,014,000 | 152,475,000 | 122,582,000 | 123,738,000 | 103,070,000 | 112,504,000 | 98,796,000 | 106,306,000 | 90,525,000 | 97,855,000 | 92,245,000 | 90,220,000 |
accrued payroll and purchased transportation | 169,390,000 | 194,910,000 | 213,761,000 | 202,969,000 | 178,632,000 | 194,875,000 | 190,830,000 | 183,858,000 | 153,996,000 | 164,884,000 | 183,450,000 | 159,066,000 | 154,471,000 | 171,381,000 | 200,871,000 | 245,679,000 | 237,909,000 | 217,084,000 | 227,016,000 | 191,906,000 | 182,106,000 | 160,888,000 | 154,025,000 | 109,398,000 | 112,396,000 | 110,065,000 | 116,610,000 | 112,949,000 | 118,063,000 | 126,464,000 | 132,937,000 | 126,388,000 | 117,002,000 | 107,017,000 | 86,213,000 | ||||||||||||||||||||||||||
accrued liabilities | 55,849,000 | 66,638,000 | 58,337,000 | 72,865,000 | 76,025,000 | 64,100,000 | 207,143,000 | 197,801,000 | 224,749,000 | 220,350,000 | 228,465,000 | 81,766,000 | 81,952,000 | 81,528,000 | 98,513,000 | 124,072,000 | 188,008,000 | 128,536,000 | 134,002,000 | 87,637,000 | 143,168,000 | 88,894,000 | 112,189,000 | 95,863,000 | 87,480,000 | 175,222,000 | 162,913,000 | 154,197,000 | 167,813,000 | 151,500,000 | 153,437,000 | 155,249,000 | 187,859,000 | 186,076,000 | 213,313,000 | 142,405,000 | 163,033,000 | 132,712,000 | 132,918,000 | 116,708,000 | 111,458,000 | 97,313,000 | 105,370,000 | 114,171,000 | 110,947,000 | 100,329,000 | 120,018,000 | 127,177,000 | 119,053,000 | 110,745,000 | 123,985,000 | 99,972,000 | 105,022,000 | 96,439,000 | 110,585,000 | 100,083,000 | 103,063,000 | 112,635,000 | 104,044,000 | 111,872,000 | 80,455,000 |
claims accruals – current portion | 267,702,000 | 246,882,000 | 268,831,000 | 247,566,000 | 247,191,000 | 249,953,000 | 336,010,000 | 358,553,000 | 350,030,000 | 480,200,000 | 442,014,000 | 366,238,000 | 342,530,000 | 311,822,000 | 271,111,000 | 240,021,000 | 223,382,000 | 206,607,000 | 200,159,000 | 169,093,000 | 174,678,000 | 174,928,000 | 174,136,000 | 168,012,000 | 158,962,000 | 150,805,000 | 146,990,000 | 153,768,000 | 155,394,000 | 160,044,000 | 165,490,000 | 152,243,000 | 154,190,000 | 147,285,000 | 147,922,000 | ||||||||||||||||||||||||||
finance lease liabilities and long-term debt – current portion | 486,021,000 | 194,406,000 | 204,731,000 | 249,526,000 | 266,788,000 | 288,428,000 | 272,355,000 | 485,907,000 | 505,841,000 | 459,759,000 | 434,863,000 | 73,304,000 | 72,875,000 | 71,466,000 | 76,684,000 | 235,775,000 | 234,146,000 | 262,423,000 | 78,266,000 | 72,423,000 | 85,035,000 | 52,583,000 | 422,655,000 | 403,738,000 | 377,201,000 | 377,651,000 | 36,719,000 | 58,684,000 | 52,893,000 | ||||||||||||||||||||||||||||||||
operating lease liabilities – current portion | 124,228,000 | 127,538,000 | 107,952,000 | 111,091,000 | 120,343,000 | 120,715,000 | 129,938,000 | 123,396,000 | 124,840,000 | 144,921,000 | 142,543,000 | 41,565,000 | 39,409,000 | 36,961,000 | 35,618,000 | 37,787,000 | 33,822,000 | 35,322,000 | 35,464,000 | 32,785,000 | 37,577,000 | 47,496,000 | 57,088,000 | 65,741,000 | 75,224,000 | 80,101,000 | 88,371,000 | 98,904,000 | 109,158,000 | ||||||||||||||||||||||||||||||||
total current liabilities | 1,359,114,000 | 1,031,209,000 | 1,105,179,000 | 1,625,012,000 | 1,648,608,000 | 1,706,751,000 | 1,429,520,000 | 1,650,100,000 | 1,643,293,000 | 1,825,287,000 | 1,730,374,000 | 945,421,000 | 905,811,000 | 894,007,000 | 912,352,000 | 1,103,803,000 | 1,166,029,000 | 1,074,816,000 | 852,541,000 | 705,548,000 | 948,439,000 | 839,708,000 | 1,262,199,000 | 971,483,000 | 979,281,000 | 993,038,000 | 696,758,000 | 743,587,000 | 761,967,000 | 614,563,000 | 680,357,000 | 641,221,000 | 618,356,000 | 609,550,000 | 700,506,000 | 412,024,000 | 429,377,000 | 409,573,000 | 422,270,000 | 400,356,000 | 374,750,000 | 398,945,000 | 663,994,000 | 397,646,000 | 429,307,000 | 422,222,000 | 452,514,000 | 436,298,000 | 459,939,000 | 384,368,000 | 432,863,000 | 370,290,000 | 370,670,000 | 323,293,000 | 337,206,000 | 319,129,000 | 382,944,000 | 330,863,000 | 335,534,000 | 329,944,000 | 326,184,000 |
revolving line of credit | 658,000,000 | 626,000,000 | 707,000,000 | 297,000,000 | 280,000,000 | 232,000,000 | 227,000,000 | 120,000,000 | 202,000,000 | 67,000,000 | 300,000,000 | 210,000,000 | 43,000,000 | 146,000,000 | 129,000,000 | 165,000,000 | 260,000,000 | 300,000,000 | 55,000,000 | 115,000,000 | 210,000,000 | 170,000,000 | 235,000,000 | 294,000,000 | 279,000,000 | 290,000,000 | 270,000,000 | 60,000,000 | 195,000,000 | 235,000,000 | 120,000,000 | 55,000,000 | 125,000,000 | 85,000,000 | 10,000,000 | 130,000,000 | 50,000,000 | 85,000,000 | 200,000,000 | 200,000,000 | 200,000,000 | 57,000,000 | 82,000,000 | 99,000,000 | 17,000,000 | 62,000,000 | |||||||||||||||
long-term debt – less current portion | 706,023,000 | 1,027,793,000 | 1,052,969,000 | 1,392,325,000 | 1,412,548,000 | 1,445,313,000 | 1,501,565,000 | 1,173,121,000 | 1,193,602,000 | 1,223,021,000 | 1,261,711,000 | 1,265,204,000 | 1,016,261,000 | 1,024,668,000 | 1,028,014,000 | 1,028,617,000 | 1,029,159,000 | 1,037,552,000 | 1,238,022,000 | 299,219,000 | 299,063,000 | 298,907,000 | 364,766,000 | 364,707,000 | 364,649,000 | 364,590,000 | 364,531,000 | 364,473,000 | 364,411,000 | 364,771,000 | 399,719,000 | ||||||||||||||||||||||||||||||
finance lease liabilities – less current portion | 475,534,000 | 502,042,000 | 479,883,000 | 415,895,000 | 440,520,000 | 457,303,000 | 466,863,000 | 434,405,000 | 375,666,000 | 407,150,000 | 320,270,000 | 333,009,000 | 335,582,000 | 344,377,000 | 348,594,000 | 327,320,000 | 277,839,000 | 256,166,000 | 208,556,000 | 165,644,000 | 127,341,000 | 138,243,000 | 87,253,000 | 48,179,000 | 55,679,000 | 57,383,000 | 59,048,000 | 66,027,000 | 68,215,000 | ||||||||||||||||||||||||||||||||
operating lease liabilities – less current portion | 212,925,000 | 207,788,000 | 209,788,000 | 230,369,000 | 259,315,000 | 274,549,000 | 310,584,000 | 326,752,000 | 342,320,000 | 371,407,000 | 394,921,000 | 153,765,000 | 153,336,000 | 149,992,000 | 121,028,000 | 123,274,000 | 103,161,000 | 107,614,000 | 69,401,000 | 60,958,000 | 62,549,000 | 69,852,000 | 67,067,000 | 76,266,000 | 89,683,000 | 96,160,000 | 111,568,000 | 129,680,000 | 151,634,000 | ||||||||||||||||||||||||||||||||
claims accruals – less current portion | 374,188,000 | 359,546,000 | 340,981,000 | 337,359,000 | 344,379,000 | 335,880,000 | 328,968,000 | 313,856,000 | 303,743,000 | 315,476,000 | 310,075,000 | 205,605,000 | 196,045,000 | 201,838,000 | 208,055,000 | 206,418,000 | 202,737,000 | 210,714,000 | 200,493,000 | 168,152,000 | 174,766,000 | 174,814,000 | 175,915,000 | 186,317,000 | 188,912,000 | 196,912,000 | 199,745,000 | 196,929,000 | 207,417,000 | 201,327,000 | 197,130,000 | 213,101,000 | 212,804,000 | 206,144,000 | 204,203,000 | ||||||||||||||||||||||||||
deferred tax liabilities | 893,960,000 | 904,075,000 | 941,123,000 | 885,917,000 | 897,380,000 | 919,814,000 | 920,685,000 | 910,882,000 | 930,629,000 | 951,749,000 | 959,306,000 | 899,891,000 | 906,577,000 | 907,893,000 | 878,167,000 | 874,601,000 | 881,287,000 | 874,877,000 | 856,926,000 | 806,398,000 | 797,019,000 | 815,941,000 | 802,292,000 | 792,839,000 | 785,588,000 | 771,719,000 | 774,683,000 | 749,077,000 | 730,516,000 | 739,538,000 | 726,409,000 | 684,595,000 | 671,111,000 | 679,077,000 | 909,941,000 | ||||||||||||||||||||||||||
other long-term liabilities | 203,693,000 | 205,117,000 | 205,540,000 | 206,640,000 | 200,517,000 | 210,117,000 | 114,469,000 | 118,817,000 | 111,828,000 | 79,086,000 | 72,142,000 | 5,313,000 | 10,197,000 | 12,049,000 | 9,895,000 | 11,994,000 | 11,112,000 | 11,828,000 | 45,175,000 | 45,115,000 | 45,960,000 | 48,497,000 | 55,387,000 | 38,515,000 | 25,055,000 | 14,455,000 | 15,641,000 | 16,873,000 | 17,476,000 | 23,294,000 | 24,200,000 | 25,665,000 | |||||||||||||||||||||||||||||
total liabilities | 4,883,437,000 | 4,863,570,000 | 5,497,663,000 | 5,390,517,000 | 5,483,267,000 | 5,581,727,000 | 5,758,565,000 | 5,499,972,000 | 5,556,648,000 | 5,766,684,000 | 5,710,480,000 | 4,356,849,000 | 3,907,410,000 | 3,996,385,000 | 3,930,754,000 | 4,083,621,000 | 4,114,863,000 | 4,112,050,000 | 4,049,542,000 | 2,584,406,000 | 2,570,137,000 | 2,595,962,000 | 2,620,113,000 | 2,513,439,000 | 2,597,999,000 | 2,613,429,000 | 2,716,932,000 | 2,681,564,000 | 2,536,519,000 | 2,449,166,000 | 2,535,880,000 | 2,357,357,000 | 2,346,894,000 | 2,443,072,000 | 2,749,552,000 | 1,875,548,000 | 1,955,412,000 | 2,073,411,000 | 2,141,985,000 | 2,164,279,000 | 2,260,564,000 | 2,305,308,000 | 2,361,904,000 | 2,336,918,000 | 2,362,318,000 | 2,467,288,000 | 2,429,753,000 | 2,467,298,000 | 2,517,763,000 | 2,525,421,000 | 2,629,591,000 | 2,338,724,000 | 2,383,197,000 | 2,402,067,000 | 2,432,913,000 | 2,440,579,000 | 2,503,726,000 | 2,498,178,000 | 2,577,310,000 | 2,565,448,000 | 2,651,066,000 |
commitments and contingencies | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders’ equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, par value 0.01 per share... | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock, par value 0.01 per share... | 1,625,000 | 1,623,000 | 1,624,000 | 1,623,000 | 1,620,000 | 1,619,000 | 1,619,000 | 1,618,000 | 1,616,000 | 1,613,000 | 1,613,000 | 1,613,000 | 1,610,000 | 1,607,000 | 1,607,000 | 1,606,000 | 1,636,000 | 1,660,000 | 1,660,000 | 1,657,000 | 1,655,000 | 1,665,000 | 1,702,000 | 1,701,000 | 1,698,000 | 1,707,000 | 1,705,000 | 1,703,000 | 1,730,000 | ||||||||||||||||||||||||||||||||
additional paid-in capital | 4,489,172,000 | 4,480,725,000 | 4,473,069,000 | 4,464,204,000 | 4,454,631,000 | 4,446,726,000 | 4,439,029,000 | 4,439,489,000 | 4,430,736,000 | 4,426,852,000 | 4,418,981,000 | 4,412,069,000 | 4,401,276,000 | 4,392,266,000 | 4,382,895,000 | 4,372,916,000 | 4,360,889,000 | 4,350,913,000 | 4,344,894,000 | 4,325,915,000 | 4,309,792,000 | 4,301,424,000 | 4,294,504,000 | 4,287,293,000 | 4,275,834,000 | 4,269,043,000 | 4,263,039,000 | 4,254,297,000 | 4,248,188,000 | 4,242,369,000 | 4,236,923,000 | 4,232,672,000 | 4,225,661,000 | 4,219,214,000 | 4,212,609,000 | 695,276,000 | 688,234,000 | 701,065,000 | 690,317,000 | 699,576,000 | 725,049,000 | 754,589,000 | 795,600,000 | 791,776,000 | 786,455,000 | 781,124,000 | 772,908,000 | 769,400,000 | 764,958,000 | 759,408,000 | 756,620,000 | 903,626,000 | 899,503,000 | 896,575,000 | 895,976,000 | 894,754,000 | 893,318,000 | 890,735,000 | 890,066,000 | 887,497,000 | 822,140,000 |
accumulated other comprehensive loss | -376,000 | -716,000 | -184,000 | -88,000 | -442,000 | -827,000 | -868,000 | -830,000 | -664,000 | -815,000 | -1,346,000 | -2,436,000 | -2,554,000 | -2,797,000 | -935,000 | -563,000 | -878,000 | -2,336,000 | -3,434,000 | -4,443,000 | -5,354,000 | -6,162,000 | -6,826,000 | -7,342,000 | -7,566,000 | -7,894,000 | -7,748,000 | -7,824,000 | -9,216,000 | -13,410,000 | -13,480,000 | -15,396,000 | -20,076,000 | ||||||||||||||||||||||||||||
retained earnings | 2,563,347,000 | 2,600,822,000 | 2,637,231,000 | 2,658,937,000 | 2,658,598,000 | 2,661,064,000 | 2,617,880,000 | 2,613,684,000 | 2,624,666,000 | 2,659,755,000 | 2,693,568,000 | 2,657,415,000 | 2,623,373,000 | 2,553,567,000 | 2,424,469,000 | 2,249,333,000 | 2,209,104,000 | 2,181,142,000 | 1,946,984,000 | 1,757,689,000 | 1,625,397,000 | 1,566,759,000 | 1,582,814,000 | 1,474,466,000 | 1,410,527,000 | 1,395,465,000 | 1,338,374,000 | 1,274,067,000 | 1,292,838,000 | 1,216,852,000 | 1,154,988,000 | 1,159,687,000 | 1,079,543,000 | 1,016,738,000 | 581,382,000 | 18,423,000 | |||||||||||||||||||||||||
total knight-swift stockholders' equity | 7,053,768,000 | 7,082,454,000 | 7,111,740,000 | 7,124,676,000 | 7,114,870,000 | 7,108,967,000 | 7,058,696,000 | 7,053,964,000 | 7,056,150,000 | 7,087,390,000 | 7,113,498,000 | 7,070,282,000 | 7,024,913,000 | 6,945,004,000 | 6,806,417,000 | 6,621,058,000 | 6,570,694,000 | 6,533,152,000 | 6,292,660,000 | 6,085,261,000 | 5,936,844,000 | 5,869,848,000 | 5,879,020,000 | 5,763,460,000 | 5,688,059,000 | 5,666,215,000 | 5,603,118,000 | 5,530,067,000 | 5,542,756,000 | 5,460,949,000 | 5,393,667,000 | 5,394,145,000 | 5,306,987,000 | 5,237,732,000 | 4,795,770,000 | ||||||||||||||||||||||||||
noncontrolling interest | 9,551,000 | 9,412,000 | 9,320,000 | 8,242,000 | 7,935,000 | 7,838,000 | 7,520,000 | 16,389,000 | 16,072,000 | 16,691,000 | 16,303,000 | 10,761,000 | 10,681,000 | 10,277,000 | 10,196,000 | 10,199,000 | 10,249,000 | 10,298,000 | 12,780,000 | 12,792,000 | 12,494,000 | 2,192,000 | 2,228,000 | 2,129,000 | 2,265,000 | 2,088,000 | 2,175,000 | 1,953,000 | 1,867,000 | 1,770,000 | 2,519,000 | 2,239,000 | 2,205,000 | 2,638,000 | 2,486,000 | 102,000 | 102,000 | 102,000 | 102,000 | 102,000 | 102,000 | 102,000 | 102,000 | 102,000 | 102,000 | 102,000 | 102,000 | 102,000 | 102,000 | 102,000 | 102,000 | 202,000 | 202,000 | 202,000 | 202,000 | 202,000 | 102,000 | ||||
total stockholders’ equity | 7,063,319,000 | 7,091,866,000 | 7,121,060,000 | 7,132,918,000 | 7,122,805,000 | 7,116,805,000 | 7,066,216,000 | 7,070,353,000 | 7,072,222,000 | 7,104,081,000 | 7,129,801,000 | 7,081,043,000 | 7,035,594,000 | 6,955,281,000 | 6,816,613,000 | 6,631,257,000 | 6,580,943,000 | 6,543,450,000 | 6,305,440,000 | 6,098,053,000 | 5,949,338,000 | 5,872,040,000 | 5,881,248,000 | 5,765,589,000 | 5,690,324,000 | 5,668,303,000 | 5,605,293,000 | 5,532,020,000 | 5,544,623,000 | 5,462,719,000 | 5,396,186,000 | 5,396,384,000 | 5,309,192,000 | 5,240,370,000 | 4,798,256,000 | 715,140,000 | 681,794,000 | 672,255,000 | 612,239,000 | 608,587,000 | 606,937,000 | 617,127,000 | 612,270,000 | 572,094,000 | 514,605,000 | 470,294,000 | 402,484,000 | 347,808,000 | 302,253,000 | 283,587,000 | 234,834,000 | 304,001,000 | 256,710,000 | 230,111,000 | 182,807,000 | 132,293,000 | 95,766,000 | 45,989,000 | 14,300,000 | ||
total liabilities and stockholders’ equity | 11,946,756,000 | 11,955,436,000 | 12,618,723,000 | 12,523,435,000 | 12,606,072,000 | 12,698,532,000 | 12,824,781,000 | 12,570,325,000 | 12,628,870,000 | 12,870,765,000 | 12,840,281,000 | 11,437,892,000 | 10,943,004,000 | 10,951,666,000 | 10,747,367,000 | 10,714,878,000 | 10,695,806,000 | 10,655,500,000 | 10,354,982,000 | 8,682,459,000 | 8,519,475,000 | 8,468,002,000 | 8,501,361,000 | 8,279,028,000 | 8,288,323,000 | 8,281,732,000 | 8,322,225,000 | 8,213,584,000 | 8,081,142,000 | 7,911,885,000 | 7,932,066,000 | 7,753,741,000 | 7,656,086,000 | 7,683,442,000 | 7,547,808,000 | 2,590,688,000 | 2,637,206,000 | 2,745,666,000 | 2,754,224,000 | 2,772,866,000 | 2,867,501,000 | 2,922,435,000 | 2,974,174,000 | 2,909,012,000 | 2,876,923,000 | 2,937,582,000 | 2,832,237,000 | 2,815,106,000 | 2,820,016,000 | 2,809,008,000 | 2,864,425,000 | 2,642,725,000 | 2,639,907,000 | 2,632,178,000 | 2,615,720,000 | 2,572,872,000 | 2,599,492,000 | 2,544,167,000 | 2,591,610,000 | ||
property and equipment: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
revenue equipment | 5,567,718,000 | 5,356,602,000 | 5,154,593,000 | 4,429,117,000 | 3,994,519,000 | 3,417,194,000 | 3,007,774,000 | 2,617,989,000 | 2,217,814,000 | 2,197,158,000 | 2,050,343,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
land and land improvements | 456,186,000 | 460,629,000 | 426,635,000 | 376,552,000 | 326,731,000 | 236,517,000 | 228,546,000 | 227,581,000 | 219,726,000 | 216,676,000 | 216,509,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
buildings and building improvements | 1,017,448,000 | 976,354,000 | 861,194,000 | 726,424,000 | 639,990,000 | 458,464,000 | 406,105,000 | 375,435,000 | 356,508,000 | 357,409,000 | 357,357,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
furniture and fixtures | 201,497,000 | 172,470,000 | 156,911,000 | 131,886,000 | 97,102,000 | 69,250,000 | 61,567,000 | 51,619,000 | 50,659,000 | 43,131,000 | 40,093,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
shop and service equipment | 95,050,000 | 99,266,000 | 84,049,000 | 59,817,000 | 46,640,000 | 29,033,000 | 26,417,000 | 22,771,000 | 23,221,000 | 22,864,000 | 22,437,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
leasehold improvements | 42,157,000 | 39,193,000 | 37,228,000 | 16,587,000 | 13,915,000 | 12,890,000 | 12,330,000 | 10,549,000 | 9,991,000 | 9,905,000 | 9,529,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable securitization – current portion | 439,128,000 | 434,056,000 | 458,983,000 | 198,957,000 | 213,918,000 | 201,878,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable securitization | 455,200,000 | 458,911,000 | 452,039,000 | 453,567,000 | 526,508,000 | 361,681,000 | 338,641,000 | 383,601,000 | 418,561,000 | 278,649,000 | 278,594,000 | 164,840,000 | 179,801,000 | 204,762,000 | 204,723,000 | 144,684,000 | 174,645,000 | 239,606,000 | 234,567,000 | 215,000,000 | 280,000,000 | 305,000,000 | 285,000,000 | 294,464,000 | 304,374,000 | 279,285,000 | 299,196,000 | 299,106,000 | 224,017,000 | 225,000,000 | |||||||||||||||||||||||||||||||
accumulated other comprehensive income | 21,000 | 168,000 | 81,000 | 81,000 | 81,000 | 12,000 | -1,199,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted investments, held-to-maturity, amortized cost | 530,000 | 1,028,000 | 3,082,000 | 4,076,000 | 7,175,000 | 7,827,000 | 7,856,000 | 8,302,000 | 5,866,000 | 7,140,000 | 8,589,000 | 8,954,000 | 9,001,000 | 9,052,000 | 8,272,000 | 8,836,000 | 8,912,000 | 10,034,000 | 10,277,000 | 11,640,000 | 20,511,000 | ||||||||||||||||||||||||||||||||||||||||
acquisition escrow | 444,657,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities and stockholders' equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable securitization – less current portion | 278,539,000 | 278,483,000 | 278,428,000 | 278,372,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total property and equipment | 5,118,897,000 | 4,223,348,000 | 3,742,739,000 | 3,305,944,000 | 2,877,919,000 | 2,847,143,000 | 2,696,268,000 | 2,745,228,000 | 2,755,004,000 | 2,793,491,000 | 2,754,487,000 | 2,705,120,000 | 2,735,688,000 | 2,779,599,000 | 2,771,571,000 | 2,664,574,000 | 2,586,256,000 | 2,520,435,000 | 2,430,583,000 | 2,400,832,000 | 2,420,292,000 | 2,370,472,000 | 2,447,733,000 | 2,265,371,000 | 2,189,231,000 | 2,131,617,000 | 2,115,848,000 | 2,104,007,000 | 2,074,859,000 | 2,039,812,000 | 2,048,398,000 | 2,014,741,000 | 2,000,135,000 | ||||||||||||||||||||||||||||
operating lease right-of-use assets | 119,350,000 | 136,953,000 | 159,283,000 | 192,504,000 | 221,026,000 | 252,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents — restricted | 46,888,000 | 55,616,000 | 73,657,000 | 57,046,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted investments, held to maturity, amortized cost | 17,413,000 | 21,498,000 | 22,281,000 | 22,232,000 | 22,303,000 | 22,025,000 | 22,859,000 | 22,717,000 | 22,864,000 | 22,766,000 | 23,171,000 | 23,215,000 | 23,134,000 | 18,284,000 | 18,286,000 | 24,510,000 | 25,091,000 | 25,666,000 | 25,832,000 | 25,814,000 | 24,175,000 | 26,955,000 | 29,328,000 | ||||||||||||||||||||||||||||||||||||||
capital lease obligations and long-term debt – current portion | 58,672,000 | 63,555,000 | 65,876,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital lease obligations – less current portion | 71,248,000 | 73,686,000 | 93,302,000 | 120,747,000 | 127,132,000 | 135,540,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
as of december 31, 2018, common stock, par value 0.01 per share... | 1,728,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
as of december 31, 2017, class b common stock, par value 0.01 per share... | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
as of september 30, 2018, common stock, par value 0.01 per share... | 1,756,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
as of june 30, 2018, common stock, par value 0.01 per share... | 1,786,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equipment sales receivables | 1,197,000 | 8,925,000 | 709,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
notes receivable | 4,059,000 | 4,742,000 | 5,984,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
notes receivable, long-term | 11,496,000 | 11,060,000 | 12,659,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other long-term assets, restricted cash, and investments | 39,730,000 | 36,184,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt – current portion | 441,000 | 30,000 | 30,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital lease obligations – current portion | 46,279,000 | 48,972,000 | 54,561,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividend payable – current portion | 277,000 | 303,000 | 299,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term dividend payable and other long-term liabilities | 24,465,000 | 26,398,000 | 29,643,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class a common stock, par value 0.01 per share... | 1,783,000 | 1,780,000 | 1,779,000 | 842,000 | 835,000 | 833,000 | 826,000 | 837,000 | 849,000 | 878,000 | 919,000 | 917,000 | 914,000 | 911,000 | 906,000 | 905,000 | 886,000 | 883,000 | 880,000 | 876,000 | 873,000 | 871,000 | 870,000 | 870,000 | 870,000 | 794,000 | 794,000 | 794,000 | 733,000 | ||||||||||||||||||||||||||||||||
class b common stock, par value 0.01 per share... | 497,000 | 497,000 | 497,000 | 497,000 | 497,000 | 510,000 | 510,000 | 510,000 | 510,000 | 510,000 | 510,000 | 510,000 | 510,000 | 525,000 | 525,000 | 525,000 | 525,000 | 525,000 | 525,000 | 525,000 | 525,000 | 525,000 | 601,000 | 601,000 | 601,000 | 601,000 | |||||||||||||||||||||||||||||||||||
assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents - restricted | 62,685,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other long-term assets, restricted cash and investments | 35,866,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities and stockholders' equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | 401,261,000 | 396,251,000 | 408,593,000 | 403,895,000 | 417,422,000 | 408,769,000 | 422,421,000 | 448,323,000 | 451,799,000 | 452,757,000 | 478,999,000 | 454,188,000 | 460,358,000 | 454,709,000 | 418,436,000 | 413,077,000 | 360,730,000 | 358,306,000 | 338,724,000 | 360,324,000 | 348,889,000 | 339,191,000 | 334,504,000 | 332,312,000 | 314,666,000 | 276,879,000 | |||||||||||||||||||||||||||||||||||
equipment sales receivable | 444,000 | 2,243,000 | 1,197,000 | 6,710,000 | 689,000 | 288,000 | 878,000 | 436,000 | 7,276,000 | 368,000 | 815,000 | 2,629,000 | 563,000 | 4,644,000 | 1,755,000 | 734,000 | |||||||||||||||||||||||||||||||||||||||||||||
income tax refund receivable | 2,766,000 | 272,000 | 206,000 | 9,987,000 | 167,000 | 3,553,000 | 11,664,000 | 17,369,000 | 4,399,000 | 4,233,000 | 18,455,000 | 5,340,000 | 4,314,000 | 11,854,000 | 23,704,000 | 25,754,000 | 8,424,000 | 12,258,000 | 10,046,000 | 15,086,000 | 2,317,000 | 1,726,000 | 6,267,000 | 8,633,000 | 5,988,000 | 5,059,000 | |||||||||||||||||||||||||||||||||||
inventories and supplies | 16,699,000 | 16,663,000 | 16,630,000 | 16,264,000 | 15,838,000 | 18,478,000 | 18,426,000 | 19,094,000 | 18,633,000 | 18,074,000 | 18,992,000 | 20,736,000 | 20,764,000 | 17,776,000 | 18,430,000 | 18,149,000 | 15,744,000 | 16,095,000 | 15,678,000 | 18,356,000 | 17,812,000 | 22,441,000 | 17,552,000 | 17,916,000 | 11,731,000 | 9,882,000 | |||||||||||||||||||||||||||||||||||
prepaid taxes, licenses, insurance, and other | 45,796,000 | 48,557,000 | 47,038,000 | 50,669,000 | 46,996,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current portion of notes receivable | 5,805,000 | 6,414,000 | 6,961,000 | 7,668,000 | 8,316,000 | 9,425,000 | 9,817,000 | 9,523,000 | 9,093,000 | 8,730,000 | 9,202,000 | 9,144,000 | 9,001,000 | 8,419,000 | 7,210,000 | 6,389,000 | 4,692,000 | 4,926,000 | 4,957,000 | 5,263,000 | 5,051,000 | 5,766,000 | 10,403,000 | 8,122,000 | |||||||||||||||||||||||||||||||||||||
property and equipment, at cost: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
revenue and service equipment | 2,214,224,000 | 2,229,531,000 | 2,266,137,000 | 2,233,507,000 | 2,190,088,000 | 2,229,163,000 | 2,278,618,000 | 2,279,852,000 | 2,194,255,000 | 2,120,927,000 | 2,061,835,000 | 1,983,177,000 | 1,955,516,000 | 1,983,607,000 | 1,942,423,000 | 2,008,793,000 | 1,864,475,000 | 1,794,258,000 | 1,740,456,000 | 1,712,464,000 | 1,703,760,000 | 1,676,849,000 | 1,639,336,000 | 1,648,280,000 | 1,616,782,000 | 1,600,025,000 | |||||||||||||||||||||||||||||||||||
land | 132,335,000 | 132,335,000 | 132,084,000 | 131,693,000 | 131,693,000 | 131,693,000 | 131,693,000 | 127,865,000 | 127,865,000 | 122,835,000 | 122,835,000 | 117,183,000 | 116,973,000 | 116,973,000 | 117,929,000 | 124,971,000 | 115,672,000 | 112,587,000 | 112,587,000 | 125,788,000 | 125,788,000 | 125,788,000 | 133,711,000 | 136,043,000 | 136,043,000 | 141,474,000 | |||||||||||||||||||||||||||||||||||
facilities and improvements | 288,626,000 | 283,949,000 | 281,390,000 | 278,291,000 | 276,664,000 | 271,408,000 | 269,769,000 | 270,041,000 | 263,645,000 | 273,567,000 | 268,025,000 | 267,484,000 | 262,157,000 | 256,719,000 | 248,724,000 | 254,933,000 | 237,527,000 | 235,620,000 | 234,996,000 | 234,251,000 | 231,044,000 | 230,359,000 | 228,600,000 | 227,758,000 | 227,473,000 | 224,976,000 | |||||||||||||||||||||||||||||||||||
furniture and office equipment | 110,043,000 | 109,189,000 | 113,880,000 | 110,996,000 | 106,675,000 | 103,424,000 | 99,519,000 | 93,813,000 | 78,809,000 | 68,927,000 | 67,740,000 | 62,739,000 | 66,186,000 | 62,993,000 | 61,396,000 | 59,036,000 | 47,697,000 | 46,766,000 | 43,578,000 | 43,345,000 | 43,415,000 | 41,863,000 | 38,165,000 | 36,317,000 | 34,443,000 | 33,660,000 | |||||||||||||||||||||||||||||||||||
net property and equipment | 1,458,572,000 | 1,483,031,000 | 1,548,601,000 | 1,553,874,000 | 1,528,558,000 | 1,582,845,000 | 1,651,100,000 | 1,678,584,000 | 1,614,600,000 | 1,569,196,000 | 1,542,130,000 | 1,483,943,000 | 1,450,352,000 | 1,468,771,000 | 1,447,807,000 | 1,505,087,000 | 1,400,468,000 | 1,338,205,000 | 1,311,814,000 | 1,311,062,000 | 1,301,660,000 | 1,287,695,000 | 1,291,987,000 | 1,317,835,000 | 1,315,399,000 | 1,339,638,000 | |||||||||||||||||||||||||||||||||||
other assets | 22,636,000 | 23,511,000 | 21,953,000 | 22,664,000 | 22,836,000 | 24,573,000 | 29,353,000 | 29,597,000 | 34,928,000 | 37,957,000 | 41,855,000 | 47,038,000 | 50,735,000 | 50,926,000 | 57,166,000 | 57,031,000 | 50,700,000 | 52,188,000 | 59,010,000 | 68,814,000 | 70,765,000 | 66,398,000 | 70,445,000 | 66,497,000 | 53,618,000 | 59,049,000 | |||||||||||||||||||||||||||||||||||
current portion of claims accruals | 87,275,000 | 86,191,000 | 80,866,000 | 78,478,000 | 85,565,000 | 75,850,000 | 84,429,000 | 79,103,000 | 74,465,000 | 73,429,000 | 81,251,000 | 82,809,000 | 75,578,000 | 80,645,000 | 75,469,000 | 88,843,000 | 80,567,000 | 79,725,000 | 74,070,000 | 70,827,000 | 71,828,000 | 75,730,000 | 70,814,000 | 75,021,000 | 81,227,000 | 86,553,000 | |||||||||||||||||||||||||||||||||||
current portion of long-term debt | 3,419,000 | 5,946,000 | 8,459,000 | 799,000 | 4,529,000 | 15,543,000 | 35,582,000 | 29,747,000 | 30,860,000 | 32,581,000 | 31,445,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
current portion of capital lease obligations | 45,194,000 | 60,060,000 | 72,473,000 | 71,988,000 | 72,438,000 | 53,294,000 | 59,794,000 | 63,223,000 | 52,499,000 | 45,891,000 | 42,902,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt, less current portion | 449,268,000 | 470,932,000 | 493,346,000 | 593,263,000 | 593,516,000 | 631,620,000 | 645,290,000 | 652,498,000 | 858,879,000 | 867,042,000 | 871,615,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
capital lease obligations, less current portion | 143,648,000 | 151,468,000 | 161,463,000 | 176,871,000 | 178,127,000 | 210,612,000 | 222,001,000 | 232,398,000 | 203,447,000 | 153,786,000 | 158,104,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
claims accruals, less current portion | 173,269,000 | 174,662,000 | 165,726,000 | 155,317,000 | 160,968,000 | 158,889,000 | 149,281,000 | 151,980,000 | 148,559,000 | 152,732,000 | 143,693,000 | 143,254,000 | 135,878,000 | 125,729,000 | 118,582,000 | 105,492,000 | 105,232,000 | 103,647,000 | 98,919,000 | 105,289,000 | 104,596,000 | 103,307,000 | 109,037,000 | 110,433,000 | 137,253,000 | 135,596,000 | |||||||||||||||||||||||||||||||||||
deferred income taxes | 398,083,000 | 408,795,000 | 427,722,000 | 438,369,000 | 445,742,000 | 459,437,000 | 463,832,000 | 30,993,000 | 39,348,000 | 35,276,000 | 44,861,000 | 42,281,000 | 41,591,000 | 39,758,000 | 46,833,000 | 63,749,000 | 45,688,000 | 94,101,000 | 98,235,000 | 61,568,000 | 64,447,000 | 84,961,000 | 29,475,000 | 27,798,000 | 28,721,000 | 30,741,000 | |||||||||||||||||||||||||||||||||||
other liabilities | 4,792,000 | 5,804,000 | 6,296,000 | 6,699,000 | 1,464,000 | 1,239,000 | 959,000 | 530,000 | 181,000 | 32,000 | 14,000 | 21,000 | 2,358,000 | 2,665,000 | 3,457,000 | 3,133,000 | 4,131,000 | 4,133,000 | 6,201,000 | 6,207,000 | |||||||||||||||||||||||||||||||||||||||||
accumulated deficit | -7,874,000 | -30,242,000 | -79,503,000 | -92,425,000 | -119,654,000 | -139,033,000 | -184,942,000 | -221,223,000 | -272,177,000 | -310,017,000 | -368,508,000 | -418,666,000 | -458,864,000 | -471,169,000 | -516,467,000 | -593,886,000 | -636,827,000 | -660,168,000 | -707,018,000 | -756,234,000 | -789,933,000 | -832,933,000 | -863,883,000 | -883,466,000 | -886,671,000 | ||||||||||||||||||||||||||||||||||||
restricted cash | 57,356,000 | 55,241,000 | 58,453,000 | 64,309,000 | 61,692,000 | 45,621,000 | 51,511,000 | 52,815,000 | 47,012,000 | 50,833,000 | 50,376,000 | 42,694,000 | 45,467,000 | 51,678,000 | 54,832,000 | 57,168,000 | 61,006,000 | 74,574,000 | 96,294,000 | 85,078,000 | 84,568,000 | ||||||||||||||||||||||||||||||||||||||||
prepaid taxes, licenses, insurance and other | 48,034,000 | 48,149,000 | 53,724,000 | 47,137,000 | 48,874,000 | 51,441,000 | 58,647,000 | 55,256,000 | 57,397,000 | 63,958,000 | 65,106,000 | 47,143,000 | 49,034,000 | 47,241,000 | 48,231,000 | 44,350,000 | 50,036,000 | 44,243,000 | 43,184,000 | 44,128,000 | 40,709,000 | ||||||||||||||||||||||||||||||||||||||||
fair value of interest rate swaps | 2,213,000 | 4,233,000 | 8,830,000 | 3,412,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current portion of accounts receivable securitization | 250,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable securitization, less current portion | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
securitization of accounts receivable | 264,000,000 | 294,000,000 | 334,000,000 | 315,000,000 | 319,000,000 | 259,000,000 | 264,000,000 | 260,000,000 | 165,000,000 | 204,000,000 | 204,000,000 | 204,000,000 | 203,000,000 | 163,000,000 | 180,000,000 | 176,000,000 | 136,000,000 | 171,500,000 | |||||||||||||||||||||||||||||||||||||||||||
contingencies | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fair value of guarantees | 366,000 | 366,000 | 366,000 | 366,000 | 366,000 | 1,195,000 | 1,195,000 | 1,195,000 | 2,886,000 | 2,886,000 | 2,886,000 | 2,886,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
current portion of fair value of interest rate swaps | 6,109,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fair value of interest rate swaps, less current portion | 3,640,000 | 5,435,000 | 7,050,000 | 7,532,000 | 8,804,000 | 10,637,000 | 11,159,000 | 11,780,000 | 11,797,000 | 11,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
current portion of long-term debt and obligations under capital leases | 76,138,000 | 85,962,000 | 80,619,000 | 75,056,000 | 62,273,000 | 62,810,000 | 59,182,000 | 47,495,000 | 41,102,000 | 46,854,000 | 96,650,000 | 54,003,000 | 55,728,000 | 41,714,000 | 66,070,000 | ||||||||||||||||||||||||||||||||||||||||||||||
current portion of interest rate swaps | 7,815,000 | 5,692,000 | 5,225,000 | 4,718,000 | 4,921,000 | 3,993,000 | 2,637,000 | 1,853,000 | 993,000 | 373,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt and obligations under capital leases, less current portion | 988,724,000 | 1,016,625,000 | 1,195,305,000 | 1,246,764,000 | 1,286,307,000 | 1,263,682,000 | 1,242,832,000 | 1,323,539,000 | 1,389,768,000 | 1,408,123,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
central stockholders' loans receivable, pre-acquisition | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted fixed maturity securities, held to maturity, amortized cost | 22,275,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fixed maturity securities, held to maturity, amortized cost-restricted | 18,216,000 | 14,612,000 | 11,086,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncontrolling interests | 202,000 | 202,000 | 202,000 | 202,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt and obligations under capital leases | 1,446,387,000 | 1,533,711,000 | 1,632,732,000 | 1,652,095,000 | 1,708,030,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
insurance claims receivable | 34,892,000 | 34,892,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders’ equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities and stockholders’ deficit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders’ deficit: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total stockholders’ deficit | -9,768,000 | -83,171,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and stockholders’ deficit | 2,555,680,000 | 2,567,895,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating revenue | 758,889,000 | 2,929,723,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating expenses: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
salaries, wages and employee benefits | 195,476,000 | 763,962,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating supplies and expenses | 57,104,000 | 217,965,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fuel | 150,281,000 | 468,504,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchased transportation | 194,037,000 | 771,333,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
rental expense | 17,989,000 | 76,540,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
insurance and claims | 22,725,000 | 87,411,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization of property and equipment | 50,358,000 | 206,279,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of intangibles | 4,727,000 | 20,472,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairments | 1,274,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on disposal of property and equipment | -2,255,000 | -8,287,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
communication and utilities | 6,460,000 | 25,027,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating taxes and licenses | 15,258,000 | 56,188,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total operating expenses | 712,160,000 | 2,686,668,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating income | 46,729,000 | 243,055,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other incomes: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest expense | 37,501,000 | 251,129,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
derivative interest expense | 4,680,000 | 70,399,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest income | -467,000 | -1,379,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other | -511,000 | -3,710,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total other incomes | 41,203,000 | 411,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before income taxes | 5,526,000 | -168,845,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax benefit | 2,321,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 3,205,000 | -125,413,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic earnings per share | 20 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted earnings per share | 20 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares used in per share calculations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 138,127,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | 138,900,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
retained interest in accounts receivable | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pre-reorganization common stock, par value 0.001 par value per share... | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholder loans receivable | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on debt extinguishment | 95,461,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax (benefit) expense | -43,432,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic and diluted loss per share | -1,980 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares used in per share calculation | 63,339,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pro forma c corporation data: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
historical income before income taxes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pro forma benefit for income taxes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pro forma net income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
pro forma basic and diluted loss per share |
Cashflow Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | |||||||||||||||||||||||||||||||||||||||||||
net income | -1,413,000 | 72,492,000 | 64,160,000 | 30,229,000 | 46,959,000 | 16,900,000 | -2,993,000 | 226,514,000 | 166,617,000 | 103,713,000 | 622,522,000 | 427,730,000 | 208,288,000 | 129,843,000 | 65,783,000 | 88,183,000 | 268,704,000 | 162,360,000 | 70,732,000 | 5,207,000 | 50,442,000 | 24,024,000 | 42,896,000 | 31,905,000 | 72,502,000 | 36,281,000 | 50,954,000 | 37,840,000 | 58,491,000 | 50,158,000 | 40,198,000 | 12,305,000 | 45,298,000 | 43,842,000 | 42,941,000 | 23,341,000 | 46,850,000 | 27,852,000 | 33,699,000 | 6,188,000 | 30,950,000 | 19,583,000 | 3,205,000 |
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization of property, equipment, and intangibles | 195,711,000 | 590,791,000 | 392,509,000 | 196,725,000 | 595,322,000 | 397,802,000 | 200,408,000 | 540,555,000 | 345,035,000 | 172,149,000 | 491,524,000 | 324,907,000 | 161,210,000 | 131,664,000 | 121,695,000 | 111,630,000 | 319,210,000 | 210,807,000 | 104,372,000 | 71,973,000 | 72,453,000 | 71,449,000 | |||||||||||||||||||||
gain on sale of property and equipment | -7,898,000 | -54,680,000 | -33,784,000 | -15,542,000 | -21,839,000 | -12,604,000 | -6,651,000 | -46,628,000 | -35,180,000 | -20,879,000 | -73,373,000 | -57,808,000 | -34,801,000 | -10,537,000 | -3,005,000 | -11,786,000 | -26,857,000 | -15,812,000 | |||||||||||||||||||||||||
impairments | 882,000 | 45,417,000 | 10,612,000 | 28,000 | 10,867,000 | 9,859,000 | 3,982,000 | 810,000 | 810,000 | 810,000 | 902,000 | 0 | 0 | 0 | 1,480,000 | 0 | |||||||||||||||||||||||||||
deferred income taxes | -10,115,000 | 21,309,000 | -33,897,000 | -22,434,000 | -21,569,000 | -30,970,000 | -13,673,000 | 9,587,000 | -8,002,000 | -1,316,000 | 1,126,000 | -2,439,000 | 4,246,000 | -18,920,000 | 15,330,000 | -9,603,000 | 48,045,000 | 6,558,000 | -10,323,000 | -19,196,000 | -10,409,000 | -7,431,000 | -13,766,000 | -4,473,000 | 34,582,000 | 4,530,000 | -6,290,000 | -6,346,000 | 29,140,000 | -7,582,000 | -17,596,000 | -7,942,000 | 37,595,000 | 27,964,000 | 22,314,000 | 14,417,000 | 19,709,000 | 13,897,000 | 17,812,000 | -5,712,000 | 16,967,000 | 13,359,000 | 2,426,000 |
non-cash lease expense | 41,643,000 | 120,998,000 | 77,327,000 | 36,587,000 | 137,768,000 | 82,263,000 | 46,885,000 | 68,778,000 | 22,138,000 | 10,651,000 | 30,973,000 | 19,795,000 | 9,490,000 | 15,589,000 | 24,202,000 | 27,626,000 | |||||||||||||||||||||||||||
gain on equity securities | -109,000 | -177,000 | -121,000 | -288,000 | -110,000 | ||||||||||||||||||||||||||||||||||||||
other adjustments to reconcile net income to net cash from operating activities | 13,412,000 | 31,380,000 | 12,204,000 | 2,618,000 | -3,684,000 | 1,324,000 | 1,929,000 | 46,224,000 | 36,277,000 | 14,777,000 | 32,545,000 | 25,603,000 | 32,229,000 | -6,522,000 | 14,065,000 | -2,762,000 | 930,000 | -660,000 | |||||||||||||||||||||||||
increase in cash resulting from changes in: | |||||||||||||||||||||||||||||||||||||||||||
trade receivables | -123,809,000 | -69,755,000 | -53,883,000 | -67,280,000 | 39,612,000 | 32,115,000 | 17,995,000 | 84,149,000 | 126,429,000 | 35,614,000 | -44,043,000 | -103,740,000 | -28,007,000 | -11,586,000 | -5,268,000 | 62,362,000 | -17,191,000 | 9,024,000 | |||||||||||||||||||||||||
income tax receivable | 9,734,000 | -42,116,000 | 9,244,000 | 23,737,000 | 19,624,000 | 26,549,000 | 7,542,000 | -1,237,000 | 41,671,000 | 28,753,000 | -14,191,000 | -5,971,000 | 692,000 | 2,872,000 | 4,380,000 | 5,544,000 | 13,878,000 | 25,078,000 | 28,273,000 | ||||||||||||||||||||||||
accounts payable | 39,448,000 | -86,406,000 | -63,469,000 | -28,559,000 | -57,066,000 | -39,647,000 | -25,564,000 | -10,495,000 | 5,072,000 | 11,960,000 | 14,259,000 | 2,060,000 | 22,074,000 | 12,534,000 | 31,084,000 | -1,811,000 | -10,528,000 | -14,513,000 | -12,182,000 | ||||||||||||||||||||||||
accrued liabilities and claims accrual | 23,542,000 | 18,823,000 | -128,000 | -9,135,000 | -135,189,000 | -132,943,000 | -148,098,000 | 26,599,000 | 46,408,000 | 8,194,000 | 19,207,000 | 50,822,000 | 89,289,000 | 70,975,000 | -93,193,000 | 14,250,000 | -5,434,000 | -6,263,000 | 16,145,000 | ||||||||||||||||||||||||
operating lease liabilities | -41,417,000 | -118,823,000 | -75,366,000 | -35,457,000 | -146,973,000 | -91,427,000 | -54,270,000 | -68,140,000 | -22,187,000 | -10,489,000 | -30,755,000 | -19,772,000 | -9,267,000 | -15,174,000 | -25,414,000 | -27,403,000 | |||||||||||||||||||||||||||
other assets and liabilities | 2,929,000 | 14,725,000 | 20,577,000 | -1,967,000 | 49,347,000 | 51,767,000 | 9,893,000 | -304,000 | -218,000 | -6,604,000 | -2,442,000 | 7,050,000 | 607,000 | 5,375,000 | 4,782,000 | -12,778,000 | -10,112,000 | -667,000 | |||||||||||||||||||||||||
net cash from operating activities | 142,540,000 | 543,431,000 | 325,929,000 | 109,429,000 | 524,741,000 | 310,700,000 | 37,275,000 | 873,502,000 | 722,190,000 | 345,159,000 | 1,099,195,000 | 719,984,000 | 456,860,000 | 306,113,000 | 155,343,000 | 243,452,000 | 580,645,000 | 375,912,000 | 208,864,000 | 118,898,000 | 137,479,000 | 84,817,000 | 112,285,000 | 131,731,000 | 212,276,000 | 109,019,000 | 120,046,000 | 128,157,000 | 102,968,000 | 109,330,000 | 107,326,000 | 76,157,000 | 117,641,000 | 135,520,000 | 123,454,000 | 96,889,000 | 147,310,000 | 93,396,000 | 95,678,000 | 70,172,000 | 95,008,000 | 62,338,000 | 59,875,000 |
cash flows from investing activities: | |||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of property and equipment, including assets held for sale | 44,434,000 | 234,234,000 | 158,366,000 | 82,610,000 | 183,589,000 | 114,033,000 | 50,605,000 | 214,234,000 | 98,755,000 | 59,345,000 | 139,545,000 | 104,239,000 | 60,532,000 | 67,175,000 | 33,756,000 | 56,661,000 | 150,596,000 | 99,028,000 | 49,423,000 | ||||||||||||||||||||||||
purchases of property and equipment | -130,037,000 | -641,573,000 | -330,614,000 | -122,048,000 | -592,081,000 | -372,661,000 | -191,905,000 | -852,677,000 | -517,856,000 | -260,339,000 | -496,237,000 | -295,522,000 | -164,974,000 | -111,020,000 | -109,431,000 | -105,780,000 | -502,738,000 | -220,414,000 | -56,466,000 | ||||||||||||||||||||||||
expenditures on assets held for sale | -855,000 | -716,000 | -334,000 | -312,000 | -79,000 | -32,000 | -785,000 | -634,000 | -360,000 | -499,000 | -449,000 | -43,000 | -401,000 | -352,000 | -4,271,000 | -25,426,000 | -19,497,000 | -6,474,000 | -4,355,000 | -6,243,000 | -12,281,000 | -5,543,000 | -6,960,000 | -6,160,000 | -8,316,000 | -9,148,000 | -2,313,000 | -1,153,000 | -909,000 | -470,000 | -1,521,000 | -973,000 | -15,828,000 | -781,000 | -833,000 | -6,105,000 | -3,712,000 | -504,000 | -1,719,000 | -1,106,000 | -1,902,000 | -3,085,000 | |
acquisition of leased assets | -10,425,000 | -10,425,000 | -10,425,000 | ||||||||||||||||||||||||||||||||||||||||
other cash flows from investing activities | 2,025,000 | -5,891,000 | -6,228,000 | -4,022,000 | -25,255,000 | -664,000 | 1,055,000 | 5,896,000 | 155,000 | 1,229,000 | 1,944,000 | -9,190,000 | -1,920,000 | 9,398,000 | -2,793,000 | 2,925,000 | 10,074,000 | 9,248,000 | |||||||||||||||||||||||||
net cash from investing activities | -83,578,000 | -424,510,000 | -189,617,000 | -54,219,000 | -619,020,000 | -258,841,000 | -139,747,000 | -1,088,030,000 | -415,990,000 | -197,305,000 | -358,626,000 | -204,306,000 | -110,187,000 | -74,141,000 | -125,582,000 | -44,721,000 | -467,495,000 | -232,564,000 | -110,651,000 | -5,154,000 | -71,890,000 | -56,572,000 | 8,405,000 | -2,550,000 | -37,589,000 | -68,032,000 | -79,572,000 | -56,614,000 | -66,311,000 | -27,587,000 | -20,649,000 | -25,203,000 | -36,086,000 | -188,654,000 | -61,046,000 | -25,934,000 | -65,660,000 | -41,736,000 | -53,834,000 | -11,269,000 | -1,571,000 | -69,949,000 | -31,549,000 |
cash flows from financing activities: | |||||||||||||||||||||||||||||||||||||||||||
repayments of finance leases and long-term debt | -56,942,000 | -1,561,267,000 | -148,948,000 | -71,518,000 | -214,881,000 | -100,147,000 | -58,781,000 | -81,354,000 | -38,148,000 | ||||||||||||||||||||||||||||||||||
borrowings on revolving lines of credit | 62,000,000 | 907,000,000 | 165,000,000 | 118,000,000 | 160,000,000 | 53,000,000 | 110,000,000 | ||||||||||||||||||||||||||||||||||||
repayments on revolving lines of credit | -30,000,000 | -432,000,000 | -100,000,000 | -70,000,000 | -43,000,000 | -114,000,000 | -131,000,000 | -95,000,000 | -5,000,000 | ||||||||||||||||||||||||||||||||||
borrowings under accounts receivable securitization | 46,000,000 | 30,000,000 | 10,000,000 | 28,800,000 | 22,000,000 | 12,000,000 | 25,000,000 | 25,000,000 | 35,000,000 | 15,000,000 | 25,000,000 | 5,000,000 | 0 | 10,000,000 | 40,000,000 | 15,000,000 | 10,000,000 | 19,000,000 | 5,000,000 | 4,000,000 | 100,000,000 | 24,000,000 | 56,000,000 | 44,000,000 | 37,000,000 | 85,000,000 | 89,000,000 | 78,000,000 | 64,000,000 | 22,000,000 | |||||||||||||
repayments of accounts receivable securitization | -50,000,000 | -50,000,000 | -35,000,000 | -96,600,000 | -96,600,000 | -85,000,000 | -82,000,000 | -80,000,000 | |||||||||||||||||||||||||||||||||||
proceeds from common stock issued | 1,010,000 | 4,422,000 | 3,409,000 | 1,066,000 | 4,177,000 | 3,108,000 | 953,000 | 4,200,000 | 3,222,000 | 1,086,000 | 6,111,000 | 5,057,000 | 1,220,000 | 2,709,000 | 3,257,000 | 2,941,000 | 12,369,000 | 10,934,000 | 1,888,000 | 8,339,000 | 2,449,000 | 2,270,000 | 1,411,000 | 500,000 | 2,352,000 | 2,636,000 | 2,679,000 | ||||||||||||||||
dividends paid | -32,688,000 | -88,214,000 | -58,985,000 | -29,313,000 | -78,256,000 | -52,342,000 | -25,909,000 | -68,550,000 | -45,940,000 | -22,983,000 | -59,011,000 | -39,721,000 | -20,137,000 | -13,624,000 | -13,964,000 | -10,672,000 | -32,287,000 | -21,731,000 | |||||||||||||||||||||||||
other cash flows from financing activities | -11,504,000 | -15,078,000 | -2,062,000 | 462,000 | -7,735,000 | -11,307,000 | -486,000 | -18,206,000 | -19,510,000 | -11,748,000 | -31,104,000 | -20,316,000 | -15,608,000 | -4,190,000 | -2,050,000 | -1,662,000 | -4,270,000 | -3,601,000 | |||||||||||||||||||||||||
net cash from financing activities | -68,124,000 | -189,137,000 | -161,586,000 | -76,303,000 | -54,495,000 | -182,288,000 | -22,223,000 | 286,090,000 | 236,624,000 | -134,591,000 | -748,829,000 | -552,361,000 | -323,249,000 | -185,366,000 | -71,885,000 | -217,784,000 | -123,497,000 | -126,769,000 | -141,365,000 | -47,456,000 | -75,119,000 | -145,282,000 | -94,047,000 | -120,803,000 | -40,932,000 | -55,559,000 | -107,939,000 | -1,821,000 | -84,975,000 | -59,247,000 | -64,034,000 | -73,806,000 | 61,053,000 | -57,644,000 | -85,805,000 | -71,375,000 | -43,854,000 | -54,013,000 | -93,303,000 | -97,916,000 | 30,718,000 | -54,271,000 | |
net decrease in cash, restricted cash, and equivalents | -9,162,000 | -70,216,000 | -25,274,000 | -21,093,000 | -42,124,000 | -19,053,000 | |||||||||||||||||||||||||||||||||||||
cash, restricted cash, and equivalents at beginning of period | 308,740,000 | 370,230,000 | 370,230,000 | 370,230,000 | 469,686,000 | 469,686,000 | 469,686,000 | 385,345,000 | 385,345,000 | 385,345,000 | 350,023,000 | 350,023,000 | 350,023,000 | 197,277,000 | 202,228,000 | 130,976,000 | 151,733,000 | 151,733,000 | |||||||||||||||||||||||||
cash, restricted cash, and equivalents at end of period | 299,578,000 | 300,014,000 | 344,956,000 | 349,137,000 | 320,912,000 | 339,257,000 | 344,991,000 | 456,907,000 | 928,169,000 | 398,608,000 | 341,763,000 | 313,340,000 | 373,447,000 | 243,883,000 | 160,104,000 | 111,923,000 | 141,386,000 | 168,312,000 | |||||||||||||||||||||||||
loss on equity securities | -724,000 | 11,562,000 | -2,100,000 | -1,870,000 | 51,033,000 | 50,937,000 | |||||||||||||||||||||||||||||||||||||
proceeds from maturities of held-to-maturity investments | 530,000 | 530,000 | 530,000 | 3,620,000 | 3,620,000 | 3,620,000 | 7,506,000 | 4,306,000 | 1,881,000 | 500,000 | 4,350,000 | 8,315,000 | 20,625,000 | 18,218,000 | 5,532,000 | ||||||||||||||||||||||||||||
purchases of held-to-maturity investments | -30,000 | -30,000 | -525,000 | -9,594,000 | -6,399,000 | -4,372,000 | -512,000 | -4,301,000 | -2,571,000 | -18,933,000 | -17,454,000 | -5,422,000 | |||||||||||||||||||||||||||||||
net cash, restricted cash, and equivalents invested in acquisitions | -185,491,000 | -458,288,000 | -275,000 | -1,291,000 | -1,291,000 | -1,291,000 | -39,281,000 | ||||||||||||||||||||||||||||||||||||
proceeds from long-term debt | 1,000,000,000 | 150,000,000 | 250,000,000 | 250,000,000 | 0 | 680,000,000 | 0 | 4,504,000 | 450,000,000 | 0 | -1,000 | 18,740,000 | 4,328,000 | 3,200,000 | 0 | 0 | |||||||||||||||||||||||||||
net increase in cash, restricted cash, and equivalents | -148,774,000 | -130,429,000 | -124,695,000 | 71,562,000 | 542,824,000 | 13,263,000 | -8,260,000 | -36,683,000 | 23,424,000 | 46,606,000 | -10,347,000 | 16,579,000 | |||||||||||||||||||||||||||||||
repurchases of the company's common stock | -299,941,000 | -299,941,000 | -144,881,000 | -53,661,000 | -34,630,000 | ||||||||||||||||||||||||||||||||||||||
borrowings (repayments) on revolving lines of credit | 135,000,000 | 257,000,000 | 167,000,000 | ||||||||||||||||||||||||||||||||||||||||
non-cash adjustment to fair value of convertible note | |||||||||||||||||||||||||||||||||||||||||||
investment in convertible note | |||||||||||||||||||||||||||||||||||||||||||
(gain) loss on equity securities | -1,364,000 | ||||||||||||||||||||||||||||||||||||||||||
repayment of finance leases and long-term debt | -22,946,000 | -250,884,000 | -66,440,000 | -48,843,000 | -6,600,000 | -14,498,000 | |||||||||||||||||||||||||||||||||||||
repayment of accounts receivable securitization | -35,000,000 | -15,000,000 | -25,000,000 | -90,000,000 | -105,000,000 | -105,000,000 | -25,000,000 | 0 | -35,000,000 | -54,000,000 | -45,000,000 | -50,000,000 | 0 | -9,000,000 | -35,000,000 | -5,000,000 | 0 | -5,000,000 | -63,000,000 | -56,000,000 | -44,000,000 | -36,000,000 | -45,000,000 | -106,000,000 | -74,000,000 | -24,000,000 | -57,500,000 | ||||||||||||||||
(repayments) borrowings on revolving lines of credit | -95,000,000 | ||||||||||||||||||||||||||||||||||||||||||
investment in convertible notes | |||||||||||||||||||||||||||||||||||||||||||
proceeds from maturities and sales of held-to-maturity investments | |||||||||||||||||||||||||||||||||||||||||||
net cash and equivalents invested in acquisitions | -46,811,000 | ||||||||||||||||||||||||||||||||||||||||||
(repayments) borrowings on revolving line of credit | |||||||||||||||||||||||||||||||||||||||||||
borrowings (repayments) on revolving line of credit | 15,000,000 | ||||||||||||||||||||||||||||||||||||||||||
net cash, restricted cash, and equivalents (invested in) acquired from 2017 merger and other acquisitions | |||||||||||||||||||||||||||||||||||||||||||
borrowings on revolving line of credit | |||||||||||||||||||||||||||||||||||||||||||
net cash, restricted cash, and equivalents invested in acquisition | |||||||||||||||||||||||||||||||||||||||||||
repayment of long-term debt and finance leases | -8,391,000 | ||||||||||||||||||||||||||||||||||||||||||
repayments on revolving line of credit | -135,000,000 | ||||||||||||||||||||||||||||||||||||||||||
net cash, restricted cash, and equivalents (invested in) acquired from merger and acquisitions | |||||||||||||||||||||||||||||||||||||||||||
repayment of long-term debt and capital leases | -39,309,000 | -17,371,000 | -47,427,000 | -115,704,000 | -18,597,000 | -61,993,000 | -50,535,000 | -25,255,000 | -905,784,000 | -29,483,000 | -19,294,000 | -452,540,000 | -64,702,000 | -660,860,000 | -46,526,000 | -36,898,000 | -84,018,000 | -25,339,000 | -90,133,000 | -71,460,000 | -43,708,000 | -100,910,000 | -70,523,000 | -101,518,000 | -6,107,000 | -81,765,000 | |||||||||||||||||
payments to repurchase company's common stock | -100,000,000 | ||||||||||||||||||||||||||||||||||||||||||
net cash, restricted cash, and equivalents (invested in) acquired from mergers and acquisitions | -101,693,000 | ||||||||||||||||||||||||||||||||||||||||||
abilene acquisition, net of cash acquired | -101,693,000 | ||||||||||||||||||||||||||||||||||||||||||
amortization of debt issuance costs and other | 163,000 | ||||||||||||||||||||||||||||||||||||||||||
gain on sale of equipment | -7,096,000 | ||||||||||||||||||||||||||||||||||||||||||
reduction of allowance for doubtful accounts and notes receivable | -1,691,000 | ||||||||||||||||||||||||||||||||||||||||||
stock-based compensation expense | 1,989,000 | 2,673,000 | 1,326,000 | 1,150,000 | 2,124,000 | 1,417,000 | |||||||||||||||||||||||||||||||||||||
income from investment in transportation resource partners | -813,000 | ||||||||||||||||||||||||||||||||||||||||||
transportation resource partners impairment | |||||||||||||||||||||||||||||||||||||||||||
trade and equipment sales receivables | 22,285,000 | ||||||||||||||||||||||||||||||||||||||||||
other current assets | 747,000 | ||||||||||||||||||||||||||||||||||||||||||
prepaid expenses | -2,324,000 | ||||||||||||||||||||||||||||||||||||||||||
other long-term assets | -1,413,000 | ||||||||||||||||||||||||||||||||||||||||||
proceeds from notes receivable | 1,372,000 | ||||||||||||||||||||||||||||||||||||||||||
payments received on equipment sale receivables | 220,000 | -5,000 | 281,000 | -340,000 | 352,000 | 0 | -17,000 | -84,000 | 469,000 | 184,000 | 622,000 | 48,000 | 596,000 | 62,000 | 84,000 | 30,000 | 5,466,000 | ||||||||||||||||||||||||||
return of investment from transportation resource partners | 2,733,000 | ||||||||||||||||||||||||||||||||||||||||||
cash proceeds from transportation resource partners | |||||||||||||||||||||||||||||||||||||||||||
investment in abilene, net of cash acquired | -101,569,000 | ||||||||||||||||||||||||||||||||||||||||||
see accompanying notes to condensed consolidated financial statements (unaudited). | |||||||||||||||||||||||||||||||||||||||||||
condensed consolidated statements of cash flows (unaudited) — continued | |||||||||||||||||||||||||||||||||||||||||||
earn-out on sold investment | |||||||||||||||||||||||||||||||||||||||||||
gain from available-for-sale securities | |||||||||||||||||||||||||||||||||||||||||||
benefit from doubtful accounts and notes receivable | |||||||||||||||||||||||||||||||||||||||||||
non-cash compensation expense for issuance of common stock to certain members of the board of directors | |||||||||||||||||||||||||||||||||||||||||||
excess tax benefits from stock-based compensation | -77,000 | 53,000 | 260,000 | -1,288,000 | -1,172,000 | ||||||||||||||||||||||||||||||||||||||
trade receivables and equipment sales receivable | |||||||||||||||||||||||||||||||||||||||||||
increase in cash and cash equivalents — restricted | |||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of available-for-sale securities | |||||||||||||||||||||||||||||||||||||||||||
cash payments to transportation resource partners | |||||||||||||||||||||||||||||||||||||||||||
investment in barr-nunn transportation | |||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents received with 2017 merger | |||||||||||||||||||||||||||||||||||||||||||
see accompanying notes to consolidated financial statements. | |||||||||||||||||||||||||||||||||||||||||||
repayments on knight revolver | |||||||||||||||||||||||||||||||||||||||||||
borrowings on revolver | |||||||||||||||||||||||||||||||||||||||||||
payment of deferred loan costs | -995,000 | 1,000 | -1,243,000 | 0 | 0 | -926,000 | -1,257,000 | 0 | -14,000 | -3,077,000 | -5,932,000 | -286,000 | |||||||||||||||||||||||||||||||
share withholding for taxes due on equity awards | -826,000 | ||||||||||||||||||||||||||||||||||||||||||
cash distribution to noncontrolling interest holder | |||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | -27,621,000 | -24,592,000 | 35,134,000 | 53,884,000 | 55,000 | 34,836,000 | -3,232,000 | ||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of period | 89,391,000 | 0 | 0 | 0 | 107,590,000 | 0 | 0 | 0 | 105,132,000 | 0 | 0 | 0 | 59,178,000 | 0 | 0 | 0 | 53,596,000 | 0 | 0 | 0 | 82,084,000 | 0 | 0 | 47,494,000 | |||||||||||||||||||
cash and cash equivalents at end of period | 61,770,000 | 18,133,000 | -46,874,000 | -24,592,000 | 142,724,000 | 53,884,000 | 55,000 | -15,085,000 | 68,736,000 | 34,836,000 | -3,232,000 | 27,430,000 | 46,098,000 | 7,749,000 | 7,919,000 | 4,764,000 | 38,746,000 | 10,275,000 | 7,806,000 | -12,169,000 | 47,684,000 | -4,479,000 | 23,107,000 | 21,549,000 | |||||||||||||||||||
depreciation and amortization of property, equipment and intangibles | 71,155,000 | 71,744,000 | 71,056,000 | 64,618,000 | 61,131,000 | 59,990,000 | 58,573,000 | 58,994,000 | 60,379,000 | 60,207,000 | 71,349,000 | 56,730,000 | 54,536,000 | 53,491,000 | 54,604,000 | 54,697,000 | 55,567,000 | 56,170,000 | 55,085,000 | ||||||||||||||||||||||||
amortization of debt issuance costs, and other | 336,000 | ||||||||||||||||||||||||||||||||||||||||||
income from investment in trp partnerships | |||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in cash and cash equivalents – restricted | 2,101,000 | ||||||||||||||||||||||||||||||||||||||||||
purchases of held-to maturity investments | |||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of property and equipment/assets held for sale | |||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of stock options | 263,000 | ||||||||||||||||||||||||||||||||||||||||||
net cash from (used) in financing activities | |||||||||||||||||||||||||||||||||||||||||||
gain on disposal of property and equipment, less write-off of totaled tractors | -2,969,000 | -1,057,000 | |||||||||||||||||||||||||||||||||||||||||
reduction of losses on accounts receivable | -540,000 | ||||||||||||||||||||||||||||||||||||||||||
accounts receivable | 12,882,000 | -6,177,000 | 14,908,000 | -8,641,000 | 14,885,000 | 23,246,000 | 1,740,000 | -741,000 | 24,329,000 | -25,614,000 | 5,733,000 | -6,462,000 | -37,064,000 | 2,326,000 | 4,676,000 | -4,226,000 | -19,389,000 | 22,085,000 | -11,416,000 | -10,576,000 | -15,293,000 | -1,641,000 | -17,582,000 | -37,872,000 | |||||||||||||||||||
inventories and supplies | -33,000 | -366,000 | -426,000 | 2,640,000 | -52,000 | 668,000 | -461,000 | -559,000 | 918,000 | 1,745,000 | 27,000 | -2,987,000 | 653,000 | -283,000 | -562,000 | 350,000 | -417,000 | 2,678,000 | -544,000 | 4,629,000 | -5,000,000 | 364,000 | -6,185,000 | -1,849,000 | |||||||||||||||||||
prepaid expenses and other current assets | -1,585,000 | 21,842,000 | -13,493,000 | 4,424,000 | 8,226,000 | 18,938,000 | -19,557,000 | 1,571,000 | 16,789,000 | -5,909,000 | -4,417,000 | 9,682,000 | 18,446,000 | 11,933,000 | -27,609,000 | 5,724,000 | -2,061,000 | 13,724,000 | -15,134,000 | 5,094,000 | -3,322,000 | 1,307,000 | -1,701,000 | -4,348,000 | |||||||||||||||||||
other assets | -797,000 | -1,511,000 | 120,000 | 230,000 | 2,332,000 | 1,202,000 | 2,032,000 | 3,101,000 | 1,450,000 | 8,731,000 | -542,000 | 3,685,000 | 2,871,000 | -680,000 | 2,177,000 | 781,000 | 4,018,000 | 3,194,000 | 1,697,000 | -2,507,000 | 123,000 | -5,995,000 | -11,675,000 | 5,360,000 | |||||||||||||||||||
accounts payable, and accrued and other liabilities | 50,947,000 | 10,341,000 | |||||||||||||||||||||||||||||||||||||||||
increase in cash and cash equivalents – restricted | |||||||||||||||||||||||||||||||||||||||||||
proceeds from maturities of investments | 4,790,000 | 6,400,000 | 10,580,000 | 6,903,000 | 6,386,000 | 9,050,000 | 2,990,000 | 6,785,000 | 14,190,000 | ||||||||||||||||||||||||||||||||||
purchases of investments | -5,003,000 | -6,324,000 | -10,740,000 | -6,568,000 | -6,429,000 | -9,220,000 | -7,885,000 | -6,809,000 | -8,016,000 | ||||||||||||||||||||||||||||||||||
proceeds from sale of property and equipment | 27,124,000 | 17,182,000 | 24,913,000 | 37,044,000 | 34,271,000 | 39,785,000 | 29,882,000 | 33,293,000 | 13,370,000 | 16,348,000 | 39,584,000 | 48,660,000 | 28,428,000 | 43,346,000 | 40,590,000 | 25,283,000 | 9,939,000 | 29,008,000 | 32,370,000 | 23,382,000 | 33,858,000 | 30,512,000 | 10,477,000 | 5,880,000 | |||||||||||||||||||
capital expenditures | -130,037,000 | -641,573,000 | -330,614,000 | -122,048,000 | -592,081,000 | -372,661,000 | -191,905,000 | -852,677,000 | -517,856,000 | -260,339,000 | -496,237,000 | -295,522,000 | -164,974,000 | -111,020,000 | -109,431,000 | -105,780,000 | -502,738,000 | -220,414,000 | -56,466,000 | -35,566,000 | -98,177,000 | -72,307,000 | -34,512,000 | -34,450,000 | -81,757,000 | -94,161,000 | -104,691,000 | -62,006,000 | -94,853,000 | -76,045,000 | -75,010,000 | -60,058,000 | -81,281,000 | -86,607,000 | -92,747,000 | -57,636,000 | -90,752,000 | -71,362,000 | -86,856,000 | -44,246,000 | -56,888,000 | -71,624,000 | -39,534,000 |
free cash flows | 12,503,000 | -98,142,000 | -4,685,000 | -12,619,000 | -67,340,000 | -61,961,000 | -154,630,000 | 20,825,000 | 204,334,000 | 84,820,000 | 602,958,000 | 424,462,000 | 291,886,000 | 195,093,000 | 45,912,000 | 137,672,000 | 77,907,000 | 155,498,000 | 152,398,000 | 83,332,000 | 39,302,000 | 12,510,000 | 77,773,000 | 97,281,000 | 130,519,000 | 14,858,000 | 15,355,000 | 66,151,000 | 8,115,000 | 33,285,000 | 32,316,000 | 16,099,000 | 36,360,000 | 48,913,000 | 30,707,000 | 39,253,000 | 56,558,000 | 22,034,000 | 8,822,000 | 25,926,000 | 38,120,000 | -9,286,000 | 20,341,000 |
payments received on notes receivable | 663,000 | 5,351,000 | 1,802,000 | 1,834,000 | 1,127,000 | 1,115,000 | -399,000 | 1,471,000 | 2,065,000 | 1,722,000 | 1,533,000 | 673,000 | 1,553,000 | 1,093,000 | 701,000 | 1,040,000 | 1,034,000 | 1,591,000 | 1,155,000 | 1,222,000 | 1,980,000 | 1,334,000 | 2,137,000 | 1,647,000 | |||||||||||||||||||
payments received on assets held for sale | 5,092,000 | 7,480,000 | 5,839,000 | 7,000,000 | 5,620,000 | 6,391,000 | 3,720,000 | 2,484,000 | 1,815,000 | 5,237,000 | 6,486,000 | 11,334,000 | 2,269,000 | 6,121,000 | 24,592,000 | 945,000 | 21,828,000 | 1,441,000 | 997,000 | 8,580,000 | 1,760,000 | 2,857,000 | 2,179,000 | 4,053,000 | |||||||||||||||||||
net repayments on revolving line of credit | -120,000,000 | -57,000,000 | |||||||||||||||||||||||||||||||||||||||||
repurchases of class a common stock | -2,119,000 | ||||||||||||||||||||||||||||||||||||||||||
amortization of debt issuance costs, original issue discount, and other | 337,000 | 329,000 | |||||||||||||||||||||||||||||||||||||||||
gain on sale of real property | 0 | -798,000 | 0 | -6,078,000 | |||||||||||||||||||||||||||||||||||||||
provision for (reduction of) losses on accounts receivable | 1,479,000 | ||||||||||||||||||||||||||||||||||||||||||
non-cash loss on debt extinguishment and write-offs of deferred financing costs and original issue discount | 0 | ||||||||||||||||||||||||||||||||||||||||||
excess tax benefit from stock-based compensation | -2,028,000 | ||||||||||||||||||||||||||||||||||||||||||
income effect of mark-to-market adjustment of interest rate swaps | 0 | 412,000 | -206,000 | -119,000 | -81,000 | -31,000 | -11,000 | -32,000 | 151,000 | 572,000 | -107,000 | 189,000 | |||||||||||||||||||||||||||||||
decrease in cash and cash equivalents — restricted | |||||||||||||||||||||||||||||||||||||||||||
net (repayments) borrowings on revolving line of credit | 80,000,000 | -17,000,000 | |||||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | -36,396,000 | -13,080,000 | 7,919,000 | 4,764,000 | -14,850,000 | 7,806,000 | -12,169,000 | -34,400,000 | -4,479,000 | 23,107,000 | -25,945,000 | ||||||||||||||||||||||||||||||||
gain on disposal of property and equipment less write-off of totaled tractors | -3,869,000 | -5,763,000 | -8,221,000 | -8,467,000 | -9,809,000 | -3,698,000 | -11,262,000 | -7,564,000 | -2,958,000 | -8,672,000 | -6,273,000 | -4,376,000 | -2,253,000 | -3,116,000 | -2,121,000 | -2,886,000 | -4,280,000 | -1,942,000 | -199,000 | -1,998,000 | |||||||||||||||||||||||
benefit from losses on accounts receivable | -12,000 | -1,233,000 | 2,656,000 | 1,913,000 | |||||||||||||||||||||||||||||||||||||||
excess tax deficiency (benefit) from stock-based compensation | |||||||||||||||||||||||||||||||||||||||||||
accounts payable, accrued, and other liabilities | |||||||||||||||||||||||||||||||||||||||||||
repurchase of class a common stock | -45,000,000 | -45,000,000 | |||||||||||||||||||||||||||||||||||||||||
excess tax (deficiency) benefit from stock-based compensation | |||||||||||||||||||||||||||||||||||||||||||
amortization of debt issuance costs, original issue discount, and losses on terminated swaps | 351,000 | 363,000 | 346,000 | 2,622,000 | 2,606,000 | 2,613,000 | 2,717,000 | 2,562,000 | 2,515,000 | 2,140,000 | 3,239,000 | 640,000 | 1,228,000 | 1,277,000 | 1,723,000 | 3,385,000 | 4,260,000 | 5,355,000 | 6,193,000 | 6,117,000 | |||||||||||||||||||||||
accounts payable, accrued and other liabilities | 13,058,000 | -7,364,000 | 7,809,000 | 12,974,000 | -10,447,000 | -23,212,000 | 8,818,000 | 17,731,000 | 22,218,000 | -34,361,000 | 15,577,000 | -407,000 | 23,762,000 | -21,722,000 | 21,285,000 | -10,516,000 | 15,023,000 | -6,371,000 | 2,120,000 | 31,240,000 | |||||||||||||||||||||||
increase in restricted cash | -2,115,000 | 3,212,000 | 5,856,000 | -2,617,000 | -16,071,000 | 1,304,000 | -11,216,000 | -510,000 | |||||||||||||||||||||||||||||||||||
equity losses of investee | 309,000 | -427,000 | 455,000 | 200,000 | 338,000 | 325,000 | 280,000 | 78,000 | |||||||||||||||||||||||||||||||||||
non-cash equity compensation | 1,907,000 | 1,735,000 | 1,400,000 | 1,483,000 | 1,504,000 | 1,539,000 | 1,292,000 | 1,061,000 | 1,180,000 | 2,087,000 | 833,000 | 545,000 | 514,000 | 1,406,000 | 1,458,000 | 1,267,000 | 781,000 | 2,319,000 | 2,424,000 | ||||||||||||||||||||||||
interest on central stockholders' loan receivable, pre-acquisition | 0 | ||||||||||||||||||||||||||||||||||||||||||
acquisition of central, net of debt repayment | -2,480,000 | ||||||||||||||||||||||||||||||||||||||||||
net borrowings on revolving line of credit | 0 | -25,000,000 | -17,000,000 | -45,000,000 | |||||||||||||||||||||||||||||||||||||||
issuance of central stockholders' loan receivable, pre-acquisition | 0 | ||||||||||||||||||||||||||||||||||||||||||
distribution to central stockholders, pre-acquisition | 0 | ||||||||||||||||||||||||||||||||||||||||||
supplemental disclosures of cash flow information: | |||||||||||||||||||||||||||||||||||||||||||
cash paid during the period for: | |||||||||||||||||||||||||||||||||||||||||||
interest | 29,532,000 | 10,478,000 | 37,477,000 | 11,854,000 | 35,405,000 | 7,391,000 | |||||||||||||||||||||||||||||||||||||
income taxes | 23,275,000 | 37,460,000 | 18,578,000 | 3,463,000 | 23,000 | 842,000 | |||||||||||||||||||||||||||||||||||||
non-cash investing activities: | |||||||||||||||||||||||||||||||||||||||||||
equipment purchase accrual | -4,548,000 | 20,463,000 | -39,951,000 | 59,867,000 | -31,659,000 | 9,840,000 | |||||||||||||||||||||||||||||||||||||
notes receivable from sale of assets | 907,000 | 509,000 | 1,253,000 | 2,762,000 | 2,234,000 | 3,579,000 | |||||||||||||||||||||||||||||||||||||
equipment sales receivables | -590,000 | 425,000 | -6,923,000 | 7,376,000 | 556,000 | 844,000 | |||||||||||||||||||||||||||||||||||||
non-cash financing activities: | |||||||||||||||||||||||||||||||||||||||||||
capital lease additions | 37,230,000 | 26,308,000 | 0 | 705,000 | |||||||||||||||||||||||||||||||||||||||
accrued deferred loan costs | -103,000 | -1,153,000 | |||||||||||||||||||||||||||||||||||||||||
insurance premium and software notes payable | 5,865,000 | ||||||||||||||||||||||||||||||||||||||||||
non-cash distribution to central stockholders in satisfaction of stockholders' loans receivable, pre-acquisition | 0 | ||||||||||||||||||||||||||||||||||||||||||
non-cash exercise of central stock options in exchange for stockholders' loans receivable, pre-acquisition | 0 | ||||||||||||||||||||||||||||||||||||||||||
cancellation of central stockholders' loans receivable at closing of acquisition | 0 | ||||||||||||||||||||||||||||||||||||||||||
provision for losses on accounts receivable | |||||||||||||||||||||||||||||||||||||||||||
decrease in restricted cash | 3,821,000 | -457,000 | -7,682,000 | 2,773,000 | 6,211,000 | ||||||||||||||||||||||||||||||||||||||
change in restricted investments | 498,000 | 477,000 | 51,000 | -164,000 | -1,639,000 | 2,780,000 | 2,393,000 | -7,073,000 | |||||||||||||||||||||||||||||||||||
funding of note receivable | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||
other investing activities | 0 | 0 | 0 | -500,000 | |||||||||||||||||||||||||||||||||||||||
proceeds from exercise of stock options and issuance of employee stock purchase plan shares | |||||||||||||||||||||||||||||||||||||||||||
income tax benefit (deficiency) from exercise of stock options | |||||||||||||||||||||||||||||||||||||||||||
other financing activities | 3,293,000 | 2,385,000 | 85,000 | -1,132,000 | -112,000 | ||||||||||||||||||||||||||||||||||||||
notes payable from purchase of revenue equipment | |||||||||||||||||||||||||||||||||||||||||||
benefit from allowance for losses on accounts receivable | 437,000 | 812,000 | 792,000 | -737,000 | 875,000 | 138,000 | |||||||||||||||||||||||||||||||||||||
loss on debt extinguishment | 2,854,000 | 6,990,000 | 2,913,000 | 0 | 496,000 | 0 | 5,044,000 | 0 | 952,000 | 327,000 | 20,940,000 | ||||||||||||||||||||||||||||||||
proceeds from exercise of stock options and the issuance of employee stock purchase plan shares | 1,776,000 | 2,397,000 | 3,414,000 | 3,523,000 | |||||||||||||||||||||||||||||||||||||||
income tax benefit from exercise of stock options | 194,000 | 757,000 | 1,078,000 | ||||||||||||||||||||||||||||||||||||||||
supplemental disclosure of cash flow information: | |||||||||||||||||||||||||||||||||||||||||||
supplemental schedule of: | |||||||||||||||||||||||||||||||||||||||||||
insurance premium note payable | 0 | 0 | 37,000 | ||||||||||||||||||||||||||||||||||||||||
benefit from (reduction of) allowance for losses on accounts receivable | -484,000 | -64,000 | 85,000 | ||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of class a common stock, net of issuance costs | 0 | 0 | 62,994,000 | ||||||||||||||||||||||||||||||||||||||||
(reduction of) benefit from allowance for losses on accounts receivable | -193,000 | ||||||||||||||||||||||||||||||||||||||||||
impairment of property and equipment , note receivable and other assets | |||||||||||||||||||||||||||||||||||||||||||
interest rate swap liability | |||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in restricted cash | 3,838,000 | 10,718,000 | |||||||||||||||||||||||||||||||||||||||||
change in fixed maturity securities-restricted | -4,059,000 | -3,604,000 | -3,526,000 | -11,086,000 | |||||||||||||||||||||||||||||||||||||||
proceeds from issuance of senior notes | |||||||||||||||||||||||||||||||||||||||||||
payoff of term loan | |||||||||||||||||||||||||||||||||||||||||||
repurchase of fixed rate notes | |||||||||||||||||||||||||||||||||||||||||||
repurchase of floating rate notes | |||||||||||||||||||||||||||||||||||||||||||
payment of fees and costs on note tender offer | |||||||||||||||||||||||||||||||||||||||||||
payments received on stockholder loan from affiliate | |||||||||||||||||||||||||||||||||||||||||||
tax distributions on behalf of stockholders | |||||||||||||||||||||||||||||||||||||||||||
re-recognition of securitized accounts receivable | |||||||||||||||||||||||||||||||||||||||||||
note payable from purchase of revenue equipment | |||||||||||||||||||||||||||||||||||||||||||
insurance premium notes payable | |||||||||||||||||||||||||||||||||||||||||||
cancellation of senior notes | |||||||||||||||||||||||||||||||||||||||||||
cancellation of stockholder loan | |||||||||||||||||||||||||||||||||||||||||||
paid-in-kind interest on stockholder loan | |||||||||||||||||||||||||||||||||||||||||||
accrued deferred loan costs and stock issuance costs | |||||||||||||||||||||||||||||||||||||||||||
impairment of property and equipment | 0 | 0 | 1,065,000 | ||||||||||||||||||||||||||||||||||||||||
funding of gti note receivable | -7,500,000 | ||||||||||||||||||||||||||||||||||||||||||
income tax deficiency from exercise of stock options | -111,000 | ||||||||||||||||||||||||||||||||||||||||||
reduction of allowance for losses on accounts receivable | |||||||||||||||||||||||||||||||||||||||||||
reduction in stockholder loan | |||||||||||||||||||||||||||||||||||||||||||
payments received on shareholder loan from affiliate | |||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization of property, equipment, intangibles, and debt issuance costs | |||||||||||||||||||||||||||||||||||||||||||
impairment of goodwill, property and equipment and note receivable and write-off of investment | |||||||||||||||||||||||||||||||||||||||||||
(gain) loss on securitization | |||||||||||||||||||||||||||||||||||||||||||
repayment of short-term notes payable | |||||||||||||||||||||||||||||||||||||||||||
distributions to stockholders | |||||||||||||||||||||||||||||||||||||||||||
interest payments received on stockholder loan receivable | |||||||||||||||||||||||||||||||||||||||||||
effect of exchange rate changes on cash and cash equivalents | |||||||||||||||||||||||||||||||||||||||||||
cash paid (refunded) during the period for: | |||||||||||||||||||||||||||||||||||||||||||
sale of accounts receivable securitization facility, net of retained interest in receivables | |||||||||||||||||||||||||||||||||||||||||||
deferred operating lease payment notes payable |

