Kinsale Capital Group, Inc(NYSE:KNSL)
Kinsale Capital Group, Inc., a specialty insurance company, provides property and casualty insurance products in the United States. Its commercial lines offerings include construction, small business, excess and general casualty, commercial property, allied health, life sciences, energy, environment...
Website: http://www.kinsalecapitalgroup.com
Founded: 2009
Full Time Employees: 275
Sector: Financial Services
Industry: Insurance-Property & Casualty
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenues: | ||||||||||||||||||||||||||||||||||||||||
gross written premiums | 482,018,000 | 451,123,000 | 486,251,000 | 555,522,000 | 484,275,000 | 443,281,000 | 448,646,000 | 529,770,000 | 448,644,000 | 395,216,000 | 377,789,000 | 438,222,000 | 357,588,000 | 295,467,000 | 284,111,000 | 277,001,000 | 245,513,000 | 203,820,000 | 197,616,000 | 194,061,000 | 168,876,000 | 149,910,000 | 144,777,000 | 134,091,000 | 124,036,000 | 112,137,000 | 97,984,000 | 94,947,000 | 84,626,000 | 72,164,000 | 69,546,000 | 69,981,000 | 63,847,000 | 56,943,000 | 55,633,000 | 57,753,000 | 52,862,000 | 47,466,000 | 47,823,000 | 50,107,000 |
ceded written premiums | -78,756,000 | -80,571,000 | -81,191,000 | -96,822,000 | -102,570,000 | -97,160,000 | -98,709,000 | -99,534,000 | -97,590,000 | -88,937,000 | -83,509,000 | -73,181,000 | -58,558,000 | -53,397,000 | -48,212,000 | -34,658,000 | -29,015,000 | -26,339,000 | -26,939,000 | -26,308,000 | -24,578,000 | -19,599,000 | -22,529,000 | -16,484,000 | -15,983,000 | -12,582,000 | -11,232,000 | -12,260,000 | -11,559,000 | -10,476,000 | -11,602,000 | -9,090,000 | -8,756,000 | -8,477,000 | -8,562,000 | -7,980,000 | -8,700,000 | 2,696,000 | -14,177,000 | -14,446,000 |
net written premiums | 403,262,000 | 370,552,000 | 405,060,000 | 458,700,000 | 381,705,000 | 346,121,000 | 349,937,000 | 430,236,000 | 351,054,000 | 306,279,000 | 294,280,000 | 365,041,000 | 299,030,000 | 242,070,000 | 235,899,000 | 242,343,000 | 216,498,000 | 177,481,000 | 170,677,000 | 167,753,000 | 144,298,000 | 130,311,000 | 122,248,000 | 117,607,000 | 108,053,000 | 99,555,000 | 86,752,000 | 82,687,000 | 73,067,000 | 61,688,000 | 57,944,000 | 60,891,000 | 55,091,000 | 48,466,000 | 47,071,000 | 49,773,000 | 44,162,000 | 50,162,000 | 33,646,000 | 35,661,000 |
change in unearned premiums | 3,597,000 | 44,930,000 | 5,897,000 | -75,087,000 | -15,915,000 | 13,618,000 | -1,185,000 | -97,775,000 | -41,536,000 | -9,448,000 | -12,778,000 | -107,995,000 | -61,872,000 | -25,930,000 | -26,640,000 | -52,185,000 | -37,936,000 | -12,214,000 | -13,806,000 | -30,053,000 | -21,257,000 | -12,519,000 | -14,004,000 | -20,650,000 | -18,292,000 | -16,773,000 | -14,131,000 | -16,600,000 | -11,576,000 | -2,250,000 | -3,648,000 | -9,998,000 | -7,030,000 | -928,000 | -2,041,000 | -6,721,000 | -3,729,000 | -11,700,000 | -672,000 | -3,878,000 |
net earned premiums | 406,859,000 | 415,482,000 | 410,957,000 | 383,613,000 | 365,790,000 | 359,739,000 | 348,752,000 | 332,461,000 | 309,518,000 | 296,831,000 | 281,502,000 | 257,046,000 | 237,158,000 | 216,140,000 | 209,259,000 | 190,158,000 | 178,562,000 | 165,267,000 | 156,871,000 | 137,700,000 | 123,041,000 | 117,792,000 | 108,244,000 | 96,957,000 | 89,761,000 | 82,782,000 | 72,621,000 | 66,087,000 | 61,491,000 | 59,438,000 | 54,296,000 | 50,893,000 | 48,061,000 | 47,538,000 | 45,030,000 | 43,052,000 | 40,433,000 | 38,462,000 | 32,974,000 | 31,783,000 |
fee income | 10,995,000 | 10,059,000 | 10,300,000 | 10,796,000 | 9,559,000 | 8,546,000 | 8,489,000 | 8,991,000 | 8,092,000 | 6,998,000 | 6,841,000 | 6,986,000 | ||||||||||||||||||||||||||||
net investment income | 55,423,000 | 52,296,000 | 49,604,000 | 46,473,000 | 43,819,000 | 41,863,000 | 39,644,000 | 35,847,000 | 32,933,000 | 30,382,000 | 27,086,000 | 24,172,000 | 20,695,000 | 17,742,000 | 13,858,000 | 10,594,000 | 9,088,000 | 8,582,000 | 8,095,000 | 7,429,000 | 6,942,000 | 6,497,000 | 7,008,000 | 6,645,000 | 5,960,000 | 5,547,000 | 5,265,000 | 4,806,000 | 4,515,000 | 4,592,000 | 4,085,000 | 3,782,000 | 3,229,000 | 3,086,000 | 2,765,000 | 2,432,000 | 2,286,000 | 2,098,000 | 1,894,000 | 1,819,000 |
change in the fair value of equity securities | -8,356,000 | 13,844,000 | 23,717,000 | 28,621,000 | 3,038,000 | 10,467,750 | 20,659,000 | 3,159,000 | 18,053,000 | 949,000 | -5,533,000 | 5,811,000 | 3,518,000 | -9,299,750 | -6,095,000 | -23,353,000 | -7,751,000 | 3,411,000 | -1,012,000 | 7,565,000 | 7,091,000 | 927,250 | 6,031,000 | 13,839,000 | -16,161,000 | |||||||||||||||
net realized investment gains | 1,719,000 | 1,558,000 | 2,159,000 | 136,000 | 537,000 | 94,000 | -8,000 | 2,879,000 | 3,866,000 | 5,127,000 | 4,274,000 | 1,291,000 | -4,652,000 | -344,000 | -173,000 | 1,413,000 | 295,000 | 431,000 | 895,000 | 304,000 | 1,198,000 | 1,857,000 | 647,000 | 253,000 | 776,000 | 9,000 | 44,000 | 24,000 | -32,000 | 95,750 | -4,000 | |||||||||
change in allowance for credit losses on investments | -27,000 | 9,000 | 4,000 | 5,000 | -20,000 | 36,000 | 4,000 | 476,000 | 10,000 | 12,000 | -143,000 | 25,000 | -81,000 | |||||||||||||||||||||||||||
other income | 96,000 | 407,000 | 764,000 | 170,000 | 674,000 | 349,000 | 518,000 | 740,000 | 319,000 | 340,000 | 340,000 | 435,000 | 306,000 | 316,000 | 112,000 | 145,000 | 124,000 | 154,000 | 35,000 | 12,000 | 11,000 | 40,000 | 571,000 | 13,000 | 10,000 | 7,000 | 10,000 | 5,000 | 4,000 | 3,000 | 2,000 | 4,000 | 3,000 | 78,000 | ||||||
total revenues | 466,709,000 | 483,271,000 | 497,505,000 | 469,814,000 | 423,397,000 | 412,123,000 | 418,058,000 | 384,553,000 | 372,791,000 | 351,171,000 | 314,367,000 | 295,766,000 | 256,944,000 | 242,964,000 | 216,961,000 | 178,957,000 | 180,318,000 | 183,602,000 | 164,884,000 | 153,010,000 | 138,283,000 | 139,332,000 | 122,501,000 | 117,707,000 | 80,346,000 | 92,804,000 | 78,327,000 | 72,572,000 | 72,185,000 | 56,904,000 | 60,137,000 | 54,947,000 | 50,126,000 | 50,742,000 | 47,839,000 | 45,508,000 | 42,687,000 | 40,353,000 | 34,868,000 | 33,676,000 |
yoy | 10.23% | 17.26% | 19.00% | 22.17% | 13.57% | 17.36% | 32.98% | 30.02% | 45.09% | 44.54% | 44.90% | 65.27% | 42.49% | 32.33% | 31.58% | 16.96% | 30.40% | 31.77% | 34.60% | 29.99% | 72.11% | 50.14% | 56.40% | 62.19% | 11.31% | 63.09% | 30.25% | 32.08% | 44.01% | 12.14% | 25.71% | 20.74% | 17.43% | 25.75% | 37.20% | 35.13% | ||||
qoq | -3.43% | -2.86% | 5.89% | 10.96% | 2.74% | -1.42% | 8.71% | 3.16% | 6.16% | 11.71% | 6.29% | 15.11% | 5.75% | 11.99% | 21.24% | -0.75% | -1.79% | 11.35% | 7.76% | 10.65% | -0.75% | 13.74% | 4.07% | 46.50% | -13.42% | 18.48% | 7.93% | 0.54% | 26.85% | -5.38% | 9.45% | 9.62% | -1.21% | 6.07% | 5.12% | 6.61% | 5.78% | 15.73% | 3.54% | |
expenses: | ||||||||||||||||||||||||||||||||||||||||
losses and loss adjustment expenses | 235,119,000 | 213,196,000 | 227,162,000 | 217,359,000 | 232,976,000 | 192,548,000 | 200,240,000 | 193,325,000 | 186,786,000 | 158,591,000 | 155,552,000 | 147,042,000 | 139,034,000 | 113,580,000 | 134,788,000 | 107,040,000 | 102,505,000 | 87,688,000 | 87,352,000 | 79,115,000 | 70,260,000 | 69,334,000 | 82,431,000 | 58,304,000 | 53,733,000 | 51,442,000 | 44,810,000 | 39,579,000 | 33,732,000 | 37,090,000 | 32,085,000 | 29,967,000 | 28,899,000 | 28,146,000 | 31,568,000 | 21,859,000 | 22,107,000 | 19,435,000 | 15,949,000 | 17,456,000 |
underwriting, acquisition and insurance expenses | 88,234,000 | 91,764,000 | 88,423,000 | 81,597,000 | 74,912,000 | 77,848,000 | 70,139,000 | 72,068,000 | 65,753,000 | 60,403,000 | 60,348,000 | 55,473,000 | 46,545,000 | 43,056,000 | 40,145,000 | 38,972,000 | 38,545,000 | 35,410,000 | 31,465,000 | 29,889,000 | 28,136,000 | 26,825,000 | 22,927,000 | 22,961,000 | 21,583,000 | 19,840,000 | 18,324,000 | 16,437,000 | 15,616,000 | 14,658,000 | 13,850,000 | 12,519,000 | 12,398,000 | 11,371,000 | 10,989,000 | 10,492,000 | 11,294,000 | 9,520,000 | 6,302,000 | 6,481,000 |
interest expense | 3,167,000 | 2,982,000 | 2,569,000 | 2,557,000 | 2,538,000 | 2,559,000 | 2,589,000 | 2,564,000 | 2,422,000 | 2,434,000 | 2,573,000 | 2,724,000 | 2,570,000 | 1,978,000 | 1,716,000 | |||||||||||||||||||||||||
other expenses | 529,000 | 505,000 | 473,000 | 12,000 | 660,000 | 517,000 | 692,000 | 796,000 | 1,963,000 | -278,000 | 401,000 | 417,000 | 402,000 | 200,000 | 212,000 | 503,000 | 396,000 | 429,000 | 388,000 | 398,000 | 448,000 | 353,000 | 1,022,000 | 21,000 | 36,000 | 47,000 | 107,000 | 14,000 | 27,000 | 402,000 | 1,098,000 | 523,000 | 486,000 | |||||||
total expenses | 327,049,000 | 308,447,000 | 318,627,000 | 301,525,000 | 311,086,000 | 273,472,000 | 273,660,000 | 268,753,000 | 256,924,000 | 221,150,000 | 218,874,000 | 205,656,000 | 188,551,000 | 158,814,000 | 176,861,000 | 146,515,000 | 141,446,000 | 123,527,000 | 119,205,000 | 109,402,000 | 98,844,000 | 96,512,000 | 106,380,000 | 81,265,000 | 75,316,000 | 71,282,000 | 63,134,000 | 56,037,000 | 49,384,000 | 51,795,000 | 46,042,000 | 42,486,000 | 41,311,000 | 39,517,000 | 42,584,000 | 32,753,000 | 33,401,000 | 30,053,000 | 22,774,000 | 24,423,000 |
income before income taxes | 139,660,000 | 174,824,000 | 178,878,000 | 168,289,000 | 112,311,000 | 138,651,000 | 144,398,000 | 115,800,000 | 115,867,000 | 130,021,000 | 95,493,000 | 90,110,000 | 68,393,000 | 84,150,000 | 40,100,000 | 32,442,000 | 38,872,000 | 60,075,000 | 45,679,000 | 43,608,000 | 39,439,000 | 42,820,000 | 16,121,000 | 36,442,000 | 5,030,000 | 21,522,000 | 15,193,000 | 16,535,000 | 22,801,000 | 5,109,000 | 14,095,000 | 12,461,000 | 8,815,000 | 11,225,000 | 5,255,000 | 12,755,000 | 9,286,000 | 10,300,000 | 12,094,000 | 9,253,000 |
total income tax expense | 27,106,000 | 23,621,000 | 37,232,000 | 34,168,000 | 23,084,000 | 17,579,000 | 30,169,000 | 23,221,000 | 16,926,000 | 12,322,500 | 19,378,000 | 17,319,000 | 12,593,000 | 4,887,250 | 7,116,000 | 5,352,000 | 7,081,000 | 6,096,750 | 9,054,000 | 7,973,000 | 7,360,000 | 1,838,750 | 1,231,000 | 6,180,000 | -56,000 | 2,266,500 | 2,217,000 | 2,768,000 | 4,081,000 | 1,508,000 | 2,155,000 | 2,349,000 | 1,528,000 | 2,079,750 | 1,054,000 | 4,260,000 | 3,005,000 | 2,485,000 | 4,112,000 | 3,196,000 |
net income | 112,554,000 | 138,620,000 | 141,646,000 | 134,121,000 | 89,227,000 | 109,094,000 | 114,229,000 | 92,579,000 | 98,941,000 | 103,387,000 | 76,115,000 | 72,791,000 | 55,800,000 | 67,249,000 | 32,984,000 | 27,090,000 | 31,791,000 | 48,320,000 | 36,625,000 | 35,635,000 | 32,079,000 | 38,181,000 | 14,890,000 | 30,262,000 | 5,086,000 | 17,853,000 | 12,976,000 | 13,767,000 | 18,720,000 | 4,448,000 | 11,940,000 | 10,112,000 | 7,287,000 | 5,924,000 | 4,201,000 | 8,495,000 | 6,281,000 | 6,871,000 | 7,982,000 | 6,057,000 |
yoy | 26.14% | 27.06% | 24.00% | 44.87% | -9.82% | 5.52% | 50.07% | 27.18% | 77.31% | 53.74% | 130.76% | 168.70% | 75.52% | 39.17% | -9.94% | -23.98% | -0.90% | 26.56% | 145.97% | 17.75% | 530.73% | 113.86% | 14.75% | 119.82% | -72.83% | 301.37% | 8.68% | 36.15% | 156.90% | -24.92% | 184.22% | 19.03% | 16.02% | -13.78% | -47.37% | 40.25% | ||||
qoq | -18.80% | -2.14% | 5.61% | 50.31% | -18.21% | -4.50% | 23.39% | -6.43% | -4.30% | 35.83% | 4.57% | 30.45% | -17.02% | 103.88% | 21.76% | -14.79% | -34.21% | 31.93% | 2.78% | 11.09% | -15.98% | 156.42% | -50.80% | 495.01% | -71.51% | 37.58% | -5.75% | -26.46% | 320.86% | -62.75% | 18.08% | 38.77% | 23.01% | 41.01% | -50.55% | 35.25% | -8.59% | -13.92% | 31.78% | |
net income margin % | 24.12% | 28.68% | 28.47% | 28.55% | 21.07% | 26.47% | 27.32% | 24.07% | 26.54% | 29.44% | 24.21% | 24.61% | 21.72% | 27.68% | 15.20% | 15.14% | 17.63% | 26.32% | 22.21% | 23.29% | 23.20% | 27.40% | 12.16% | 25.71% | 6.33% | 19.24% | 16.57% | 18.97% | 25.93% | 7.82% | 19.85% | 18.40% | 14.54% | 11.67% | 8.78% | 18.67% | 14.71% | 17.03% | 22.89% | 17.99% |
other comprehensive income: | ||||||||||||||||||||||||||||||||||||||||
change in net unrealized losses on available-for-sale investments, net of taxes | -34,913,000 | 15,241,500 | 20,131,000 | 14,453,000 | 26,382,000 | 11,966,500 | 63,464,000 | -5,658,000 | -9,940,000 | -5,027,250 | -23,511,000 | -41,366,000 | -46,652,000 | -63,930,000 | ||||||||||||||||||||||||||
total comprehensive income | 77,641,000 | 144,168,000 | 161,777,000 | 148,574,000 | 115,609,000 | 58,639,000 | 177,693,000 | 86,921,000 | 89,001,000 | 163,797,000 | 52,604,000 | 58,684,000 | 73,309,000 | 79,670,000 | -13,668,000 | -27,792,000 | -32,139,000 | 41,176,000 | 30,553,000 | 45,218,000 | 12,457,000 | 41,704,000 | 21,444,000 | 57,270,000 | -4,137,000 | 16,050,000 | 16,218,000 | 20,322,000 | 25,500,000 | 6,804,000 | 9,987,000 | 9,096,000 | 2,431,000 | 7,422,000 | 5,840,000 | 10,669,000 | 7,354,000 | 1,215,000 | 7,981,000 | 8,947,000 |
earnings per share: | ||||||||||||||||||||||||||||||||||||||||
basic | 4.9 | 6.01 | 6.12 | 5.79 | 3.85 | 4.71 | 4.93 | 4 | 4.28 | 4.48 | 3.3 | 3.16 | 2.43 | 2.94 | 1.45 | 1.19 | 1.4 | 2.13 | 1.61 | 1.57 | 1.42 | 1.7 | 0.66 | 1.37 | 0.23 | 0.81 | 0.6 | 0.65 | 0.88 | 0.348 | 0.57 | 0.48 | 0.35 | |||||||
diluted | 4.88 | 5.98 | 6.09 | 5.76 | 3.83 | 4.68 | 4.9 | 3.97 | 4.24 | 4.43 | 3.26 | 3.12 | 2.4 | 2.9 | 1.43 | 1.17 | 1.38 | 2.09 | 1.59 | 1.55 | 1.39 | 1.66 | 0.65 | 1.33 | 0.22 | 0.79 | 0.58 | 0.63 | 0.86 | 0.338 | 0.55 | 0.47 | 0.34 | |||||||
weighted-average shares outstanding: | ||||||||||||||||||||||||||||||||||||||||
basic | 22,975 | 23,140 | 23,159 | 23,175 | 23,170 | 23,153 | 23,175 | 23,165 | 23,108 | 23,045 | 23,058 | 23,040 | 23,008 | 22,815 | 22,813 | 22,781 | 22,753 | 22,693 | 22,714 | 22,678 | 22,665 | 22,319 | 22,398 | 22,153 | 22,109 | 21,528 | 21,660 | 21,210 | 21,169 | 21,102 | 21,070 | 21,045 | ||||||||
diluted | 23,057 | 23,259 | 23,271 | 23,291 | 23,313 | 23,332 | 23,335 | 23,329 | 23,335 | 23,307 | 23,315 | 23,301 | 23,290 | 23,125 | 23,114 | 23,103 | 23,093 | 23,062 | 23,064 | 23,054 | 23,069 | 22,852 | 22,928 | 22,707 | 22,678 | 22,136 | 22,277 | 21,832 | 21,763 | 21,721 | 21,666 | 21,628 | ||||||||
change in net unrealized gains on available-for-sale investments, net of taxes | -14,107,000 | 17,509,000 | -54,882,000 | -4,027,750 | -6,072,000 | 9,583,000 | -19,622,000 | |||||||||||||||||||||||||||||||||
change in unrealized gains on available-for-sale investments, net of taxes of 1,742 and 6,470 in 2020 and 863 and 4,407 in 2019 | 6,084,750 | 6,554,000 | ||||||||||||||||||||||||||||||||||||||
change in unrealized gains on available-for-sale investments, net of taxes of 7,180 and 4,728 in 2020 and 1,743 and 3,544 in 2019 | 27,008,000 | |||||||||||||||||||||||||||||||||||||||
change in unrealized gains on available-for-sale investments, net of taxes of (2,452) in 2020 and 1,802 in 2019 | -9,223,000 | |||||||||||||||||||||||||||||||||||||||
net unrealized gains on equity securities | 2,012,500 | 246,000 | 1,909,000 | 5,895,000 | 143,750 | 1,760,000 | 94,000 | |||||||||||||||||||||||||||||||||
net realized gains on investments | 57,500 | 185,000 | -235,000 | 280,000 | 70,000 | -6,000 | 174,000 | 112,000 | ||||||||||||||||||||||||||||||||
change in unrealized gains on available-for-sale investments, net of taxes of 863 and 4,407 in 2019 and (519) and (2,080) in 2018 | 4,144,250 | 3,242,000 | ||||||||||||||||||||||||||||||||||||||
change in unrealized gains on available-for-sale investments, net of taxes of 1,743 and 3,544 in 2019 and (270) and (1,561) in 2018 | 6,555,000 | |||||||||||||||||||||||||||||||||||||||
change in unrealized gains on available-for-sale investments, net of taxes of 1,802 in 2019 and (1,291) in 2018 | 6,780,000 | |||||||||||||||||||||||||||||||||||||||
change in unrealized gains on available-for-sale investments, net of taxes of (519) and (2,080) in 2018 and 882 and 2,630 in 2017 | -1,956,250 | -1,953,000 | ||||||||||||||||||||||||||||||||||||||
cash dividends declared per share | 0.053 | 0.07 | 0.07 | 0.07 | ||||||||||||||||||||||||||||||||||||
change in unrealized gains on available-for-sale investments, net of taxes of (270) and (1,561) in 2018 and 1,171 and 1,748 in 2017 | -1,016,000 | |||||||||||||||||||||||||||||||||||||||
net unrealized losses on equity securities | -1,279,000 | |||||||||||||||||||||||||||||||||||||||
change in unrealized gains on available-for-sale investments, net of taxes of (1,291) in 2018 and 577 in 2017 | -4,856,000 | |||||||||||||||||||||||||||||||||||||||
change in unrealized gains, net of taxes of 882 and 2,630 in 2017 and and 2,700 in 2016 | 1,221,500 | 1,639,000 | ||||||||||||||||||||||||||||||||||||||
earnings per share - basic: | ||||||||||||||||||||||||||||||||||||||||
common stock | 0.29 | 0.2 | 0.41 | 0.3 | 0.33 | 0.24 | ||||||||||||||||||||||||||||||||||
common stock - class a | ||||||||||||||||||||||||||||||||||||||||
common stock - class b | ||||||||||||||||||||||||||||||||||||||||
earnings per share - diluted: | ||||||||||||||||||||||||||||||||||||||||
weighted-average shares outstanding - basic: | ||||||||||||||||||||||||||||||||||||||||
weighted-average shares outstanding - diluted: | ||||||||||||||||||||||||||||||||||||||||
cash dividends declared and paid per share | 0.045 | 0.06 | ||||||||||||||||||||||||||||||||||||||
change in unrealized gains, net of taxes of 1,171 and 1,748 in 2017 and 1,557 and 2,702 in 2016 | 2,174,000 | |||||||||||||||||||||||||||||||||||||||
change in unrealized gains, net of taxes of 577 in 2017 and 1,145 in 2016 | 1,073,000 | |||||||||||||||||||||||||||||||||||||||
unrealized gains, net of taxes of and 2,700 in 2016 and 63 and (590) in 2015 | 1,254,000 | -1,000 | ||||||||||||||||||||||||||||||||||||||
earnings per share: | ||||||||||||||||||||||||||||||||||||||||
basic: | ||||||||||||||||||||||||||||||||||||||||
class a common stock | 0.19 | |||||||||||||||||||||||||||||||||||||||
class b common stock | 0.21 | |||||||||||||||||||||||||||||||||||||||
diluted: | ||||||||||||||||||||||||||||||||||||||||
weighted-average common shares outstanding: | ||||||||||||||||||||||||||||||||||||||||
cash dividends paid per common share | 0.013 | 0.05 | ||||||||||||||||||||||||||||||||||||||
unrealized gains, net of taxes of 1,557 and 2,702 in 2016 and (1,060) and (653) in 2015 | 2,890,000 | |||||||||||||||||||||||||||||||||||||||
basic - class a | 0.42 | |||||||||||||||||||||||||||||||||||||||
diluted - class a | 0.42 | |||||||||||||||||||||||||||||||||||||||
basic - class b | 0.19 | |||||||||||||||||||||||||||||||||||||||
diluted - class b | 0.18 |
Balance Sheets:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | ||||||||||||||||||||||||||||||||||||||||
investments: | ||||||||||||||||||||||||||||||||||||||||
fixed-maturity securities, available for sale, at fair value | 4,402,650,000 | 4,171,238,000 | 3,918,078,000 | 3,716,253,000 | 3,467,038,000 | 3,072,718,000 | 2,852,360,000 | 2,364,759,000 | 2,183,686,000 | 1,971,800,000 | 1,605,847,000 | 1,493,074,000 | 1,461,415,000 | 1,342,873,000 | 1,224,879,000 | 1,099,763,000 | 1,024,889,000 | |||||||||||||||||||||||
equity securities, at fair value | 644,541,000 | 626,399,000 | 571,123,000 | 513,882,000 | 433,077,000 | 398,359,000 | 365,626,000 | 317,482,000 | 287,655,000 | 234,813,000 | 207,951,000 | 196,848,000 | 171,366,000 | 152,471,000 | 133,735,000 | 139,539,000 | 163,574,000 | 172,611,000 | 151,792,000 | 150,882,000 | 140,036,000 | 129,662,000 | 116,011,000 | 107,905,000 | 83,566,000 | 78,294,000 | 65,917,000 | 65,910,000 | 64,481,000 | 57,711,000 | 61,448,000 | 58,219,000 | 55,065,000 | |||||||
real estate investments | 54,952,000 | 55,236,000 | 15,045,000 | 15,045,000 | 15,045,000 | 15,045,000 | 15,045,000 | 15,045,000 | 15,032,000 | 14,791,000 | 14,372,000 | 19,482,000 | 76,475,000 | 76,387,000 | ||||||||||||||||||||||||||
short-term investments | 3,864,000 | 10,932,000 | 34,310,000 | 38,816,000 | 3,714,000 | 6,908,000 | 5,644,000 | 5,589,000 | 29,065,000 | 28,778,000 | 26,640,000 | 41,337,000 | 81,408,000 | 10,770,000 | 825,000 | 14,481,000 | 254,000 | 6,653,000 | ||||||||||||||||||||||
total investments | 5,102,143,000 | 5,026,949,000 | 4,768,338,000 | 4,481,315,000 | 4,203,191,000 | 3,954,681,000 | 3,847,709,000 | 3,412,153,000 | 3,160,691,000 | 2,966,952,000 | 2,616,147,000 | 2,486,320,000 | 2,246,281,000 | 2,030,295,000 | 1,820,990,000 | 1,643,383,000 | 1,625,814,000 | 1,564,677,000 | 1,494,665,000 | 1,375,761,000 | 1,239,799,000 | 1,211,462,000 | 1,140,900,000 | 1,001,269,000 | 902,471,000 | 807,826,000 | 782,556,000 | 655,987,000 | 605,259,000 | 567,962,000 | 569,459,000 | 526,141,000 | 517,599,000 | 479,323,000 | 458,903,000 | 431,332,000 | 420,167,000 | 429,597,000 | 416,821,000 | 402,219,000 |
cash and cash equivalents | 223,263,000 | 163,361,000 | 170,162,000 | 138,101,000 | 142,026,000 | 113,213,000 | 111,691,000 | 171,021,000 | 136,132,000 | 126,694,000 | 162,944,000 | 125,057,000 | 158,648,000 | 156,274,000 | 126,213,000 | 120,890,000 | 104,158,000 | 121,040,000 | 90,012,000 | 128,005,000 | 132,535,000 | 77,093,000 | 78,696,000 | 62,976,000 | 52,554,000 | 100,408,000 | 86,308,000 | 78,131,000 | 102,874,000 | 75,089,000 | 64,744,000 | 79,670,000 | 56,659,000 | 81,747,000 | 96,684,000 | 93,430,000 | 75,556,000 | 50,752,000 | 103,757,000 | 22,236,000 |
investment income due and accrued | 29,999,000 | 30,971,000 | 30,619,000 | 30,936,000 | 27,146,000 | 27,366,000 | 26,083,000 | 25,112,000 | 21,843,000 | 21,689,000 | 19,028,000 | 17,696,000 | 14,948,000 | 14,451,000 | 11,663,000 | 9,539,000 | 8,225,000 | 7,658,000 | 7,276,000 | 7,070,000 | 6,639,000 | 6,637,000 | 6,245,000 | 6,174,000 | 5,499,000 | 4,743,000 | 4,106,000 | 3,972,000 | 3,587,000 | 3,783,000 | 3,711,000 | 3,343,000 | 3,200,000 | 3,077,000 | 3,012,000 | 2,522,000 | 2,500,000 | 2,293,000 | 1,833,000 | 1,897,000 |
premiums and fees receivable, net of allowance for credit losses of 28,339 – 2026; 27,328 – 2025 | 128,574,000 | |||||||||||||||||||||||||||||||||||||||
reinsurance recoverables, net of allowance for credit losses of 1,032 – 2026; 1,072 – 2025 | 413,242,000 | |||||||||||||||||||||||||||||||||||||||
ceded unearned premiums | 43,866,000 | 44,506,000 | 48,774,000 | 54,421,000 | 54,073,000 | 52,736,000 | 55,370,000 | 58,492,000 | 57,031,000 | 52,516,000 | 50,967,000 | 48,645,000 | 45,115,000 | 42,935,000 | 40,924,000 | 38,307,000 | 35,628,000 | 33,679,000 | 32,783,000 | 29,431,000 | 26,854,000 | 24,265,000 | 22,870,000 | 19,399,000 | 18,112,000 | 16,118,000 | 16,445,000 | 17,397,000 | 16,987,000 | 16,072,000 | 15,646,000 | 14,463,000 | 14,081,000 | 13,858,000 | 13,976,000 | 13,911,000 | 14,183,000 | 13,512,000 | 24,143,000 | 23,421,000 |
deferred policy acquisition costs, net of ceding commissions | 119,165,000 | 118,737,000 | 124,416,000 | 124,070,000 | 112,313,000 | 109,263,000 | 110,590,000 | 109,358,000 | 94,489,000 | 88,395,000 | 86,181,000 | 85,326,000 | 69,444,000 | 61,594,000 | 58,445,000 | 54,806,000 | 47,483,000 | 41,968,000 | 40,273,000 | 38,801,000 | 34,741,000 | 31,912,000 | 30,293,000 | 28,942,000 | 26,005,000 | 23,564,000 | 21,060,000 | 18,652,000 | 16,314,000 | 14,801,000 | 14,485,000 | 14,123,000 | 12,768,000 | 11,775,000 | 11,725,000 | 11,578,000 | 10,501,000 | 10,150,000 | 5,558,000 | 5,515,000 |
intangible assets | 3,538,000 | 3,538,000 | 3,538,000 | 3,538,000 | 3,538,000 | 3,538,000 | 3,538,000 | 3,538,000 | 3,538,000 | 3,538,000 | 3,538,000 | 3,538,000 | 3,538,000 | 3,538,000 | 3,538,000 | 3,538,000 | 3,538,000 | 3,538,000 | 3,538,000 | 3,538,000 | 3,538,000 | 3,538,000 | 3,538,000 | 3,538,000 | 3,538,000 | 3,538,000 | 3,538,000 | 3,538,000 | 3,538,000 | 3,538,000 | 3,538,000 | 3,538,000 | 3,538,000 | 3,538,000 | 3,538,000 | 3,538,000 | ||||
deferred income tax asset | 53,725,000 | 42,191,000 | 36,735,000 | 45,097,000 | 50,313,000 | 60,215,000 | 34,995,000 | 57,410,000 | 56,100,000 | 55,699,000 | 68,535,000 | 58,047,000 | 53,320,000 | 56,983,000 | 59,136,000 | 43,167,000 | 22,314,000 | 2,109,000 | 392,000 | 608,000 | 9,869,000 | 3,374,000 | 2,891,000 | 6,068,000 | 6,928,000 | 7,176,000 | 6,129,000 | 5,073,000 | 4,201,000 | 2,492,000 | 4,833,000 | 6,210,000 | 6,653,000 | 6,605,000 | 4,940,000 | 4,601,000 | ||||
other assets | 97,955,000 | 94,386,000 | 135,498,000 | 123,403,000 | 99,719,000 | 87,774,000 | 88,679,000 | 84,300,000 | 70,094,000 | 66,443,000 | 70,257,000 | 68,578,000 | 58,958,000 | 54,844,000 | 58,418,000 | 52,144,000 | 51,711,000 | 57,012,000 | 54,221,000 | 52,448,000 | 49,221,000 | 50,133,000 | 50,096,000 | 43,061,000 | 33,832,000 | 23,922,000 | 20,776,000 | 10,974,000 | 7,111,000 | 3,601,000 | 5,375,000 | 4,093,000 | 2,087,000 | 2,659,000 | 4,733,000 | 1,660,000 | 2,012,000 | 2,074,000 | 2,282,000 | 2,737,000 |
total assets | 6,215,470,000 | 6,043,561,000 | 5,833,305,000 | 5,556,526,000 | 5,214,999,000 | 4,886,704,000 | 4,732,243,000 | 4,395,291,000 | 4,031,287,000 | 3,772,974,000 | 3,442,536,000 | 3,270,202,000 | 2,997,822,000 | 2,747,122,000 | 2,464,232,000 | 2,198,119,000 | 2,114,555,000 | 2,025,655,000 | 1,898,895,000 | 1,806,277,000 | 1,645,338,000 | 1,546,896,000 | 1,468,589,000 | 1,289,348,000 | 1,165,489,000 | 1,090,550,000 | 1,036,449,000 | 894,806,000 | 852,873,000 | 773,063,000 | 770,501,000 | 728,903,000 | 687,767,000 | 667,849,000 | 662,994,000 | 622,966,000 | 594,455,000 | 614,389,000 | 663,271,000 | 563,592,000 |
liabilities and stockholders' equity | ||||||||||||||||||||||||||||||||||||||||
liabilities: | ||||||||||||||||||||||||||||||||||||||||
reserves for unpaid losses and loss adjustment expenses | 3,063,156,000 | 2,890,870,000 | 2,765,187,000 | 2,623,653,000 | 2,470,643,000 | 2,285,668,000 | 2,160,763,000 | 2,013,055,000 | 1,844,787,000 | 1,692,875,000 | 1,564,907,000 | 1,455,734,000 | 1,354,151,000 | 1,238,402,000 | 1,197,317,000 | 1,036,741,000 | 957,575,000 | 881,344,000 | 814,856,000 | 753,324,000 | 688,773,000 | 636,013,000 | 603,200,000 | 525,801,000 | 491,333,000 | 460,058,000 | 429,532,000 | 407,433,000 | 385,125,000 | 369,152,000 | 365,814,000 | 344,565,000 | 328,209,000 | 315,717,000 | 310,934,000 | 284,428,000 | 273,001,000 | 264,801,000 | 253,458,000 | 245,210,000 |
unearned premiums | 856,157,000 | 860,394,000 | 909,592,000 | 921,136,000 | 845,701,000 | 828,449,000 | 844,701,000 | 846,638,000 | 747,402,000 | 701,351,000 | 690,354,000 | 675,254,000 | 563,729,000 | 499,677,000 | 471,736,000 | 442,479,000 | 387,615,000 | 347,730,000 | 334,620,000 | 317,462,000 | 284,832,000 | 260,986,000 | 247,075,000 | 229,599,000 | 207,662,000 | 187,374,000 | 170,931,000 | 157,752,000 | 140,741,000 | 128,250,000 | 125,574,000 | 120,742,000 | 110,364,000 | 103,110,000 | 102,299,000 | 100,193,000 | 93,744,000 | 89,344,000 | 88,276,000 | 86,881,000 |
payable to reinsurers | 33,454,000 | 34,385,000 | 34,766,000 | 41,620,000 | 44,766,000 | 43,959,000 | 43,215,000 | 48,397,000 | 47,806,000 | 47,582,000 | 45,853,000 | 42,143,000 | 33,111,000 | 32,024,000 | 26,323,000 | 18,870,000 | 16,080,000 | 16,112,000 | 15,097,000 | 20,229,000 | 15,010,000 | 12,672,000 | 11,636,000 | 14,407,000 | 10,658,000 | 7,151,000 | 5,697,000 | 6,769,000 | 5,532,000 | 4,565,000 | 5,313,000 | 3,711,000 | 3,244,000 | 3,226,000 | 3,553,000 | 3,246,000 | 3,316,000 | 4,090,000 | 3,914,000 | 4,135,000 |
accounts payable and accrued expenses | 22,354,000 | 66,301,000 | 50,855,000 | 38,232,000 | 22,962,000 | 55,159,000 | 39,780,000 | 27,188,000 | 16,302,000 | 44,922,000 | 32,758,000 | 22,457,000 | 12,509,000 | 31,361,000 | 22,218,000 | 15,557,000 | 8,913,000 | 23,250,000 | 16,725,000 | 11,694,000 | 6,502,000 | 13,651,000 | 10,400,000 | 9,936,000 | 7,528,000 | 12,366,000 | 9,884,000 | 7,655,000 | 4,840,000 | 7,090,000 | 5,726,000 | 4,230,000 | 3,170,000 | 6,519,000 | 5,947,000 | 4,986,000 | 3,399,000 | 8,752,000 | 6,239,000 | 4,870,000 |
debt | 224,466,000 | 224,397,000 | 199,328,000 | 184,260,000 | 184,191,000 | 184,122,000 | 184,053,000 | 183,984,000 | 183,915,000 | 183,846,000 | 183,777,000 | 195,876,000 | 195,812,000 | 195,747,000 | 123,159,000 | |||||||||||||||||||||||||
other liabilities | 48,537,000 | 7,631,000 | 8,360,000 | 25,052,000 | 63,761,000 | 5,786,000 | 24,782,000 | 18,826,000 | 20,106,000 | 15,566,000 | 1,125,000 | 6,923,000 | 22,779,000 | 4,462,000 | 4,024,000 | 7,647,000 | 36,075,000 | 15,188,000 | 15,768,000 | 28,740,000 | 20,054,000 | 118,000 | 20,761,000 | 20,323,000 | 22,899,000 | 977,000 | 19,157,000 | 7,290,000 | 27,746,000 | 20,000 | 10,169,000 | 7,710,000 | 2,930,000 | 1,088,000 | 8,503,000 | 4,068,000 | 4,524,000 | 691,000 | 21,732,000 | 13,101,000 |
total liabilities | 4,248,124,000 | 4,083,978,000 | 3,968,088,000 | 3,833,953,000 | 3,632,024,000 | 3,403,143,000 | 3,297,294,000 | 3,138,088,000 | 2,860,318,000 | 2,686,142,000 | 2,518,774,000 | 2,398,387,000 | 2,182,091,000 | 2,001,673,000 | 1,844,777,000 | 1,564,053,000 | 1,448,985,000 | 1,326,320,000 | 1,239,730,000 | 1,176,641,000 | 1,057,772,000 | 970,658,000 | 934,458,000 | 833,234,000 | 764,155,000 | 684,670,000 | 646,413,000 | 586,899,000 | 563,984,000 | 509,077,000 | 512,596,000 | 480,958,000 | 447,917,000 | 429,660,000 | 431,236,000 | 396,921,000 | 377,984,000 | 404,175,000 | 453,387,000 | 433,767,000 |
stockholders’ equity: | ||||||||||||||||||||||||||||||||||||||||
common stock, 0.01 par value... | 235,000 | 234,000 | 234,000 | 234,000 | 234,000 | 233,000 | 233,000 | 233,000 | 233,000 | 232,000 | 232,000 | 232,000 | 232,000 | 231,000 | 229,000 | 229,000 | 229,000 | 228,000 | 228,000 | 228,000 | 228,000 | 228,000 | 227,000 | 223,000 | 223,000 | 222,000 | 222,000 | 214,000 | 213,000 | 212,000 | 212,000 | 211,000 | 210,000 | 210,000 | 210,000 | 210,000 | 210,000 | 210,000 | 210,000 | |
additional paid-in capital | 372,439,000 | 373,681,000 | 368,963,000 | 364,138,000 | 359,154,000 | 361,398,000 | 357,935,000 | 354,389,000 | 351,584,000 | 352,970,000 | 350,452,000 | 347,865,000 | 347,222,000 | 347,015,000 | 297,692,000 | 295,656,000 | 296,390,000 | 295,040,000 | 293,535,000 | 292,050,000 | 292,690,000 | 291,315,000 | 288,868,000 | 230,265,000 | 230,742,000 | 229,229,000 | 227,661,000 | 159,986,000 | 159,589,000 | 158,485,000 | 157,721,000 | 156,264,000 | 155,785,000 | 155,082,000 | 154,811,000 | 153,677,000 | 153,514,000 | 153,353,000 | 153,189,000 | |
retained earnings | 1,823,733,000 | 1,716,945,000 | 1,582,259,000 | 1,444,571,000 | 1,314,410,000 | 1,229,136,000 | 1,123,532,000 | 1,012,796,000 | 923,709,000 | 828,247,000 | 728,105,000 | 655,234,000 | 585,686,000 | 533,121,000 | 468,873,000 | 438,868,000 | 414,756,000 | 385,942,000 | 340,133,000 | 306,017,000 | 272,890,000 | 243,315,000 | 207,179,000 | 194,323,000 | 166,074,000 | 162,911,000 | 146,832,000 | 135,628,000 | 123,563,000 | 106,545,000 | 103,584,000 | 93,129,000 | 84,498,000 | 73,502,000 | 68,840,000 | 65,900,000 | 58,663,000 | 53,640,000 | 47,818,000 | |
accumulated other comprehensive loss | -65,605,000 | -30,692,000 | -36,240,000 | -56,371,000 | -70,824,000 | -97,206,000 | -46,751,000 | -110,215,000 | -104,557,000 | -94,617,000 | -155,027,000 | -131,516,000 | -117,409,000 | |||||||||||||||||||||||||||
treasury stock | -163,456,000 | -100,585,000 | -49,999,000 | -29,999,000 | -19,999,000 | -10,000,000 | ||||||||||||||||||||||||||||||||||
total stockholders’ equity | 1,967,346,000 | 1,865,217,000 | 1,722,573,000 | 1,582,975,000 | 1,434,949,000 | 1,257,203,000 | 1,170,969,000 | 923,762,000 | 871,815,000 | 815,731,000 | 619,455,000 | 634,066,000 | 665,570,000 | 659,165,000 | 629,636,000 | 587,566,000 | 534,131,000 | 456,114,000 | 401,334,000 | 390,036,000 | 307,907,000 | 288,889,000 | 257,905,000 | 247,945,000 | 239,850,000 | 231,758,000 | ||||||||||||||
total liabilities and stockholders’ equity | 6,215,470,000 | 6,043,561,000 | 5,833,305,000 | 5,556,526,000 | 5,214,999,000 | 4,886,704,000 | 4,732,243,000 | 4,395,291,000 | 4,031,287,000 | 3,772,974,000 | 3,442,536,000 | 3,270,202,000 | 2,997,822,000 | 2,747,122,000 | 2,464,232,000 | 2,198,119,000 | 2,114,555,000 | 2,025,655,000 | 1,898,895,000 | 1,806,277,000 | 1,645,338,000 | 1,546,896,000 | 1,468,589,000 | 1,289,348,000 | 1,165,489,000 | 1,090,550,000 | 1,036,449,000 | 894,806,000 | 852,873,000 | 773,063,000 | 770,501,000 | 728,903,000 | 687,767,000 | 667,849,000 | 662,994,000 | 622,966,000 | 594,455,000 | 614,389,000 | 663,271,000 | |
fixed-maturity securities available-for-sale, at fair value | 4,341,450,000 | 3,537,563,000 | 2,711,759,000 | 1,760,100,000 | 1,392,066,000 | 1,081,800,000 | 729,532,000 | 510,251,000 | ||||||||||||||||||||||||||||||||
premiums and fees receivable, net of allowance for credit losses of 27,328 in 2025 and 26,926 in 2024 | 124,593,000 | |||||||||||||||||||||||||||||||||||||||
reinsurance recoverables, net of allowance for credit losses of 1,072 in 2025 and 932 in 2024 | 394,329,000 | |||||||||||||||||||||||||||||||||||||||
indefinite-lived intangible assets | 3,538,000 | 3,538,000 | 3,538,000 | 3,538,000 | ||||||||||||||||||||||||||||||||||||
contingencies | ||||||||||||||||||||||||||||||||||||||||
stockholders’ equity | 1,959,583,000 | 1,483,561,000 | 1,086,832,000 | 745,449,000 | 699,335,000 | 576,238,000 | 405,880,000 | 263,986,000 | 238,189,000 | 226,045,000 | 216,471,000 | 210,214,000 | 209,884,000 | |||||||||||||||||||||||||||
premiums and fees receivable, net of allowance for credit losses of 25,388 – 2025; 26,926 – 2024 | 124,061,000 | |||||||||||||||||||||||||||||||||||||||
reinsurance recoverables, net of allowance for credit losses of 1,086 – 2025; 932 – 2024 | 391,164,000 | |||||||||||||||||||||||||||||||||||||||
premiums and fees receivable, net of allowance for credit losses of 26,906 – 2025; 26,926 – 2024 | 168,366,000 | |||||||||||||||||||||||||||||||||||||||
reinsurance recoverables, net of allowance for credit losses of 994 – 2025; 932 – 2024 | 387,279,000 | |||||||||||||||||||||||||||||||||||||||
premiums and fees receivable, net of allowance for credit losses of 27,999 – 2025; 26,926 – 2024 | 148,565,000 | |||||||||||||||||||||||||||||||||||||||
reinsurance recoverables, net of allowance for credit losses of 932 – 2025; 932 – 2024 | 374,115,000 | |||||||||||||||||||||||||||||||||||||||
premiums and fees receivable, net of allowance for credit losses of 26,926 in 2024 and 13,383 in 2023 | 140,027,000 | |||||||||||||||||||||||||||||||||||||||
reinsurance recoverables, net of allowance for credit losses of 932 in 2024 and 744 in 2023 | 337,891,000 | |||||||||||||||||||||||||||||||||||||||
premiums and fees receivable, net of allowance for credit losses of 23,224 – 2024; 13,383 – 2023 | 134,952,000 | |||||||||||||||||||||||||||||||||||||||
reinsurance recoverables, net of allowance for credit losses of 936 – 2024; 744 – 2023 | 318,636,000 | |||||||||||||||||||||||||||||||||||||||
premiums and fees receivable, net of allowance for credit losses of 21,226 – 2024; 13,383 – 2023 | 171,815,000 | |||||||||||||||||||||||||||||||||||||||
reinsurance recoverables, net of allowance for credit losses of 841 – 2024; 744 – 2023 | 302,092,000 | |||||||||||||||||||||||||||||||||||||||
premiums and fees receivable, net of allowance for credit losses of 15,482 – 2024; 13,383 – 2023 | 159,154,000 | |||||||||||||||||||||||||||||||||||||||
reinsurance recoverables, net of allowance for credit losses of 784 – 2024; 744 – 2023 | 272,215,000 | |||||||||||||||||||||||||||||||||||||||
premiums and fees receivable, net of allowance for credit losses of 13,383 in 2023 and 8,067 in 2022 | 143,212,000 | |||||||||||||||||||||||||||||||||||||||
reinsurance recoverables, net of allowance for credit losses of 744 in 2023 and 459 in 2022 | 247,836,000 | |||||||||||||||||||||||||||||||||||||||
premiums and fees receivable, net of allowance for credit losses of 14,379 – 2023; 8,067 – 2022 | 124,087,000 | |||||||||||||||||||||||||||||||||||||||
reinsurance recoverables, net of allowance for credit losses of 459 – 2023; 459 – 2022 | 240,852,000 | 229,903,000 | 218,796,000 | |||||||||||||||||||||||||||||||||||||
assets held for sale | 57,526,000 | |||||||||||||||||||||||||||||||||||||||
premiums receivable, net of allowance | 147,092,000 | 128,774,000 | 105,754,000 | |||||||||||||||||||||||||||||||||||||
reinsurance recoverables, net of allowance for credit losses of 459 in 2022 and 400 in 2021 | 220,454,000 | |||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive income | -134,918,000 | -147,339,000 | -100,687,000 | -45,805,000 | 18,125,000 | 25,269,000 | 31,341,000 | 21,758,000 | 41,380,000 | 37,857,000 | 31,303,000 | 4,295,000 | 13,518,000 | 15,321,000 | 12,079,000 | 5,524,000 | -1,256,000 | -3,612,000 | -1,659,000 | -643,000 | 9,395,000 | 7,897,000 | 6,258,000 | 4,084,000 | 3,011,000 | 8,667,000 | ||||||||||||||
premiums receivable | 96,102,000 | 97,308,000 | 86,397,000 | 71,004,000 | 63,709,000 | 65,727,000 | 55,212,000 | 48,641,000 | 47,646,000 | 50,866,000 | 42,187,000 | 34,483,000 | 33,424,000 | 34,150,000 | 30,941,000 | 24,253,000 | 22,465,000 | 24,023,000 | 22,892,000 | 19,787,000 | 19,103,000 | 19,043,000 | 18,696,000 | 16,984,000 | 15,483,000 | 16,667,000 | ||||||||||||||
reinsurance recoverables | 188,803,000 | 135,037,000 | 129,287,000 | 122,970,000 | 112,026,000 | 105,496,000 | 96,191,000 | 93,215,000 | 88,305,000 | 73,123,000 | 71,422,000 | 72,574,000 | 65,345,000 | 65,937,000 | 59,334,000 | 56,788,000 | 64,949,000 | 54,436,000 | 50,742,000 | 49,593,000 | 46,487,000 | 39,742,000 | 40,649,000 | 70,317,000 | 77,610,000 | 75,542,000 | ||||||||||||||
credit facility | 42,759,000 | 42,727,000 | 42,696,000 | 42,664,000 | 42,633,000 | 42,601,000 | 42,570,000 | 40,138,000 | 33,107,000 | 24,075,000 | 16,744,000 | 11,212,000 | ||||||||||||||||||||||||||||
deferred income tax liability | 2,559,000 | 4,648,000 | 1,248,000 | 61,000 | ||||||||||||||||||||||||||||||||||||
commitments and contingencies | ||||||||||||||||||||||||||||||||||||||||
fixed-maturity securities available for sale, at fair value | 893,364,000 | 818,905,000 | 716,639,000 | 590,077,000 | 540,778,000 | 508,011,000 | 467,922,000 | 462,534,000 | ||||||||||||||||||||||||||||||||
fixed maturity securities available-for-sale, at fair value | 425,191,000 | 415,893,000 | 390,678,000 | 397,757,000 | 411,223,000 | 398,779,000 | 378,423,000 | |||||||||||||||||||||||||||||||||
equity securities available-for-sale, at fair value | 54,132,000 | 43,010,000 | 26,173,000 | 22,410,000 | 18,374,000 | 17,788,000 | 17,143,000 | |||||||||||||||||||||||||||||||||
receivable from reinsurers | 8,567,000 | 7,306,000 | 5,219,000 | |||||||||||||||||||||||||||||||||||||
funds held for reinsurers | 36,497,000 | 52,545,000 | 49,887,000 | |||||||||||||||||||||||||||||||||||||
note payable | 27,223,000 | 29,683,000 | ||||||||||||||||||||||||||||||||||||||
class a common stock, 0.0001 par value... | ||||||||||||||||||||||||||||||||||||||||
class b common stock, 0.0001 par value... | ||||||||||||||||||||||||||||||||||||||||
liabilities and stockholders’ equity | ||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value... |
Cashflow Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating activities: | |||||||||||||||||||||||||||||||||||||||
net cash from operating activities | 248,869,000 | 241,394,000 | 303,474,000 | 269,091,000 | 229,779,000 | 212,977,000 | 274,031,000 | 278,934,000 | 210,359,000 | 211,527,000 | 224,731,000 | 225,973,000 | 197,604,000 | 101,116,000 | 178,045,000 | 156,725,000 | 121,929,000 | 105,161,000 | 106,933,000 | 103,626,000 | 91,322,000 | 73,513,000 | 73,874,000 | 72,904,000 | 59,683,000 | 59,257,000 | 47,808,000 | 37,488,000 | 33,804,000 | 25,574,000 | 27,983,000 | 28,986,000 | 21,437,000 | 12,851,000 | 23,765,000 | 25,335,000 | 15,447,000 | 17,138,000 | 20,123,000 |
capital expenditures | -7,550,000 | -10,602,000 | -13,931,000 | -17,013,000 | -12,139,000 | -10,786,000 | -5,828,000 | -3,818,000 | -3,511,000 | -1,106,000 | -1,282,000 | -1,559,000 | -2,660,000 | -2,157,000 | -2,721,000 | -1,320,000 | -703,000 | -1,150,000 | -1,824,000 | -1,664,000 | -1,282,000 | -3,787,000 | -8,975,000 | -10,849,000 | -9,264,000 | -7,216,000 | -6,407,000 | -2,074,000 | -3,925,000 | -651,000 | -164,000 | -364,000 | -94,000 | -76,000 | -41,000 | -31,000 | -31,000 | -189,000 | -140,000 |
free cash flows | 241,319,000 | 230,792,000 | 289,543,000 | 252,078,000 | 217,640,000 | 202,191,000 | 268,203,000 | 275,116,000 | 206,848,000 | 210,421,000 | 223,449,000 | 224,414,000 | 194,944,000 | 98,959,000 | 175,324,000 | 155,405,000 | 121,226,000 | 104,011,000 | 105,109,000 | 101,962,000 | 90,040,000 | 69,726,000 | 64,899,000 | 62,055,000 | 50,419,000 | 52,041,000 | 41,401,000 | 35,414,000 | 29,879,000 | 24,923,000 | 27,819,000 | 28,622,000 | 21,343,000 | 12,775,000 | 23,724,000 | 25,304,000 | 15,416,000 | 16,949,000 | 19,983,000 |
investing activities: | |||||||||||||||||||||||||||||||||||||||
purchase of property and equipment | -7,550,000 | -10,602,000 | -13,931,000 | -17,013,000 | -12,139,000 | -10,786,000 | -5,828,000 | -3,818,000 | -3,511,000 | -1,106,000 | -1,282,000 | -1,559,000 | -2,660,000 | -2,157,000 | -2,721,000 | -1,320,000 | -703,000 | -1,150,000 | -1,824,000 | -1,664,000 | -1,282,000 | -3,787,000 | -8,975,000 | -10,849,000 | -9,264,000 | -7,216,000 | -6,407,000 | -2,074,000 | -3,925,000 | -651,000 | -164,000 | -364,000 | -94,000 | -76,000 | -41,000 | -31,000 | -31,000 | -189,000 | -140,000 |
change in short-term investments | 3,874,000 | 7,074,000 | 23,485,000 | 4,999,000 | -34,999,000 | -3,674,000 | 6,963,000 | 23,635,000 | 0 | -1,995,000 | 15,066,000 | 40,475,000 | -70,320,000 | -9,953,000 | -840,000 | 254,000 | 6,399,000 | ||||||||||||||||||||||
purchases – fixed-maturity securities | -361,756,000 | -725,830,000 | -828,826,000 | -570,077,000 | -369,457,000 | -292,469,000 | -505,273,000 | -462,407,000 | -297,392,000 | -369,128,000 | -280,116,000 | -409,584,000 | -258,220,000 | -151,667,000 | -201,702,000 | -171,537,000 | -226,496,000 | -145,922,000 | -193,848,000 | -210,142,000 | -105,010,000 | -141,019,000 | -158,601,000 | -84,149,000 | -146,963,000 | -60,868,000 | -129,979,000 | -72,316,000 | -43,040,000 | -24,134,000 | -60,832,000 | ||||||||
purchases – equity securities | -33,137,000 | -51,815,000 | -36,525,000 | -52,184,000 | -42,710,000 | -41,378,000 | -30,870,000 | -34,463,000 | -49,766,000 | -24,558,000 | -21,512,000 | -20,235,000 | -20,300,000 | -10,408,000 | -292,000 | -319,000 | -487,000 | -13,150,000 | -3,434,000 | -5,001,000 | -3,282,000 | -2,992,000 | -1,845,000 | -18,542,000 | -13,443,000 | -8,748,000 | -17,546,000 | -1,762,000 | -1,831,000 | -3,895,000 | -1,562,000 | -4,031,000 | -3,168,000 | -10,693,000 | -14,614,000 | -3,187,000 | -3,114,000 | -139,000 | -101,000 |
sales – fixed-maturity securities | 182,746,000 | 490,018,000 | 394,894,000 | 175,766,000 | 106,974,000 | 15,192,000 | 84,884,000 | 121,489,000 | 67,795,000 | 41,202,000 | 16,998,000 | 138,198,000 | 49,220,000 | -9,974,000 | 682,000 | 18,146,000 | 54,238,000 | 10,454,000 | 14,871,000 | 56,884,000 | 30,797,000 | 40,707,000 | 24,517,000 | 22,884,000 | 31,641,000 | 3,016,000 | 1,069,000 | 3,025,000 | 28,416,000 | 2,019,000 | 4,495,000 | ||||||||
sales – equity securities | 8,583,000 | 0 | 3,000,000 | 0 | 11,585,000 | 150,000 | 3,350,000 | 20,757,000 | 10,123,000 | 23,120,000 | 1,252,000 | 5,114,000 | 1,137,000 | 1,000,000 | 0 | 2,365,000 | 1,625,000 | 1,432,000 | 1,602,000 | 704,000 | 17,886,000 | 1,954,000 | 915,000 | 455,000 | 64,000 | 928,000 | 982,000 | ||||||||||||
maturities and calls – fixed-maturity securities | 92,808,000 | 71,796,000 | 195,300,000 | 214,329,000 | 144,678,000 | 134,940,000 | 116,839,000 | 120,109,000 | 80,464,000 | 62,690,000 | 51,527,000 | 36,181,000 | 26,103,000 | 20,632,000 | 24,606,000 | 28,224,000 | 36,953,000 | 76,462,000 | 39,986,000 | 54,630,000 | 45,053,000 | 27,599,000 | 24,125,000 | 22,597,000 | 19,482,000 | 23,453,000 | 18,782,000 | 11,154,000 | 14,545,000 | 12,208,000 | 15,633,000 | ||||||||
other | 15,107,000 | ||||||||||||||||||||||||||||||||||||||
net cash from investing activities | -114,432,000 | -219,359,000 | -262,603,000 | -259,287,000 | -180,961,000 | -198,025,000 | -329,935,000 | -239,651,000 | -192,514,000 | -244,528,000 | -171,745,000 | -254,407,000 | -190,212,000 | -188,722,000 | -249,747,000 | -134,394,000 | -135,710,000 | -71,874,000 | -142,647,000 | -103,710,000 | -33,724,000 | -77,047,000 | -120,779,000 | -68,059,000 | -113,548,000 | -49,659,000 | -116,195,000 | -60,019,000 | -4,920,000 | -13,998,000 | -42,366,000 | -4,579,000 | -45,597,000 | -26,635,000 | -20,218,000 | -6,203,000 | 10,624,000 | -41,571,000 | -7,852,000 |
financing activities: | |||||||||||||||||||||||||||||||||||||||
payroll taxes withheld and remitted on share-based payments | -6,734,000 | 1,000 | 0 | -34,000 | -6,248,000 | -82,000 | 0 | -1,123,000 | -5,842,000 | -48,000 | 0 | -2,130,000 | -2,104,000 | -31,000 | 0 | -2,741,000 | -516,000 | -19,000 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
proceeds from stock options exercised | 511,000 | 127,000 | 244,000 | 235,000 | 51,000 | 219,000 | 933,000 | 172,000 | 230,000 | 324,000 | 373,000 | 150,000 | 378,000 | 220,000 | 163,000 | 339,000 | 954,000 | 991,000 | 394,000 | 597,000 | 934,000 | 79,000 | 545,000 | ||||||||||||||||
dividends paid | -5,812,000 | -3,913,000 | -3,937,000 | -3,939,000 | -3,993,000 | -3,475,000 | -3,477,000 | -3,490,000 | -3,498,000 | -3,231,000 | -3,228,000 | -3,257,000 | -3,238,000 | -2,989,000 | -2,967,000 | -3,008,000 | -2,963,000 | -2,500,000 | -2,499,000 | -2,527,000 | -2,495,000 | -2,037,000 | -2,030,000 | -2,015,000 | -1,991,000 | -1,766,000 | -1,762,000 | -1,705,000 | -1,696,000 | -1,481,000 | -1,477,000 | -1,475,000 | -1,473,000 | -1,262,000 | -1,261,000 | -1,258,000 | -1,258,000 | -1,049,000 | |
treasury stock acquired – share repurchases | -62,500,000 | -20,000,000 | -10,000,000 | -9,999,000 | |||||||||||||||||||||||||||||||||||
net cash from financing activities | -74,535,000 | -28,836,000 | -8,810,000 | -13,729,000 | -20,005,000 | -13,430,000 | -3,426,000 | -4,394,000 | -8,407,000 | -3,249,000 | -15,099,000 | -5,157,000 | -5,018,000 | 117,667,000 | 77,025,000 | -5,599,000 | -3,101,000 | -2,259,000 | -2,279,000 | -4,446,000 | -2,156,000 | 1,931,000 | 62,625,000 | 5,577,000 | 6,011,000 | 4,502,000 | 76,564,000 | -2,212,000 | -1,099,000 | -1,231,000 | -543,000 | -1,396,000 | -928,000 | -1,153,000 | -293,000 | -1,258,000 | -1,267,000 | -28,572,000 | 69,250,000 |
net change in cash and cash equivalents | 59,902,000 | -6,801,000 | 32,061,000 | -3,925,000 | 28,813,000 | 1,522,000 | -59,330,000 | 34,889,000 | 9,438,000 | -36,250,000 | 37,887,000 | -33,591,000 | 2,374,000 | 30,061,000 | 5,323,000 | 16,732,000 | -16,882,000 | 31,028,000 | -37,993,000 | -4,530,000 | 55,442,000 | -1,603,000 | 15,720,000 | 10,422,000 | -47,854,000 | 14,100,000 | 8,177,000 | -24,743,000 | 27,785,000 | 10,345,000 | -14,926,000 | 23,011,000 | -25,088,000 | -14,937,000 | 3,254,000 | 17,874,000 | 24,804,000 | -53,005,000 | 81,521,000 |
cash and cash equivalents at beginning of year | 163,361,000 | 0 | 0 | 0 | 113,213,000 | 0 | 0 | 0 | 126,694,000 | 0 | 0 | 0 | 156,274,000 | 0 | 0 | 0 | 121,040,000 | 0 | 0 | 0 | 77,093,000 | 0 | 0 | 0 | 100,408,000 | 0 | 0 | 0 | 75,089,000 | 0 | 0 | 0 | 81,747,000 | 0 | 0 | 0 | 50,752,000 | 0 | 0 |
cash and cash equivalents at end of period | 223,263,000 | 32,061,000 | -3,925,000 | 142,026,000 | -59,330,000 | 34,889,000 | 136,132,000 | 37,887,000 | -33,591,000 | 158,648,000 | 5,323,000 | 16,732,000 | 104,158,000 | -37,993,000 | -4,530,000 | 132,535,000 | 15,720,000 | 10,422,000 | 52,554,000 | 8,177,000 | -24,743,000 | 102,874,000 | -14,926,000 | 23,011,000 | 56,659,000 | 3,254,000 | 17,874,000 | 75,556,000 | 81,521,000 | ||||||||||
net income | |||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||
change in fair value of equity securities | |||||||||||||||||||||||||||||||||||||||
net realized investment gains | |||||||||||||||||||||||||||||||||||||||
change in allowance for credit losses on investments | |||||||||||||||||||||||||||||||||||||||
deferred tax expense | |||||||||||||||||||||||||||||||||||||||
depreciation and amortization | |||||||||||||||||||||||||||||||||||||||
stock compensation expense | |||||||||||||||||||||||||||||||||||||||
change in operating assets and liabilities: | |||||||||||||||||||||||||||||||||||||||
investment income due and accrued | |||||||||||||||||||||||||||||||||||||||
premiums receivable | |||||||||||||||||||||||||||||||||||||||
reserves for unpaid loss and loss adjustment expenses | |||||||||||||||||||||||||||||||||||||||
unearned premiums | |||||||||||||||||||||||||||||||||||||||
reinsurance balances | |||||||||||||||||||||||||||||||||||||||
deferred policy acquisition costs | |||||||||||||||||||||||||||||||||||||||
income taxes payable | |||||||||||||||||||||||||||||||||||||||
accounts payable and accrued expenses | |||||||||||||||||||||||||||||||||||||||
purchase of real estate investment | 0 | 0 | -85,000 | -227,000 | -383,000 | -648,000 | -527,000 | -558,000 | |||||||||||||||||||||||||||||||
sale of real estate investment | 0 | ||||||||||||||||||||||||||||||||||||||
proceeds from borrowings under credit facility | |||||||||||||||||||||||||||||||||||||||
proceeds from notes payable | 0 | 0 | |||||||||||||||||||||||||||||||||||||
repayment of credit facility | |||||||||||||||||||||||||||||||||||||||
debt issuance costs | -121,000 | 0 | 0 | -344,000 | |||||||||||||||||||||||||||||||||||
common stock issued, stock options exercised | 702,000 | ||||||||||||||||||||||||||||||||||||||
treasury stock acquired — share repurchases | |||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of year | |||||||||||||||||||||||||||||||||||||||
proceeds from borrowing under credit facility | |||||||||||||||||||||||||||||||||||||||
deferred tax benefit | |||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock, net of issuance costs | -3,000 | 0 | |||||||||||||||||||||||||||||||||||||
payoff of credit facility | |||||||||||||||||||||||||||||||||||||||
sale of property and equipment | 78,000 | 0 | 0 | 4,999,000 | |||||||||||||||||||||||||||||||||||
net unrealized gains on equity securities | |||||||||||||||||||||||||||||||||||||||
income taxes (recoverable) payable | |||||||||||||||||||||||||||||||||||||||
proceeds from credit facility | 2,400,000 | 7,000,000 | 9,000,000 | 7,300,000 | 5,500,000 | ||||||||||||||||||||||||||||||||||
net unrealized losses on equity securities | |||||||||||||||||||||||||||||||||||||||
funds held for reinsurers | |||||||||||||||||||||||||||||||||||||||
payments on capital lease | 0 | 0 | 0 | -9,000 | -23,000 | -43,000 | |||||||||||||||||||||||||||||||||
common stock issued, net of transaction costs | 0 | ||||||||||||||||||||||||||||||||||||||
repayment of note payable | -27,500,000 | ||||||||||||||||||||||||||||||||||||||
purchases – fixed maturity securities | -82,587,000 | -41,494,000 | -48,925,000 | -15,014,000 | -6,147,000 | -59,651,000 | -25,714,000 | ||||||||||||||||||||||||||||||||
sales – fixed maturity securities | 3,913,000 | 5,101,000 | 6,220,000 | 1,000 | 718,000 | 0 | 486,000 | ||||||||||||||||||||||||||||||||
maturities and calls – fixed maturity securities | 35,357,000 | 20,527,000 | 22,661,000 | 26,509,000 | 19,198,000 | 18,154,000 | 11,218,000 | ||||||||||||||||||||||||||||||||
net investment gains | |||||||||||||||||||||||||||||||||||||||
securities available-for-sale: | |||||||||||||||||||||||||||||||||||||||
class a common shares issued | |||||||||||||||||||||||||||||||||||||||
proceeds from note payable | |||||||||||||||||||||||||||||||||||||||
net proceeds from initial public offering | |||||||||||||||||||||||||||||||||||||||
proceed from note payable |
