Kinsale Capital Group Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Kinsale Capital Group Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
operating activities: | ||||||||||||||||||||||||||||||||||
net cash from operating activities | 269,091,000 | 229,779,000 | 212,977,000 | 274,031,000 | 278,934,000 | 210,359,000 | 211,527,000 | 224,731,000 | 225,973,000 | 197,604,000 | 101,116,000 | 178,045,000 | 156,725,000 | 121,929,000 | 105,161,000 | 106,933,000 | 103,626,000 | 91,322,000 | 73,513,000 | 73,874,000 | 72,904,000 | 59,683,000 | 59,257,000 | 47,808,000 | 37,488,000 | 33,804,000 | 25,574,000 | 27,983,000 | 28,986,000 | 21,437,000 | 23,765,000 | 25,335,000 | 15,447,000 | 20,123,000 |
capex | -17,013,000 | -12,139,000 | -10,786,000 | -5,828,000 | -3,818,000 | -3,511,000 | -1,106,000 | -1,282,000 | -1,559,000 | -2,660,000 | -2,157,000 | -2,721,000 | -1,320,000 | -703,000 | -1,150,000 | -1,824,000 | -1,664,000 | -1,282,000 | -3,787,000 | -8,975,000 | -10,849,000 | -9,264,000 | -7,216,000 | -6,407,000 | -2,074,000 | -3,925,000 | -651,000 | -164,000 | -364,000 | -94,000 | -41,000 | -31,000 | -31,000 | -140,000 |
free cash flows | 252,078,000 | 217,640,000 | 202,191,000 | 268,203,000 | 275,116,000 | 206,848,000 | 210,421,000 | 223,449,000 | 224,414,000 | 194,944,000 | 98,959,000 | 175,324,000 | 155,405,000 | 121,226,000 | 104,011,000 | 105,109,000 | 101,962,000 | 90,040,000 | 69,726,000 | 64,899,000 | 62,055,000 | 50,419,000 | 52,041,000 | 41,401,000 | 35,414,000 | 29,879,000 | 24,923,000 | 27,819,000 | 28,622,000 | 21,343,000 | 23,724,000 | 25,304,000 | 15,416,000 | 19,983,000 |
investing activities: | ||||||||||||||||||||||||||||||||||
purchase of property and equipment | -17,013,000 | -12,139,000 | -10,786,000 | -5,828,000 | -3,818,000 | -3,511,000 | -1,106,000 | -1,282,000 | -1,559,000 | -2,660,000 | -2,157,000 | -2,721,000 | -1,320,000 | -703,000 | -1,150,000 | -1,824,000 | -1,664,000 | -1,282,000 | -3,787,000 | -8,975,000 | -10,849,000 | -9,264,000 | -7,216,000 | -6,407,000 | -2,074,000 | -3,925,000 | -651,000 | -164,000 | -364,000 | -94,000 | -41,000 | -31,000 | -31,000 | -140,000 |
purchase of real estate investment | 0 | 0 | -85,000 | -227,000 | -383,000 | -648,000 | -527,000 | -558,000 | ||||||||||||||||||||||||||
change in short-term investments | 4,999,000 | -34,999,000 | -3,674,000 | 6,963,000 | 23,635,000 | 0 | -1,995,000 | 15,066,000 | 40,475,000 | -70,320,000 | -9,953,000 | -840,000 | 6,399,000 | |||||||||||||||||||||
purchases – fixed-maturity securities | -570,077,000 | -369,457,000 | -292,469,000 | -505,273,000 | -462,407,000 | -297,392,000 | -369,128,000 | -280,116,000 | -409,584,000 | -258,220,000 | -151,667,000 | -201,702,000 | -171,537,000 | -226,496,000 | -145,922,000 | -193,848,000 | -210,142,000 | -105,010,000 | -141,019,000 | -158,601,000 | -84,149,000 | -146,963,000 | -60,868,000 | -129,979,000 | -72,316,000 | -43,040,000 | -24,134,000 | -60,832,000 | ||||||
purchases – equity securities | -52,184,000 | -42,710,000 | -41,378,000 | -30,870,000 | -34,463,000 | -49,766,000 | -24,558,000 | -21,512,000 | -20,235,000 | -20,300,000 | -10,408,000 | -292,000 | -319,000 | -487,000 | -13,150,000 | -3,434,000 | -5,001,000 | -3,282,000 | -2,992,000 | -1,845,000 | -18,542,000 | -13,443,000 | -8,748,000 | -17,546,000 | -1,762,000 | -1,831,000 | -3,895,000 | -1,562,000 | -4,031,000 | -3,168,000 | -14,614,000 | -3,187,000 | -3,114,000 | -101,000 |
sales – fixed-maturity securities | 175,766,000 | 106,974,000 | 15,192,000 | 84,884,000 | 121,489,000 | 67,795,000 | 41,202,000 | 16,998,000 | 138,198,000 | 49,220,000 | -9,974,000 | 682,000 | 18,146,000 | 54,238,000 | 10,454,000 | 14,871,000 | 56,884,000 | 30,797,000 | 40,707,000 | 24,517,000 | 22,884,000 | 31,641,000 | 3,016,000 | 1,069,000 | 3,025,000 | 28,416,000 | 2,019,000 | 4,495,000 | ||||||
sales – equity securities | 0 | 11,585,000 | 150,000 | 3,350,000 | 20,757,000 | 10,123,000 | 23,120,000 | 1,252,000 | 5,114,000 | 1,137,000 | 1,000,000 | 0 | 2,365,000 | 1,625,000 | 1,432,000 | 1,602,000 | 704,000 | 17,886,000 | 1,954,000 | 915,000 | 455,000 | 64,000 | 928,000 | 982,000 | ||||||||||
maturities and calls – fixed-maturity securities | 214,329,000 | 144,678,000 | 134,940,000 | 116,839,000 | 120,109,000 | 80,464,000 | 62,690,000 | 51,527,000 | 36,181,000 | 26,103,000 | 20,632,000 | 24,606,000 | 28,224,000 | 36,953,000 | 76,462,000 | 39,986,000 | 54,630,000 | 45,053,000 | 27,599,000 | 24,125,000 | 22,597,000 | 19,482,000 | 23,453,000 | 18,782,000 | 11,154,000 | 14,545,000 | 12,208,000 | 15,633,000 | ||||||
net cash from investing activities | -259,287,000 | -180,961,000 | -198,025,000 | -329,935,000 | -239,651,000 | -192,514,000 | -244,528,000 | -171,745,000 | -254,407,000 | -190,212,000 | -188,722,000 | -249,747,000 | -134,394,000 | -135,710,000 | -71,874,000 | -142,647,000 | -103,710,000 | -33,724,000 | -77,047,000 | -120,779,000 | -68,059,000 | -113,548,000 | -49,659,000 | -116,195,000 | -60,019,000 | -4,920,000 | -13,998,000 | -42,366,000 | -4,579,000 | -45,597,000 | -20,218,000 | -6,203,000 | 10,624,000 | -7,852,000 |
financing activities: | ||||||||||||||||||||||||||||||||||
payroll taxes withheld and remitted on share-based payments | -34,000 | -6,248,000 | -82,000 | 0 | -1,123,000 | -5,842,000 | -48,000 | 0 | -2,130,000 | -2,104,000 | -31,000 | 0 | -2,741,000 | -516,000 | -19,000 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
proceeds from stock options exercised | 244,000 | 235,000 | 51,000 | 219,000 | 933,000 | 172,000 | 230,000 | 324,000 | 373,000 | 150,000 | 378,000 | 220,000 | 163,000 | 339,000 | 954,000 | 991,000 | 394,000 | 597,000 | 934,000 | 79,000 | 545,000 | |||||||||||||
dividends paid | -3,939,000 | -3,993,000 | -3,475,000 | -3,477,000 | -3,490,000 | -3,498,000 | -3,231,000 | -3,228,000 | -3,257,000 | -3,238,000 | -2,989,000 | -2,967,000 | -3,008,000 | -2,963,000 | -2,500,000 | -2,499,000 | -2,527,000 | -2,495,000 | -2,037,000 | -2,030,000 | -2,015,000 | -1,991,000 | -1,766,000 | -1,762,000 | -1,705,000 | -1,696,000 | -1,481,000 | -1,477,000 | -1,475,000 | -1,473,000 | -1,261,000 | -1,258,000 | -1,258,000 | |
treasury stock acquired – share repurchases | -10,000,000 | -9,999,000 | ||||||||||||||||||||||||||||||||
net cash from financing activities | -13,729,000 | -20,005,000 | -13,430,000 | -3,426,000 | -4,394,000 | -8,407,000 | -3,249,000 | -15,099,000 | -5,157,000 | -5,018,000 | 117,667,000 | 77,025,000 | -5,599,000 | -3,101,000 | -2,259,000 | -2,279,000 | -4,446,000 | -2,156,000 | 1,931,000 | 62,625,000 | 5,577,000 | 6,011,000 | 4,502,000 | 76,564,000 | -2,212,000 | -1,099,000 | -1,231,000 | -543,000 | -1,396,000 | -928,000 | -293,000 | -1,258,000 | -1,267,000 | 69,250,000 |
net change in cash and cash equivalents | -3,925,000 | 28,813,000 | 1,522,000 | -59,330,000 | 34,889,000 | 9,438,000 | -36,250,000 | 37,887,000 | -33,591,000 | 2,374,000 | 30,061,000 | 5,323,000 | 16,732,000 | -16,882,000 | 31,028,000 | -37,993,000 | -4,530,000 | 55,442,000 | -1,603,000 | 15,720,000 | 10,422,000 | -47,854,000 | 14,100,000 | 8,177,000 | -24,743,000 | 27,785,000 | 10,345,000 | -14,926,000 | 23,011,000 | -25,088,000 | 3,254,000 | 17,874,000 | 24,804,000 | 81,521,000 |
cash and cash equivalents at beginning of year | 0 | 113,213,000 | 0 | 0 | 0 | 126,694,000 | 0 | 0 | 0 | 156,274,000 | 0 | 0 | 0 | 121,040,000 | 0 | 0 | 0 | 77,093,000 | 0 | 0 | 0 | 100,408,000 | 0 | 0 | 0 | 75,089,000 | 0 | 0 | 0 | 81,747,000 | 0 | 0 | 50,752,000 | 0 |
cash and cash equivalents at end of period | -3,925,000 | 142,026,000 | -59,330,000 | 34,889,000 | 136,132,000 | 37,887,000 | -33,591,000 | 158,648,000 | 5,323,000 | 16,732,000 | 104,158,000 | -37,993,000 | -4,530,000 | 132,535,000 | 15,720,000 | 10,422,000 | 52,554,000 | 8,177,000 | -24,743,000 | 102,874,000 | -14,926,000 | 23,011,000 | 56,659,000 | 3,254,000 | 17,874,000 | 75,556,000 | 81,521,000 | |||||||
other | 15,107,000 | |||||||||||||||||||||||||||||||||
net income | ||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||||||||
change in fair value of equity securities | ||||||||||||||||||||||||||||||||||
net realized investment gains | ||||||||||||||||||||||||||||||||||
change in allowance for credit losses on investments | ||||||||||||||||||||||||||||||||||
deferred tax benefit | ||||||||||||||||||||||||||||||||||
depreciation and amortization | ||||||||||||||||||||||||||||||||||
stock compensation expense | ||||||||||||||||||||||||||||||||||
change in operating assets and liabilities: | ||||||||||||||||||||||||||||||||||
investment income due and accrued | ||||||||||||||||||||||||||||||||||
premiums receivable | ||||||||||||||||||||||||||||||||||
reserves for unpaid loss and loss adjustment expenses | ||||||||||||||||||||||||||||||||||
unearned premiums | ||||||||||||||||||||||||||||||||||
reinsurance balances | ||||||||||||||||||||||||||||||||||
deferred policy acquisition costs | ||||||||||||||||||||||||||||||||||
income taxes payable | ||||||||||||||||||||||||||||||||||
accounts payable and accrued expenses | ||||||||||||||||||||||||||||||||||
sale of real estate investment | 0 | |||||||||||||||||||||||||||||||||
proceeds from issuance of common stock, net of issuance costs | -3,000 | 0 | ||||||||||||||||||||||||||||||||
proceeds from borrowings under credit facility | ||||||||||||||||||||||||||||||||||
proceeds from notes payable | 0 | 0 | ||||||||||||||||||||||||||||||||
repayment of credit facility | ||||||||||||||||||||||||||||||||||
debt issuance costs | -121,000 | 0 | 0 | -344,000 | ||||||||||||||||||||||||||||||
common stock issued, stock options exercised | 702,000 | |||||||||||||||||||||||||||||||||
treasury stock acquired — share repurchases | ||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of year | ||||||||||||||||||||||||||||||||||
payoff of credit facility | ||||||||||||||||||||||||||||||||||
deferred tax (benefit) expense | ||||||||||||||||||||||||||||||||||
sale of property and equipment | 78,000 | 0 | 0 | 4,999,000 | ||||||||||||||||||||||||||||||
net unrealized gains on equity securities | ||||||||||||||||||||||||||||||||||
income taxes (recoverable) payable | ||||||||||||||||||||||||||||||||||
proceeds from credit facility | 2,400,000 | 7,000,000 | 9,000,000 | 7,300,000 | 5,500,000 | |||||||||||||||||||||||||||||
net unrealized (gains) losses on equity securities | ||||||||||||||||||||||||||||||||||
deferred tax expense | ||||||||||||||||||||||||||||||||||
funds held for reinsurers | ||||||||||||||||||||||||||||||||||
payments on capital lease | 0 | 0 | -9,000 | -43,000 | ||||||||||||||||||||||||||||||
net unrealized losses on equity securities | ||||||||||||||||||||||||||||||||||
common stock issued, net of transaction costs | ||||||||||||||||||||||||||||||||||
repayment of note payable | ||||||||||||||||||||||||||||||||||
purchases – fixed maturity securities | -82,587,000 | -48,925,000 | -15,014,000 | -6,147,000 | -25,714,000 | |||||||||||||||||||||||||||||
sales – fixed maturity securities | 3,913,000 | 6,220,000 | 1,000 | 718,000 | 486,000 | |||||||||||||||||||||||||||||
maturities and calls – fixed maturity securities | 35,357,000 | 22,661,000 | 26,509,000 | 19,198,000 | 11,218,000 | |||||||||||||||||||||||||||||
securities available-for-sale: | ||||||||||||||||||||||||||||||||||
net proceeds from initial public offering |
We provide you with 20 years of cash flow statements for Kinsale Capital Group stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Kinsale Capital Group stock. Explore the full financial landscape of Kinsale Capital Group stock with our expertly curated income statements.
The information provided in this report about Kinsale Capital Group stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.