Kiniksa Pharmaceuticals, Ltd(NASDAQ:KNSA)
Kiniksa Pharmaceuticals, Ltd., a clinical-stage biopharmaceutical company, focuses on discovering, acquiring, developing, and commercializing therapeutic medicines for patients suffering from debilitating diseases with significant unmet medical need worldwide. Its product candidates include Rilonace...
Website: http://www.kiniksa.com
Founded: 2015
Full Time Employees: 135
Sector: Healthcare
Industry: Biotechnology
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue: | ||||||||||||||||||||||||||||||||
product revenue | 214,266,000 | 202,127,000 | 180,855,000 | 156,797,000 | 137,785,000 | 122,536,000 | 112,214,000 | 103,394,000 | 78,885,000 | 71,220,000 | 64,802,000 | 54,495,000 | 42,659,000 | 39,939,000 | 33,424,000 | 26,972,000 | 22,189,000 | 18,745,000 | 12,095,000 | 7,704,000 | ||||||||||||
license and collaboration revenue | 5,237,000 | 973,000 | 12,175,000 | 2,244,000 | 16,978,000 | 5,686,000 | 21,945,000 | 65,711,000 | ||||||||||||||||||||||||
total revenue | 214,266,000 | 202,127,000 | 180,855,000 | 156,797,000 | 137,785,000 | 122,536,000 | 112,214,000 | 108,631,000 | 79,858,000 | 83,395,000 | 67,046,000 | 71,473,000 | 48,345,000 | 61,884,000 | 99,135,000 | 26,972,000 | 32,189,000 | |||||||||||||||
yoy | 55.51% | 64.95% | 61.17% | 44.34% | 72.54% | 46.93% | 67.37% | 51.99% | 65.18% | 34.76% | -32.37% | 164.99% | 50.19% | |||||||||||||||||||
qoq | 6.01% | 11.76% | 15.34% | 13.80% | 12.44% | 9.20% | 3.30% | 36.03% | -4.24% | 24.38% | -6.19% | 47.84% | -21.88% | -37.58% | 267.55% | -16.21% | ||||||||||||||||
costs and operating expenses: | ||||||||||||||||||||||||||||||||
cost of goods sold | 20,796,000 | 20,945,000 | 20,257,000 | 18,603,000 | 17,868,000 | 17,896,000 | 20,109,000 | 12,322,000 | 10,583,000 | 9,584,000 | 9,088,000 | 7,699,000 | 7,036,000 | 6,710,000 | 6,937,000 | 5,029,000 | 4,219,000 | 3,867,000 | 2,767,000 | 2,466,000 | ||||||||||||
collaboration expenses | 75,577,000 | 70,030,000 | 63,307,000 | 52,418,000 | 43,790,000 | 48,189,000 | 29,307,000 | 30,014,000 | 20,801,000 | 16,939,000 | 17,311,000 | 13,986,000 | 8,288,000 | 7,522,000 | 4,623,000 | 3,672,000 | 8,254,000 | |||||||||||||||
research and development | 27,475,000 | 34,609,000 | 24,166,000 | 18,753,000 | 19,325,000 | 35,215,000 | 26,057,000 | 24,017,000 | 26,334,000 | 20,052,000 | 17,106,000 | 23,767,000 | 15,172,000 | 14,390,000 | 16,485,000 | 13,798,000 | 20,817,000 | 27,433,000 | 19,236,000 | 23,945,000 | 28,683,000 | 37,398,000 | 31,419,000 | 22,324,000 | 20,901,000 | 22,886,000 | 22,014,000 | 30,848,000 | 59,253,000 | 36,122,000 | 20,644,000 | 17,200,000 |
selling, general and administrative | 61,151,000 | 56,775,000 | 49,104,000 | 46,863,000 | 43,530,000 | 40,535,000 | 46,399,000 | 42,395,000 | 38,682,000 | 36,739,000 | 34,468,000 | 29,175,000 | 29,045,000 | 27,215,000 | 24,677,000 | 23,841,000 | 22,218,000 | 22,741,000 | 20,759,000 | 21,848,000 | 20,600,000 | |||||||||||
total operating expenses | 184,999,000 | 182,359,000 | 156,834,000 | 136,637,000 | 124,513,000 | 141,835,000 | 121,872,000 | 108,748,000 | 96,400,000 | 83,314,000 | 77,973,000 | 74,627,000 | 59,541,000 | 55,837,000 | 52,722,000 | 46,340,000 | 55,508,000 | 54,876,000 | 42,762,000 | 48,259,000 | 49,283,000 | 52,898,000 | 43,218,000 | 31,860,000 | 29,387,000 | 32,581,000 | 30,446,000 | 39,289,000 | 67,647,000 | 44,135,000 | 26,159,000 | 21,527,000 |
income from operations | 29,267,000 | 19,768,000 | 24,021,000 | 20,160,000 | 13,272,000 | -19,299,000 | -9,658,000 | -117,000 | -16,542,000 | 81,000 | -10,927,000 | -3,154,000 | -11,196,000 | 6,047,000 | 46,413,000 | -19,368,000 | -23,319,000 | -36,131,000 | -30,667,000 | -40,555,000 | -49,283,000 | -52,898,000 | -43,218,000 | -31,860,000 | -29,387,000 | -32,581,000 | -30,446,000 | -39,289,000 | -67,647,000 | -44,135,000 | -26,159,000 | |
yoy | 120.52% | -202.43% | -348.72% | -17330.77% | -180.23% | -23925.93% | -11.61% | -96.29% | 47.75% | -98.66% | -123.54% | -83.72% | -51.99% | -116.74% | -251.35% | -52.24% | -52.68% | -31.70% | -29.04% | 27.29% | 67.70% | 62.36% | 41.95% | -18.91% | -56.56% | -26.18% | 16.39% | |||||
qoq | 48.05% | -17.71% | 19.15% | 51.90% | -168.77% | 99.82% | 8154.70% | -99.29% | -20522.22% | -100.74% | 246.45% | -71.83% | -285.15% | -86.97% | -339.64% | -16.94% | -35.46% | 17.82% | -24.38% | -17.71% | -6.83% | 22.40% | 35.65% | 8.42% | -9.80% | 7.01% | -22.51% | -41.92% | 53.27% | 68.72% | ||
operating margin % | 13.66% | 9.78% | 13.28% | 12.86% | 9.63% | -15.75% | -8.61% | -0.11% | -20.71% | 0.10% | -16.30% | -4.41% | -23.16% | 9.77% | 46.82% | -71.81% | -72.44% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | NaN% |
other income | 3,414,000 | 3,501,000 | 3,136,000 | 2,717,000 | 2,293,000 | 2,320,000 | 2,457,000 | 2,421,000 | 2,266,000 | 2,369,000 | 2,428,000 | 1,915,000 | 1,832,000 | |||||||||||||||||||
income before income taxes | 32,681,000 | 23,269,000 | 27,157,000 | 22,877,000 | 15,565,000 | -16,979,000 | -7,201,000 | 2,304,000 | -14,276,000 | 2,450,000 | -8,499,000 | -1,239,000 | -9,364,000 | 6,841,000 | 46,735,000 | |||||||||||||||||
provision for income taxes | -10,089,000 | -5,198,250 | -8,722,000 | -5,045,000 | -7,026,000 | -3,428,000 | -2,906,000 | -716,000 | -1,925,000 | -1,014,000 | ||||||||||||||||||||||
net income | 22,592,000 | 14,199,000 | 18,435,000 | 17,832,000 | 8,539,000 | -8,888,000 | -12,693,000 | -3,908,000 | -17,704,000 | 25,237,000 | -13,855,000 | 14,972,000 | -12,270,000 | 4,461,000 | 224,093,000 | -19,981,000 | -25,210,000 | -36,333,000 | -30,544,000 | -41,563,000 | -49,484,000 | -53,657,000 | -43,836,000 | -37,469,000 | -26,419,000 | -31,797,000 | -27,058,000 | -37,191,000 | -65,821,000 | |||
yoy | 164.57% | -259.75% | -245.24% | -556.29% | -148.23% | -135.22% | -8.39% | -126.10% | 44.29% | 465.73% | -106.18% | -174.93% | -51.33% | -112.28% | -833.67% | -51.93% | -49.05% | -32.29% | -30.32% | 10.93% | 87.30% | 68.75% | 62.01% | 0.75% | -59.86% | |||||||
qoq | 59.11% | -22.98% | 3.38% | 108.83% | -196.07% | -29.98% | 224.80% | -77.93% | -170.15% | -282.15% | -192.54% | -222.02% | -375.05% | -98.01% | -1221.53% | -20.74% | -30.61% | 18.95% | -26.51% | -16.01% | -7.78% | 22.40% | 16.99% | 41.83% | -16.91% | 17.51% | -27.25% | -43.50% | ||||
net income margin % | 10.54% | 7.02% | 10.19% | 11.37% | 6.20% | -7.25% | -11.31% | -3.60% | -22.17% | 30.26% | -20.66% | 20.95% | -25.38% | 7.21% | 226.05% | -74.08% | -78.32% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | -Infinity% | NaN% | NaN% | NaN% |
net income per share | 0.3 | 0.19 | 0.25 | 0.24 | 0.12 | -0.12 | -0.18 | -0.06 | -0.25 | 0.36 | -0.2 | 0.21 | -0.18 | 0.06 | 3.23 | -0.29 | -0.36 | -0.52 | -0.44 | -0.61 | -0.72 | -0.81 | -0.66 | -0.65 | -0.48 | -0.57 | -0.49 | -0.68 | -1.27 | -0.87 | -0.51 | -0.97 |
weighted-average ordinary shares outstanding—basic | 76,516,535 | 74,200,924 | 74,714,846 | 73,438,530 | 72,647,121 | 71,424,159 | 71,004,640 | |||||||||||||||||||||||||
weighted-average ordinary shares outstanding—diluted | 82,409,703 | 78,979,030 | 80,035,400 | 77,942,082 | 76,145,617 | 71,424,159 | 71,004,640 | |||||||||||||||||||||||||
comprehensive income | ||||||||||||||||||||||||||||||||
other comprehensive loss | ||||||||||||||||||||||||||||||||
unrealized loss on short-term investments and currency translation adjustments, net of tax | -640 | -2 | -2.75 | -72 | ||||||||||||||||||||||||||||
total other comprehensive loss | -640 | -2 | -2.75 | -72 | ||||||||||||||||||||||||||||
total comprehensive income | 21,952 | 14,329 | 18,333 | 17,944 | 8,537 | -3,985 | 25,244 | -13,869 | 14,930 | 4,575 | 224,113 | |||||||||||||||||||||
other comprehensive income | ||||||||||||||||||||||||||||||||
unrealized gain on short-term investments and currency translation adjustments, net of tax | 130 | -102 | 112 | -122 | 89 | -77 | -59 | 7 | -14 | -42 | 11 | 114 | 20 | 13 | -37 | 48 | 13 | -40 | -3 | -231 | 207 | -29 | -39 | |||||||||
total other comprehensive income | 130 | -102 | 112 | -122 | 89 | -77 | -59 | 7 | -14 | -42 | 114 | 20 | 48 | 13 | -40 | -3 | -231 | 207 | -29 | -39 | 93 | 12 | ||||||||||
benefit for income taxes | 8,091,000 | -5,492,000 | -6,212,000 | 22,787,000 | -5,356,000 | 16,211,000 | -2,380,000 | 177,358,000 | -279,000 | 118,000 | -210,000 | -789,000 | -667,000 | -5,875,000 | 2,179,000 | -346,000 | 2,002,000 | 374,000 | 17,000 | -172,000 | 131,000 | |||||||||||
weighted-average ordinary shares outstanding—basic and diluted | 71,726,685 | |||||||||||||||||||||||||||||||
comprehensive loss: | ||||||||||||||||||||||||||||||||
other comprehensive income: | ||||||||||||||||||||||||||||||||
total comprehensive loss | -8,588 | -12,604 | -17,763 | -12,259 | -19,968 | -25,247 | -36,354 | -30,616 | -41,515 | -49,471 | -53,697 | -43,839 | -37,700 | -26,212 | -31,826 | -27,097 | -37,098 | -65,809 | ||||||||||||||
comprehensive income: | ||||||||||||||||||||||||||||||||
weighted-average common shares outstanding—basic and diluted | 70,633,023 | 69,751,697 | 69,289,972 | 69,136,901 | 68,576,810 | 68,662,673 | 68,395,703 | 68,269,486 | 61,842,722 | 65,958,513 | 57,914,105 | 55,322,690 | 54,049,477 | 54,831,308 | 54,475,476 | 51,758,353 | 29,547,427 | 48,183,424 | 20,787,288 | |||||||||||||
weighted-average common shares outstanding—basic | 70,058,952 | 70,186,016 | 69,918,287 | 69,382,275 | 69,445,071 | |||||||||||||||||||||||||||
weighted-average common shares outstanding—diluted | 71,922,915 | 70,186,016 | 71,634,729 | 70,421,322 | 70,552,018 | |||||||||||||||||||||||||||
other comprehensive loss: | ||||||||||||||||||||||||||||||||
total other comprehensive gain | 11 | 13 | -37 | |||||||||||||||||||||||||||||
interest income | 114,750 | 322,000 | 103,000 | 34,000 | 77,000 | 5,000 | 6,000 | 9,000 | 30,000 | 49,000 | 266,000 | 789,000 | 1,130,000 | 1,386,000 | 1,724,000 | 1,809,000 | 1,727,000 | 1,622,000 | 1,066,000 | |||||||||||||
collaboration revenue | 10,000,000 | |||||||||||||||||||||||||||||||
income before provision for income taxes | -19,265,000 | -23,285,000 | -40,549,000 | |||||||||||||||||||||||||||||
loss before benefit for income taxes | -36,054,000 | -30,662,000 | -49,274,000 | -52,868,000 | -43,169,000 | -31,594,000 | -28,598,000 | -31,451,000 | -29,060,000 | -37,565,000 | -65,838,000 | |||||||||||||||||||||
operating expenses: | ||||||||||||||||||||||||||||||||
general and administrative | 7,455,250 | 11,799,000 | 9,536,000 | 8,486,000 | 9,695,000 | 8,432,000 | 8,441,000 | 8,394,000 | 8,013,000 | 5,515,000 | 4,327,000 | |||||||||||||||||||||
unrealized gain on short-term investments | 93 | 12 | ||||||||||||||||||||||||||||||
income before benefit from income taxes | -15,258,250 | -24,537,000 | ||||||||||||||||||||||||||||||
net income and comprehensive loss | -15,161,750 | -24,406,000 | -20,259,000 | |||||||||||||||||||||||||||||
benefit (provision) for income taxes | 202,000 |
Balance Sheets:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | ||||||||||||||||||||||||||||||||
current assets: | ||||||||||||||||||||||||||||||||
cash and cash equivalents | 189,952,000 | 165,596,000 | 174,858,000 | 192,037,000 | 157,132,000 | 183,581,000 | 97,376,000 | 99,271,000 | 141,078,000 | 107,954,000 | 117,828,000 | 112,567,000 | 80,618,000 | 122,715,000 | 175,761,000 | 94,307,000 | 63,324,000 | 122,470,000 | 190,183,000 | 167,953,000 | 119,856,000 | 114,038,000 | 85,874,000 | 123,456,000 | 106,336,000 | 46,928,000 | 68,809,000 | 82,810,000 | 82,629,000 | 71,976,000 | 69,663,000 | 285,518,000 |
short-term investments | 278,141,000 | 248,478,000 | 177,244,000 | 115,745,000 | 111,208,000 | 60,046,000 | 126,404,000 | 119,487,000 | 72,474,000 | 98,417,000 | 83,256,000 | 72,425,000 | 106,876,000 | 67,893,000 | 24,963,000 | 43,901,000 | 82,253,000 | 59,731,000 | 10,000,000 | 57,913,000 | 144,169,000 | 209,444,000 | 278,521,000 | 128,942,000 | 97,870,000 | 186,452,000 | 189,936,000 | 204,637,000 | 243,904,000 | 235,328,000 | 268,200,000 | 73,672,000 |
accounts receivable | 23,224,000 | 15,594,000 | 51,742,000 | 31,910,000 | 40,065,000 | 41,724,000 | 24,888,000 | 20,451,000 | 15,995,000 | 21,266,000 | 3,041,000 | 24,650,000 | 7,424,000 | 12,660,000 | 11,159,000 | 7,808,000 | 29,440,000 | 3,985,000 | 3,224,000 | 2,551,000 | ||||||||||||
inventory | 73,141,000 | 54,895,000 | 41,396,000 | 48,181,000 | 22,069,000 | 26,364,000 | 28,680,000 | 34,858,000 | 27,278,000 | 31,122,000 | 25,583,000 | 23,958,000 | 23,425,000 | 21,599,000 | 14,621,000 | 19,916,000 | 13,223,000 | 3,675,000 | 5,606,000 | 6,381,000 | 2,189,000 | |||||||||||
prepaid expenses and other current assets | 29,714,000 | 42,614,000 | 30,290,000 | 32,438,000 | 25,433,000 | 20,084,000 | 33,953,000 | 26,954,000 | 13,766,000 | 17,538,000 | 26,401,000 | 12,440,000 | 13,157,000 | 10,537,000 | 15,311,000 | 14,006,000 | 10,517,000 | 6,585,000 | 8,499,000 | 9,802,000 | 9,140,000 | 9,557,000 | 14,018,000 | 12,095,000 | 8,849,000 | 8,247,000 | 9,595,000 | 9,011,000 | 8,423,000 | 6,446,000 | 3,665,000 | 4,416,000 |
total current assets | 594,172,000 | 527,177,000 | 475,530,000 | 420,311,000 | 355,907,000 | 331,799,000 | 311,301,000 | 301,021,000 | 270,591,000 | 276,297,000 | 256,109,000 | 246,040,000 | 231,500,000 | 243,060,000 | 241,815,000 | 179,938,000 | 198,757,000 | 196,446,000 | 217,512,000 | 244,810,000 | 275,564,000 | 333,249,000 | 378,413,000 | 264,493,000 | 213,055,000 | 241,627,000 | 268,340,000 | 296,458,000 | 334,956,000 | 313,750,000 | 341,528,000 | 363,869,000 |
property and equipment | 1,986,000 | 1,943,000 | 1,655,000 | 1,076,000 | 606,000 | 662,000 | 561,000 | 625,000 | 712,000 | 734,000 | 918,000 | 1,136,000 | 1,393,000 | 1,658,000 | 1,995,000 | 2,150,000 | 2,475,000 | 2,834,000 | 3,168,000 | 3,449,000 | 3,815,000 | 4,051,000 | 4,573,000 | 5,210,000 | 5,804,000 | 6,398,000 | 6,409,000 | 6,359,000 | 6,190,000 | 6,356,000 | 2,360,000 | 350,000 |
operating lease right-of-use assets | 9,334,000 | 9,807,000 | 10,073,000 | 10,304,000 | 10,453,000 | 10,376,000 | 11,095,000 | 11,779,000 | 12,324,000 | 11,931,000 | 12,668,000 | 13,191,000 | 5,228,000 | 5,385,000 | 6,173,000 | 4,069,000 | 4,815,000 | 5,550,000 | 6,128,000 | 5,386,000 | 5,982,000 | 6,566,000 | 1,166,000 | 1,323,000 | 1,629,000 | 1,927,000 | 2,218,000 | 2,503,000 | 3,347,000 | |||
other long-term assets | 11,162,000 | 11,307,000 | 8,288,000 | 8,195,000 | 8,202,000 | 10,315,000 | 7,853,000 | 7,904,000 | 4,128,000 | 827,000 | 2,294,000 | 2,353,000 | 2,323,000 | 5,824,000 | 5,627,000 | 5,669,000 | 5,918,000 | 8,720,000 | 6,551,000 | 5,813,000 | 5,797,000 | 5,588,000 | 48,000 | |||||||||
intangible asset | 15,000,000 | 15,250,000 | 15,500,000 | 15,750,000 | 16,000,000 | 16,250,000 | 16,500,000 | 16,750,000 | 17,000,000 | 17,250,000 | 17,500,000 | 17,750,000 | 18,000,000 | 18,250,000 | 18,500,000 | 18,750,000 | 19,000,000 | 19,250,000 | 19,500,000 | 19,750,000 | 20,000,000 | |||||||||||
deferred tax assets | 193,626,000 | 198,149,000 | 201,287,000 | 205,514,000 | 208,158,000 | 211,151,000 | 207,988,000 | 204,349,000 | 214,918,000 | 219,283,000 | 193,574,000 | 203,862,000 | 184,418,000 | 185,495,000 | 185,843,000 | 10,000 | 3,000 | 5,410,000 | 4,372,000 | 4,628,000 | 2,607,000 | 1,456,000 | 1,216,000 | 1,173,000 | 700,000 | |||||||
total assets | 825,280,000 | 763,633,000 | 712,333,000 | 661,150,000 | 599,326,000 | 580,553,000 | 555,298,000 | 542,428,000 | 519,673,000 | 526,322,000 | 483,063,000 | 484,332,000 | 442,862,000 | 459,672,000 | 459,953,000 | 210,576,000 | 230,965,000 | 232,800,000 | 252,859,000 | 279,208,000 | 311,158,000 | 349,464,000 | 384,413,000 | 271,441,000 | 226,108,000 | 254,534,000 | 281,805,000 | 308,137,000 | 346,159,000 | 321,965,000 | 347,101,000 | 365,129,000 |
liabilities and shareholders’ equity | ||||||||||||||||||||||||||||||||
current liabilities: | ||||||||||||||||||||||||||||||||
accounts payable | 24,402,000 | 2,028,000 | 6,150,000 | 8,956,000 | 1,982,000 | 2,039,000 | 8,328,000 | 7,393,000 | 5,632,000 | 8,246,000 | 1,012,000 | 648,000 | 1,391,000 | 7,899,000 | 1,469,000 | 2,522,000 | 3,383,000 | 1,868,000 | 1,649,000 | 4,156,000 | 2,763,000 | 503,000 | 3,925,000 | 2,373,000 | 4,274,000 | 5,693,000 | 6,440,000 | 9,338,000 | 6,890,000 | 10,918,000 | 4,668,000 | 561,000 |
accrued collaboration expenses | 75,577,000 | 70,015,000 | 63,282,000 | 52,389,000 | 53,775,000 | 48,157,000 | 29,148,000 | 29,943,000 | ||||||||||||||||||||||||
accrued expenses | 32,771,000 | 42,020,000 | 30,941,000 | 35,959,000 | 22,126,000 | 32,355,000 | 40,379,000 | 33,374,000 | 44,718,000 | 44,667,000 | 41,149,000 | 35,316,000 | 20,885,000 | 30,112,000 | 30,868,000 | 34,500,000 | 38,887,000 | 38,031,000 | 28,528,000 | 31,064,000 | 30,316,000 | 29,199,000 | 19,475,000 | 16,499,000 | 13,379,000 | 20,415,000 | 19,360,000 | 19,179,000 | 15,618,000 | 16,418,000 | 13,353,000 | 12,583,000 |
operating lease liabilities | 3,170,000 | 2,987,000 | 2,696,000 | 2,522,000 | 2,292,000 | 1,993,000 | 2,031,000 | 2,085,000 | 2,279,000 | 2,253,000 | 2,313,000 | 2,238,000 | 3,482,000 | 3,301,000 | 3,274,000 | 3,336,000 | 3,311,000 | 3,381,000 | 3,246,000 | 2,636,000 | 2,374,000 | 2,107,000 | 1,492,000 | 1,680,000 | 1,689,000 | 1,697,000 | 1,610,000 | 1,496,000 | 1,384,000 | |||
other current liabilities | 20,691,000 | 22,134,000 | 20,523,000 | 18,001,000 | 17,092,000 | 16,077,000 | 16,069,000 | 11,484,000 | 11,427,000 | 8,193,000 | 6,430,000 | 4,596,000 | 4,334,000 | 5,754,000 | 8,789,000 | 3,186,000 | 4,773,000 | 1,544,000 | 1,004,000 | 926,000 | 37,000 | 25,000 | 165,000 | 218,000 | ||||||||
total current liabilities | 156,611,000 | 139,184,000 | 123,592,000 | 117,827,000 | 97,267,000 | 100,621,000 | 95,955,000 | 84,291,000 | 64,212,000 | 63,666,000 | 53,468,000 | 47,472,000 | 36,587,000 | 47,066,000 | 56,492,000 | 43,544,000 | 50,354,000 | 44,824,000 | 34,427,000 | 38,782,000 | 35,453,000 | 31,846,000 | 24,892,000 | 20,552,000 | 19,342,000 | 27,830,000 | 27,560,000 | 30,178,000 | 36,892,000 | 42,554,000 | 28,021,000 | 23,144,000 |
non-current liabilities: | ||||||||||||||||||||||||||||||||
non-current deferred revenue | 31,811,000 | 31,811,000 | 31,811,000 | 31,811,000 | 31,811,000 | 31,811,000 | 11,811,000 | 11,799,000 | 11,811,000 | 11,954,000 | 11,872,000 | 12,006,000 | 12,163,000 | 12,000,000 | 14,198,000 | |||||||||||||||||
non-current operating lease liabilities | 5,855,000 | 6,510,000 | 7,022,000 | 7,243,000 | 7,623,000 | 7,862,000 | 8,564,000 | 9,317,000 | 9,864,000 | 10,005,000 | 10,651,000 | 11,283,000 | 2,133,000 | 2,618,000 | 3,435,000 | 1,278,000 | 2,096,000 | 2,669,000 | 3,499,000 | 3,500,000 | 4,200,000 | 4,878,000 | 55,000 | 139,000 | 551,000 | |||||||
other long-term liabilities | 25,316,000 | 18,522,000 | 14,525,000 | 9,262,000 | 5,136,000 | 1,823,000 | 1,962,000 | 1,926,000 | 1,891,000 | 1,858,000 | 1,945,000 | 1,915,000 | 1,884,000 | 1,839,000 | 1,820,000 | 260,000 | 271,000 | 270,000 | 885,000 | 1,141,000 | 809,000 | 805,000 | 957,000 | 334,000 | 381,000 | 326,000 | 943,000 | 943,000 | 509,000 | |||
total liabilities | 219,593,000 | 196,027,000 | 176,950,000 | 166,143,000 | 141,837,000 | 142,117,000 | 118,292,000 | 107,333,000 | 87,778,000 | 87,483,000 | 77,936,000 | 72,676,000 | 52,767,000 | 63,523,000 | 75,945,000 | 57,082,000 | 64,721,000 | 47,763,000 | 38,811,000 | 43,423,000 | 40,462,000 | 37,529,000 | 25,904,000 | 21,025,000 | 20,274,000 | 29,111,000 | 29,894,000 | 32,940,000 | 39,640,000 | 42,698,000 | 28,188,000 | 23,330,000 |
commitments and contingencies | ||||||||||||||||||||||||||||||||
shareholders’ equity: | ||||||||||||||||||||||||||||||||
class a ordinary shares, nominal value of 0.000273235 per share; 46,054,720 shares and 45,659,424 shares issued and outstanding as of march 31, 2026 and december 31, 2025, respectively | 12,000 | |||||||||||||||||||||||||||||||
class b ordinary shares, nominal value of 0.000273235 per share; 1,795,158 shares issued and outstanding as of march 31, 2026 and december 31, 2025 | 1,000 | |||||||||||||||||||||||||||||||
class a1 ordinary shares, nominal value of 0.000273235 per share; 12,781,964 shares issued and outstanding as of march 31, 2026 and december 31, 2025 | 4,000 | |||||||||||||||||||||||||||||||
class b1 ordinary shares, 0.000273235 nominal value; 16,057,618 shares issued and outstanding as of march 31, 2026 and december 31, 2025 | 4,000 | |||||||||||||||||||||||||||||||
additional paid-in capital | 1,045,877,000 | 1,029,748,000 | 1,011,854,000 | 989,811,000 | 970,238,000 | 959,722,000 | 949,282,000 | 934,767,000 | 927,582,000 | 916,763,000 | 908,295,000 | 900,956,000 | 894,325,000 | 888,120,000 | 880,554,000 | 874,153,000 | 866,935,000 | 860,482,000 | 853,139,000 | 844,260,000 | 837,656,000 | 829,424,000 | 822,301,000 | 670,371,000 | 588,090,000 | 581,467,000 | 576,129,000 | 572,318,000 | 566,542,000 | 473,483,000 | 470,600,000 | 469,018,000 |
accumulated other comprehensive loss | -665,000 | -25,000 | -155,000 | -53,000 | -165,000 | -70,000 | -90,000 | -103,000 | -66,000 | -21,000 | ||||||||||||||||||||||
accumulated deficit | -439,546,000 | -462,138,000 | -476,337,000 | -494,772,000 | -512,604,000 | -521,143,000 | -512,255,000 | -499,562,000 | -495,654,000 | -477,950,000 | -503,187,000 | -489,332,000 | -504,304,000 | -492,034,000 | -496,495,000 | -720,588,000 | -700,607,000 | -675,397,000 | -639,064,000 | -608,520,000 | -566,957,000 | -517,473,000 | -463,816,000 | -419,980,000 | -382,511,000 | -356,092,000 | -324,295,000 | -297,237,000 | -260,046,000 | -194,225,000 | -151,645,000 | |
total shareholders’ equity | 605,687,000 | 567,606,000 | 535,383,000 | 495,007,000 | 457,489,000 | 438,436,000 | 437,006,000 | 435,095,000 | 431,895,000 | 438,839,000 | 405,127,000 | 411,656,000 | 390,095,000 | 396,149,000 | 384,008,000 | 153,494,000 | 166,244,000 | 185,037,000 | 214,048,000 | 235,785,000 | 270,696,000 | 311,935,000 | 358,509,000 | 250,416,000 | 205,834,000 | 225,423,000 | 251,911,000 | 275,197,000 | 306,519,000 | 279,267,000 | 318,913,000 | 341,799,000 |
total liabilities and shareholders’ equity | 825,280,000 | 763,633,000 | 712,333,000 | 661,150,000 | 599,326,000 | 580,553,000 | 555,298,000 | 542,428,000 | 519,673,000 | 526,322,000 | 483,063,000 | 484,332,000 | 442,862,000 | 459,672,000 | 459,953,000 | 210,576,000 | 230,965,000 | 232,800,000 | 252,859,000 | 279,208,000 | 311,158,000 | 349,464,000 | 384,413,000 | 271,441,000 | 226,108,000 | 254,534,000 | 281,805,000 | 308,137,000 | 346,159,000 | |||
class a ordinary shares, par value of 0.000273235 per share; 45,659,424 shares and 41,881,319 shares issued and outstanding as of december 31, 2025 and 2024, respectively | 12,000 | |||||||||||||||||||||||||||||||
class b ordinary shares, par value of 0.000273235 per share; 1,795,158 shares issued and outstanding as of december 31, 2025 and 2024 | 1,000 | |||||||||||||||||||||||||||||||
class a1 ordinary shares, 0.000273235 par value; 12,781,964 shares issued and outstanding as of december 31, 2025 and 2024 | 4,000 | |||||||||||||||||||||||||||||||
class b1 ordinary shares, 0.000273235 par value; 16,057,618 shares issued and outstanding as of december 31, 2025 and 2024 | 4,000 | |||||||||||||||||||||||||||||||
class a ordinary shares, nominal value of 0.000273235 per share; 44,789,913 shares and 41,881,319 shares issued and outstanding as of september 30, 2025 and december 31, 2024, respectively | 12,000 | |||||||||||||||||||||||||||||||
class b ordinary shares, nominal value of 0.000273235 per share; 1,795,158 shares issued and outstanding as of september 30, 2025 and december 31, 2024 | 1,000 | |||||||||||||||||||||||||||||||
class a1 ordinary shares, nominal value of 0.000273235 per share; 12,781,964 shares issued and outstanding as of september 30, 2025 and december 31, 2024 | 4,000 | |||||||||||||||||||||||||||||||
class b1 ordinary shares, 0.000273235 nominal value; 16,057,618 shares issued and outstanding as of september 30, 2025 and december 31, 2024 | 4,000 | |||||||||||||||||||||||||||||||
class a ordinary shares, nominal value of 0.000273235 per share; 43,397,623 shares and 41,881,319 shares issued and outstanding as of june 30, 2025 and december 31, 2024, respectively | 12,000 | |||||||||||||||||||||||||||||||
class b ordinary shares, nominal value of 0.000273235 per share; 1,795,158 shares issued and outstanding as of june 30, 2025 and december 31, 2024 | 1,000 | |||||||||||||||||||||||||||||||
class a1 ordinary shares, nominal value of 0.000273235 per share; 12,781,964 shares issued and outstanding as of june 30, 2025 and december 31, 2024 | 4,000 | |||||||||||||||||||||||||||||||
class b1 ordinary shares, 0.000273235 nominal value; 16,057,618 shares issued and outstanding as of june 30, 2025 and december 31, 2024 | 4,000 | |||||||||||||||||||||||||||||||
class a ordinary shares, nominal value of 0.000273235 per share; 42,162,592 shares and 41,881,319 shares issued and outstanding as of march 31, 2025 and december 31, 2024, respectively | 11,000 | |||||||||||||||||||||||||||||||
class b ordinary shares, nominal value of 0.000273235 per share; 1,795,158 shares issued and outstanding as of march 31, 2025 and december 31, 2024 | 1,000 | |||||||||||||||||||||||||||||||
class a1 ordinary shares, nominal value of 0.000273235 per share; 12,781,964 shares issued and outstanding as of march 31, 2025 and december 31, 2024 | 4,000 | |||||||||||||||||||||||||||||||
class b1 ordinary shares, 0.000273235 nominal value; 16,057,618 shares issued and outstanding as of march 31, 2025 and december 31, 2024 | 4,000 | |||||||||||||||||||||||||||||||
deferred revenue | 12,000 | 156,000 | 307,000 | 2,564,000 | 4,674,000 | 6,495,000 | 12,092,000 | 12,000,000 | 12,000,000 | |||||||||||||||||||||||
class a ordinary shares, par value of 0.000273235 per share; 41,881,319 shares and 35,781,373 shares issued and outstanding as of december 31, 2024 and 2023, respectively | 11,000 | |||||||||||||||||||||||||||||||
class b ordinary shares, par value of 0.000273235 per share; 1,795,158 shares issued and outstanding as of december 31, 2024 and 2023 | 1,000 | |||||||||||||||||||||||||||||||
class a1 ordinary shares, 0.000273235 par value; 12,781,964 shares and 16,826,468 issued and outstanding as of december 31, 2024 and 2023, respectively | 4,000 | |||||||||||||||||||||||||||||||
class b1 ordinary shares, 0.000273235 par value; 16,057,618 shares issued and outstanding as of december 31, 2024 and 2023 | 4,000 | |||||||||||||||||||||||||||||||
accumulated other comprehensive income | -163,000 | -41,000 | -130,000 | -53,000 | 6,000 | -1,000 | 13,000 | 55,000 | 44,000 | -45,000 | 27,000 | -34,000 | 6,000 | 9,000 | 240,000 | 33,000 | 62,000 | 101,000 | 8,000 | -55,000 | 7,000 | |||||||||||
class a ordinary shares, nominal value of 0.000273235 per share; 41,523,449 shares and 35,781,373 shares issued and outstanding as of september 30, 2024 and december 31, 2023, respectively | 11,000 | |||||||||||||||||||||||||||||||
class b ordinary shares, nominal value of 0.000273235 per share; 1,795,158 shares issued and outstanding as of september 30, 2024 and december 31, 2023 | 1,000 | |||||||||||||||||||||||||||||||
class a1 ordinary shares, 0.000273235 nominal value; 12,781,964 and 16,826,468 shares issued and outstanding as of september 30, 2024 and december 31, 2023, respectively | 4,000 | |||||||||||||||||||||||||||||||
class b1 ordinary shares, 0.000273235 nominal value; 16,057,618 shares issued and outstanding as of september 30, 2024 and december 31, 2023 | 4,000 | |||||||||||||||||||||||||||||||
class a ordinary shares, nominal value of 0.000273235 per share; 40,447,538 shares and 35,781,373 shares issued and outstanding as of june 30, 2024 and december 31, 2023, respectively | 11,000 | |||||||||||||||||||||||||||||||
class b ordinary shares, nominal value of 0.000273235 per share; 1,795,158 shares issued and outstanding as of june 30, 2024 and december 31, 2023 | 1,000 | |||||||||||||||||||||||||||||||
class a1 ordinary shares, 0.000273235 nominal value; 12,781,964 and 16,826,468 shares issued and outstanding as of june 30, 2024 and december 31, 2023, respectively | 4,000 | |||||||||||||||||||||||||||||||
class b1 ordinary shares, 0.000273235 nominal value; 16,057,618 shares issued and outstanding as of june 30, 2024 and december 31, 2023 | 4,000 | |||||||||||||||||||||||||||||||
class a common shares, par value of 0.000273235 per share; 40,184,356 shares and 35,781,373 shares issued and outstanding as of march 31, 2024 and december 31, 2023, respectively | 11,000 | |||||||||||||||||||||||||||||||
class b common shares, par value of 0.000273235 per share; 1,795,158 shares issued and outstanding as of march 31, 2024 and december 31, 2023 | 1,000 | |||||||||||||||||||||||||||||||
class a1 common shares, 0.000273235 par value; 12,781,964 and 16,826,468 shares issued and outstanding as of march 31, 2024 and december 31, 2023, respectively | 4,000 | |||||||||||||||||||||||||||||||
class b1 common shares, 0.000273235 par value; 16,057,618 shares issued and outstanding as of march 31, 2024 and december 31, 2023 | 4,000 | |||||||||||||||||||||||||||||||
contract asset | 7,656,000 | |||||||||||||||||||||||||||||||
class a common shares, par value of 0.000273235 per share; 35,781,373 shares and 34,750,560 shares issued and outstanding as of december 31, 2023 and 2022, respectively | 10,000 | |||||||||||||||||||||||||||||||
class b common shares, par value of 0.000273235 per share; 1,795,158 shares and 1,813,457 shares issued and outstanding as of december 31, 2023 and 2022, respectively | 1,000 | |||||||||||||||||||||||||||||||
class a1 common shares, 0.000273235 par value; 16,826,468 shares and 17,075,868 issued and outstanding as of december 31, 2023 and 2022, respectively | 5,000 | |||||||||||||||||||||||||||||||
class b1 common shares, 0.000273235 par value; 16,057,618 shares issued and outstanding as of december 31, 2023 and 2022 | 4,000 | |||||||||||||||||||||||||||||||
class a common shares, par value of 0.000273235 per share; 35,387,987 shares and 34,750,560 shares issued and outstanding as of september 30, 2023 and december 31, 2022, respectively | 10,000 | |||||||||||||||||||||||||||||||
class b common shares, par value of 0.000273235 per share; 1,795,158 shares and 1,813,457 shares issued and outstanding as of september 30, 2023 and december 31, 2022, respectively | 1,000 | |||||||||||||||||||||||||||||||
class a1 common shares, 0.000273235 par value; 17,075,868 shares issued and outstanding as of september 30, 2023 and december 31, 2022 | 5,000 | |||||||||||||||||||||||||||||||
class b1 common shares, 0.000273235 par value; 16,057,618 shares issued and outstanding as of september 30, 2023 and december 31, 2022 | 4,000 | |||||||||||||||||||||||||||||||
class a common shares, par value of 0.000273235 per share; 35,074,019 shares and 34,750,560 shares issued and outstanding as of june 30, 2023 and december 31, 2022, respectively | 9,000 | |||||||||||||||||||||||||||||||
class b common shares, par value of 0.000273235 per share; 1,795,158 shares and 1,813,457 shares issued and outstanding as of june 30, 2023 and december 31, 2022, respectively | 1,000 | |||||||||||||||||||||||||||||||
class a1 common shares, 0.000273235 par value; 17,075,868 shares issued and outstanding as of june 30, 2023 and december 31, 2022 | 5,000 | |||||||||||||||||||||||||||||||
class b1 common shares, 0.000273235 par value; 16,057,618 shares issued and outstanding as of june 30, 2023 and december 31, 2022 | 4,000 | |||||||||||||||||||||||||||||||
class a common shares, par value of 0.000273235 per share; 34,886,136 shares and 34,750,560 shares issued and outstanding as of march 31, 2023 and december 31, 2022, respectively | 9,000 | |||||||||||||||||||||||||||||||
class b common shares, par value of 0.000273235 per share; 1,813,457 shares issued and outstanding as of march 31, 2023 and december 31, 2022 | 1,000 | |||||||||||||||||||||||||||||||
class a1 common shares, 0.000273235 par value; 17,075,868 shares issued and outstanding as of march 31, 2023 and december 31, 2022 | 5,000 | |||||||||||||||||||||||||||||||
class b1 common shares, 0.000273235 par value; 16,057,618 shares issued and outstanding as of march 31, 2023 and december 31, 2022 | 4,000 | |||||||||||||||||||||||||||||||
class a common shares, par value of 0.000273235 per share; 34,750,560 shares and 34,059,725 shares issued and outstanding as of december 31, 2022 and 2021, respectively | 9,000 | |||||||||||||||||||||||||||||||
class b common shares, par value of 0.000273235 per share; 1,813,457 shares issued and outstanding as of december 31, 2022 and 2021 | 1,000 | |||||||||||||||||||||||||||||||
class a1 common shares, 0.000273235 par value; 17,075,868 shares and 17,129,603 issued and outstanding as of december 31, 2022 and 2021, respectively | 5,000 | |||||||||||||||||||||||||||||||
class b1 common shares, 0.000273235 par value; 16,057,618 shares issued and outstanding as of december 31, 2022 and 2021 | 4,000 | |||||||||||||||||||||||||||||||
class a common shares, par value of 0.000273235 per share; 34,523,660 shares and 34,059,725 shares issued and outstanding as of september 30, 2022 and december 31, 2021, respectively | 9,000 | |||||||||||||||||||||||||||||||
class b common shares, par value of 0.000273235 per share; 1,813,457 shares issued and outstanding as of september 30, 2022 and december 31, 2021 | 1,000 | |||||||||||||||||||||||||||||||
class a1 common shares, 0.000273235 par value; 17,129,603 shares issued and outstanding as of september 30, 2022 and december 31, 2021 | 5,000 | |||||||||||||||||||||||||||||||
class b1 common shares, 0.000273235 par value; 16,057,618 shares issued and outstanding as of september 30, 2022 and december 31, 2021 | 4,000 | |||||||||||||||||||||||||||||||
class a common shares, par value of 0.000273235 per share; 34,426,089 shares and 34,059,725 shares issued and outstanding as of june 30, 2022 and december 31, 2021, respectively | 9,000 | |||||||||||||||||||||||||||||||
class b common shares, par value of 0.000273235 per share; 1,813,457 shares issued and outstanding as of june 30, 2022 and december 31, 2021 | 1,000 | |||||||||||||||||||||||||||||||
class a1 common shares, 0.000273235 par value; 17,129,603 shares issued and outstanding as of june 30, 2022 and december 31, 2021 | 5,000 | |||||||||||||||||||||||||||||||
class b1 common shares, 0.000273235 par value; 16,057,618 shares issued and outstanding as of june 30, 2022 and december 31, 2021 | 4,000 | |||||||||||||||||||||||||||||||
class a common shares, par value of 0.000273235 per share; 34,270,445 shares and 34,059,725 shares issued and outstanding as of march 31, 2022 and december 31, 2021, respectively | 9,000 | |||||||||||||||||||||||||||||||
class b common shares, par value of 0.000273235 per share; 1,813,457 shares issued and outstanding as of march 31, 2022 and december 31, 2021 | 1,000 | |||||||||||||||||||||||||||||||
class a1 common shares, 0.000273235 par value; 17,129,603 shares issued and outstanding as of march 31, 2022 and december 31, 2021 | 5,000 | |||||||||||||||||||||||||||||||
class b1 common shares, 0.000273235 par value; 16,057,618 shares issued and outstanding as of march 31, 2022 and december 31, 2021 | 4,000 | |||||||||||||||||||||||||||||||
restricted cash | 210,000 | 210,000 | 210,000 | 210,000 | 210,000 | 210,000 | 210,000 | 210,000 | 210,000 | 210,000 | 263,000 | |||||||||||||||||||||
class a common shares, par value of 0.000273235 per share; 34,059,725 shares and 31,777,420 shares issued and outstanding as of december 31, 2021 and 2020, respectively | 8,000 | |||||||||||||||||||||||||||||||
class b common shares, par value of 0.000273235 per share; 1,813,457 shares and 2,355,458 shares issued and outstanding as of december 31, 2021 and 2020, respectively | 1,000 | |||||||||||||||||||||||||||||||
class a1 common shares, 0.000273235 par value; 17,129,603 shares and 18,024,526 issued and outstanding as of december 31, 2021 and 2020, respectively | 5,000 | |||||||||||||||||||||||||||||||
class b1 common shares, 0.000273235 par value; 16,057,618 shares issued and outstanding as of december 31, 2021 and 2020 | 4,000 | |||||||||||||||||||||||||||||||
class a common shares, par value of 0.000273235 per share; 32,992,834 shares and 31,777,420 shares issued and outstanding as of september 30, 2021 and december 31, 2020, respectively | 8,000 | |||||||||||||||||||||||||||||||
class b common shares, par value of 0.000273235 per share; 1,813,457 shares and 2,355,458 shares issued and outstanding as of september 30, 2021 and december 31, 2020, respectively | 1,000 | |||||||||||||||||||||||||||||||
class a1 common shares, 0.000273235 par value; 18,024,526 issued and outstanding as of september 30, 2021 and december 31, 2020 | 5,000 | |||||||||||||||||||||||||||||||
class b1 common shares, 0.000273235 par value; 16,057,618 shares issued and outstanding as of september 30, 2021 and december 31, 2020 | 4,000 | |||||||||||||||||||||||||||||||
class a common shares, par value of 0.000273235 per share; 32,569,148 shares and 31,777,420 shares issued and outstanding as of june 30, 2021 and december 31, 2020, respectively | 8,000 | |||||||||||||||||||||||||||||||
class b common shares, par value of 0.000273235 per share; 1,813,457 shares and 2,355,458 shares issued and outstanding as of june 30, 2021 and december 31, 2020, respectively | 1,000 | |||||||||||||||||||||||||||||||
class a1 common shares, 0.000273235 par value; 18,024,526 issued and outstanding as of june 30, 2021 and december 31, 2020 | 5,000 | |||||||||||||||||||||||||||||||
class b1 common shares, 0.000273235 par value; 16,057,618 shares issued and outstanding as of june 30, 2021 and december 31, 2020 | 4,000 | |||||||||||||||||||||||||||||||
class a common shares, par value of 0.000273235 per share; 32,320,276 shares and 31,777,420 shares issued and outstanding as of march 31, 2021 and december 31, 2020, respectively | 8,000 | |||||||||||||||||||||||||||||||
class b common shares, par value of 0.000273235 per share; 1,927,614 shares and 2,355,458 shares issued and outstanding as of march 31, 2021 and december 31, 2020, respectively | 1,000 | |||||||||||||||||||||||||||||||
class a1 common shares, 0.000273235 par value; 18,024,526 issued and outstanding as of march 31, 2021 and december 31, 2020 | 5,000 | |||||||||||||||||||||||||||||||
class b1 common shares, 0.000273235 par value; 16,057,618 shares issued and outstanding as of march 31, 2021 and december 31, 2020 | 4,000 | |||||||||||||||||||||||||||||||
non-current restricted cash | ||||||||||||||||||||||||||||||||
class a common shares, par value of 0.000273235 per share; 31,777,420 shares and 19,245,201 shares issued and outstanding as of december 31, 2020 and 2019, respectively | 8,000 | |||||||||||||||||||||||||||||||
class b common shares, par value of 0.000273235 per share; 2,355,458 shares and 4,638,855 shares issued and outstanding as of december 31, 2020 and 2019, respectively | 1,000 | |||||||||||||||||||||||||||||||
class a1 common shares, 0.000273235 par value; 18,024,526 shares and 14,995,954 issued and outstanding as of december 31, 2020 and 2019, respectively | 5,000 | |||||||||||||||||||||||||||||||
class b1 common shares, 0.000273235 par value; 16,057,618 shares issued and outstanding as of december 31, 2020 and 2019 | 4,000 | |||||||||||||||||||||||||||||||
class a common shares, par value of 0.000273235 per share; 31,479,648 shares and 19,245,201 shares issued and outstanding as of september 30, 2020 and december 31, 2019, respectively | 8,000 | |||||||||||||||||||||||||||||||
class b common shares, par value of 0.000273235 per share; 2,355,458 shares and 4,638,855 shares issued and outstanding as of september 30, 2020 and december 31, 2019, respectively | 1,000 | |||||||||||||||||||||||||||||||
class a1 common shares, 0.000273235 par value; 18,024,526 shares and 14,995,954 issued and outstanding as of september 30, 2020 and december 31, 2019, respectively | 5,000 | |||||||||||||||||||||||||||||||
class b1 common shares, 0.000273235 par value; 16,057,618 shares issued and outstanding as of september 30, 2020 and december 31, 2019 | 4,000 | |||||||||||||||||||||||||||||||
deferred offering costs | 205,000 | 433,000 | ||||||||||||||||||||||||||||||
class a common shares, par value of 0.000273235 per share; 25,369,973 shares and 19,245,201 shares issued and outstanding as of june 30, 2020 and december 31, 2019, respectively | 7,000 | |||||||||||||||||||||||||||||||
class b common shares, par value of 0.000273235 per share; 2,463,011 shares and 4,638,855 shares issued and outstanding as of june 30, 2020 and december 31, 2019 | 1,000 | |||||||||||||||||||||||||||||||
class a1 common shares, 0.000273235 par value; 16,595,954 shares and 14,995,954 issued and outstanding as of june 30, 2020 and december 31, 2019, respectively | 4,000 | |||||||||||||||||||||||||||||||
class b1 common shares, 0.000273235 par value; 16,057,618 shares issued and outstanding as of june 30, 2020 and december 31, 2019 | 4,000 | |||||||||||||||||||||||||||||||
class a common shares, par value of 0.000273235 per share; 21,519,500 shares and 19,245,201 shares issued and outstanding as of march 31, 2020 and december 31, 2019, respectively | 6,000 | |||||||||||||||||||||||||||||||
class b common shares, par value of 0.000273235 per share; 3,008,373 shares and 4,638,855 shares issued and outstanding as of march 31, 2020 and december 31, 2019 | 1,000 | |||||||||||||||||||||||||||||||
class a1 common shares, 0.000273235 par value; 14,995,954 shares issued and outstanding as of march 31, 2020 and december 31, 2019, respectively | 4,000 | |||||||||||||||||||||||||||||||
class b1 common shares, 0.000273235 par value; 16,057,618 shares issued and outstanding as of march 31, 2020 and december 31, 2019 | 4,000 | |||||||||||||||||||||||||||||||
accrued milestones | 150,000 | 13,000,000 | 15,000,000 | |||||||||||||||||||||||||||||
noncurrent liabilities: | ||||||||||||||||||||||||||||||||
noncurrent operating lease liabilities | 955,000 | 1,391,000 | 1,819,000 | 2,239,000 | ||||||||||||||||||||||||||||
class a common shares, par value of 0.000273235 per share; 19,245,201 shares and 15,797,220 shares issued and outstanding as of december 31, 2019 and december 31, 2018, respectively | 6,000 | |||||||||||||||||||||||||||||||
class b common shares, par value of 0.000273235 per share; 4,638,855 shares issued and outstanding as of december 31, 2019 and december 31, 2018 | 1,000 | |||||||||||||||||||||||||||||||
class a1 common shares, 0.000273235 par value; 14,995,954 and 12,995,954 shares issued and outstanding as of december 31, 2019 and december 31, 2018, respectively | 4,000 | |||||||||||||||||||||||||||||||
class b1 common shares, 0.000273235 par value; 16,057,618 shares issued and outstanding as of december 31, 2019 and december 31, 2018 | 4,000 | |||||||||||||||||||||||||||||||
class a common shares, par value of 0.000273235 per share; 19,178,913 shares and 15,797,220 shares issued and outstanding as of september 30, 2019 and december 31, 2018, respectively | 6,000 | |||||||||||||||||||||||||||||||
class b common shares, par value of 0.000273235 per share; 4,638,855 shares issued and outstanding as of september 30, 2019 and december 31, 2018 | 1,000 | |||||||||||||||||||||||||||||||
class a1 common shares, 0.000273235 par value; 14,995,954 shares and 12,995,954 shares issued and outstanding as of september 30, 2019 and december 31, 2018, respectively | 4,000 | |||||||||||||||||||||||||||||||
class b1 common shares, 0.000273235 par value; 16,057,618 shares issued and outstanding as of september 30, 2019 and december 31, 2018 | 4,000 | |||||||||||||||||||||||||||||||
class a common shares, par value of 0.000273235 per share; 19,165,265 shares and 15,797,220 shares issued and outstanding as of june 30, 2019 and december 31, 2018, respectively | 6,000 | |||||||||||||||||||||||||||||||
class b common shares, par value of 0.000273235 per share; 4,638,855 shares issued and outstanding as of june 30, 2019 and december 31, 2018 | 1,000 | |||||||||||||||||||||||||||||||
class a1 common shares, 0.000273235 par value; 14,995,954 shares and 12,995,954 shares issued and outstanding as of june 30, 2019 and december 31, 2018, respectively | 4,000 | |||||||||||||||||||||||||||||||
class b1 common shares, 0.000273235 par value; 16,057,618 shares issued and outstanding as of june 30, 2019 and december 31, 2018 | 4,000 | |||||||||||||||||||||||||||||||
class a common shares, par value of 0.000273235 per share; 19,000,408 shares and 15,797,220 shares issued and outstanding as of march 31, 2019 and december 31, 2018, respectively | 6,000 | |||||||||||||||||||||||||||||||
class b common shares, par value of 0.000273235 per share; 4,638,855 shares and 4,638,855 shares issued and outstanding as of march 31, 2019 and december 31, 2018, respectively | 1,000 | |||||||||||||||||||||||||||||||
class a1 common shares, 0.000273235 par value; 14,995,954 shares and 12,995,954 shares issued and outstanding as of march 31, 2019 and december 31, 2018, respectively | 4,000 | |||||||||||||||||||||||||||||||
class b1 common shares, 0.000273235 par value; 16,057,618 shares and 16,057,618 shares issued and outstanding as of march 31, 2019 and december 31, 2018, respectively | 4,000 | |||||||||||||||||||||||||||||||
liabilities, convertible preferred shares and shareholders’ equity | ||||||||||||||||||||||||||||||||
deferred rent | 144,000 | 167,000 | 186,000 | |||||||||||||||||||||||||||||
convertible preferred shares (series a, b and c), 0.000273235 par value; 0 shares and 22,885,492 shares issued and outstanding as of december 31, 2018 and december 31, 2017, respectively; aggregate liquidation preference of 0 and 120,000 as of december 31, 2018 and december 31, 2017, respectively; | ||||||||||||||||||||||||||||||||
shareholders’ equity | ||||||||||||||||||||||||||||||||
class a common shares, par value of 0.000273235 per share; 15,797,220 shares and 719,976 shares issued and outstanding as of december 31, 2018 and december 31, 2017; respectively | 4,000 | |||||||||||||||||||||||||||||||
class b common shares, par value of 0.000273235 per share; 4,638,855 shares and 3,568,353 shares issued and outstanding as of december 31, 2018 and december 31, 2017, respectively | 1,000 | |||||||||||||||||||||||||||||||
class a1 common shares, 0.000273235 par value; 12,995,954 shares and 0 shares issued and outstanding as of december 31, 2018 and december 31, 2017, respectively | 4,000 | |||||||||||||||||||||||||||||||
class b1 common shares, 0.000273235 par value; 16,057,618 shares and 0 shares issued and outstanding as of december 31, 2018 and december 31, 2017, respectively | 4,000 | |||||||||||||||||||||||||||||||
total liabilities, convertible preferred shares and shareholders’ equity | 321,965,000 | 347,101,000 | 365,129,000 | |||||||||||||||||||||||||||||
advanced clinical payments | 1,830,000 | |||||||||||||||||||||||||||||||
accrued milestone | 10,000,000 | 10,000,000 | ||||||||||||||||||||||||||||||
convertible preferred shares (series a, b and c), 0.000273235 par value; 0 shares and 22,885,492 shares issued and outstanding as of september 30, 2018 and december 31, 2017, respectively; aggregate liquidation preference of 0 and 120,000 as of september 30, 2018 and december 31, 2017, respectively; | ||||||||||||||||||||||||||||||||
class a common shares, par value of 0.000273235 per share; 15,772,257 shares and 719,976 shares issued and outstanding as of september 30, 2018 and december 31, 2017; respectively | 4,000 | |||||||||||||||||||||||||||||||
class b common shares, par value of 0.000273235 per share; 4,638,855 shares and 3,568,353 shares issued and outstanding as of september 30, 2018 and december 31, 2017, respectively | 1,000 | |||||||||||||||||||||||||||||||
class a1 common shares, 0.000273235 par value; 12,995,954 shares and 0 shares issued and outstanding as of september 30, 2018 and december 31, 2017, respectively | 4,000 | |||||||||||||||||||||||||||||||
class b1 common shares, 0.000273235 par value; 16,057,618 shares and 0 shares issued and outstanding as of september 30, 2018 and december 31, 2017, respectively | 4,000 | |||||||||||||||||||||||||||||||
convertible preferred shares (series a, b and c), 0.000273235 par value; 0 shares and 22,885,492 shares issued and outstanding as of june 30, 2018 and december 31, 2017, respectively; aggregate liquidation preference of 0 and 120,000 as of june 30, 2018 and december 31, 2017, respectively; | ||||||||||||||||||||||||||||||||
class a common shares, par value of 0.000273235 per share; 15,754,771 shares and 719,976 shares issued and outstanding as of june 30, 2018 and december 31, 2017; respectively | 4,000 | |||||||||||||||||||||||||||||||
class b common shares, par value of 0.000273235 per share; 4,638,855 shares and 3,568,353 shares issued and outstanding as of june 30, 2018 and december 31, 2017, respectively | 1,000 | |||||||||||||||||||||||||||||||
class a1 common shares, 0.000273235 par value; 12,995,954 shares and 0 shares issued and outstanding as of june 30, 2018 and december 31, 2017, respectively | 4,000 | |||||||||||||||||||||||||||||||
class b1 common shares, 0.000273235 par value; 16,057,618 shares and 0 shares issued and outstanding as of june 30, 2018 and december 31, 2017, respectively | 4,000 |
Cashflow Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | |||||||||||||||||||||||||||||||
net income | 22,592,000 | 14,199,000 | 18,435,000 | 17,832,000 | 8,539,000 | 25,237,000 | -13,855,000 | 4,461,000 | |||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities | |||||||||||||||||||||||||||||||
depreciation and amortization expense | 468,000 | 467,000 | 384,000 | 358,000 | 345,000 | 400,000 | 399,000 | 430,000 | 466,000 | 540,000 | 603,000 | 602,000 | 596,000 | 602,000 | 493,000 | 651,000 | 656,000 | 668,000 | 658,000 | 717,000 | 312,000 | ||||||||||
share-based compensation expense | 10,056,000 | 10,235,000 | 10,144,000 | 8,876,000 | 7,748,000 | 8,298,000 | 7,826,000 | 7,363,000 | 7,206,000 | 7,773,000 | 6,788,000 | 6,473,000 | 6,115,000 | 6,372,000 | 6,041,000 | 6,676,000 | 6,031,000 | 6,131,000 | 6,199,000 | 5,717,000 | 7,126,000 | 6,257,000 | 5,558,000 | 4,851,000 | 4,209,000 | 4,965,000 | 3,758,000 | 3,464,000 | 2,893,000 | 2,582,000 | 1,502,000 |
non-cash lease expense | 994,000 | 963,000 | 944,000 | 924,000 | 835,000 | 767,000 | 754,000 | 836,000 | 779,000 | 737,000 | 707,000 | 769,000 | 841,000 | 788,000 | 772,000 | 746,000 | 735,000 | 736,000 | 702,000 | 600,000 | 593,000 | 639,000 | 158,000 | 303,000 | 300,000 | ||||||
net amortization of premiums and accretion of discounts on short-term investments | 1,302,000 | 603,000 | |||||||||||||||||||||||||||||
net gain on disposal of property and equipment | -54,000 | -43,000 | |||||||||||||||||||||||||||||
deferred income taxes | 4,523,000 | 3,138,000 | 4,227,000 | 2,644,000 | 2,993,000 | -3,163,000 | -3,639,000 | 10,569,000 | 4,365,000 | -25,709,000 | 10,288,000 | -19,444,000 | 1,077,000 | 348,000 | 10,000 | 40,000 | -51,000 | 5,410,000 | -1,038,000 | 255,000 | -2,021,000 | -1,150,000 | -240,000 | -43,000 | |||||||
changes in operating assets and liabilities: | |||||||||||||||||||||||||||||||
prepaid expenses and other current assets | 13,049,000 | -12,316,000 | 2,030,000 | -6,868,000 | -5,327,000 | 13,799,000 | -6,992,000 | -13,267,000 | 3,750,000 | 8,845,000 | -13,987,000 | 709,000 | -2,634,000 | 4,868,000 | -1,305,000 | -3,489,000 | -3,932,000 | ||||||||||||||
accounts receivable | -7,630,000 | 36,148,000 | -19,832,000 | 8,155,000 | 1,659,000 | -16,836,000 | -4,437,000 | -4,456,000 | 5,271,000 | -18,225,000 | 21,609,000 | -17,226,000 | 5,236,000 | -1,501,000 | -3,351,000 | 21,632,000 | -25,455,000 | -686,000 | -673,000 | ||||||||||||
inventory | -18,246,000 | -13,499,000 | 6,785,000 | -26,112,000 | 4,295,000 | 2,316,000 | 6,178,000 | -7,580,000 | 3,844,000 | -5,539,000 | -1,625,000 | -533,000 | -1,826,000 | -6,978,000 | 5,295,000 | -6,693,000 | -9,548,000 | 1,931,000 | 775,000 | ||||||||||||
other long-term assets | 125,000 | -3,042,000 | -143,000 | -70,000 | 2,045,000 | -2,524,000 | -10,000 | -3,839,000 | -3,362,000 | 1,406,000 | 0 | -90,000 | 3,268,000 | -265,000 | 1,000 | 163,000 | 2,755,000 | -2,225,000 | -780,000 | -48,000 | -231,000 | ||||||||||
accounts payable | 22,266,000 | -4,122,000 | -2,728,000 | 6,930,000 | 62,000 | -6,284,000 | 911,000 | 1,729,000 | -2,662,000 | 7,234,000 | 364,000 | -743,000 | -6,508,000 | 6,430,000 | -1,053,000 | -861,000 | 1,515,000 | 250,000 | -2,538,000 | 3,582,000 | 72,000 | -3,265,000 | 1,524,000 | -2,031,000 | -1,197,000 | -201,000 | -2,841,000 | 1,680,000 | -3,343,000 | 5,842,000 | |
accrued expenses, accrued collaboration expenses and other current liabilities | -5,047,000 | 19,627,000 | 8,368,000 | 13,098,000 | -3,596,000 | 10,993,000 | 10,796,000 | ||||||||||||||||||||||||
operating lease liabilities | -993,000 | -918,000 | -760,000 | -925,000 | -852,000 | -788,000 | -877,000 | -1,032,000 | -1,287,000 | -706,000 | -741,000 | -826,000 | -988,000 | -790,000 | -781,000 | -793,000 | -643,000 | -853,000 | -837,000 | -442,000 | -421,000 | -594,000 | -272,000 | -420,000 | -413,000 | -348,000 | -314,000 | -309,000 | -293,000 | ||
other long-term liabilities | 6,794,000 | 3,997,000 | 5,263,000 | 4,126,000 | 3,313,000 | -139,000 | 36,000 | 35,000 | 33,000 | -87,000 | 30,000 | 31,000 | 45,000 | 19,000 | 1,560,000 | -11,000 | 1,000 | -615,000 | -257,000 | 333,000 | 4,000 | -152,000 | 623,000 | -48,000 | 55,000 | -617,000 | 0 | 434,000 | 509,000 | ||
net cash from operating activities | 50,199,000 | 53,894,000 | 33,677,000 | 28,090,000 | 22,324,000 | 18,770,000 | -2,236,000 | 5,168,000 | 3,987,000 | 4,325,000 | 16,986,000 | -3,743,000 | -4,267,000 | -7,824,000 | -36,846,000 | -18,884,000 | -28,509,000 | -38,783,000 | -40,122,000 | -41,191,000 | -34,321,000 | -29,224,000 | -31,796,000 | -24,170,000 | -29,267,000 | -41,676,000 | -63,256,000 | -27,638,000 | |||
capital expenditures | -53,000 | -633,000 | -722,000 | 139,000 | -65,000 | -193,000 | 23,000 | 76,000 | 18,000 | -56,000 | -16,000 | -34,000 | -24,000 | 0 | -251,000 | -51,000 | -59,000 | -54,000 | -55,000 | -5,000 | 0 | -223,000 | -1,996,000 | -440,000 | 794,000 | -1,561,000 | -4,016,000 | ||||
free cash flows | 50,146,000 | 53,261,000 | 32,955,000 | 28,229,000 | 22,259,000 | 18,577,000 | -2,213,000 | 5,244,000 | 4,005,000 | 4,269,000 | 16,970,000 | -3,777,000 | -4,291,000 | -7,824,000 | -19,135,000 | -28,560,000 | -38,842,000 | -40,176,000 | -41,246,000 | -34,326,000 | -29,224,000 | -32,019,000 | -26,166,000 | -29,707,000 | -40,882,000 | -64,817,000 | -31,654,000 | ||||
cash flows from investing activities: | |||||||||||||||||||||||||||||||
purchases of property and equipment | -161,000 | -633,000 | -671,000 | -165,000 | -99,000 | -193,000 | 0 | 0 | -84,000 | -56,000 | -16,000 | -34,000 | -24,000 | 32,000 | -22,000 | -251,000 | -51,000 | -59,000 | -54,000 | -55,000 | -5,000 | 0 | -223,000 | -1,996,000 | -440,000 | 794,000 | -1,561,000 | -4,016,000 | |||
purchases of short-term investments | -177,411,000 | -110,962,000 | -146,160,000 | -34,323,000 | -95,470,000 | -21,994,000 | -54,481,000 | -89,263,000 | -36,276,000 | -60,817,000 | -53,088,000 | -38,132,000 | -52,896,000 | -62,802,000 | -17,328,000 | -25,511,000 | -30,223,000 | -59,790,000 | 0 | -23,098,000 | -74,362,000 | -86,052,000 | -210,205,000 | -107,767,000 | -26,187,000 | -82,638,000 | -132,647,000 | -91,681,000 | -181,807,000 | -109,424,000 | |
proceeds from the maturities of short-term investments | 145,656,000 | 40,781,000 | 84,076,000 | 30,605,000 | 44,028,000 | 87,480,000 | 48,133,000 | 42,441,000 | 61,884,000 | 45,979,000 | 40,827,000 | 73,700,000 | 15,000,000 | 20,100,000 | 36,400,000 | 63,800,000 | 7,500,000 | 10,000,000 | 47,900,000 | 109,150,000 | 139,250,000 | 154,750,000 | 60,550,000 | 76,550,000 | 115,200,000 | 86,550,000 | 148,300,000 | 132,250,000 | 174,090,000 | 143,100,000 | |
net cash from investing activities | -31,916,000 | -70,814,000 | -62,755,000 | -3,883,000 | -51,541,000 | 65,293,000 | -6,348,000 | -46,797,000 | 25,524,000 | -14,894,000 | -37,920,000 | -42,660,000 | 19,040,000 | 38,265,000 | -22,723,000 | -50,041,000 | 47,849,000 | 85,993,000 | 44,834,000 | 68,643,000 | -149,660,000 | -31,217,000 | 88,790,000 | 1,916,000 | 15,213,000 | 41,363,000 | -9,278,000 | 29,660,000 | |||
cash flows from financing activities: | |||||||||||||||||||||||||||||||
proceeds from issuance of class a ordinary shares under incentive award plans and employee share purchase plan | 6,389,000 | 8,576,000 | 16,252,000 | 12,745,000 | 3,180,000 | 2,720,000 | 9,401,000 | ||||||||||||||||||||||||
payments in connection with ordinary shares tendered for employee tax obligations | -316,000 | -4,353,000 | -2,047,000 | -412,000 | |||||||||||||||||||||||||||
net cash from financing activities | 6,073,000 | 7,658,000 | 11,899,000 | 10,698,000 | 2,768,000 | 2,142,000 | 6,689,000 | -178,000 | 3,613,000 | 695,000 | 552,000 | 158,000 | 90,000 | 1,190,000 | 361,000 | 542,000 | 423,000 | 1,212,000 | 2,680,000 | 887,000 | 1,106,000 | 712,000 | 146,399,000 | 77,561,000 | 2,414,000 | 373,000 | 53,000 | 494,000 | 83,187,000 | 291,000 | |
net increase in cash and cash equivalents | 24,356,000 | 34,905,000 | -26,449,000 | 33,124,000 | |||||||||||||||||||||||||||
cash and cash equivalents at beginning of period | 165,596,000 | 0 | 0 | 0 | 183,581,000 | 0 | 0 | 0 | 107,954,000 | 0 | 0 | 122,715,000 | |||||||||||||||||||
cash and cash equivalents at end of period | 189,952,000 | -9,262,000 | -17,179,000 | 34,905,000 | 157,132,000 | 86,205,000 | -1,895,000 | -41,807,000 | 141,078,000 | 5,261,000 | 31,949,000 | 80,618,000 | |||||||||||||||||||
supplemental information: | |||||||||||||||||||||||||||||||
cash paid for income taxes | 3,000 | 0 | 1,000 | 3,008,000 | 1,262,000 | -769,000 | -1,312,000 | 201,000 | 3,520,000 | 3,196,000 | 6,081,000 | 1,315,000 | 420,000 | 5,000 | 0 | 200,000 | -3,000 | 700,000 | 38,000 | 197,000 | |||||||||||
supplemental disclosure of non-cash investing and financing activities: | |||||||||||||||||||||||||||||||
change in right-of-use asset as a result of new, modified, and terminated leases | 521,000 | 697,000 | 713,000 | 775,000 | 912,000 | 48,000 | 70,000 | 291,000 | 1,172,000 | 0 | 184,000 | ||||||||||||||||||||
additions to property and equipment included in accrued expenses and other liabilities | 108,000 | ||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||||||
net amortization of discounts on short-term investments | |||||||||||||||||||||||||||||||
net loss on disposal of property and equipment | 10,000 | ||||||||||||||||||||||||||||||
contract asset | 0 | 0 | 0 | 7,656,000 | |||||||||||||||||||||||||||
deferred revenue | 20,000,000 | -1,000 | -155,000 | -294,000 | -2,175,000 | -2,244,000 | -1,978,000 | 6,658,000 | -14,290,000 | 14,290,000 | 0 | 12,000,000 | |||||||||||||||||||
proceeds from sale of property and equipment | 0 | 0 | 10,000 | -10,000 | |||||||||||||||||||||||||||
payments in connection with ordinary stock tendered for employee tax obligations | -578,000 | -2,712,000 | |||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | -1,895,000 | 5,261,000 | 31,949,000 | -42,097,000 | |||||||||||||||||||||||||||
additions to property and equipment included in accounts payable and accrued expenses and other liabilities | -51,000 | 304,000 | 34,000 | 23,000 | 76,000 | 102,000 | |||||||||||||||||||||||||
amortization of premiums and accretion of discounts on short-term investments | 255,000 | -487,000 | -188,000 | 297,000 | 1,441,000 | -1,152,000 | -1,061,000 | -119,000 | 76,000 | 164,000 | 14,000 | 193,000 | 410,000 | ||||||||||||||||||
amortization of discounts on short-term investments | |||||||||||||||||||||||||||||||
gain on disposal of property and equipment | 0 | 0 | |||||||||||||||||||||||||||||
loss on disposal of property and equipment | 0 | 0 | 4,000 | 0 | 0 | 175,000 | 10,000 | -11,000 | -2,000 | 0 | 0 | ||||||||||||||||||||
net loss | -17,704,000 | -12,270,000 | -19,981,000 | -25,210,000 | -36,333,000 | -30,544,000 | -41,563,000 | -49,484,000 | -53,657,000 | -43,836,000 | -37,469,000 | -26,419,000 | -31,797,000 | -27,058,000 | -37,191,000 | -65,821,000 | -42,580,000 | -24,406,000 | |||||||||||||
adjustments to reconcile net loss to net cash from operating activities: | |||||||||||||||||||||||||||||||
accrued expenses and other current liabilities | 3,285,000 | 5,286,000 | 7,608,000 | 14,693,000 | -10,647,000 | -3,791,000 | 1,971,000 | -5,974,000 | 4,085,000 | ||||||||||||||||||||||
proceeds from issuance of class a common shares under incentive award plans and employee share purchase plan | 3,994,000 | 957,000 | 1,657,000 | 577,000 | 510,000 | 1,290,000 | 569,000 | 566,000 | 992,000 | 1,212,000 | 2,680,000 | ||||||||||||||||||||
payments in connection with common stock tendered for employee tax obligations | -381,000 | -262,000 | -1,105,000 | -419,000 | -420,000 | -100,000 | -208,000 | -24,000 | -569,000 | ||||||||||||||||||||||
intangible assets acquired | |||||||||||||||||||||||||||||||
net increase in cash, cash equivalents and restricted cash | -53,046,000 | 81,454,000 | 30,983,000 | -59,146,000 | -67,713,000 | 22,020,000 | 48,097,000 | 5,818,000 | 28,164,000 | -37,582,000 | 17,120,000 | 59,408,000 | |||||||||||||||||||
cash, cash equivalents and restricted cash at beginning of period | 0 | 0 | 0 | 122,470,000 | 0 | 0 | 0 | 114,248,000 | 0 | 0 | 0 | 47,138,000 | |||||||||||||||||||
cash, cash equivalents and restricted cash at end of period | -53,046,000 | 81,454,000 | 30,983,000 | 63,324,000 | -67,713,000 | 22,020,000 | 48,097,000 | 120,066,000 | 28,164,000 | -37,582,000 | 17,120,000 | 106,546,000 | |||||||||||||||||||
net cash provided (used) in investing activities | |||||||||||||||||||||||||||||||
right-of-use asset obtained in exchange for operating lease obligation | 684,000 | 0 | 157,000 | ||||||||||||||||||||||||||||
proceeds from issuance of class a common shares from follow-on offerings, net of underwriting discounts and commissions, inclusive of the over-allotment option exercise | 0 | ||||||||||||||||||||||||||||||
proceeds from issuance of class a1 common shares from private placements, net of placement agent fees | 0 | ||||||||||||||||||||||||||||||
payments of offering costs | -160,000 | -407,000 | 0 | 0 | -18,000 | -100,000 | |||||||||||||||||||||||||
net cash provided (used) in operating activities | |||||||||||||||||||||||||||||||
intangible asset acquired | 0 | 0 | -20,000,000 | ||||||||||||||||||||||||||||
class a common shares issued as consideration for primatope, including milestone payments | |||||||||||||||||||||||||||||||
accrued milestones | -150,000 | 150,000 | -13,000,000 | -2,000,000 | |||||||||||||||||||||||||||
property and equipment included in accrued expenses and accounts payable | -149,000 | 118,000 | 216,000 | 37,000 | 234,000 | ||||||||||||||||||||||||||
prepaid expenses and other assets | 1,230,000 | -604,000 | 408,000 | -1,925,000 | -3,245,000 | -598,000 | -764,000 | ||||||||||||||||||||||||
accrued expenses and other liabilities | -2,458,000 | 1,674,000 | 1,079,000 | 3,177,000 | 2,915,000 | -7,061,000 | 1,953,000 | -35,000 | 3,096,000 | -376,000 | |||||||||||||||||||||
proceeds from issuance of class a common shares from follow-on offering, net of underwriting discounts and commissions, inclusive of the over-allotment option exercise | |||||||||||||||||||||||||||||||
proceeds from issuance of class a1 common shares from private placement, net of placement fees | |||||||||||||||||||||||||||||||
deferred offering costs included in accrued expenses and accounts payable | -181,000 | 19,000 | 393,000 | -845,000 | |||||||||||||||||||||||||||
proceeds from issuance of class a common shares under incentive award plans | 1,106,000 | ||||||||||||||||||||||||||||||
depreciation expense | 567,000 | 649,000 | 595,000 | 594,000 | 566,000 | 523,000 | 508,000 | 471,000 | 254,000 | 12,000 | |||||||||||||||||||||
other | |||||||||||||||||||||||||||||||
prepaid expenses and other short-term assets | |||||||||||||||||||||||||||||||
accrued expenses and other short-term liabilities | |||||||||||||||||||||||||||||||
proceeds from issuance of series c convertible preferred shares, net of issuance costs | 0 | 0 | |||||||||||||||||||||||||||||
proceeds from issuance of class a common shares upon completion of initial public offering, net of underwriting discounts and commissions, inclusive of the over-allotment option exercise | |||||||||||||||||||||||||||||||
class a common shares issued or to be issued as consideration for primatope, including milestone payments | 0 | 0 | |||||||||||||||||||||||||||||
accretion of discounts on short-term investments | 74,000 | -85,000 | -228,000 | -457,000 | -989,000 | -1,209,000 | -846,000 | -753,000 | |||||||||||||||||||||||
proceeds from exercise of options and employee share purchase plan | 331,000 | 2,936,000 | 2,414,000 | 373,000 | 53,000 | 512,000 | 181,000 | ||||||||||||||||||||||||
proceeds from issuance of class a1 common shares from private placement, net of placement agent fees | |||||||||||||||||||||||||||||||
proceeds from issuance of class a common shares from follow-on offering, net of underwriting commissions and discounts, inclusive of the over-allotment option exercise | 0 | 0 | 0 | 48,595,000 | |||||||||||||||||||||||||||
proceeds from issuance of class a1 common shares from private placement, net of underwriting commissions and discounts | 0 | 0 | 0 | 34,511,000 | |||||||||||||||||||||||||||
proceeds from issuance of class a common shares upon completion of initial public offering, net of underwriting commissions and discounts, inclusive of the over-allotment option exercise | |||||||||||||||||||||||||||||||
net increase in cash and cash equivalents and restricted cash | -21,881,000 | -14,001,000 | 181,000 | 10,653,000 | 2,313,000 | -216,118,000 | |||||||||||||||||||||||||
cash, cash equivalents, and restricted cash at beginning of period | |||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash at end of period | |||||||||||||||||||||||||||||||
non-cash rent expense | -23,000 | 50,000 | |||||||||||||||||||||||||||||
prepaid expenses, right-of-use assets and other assets | -463,000 | 201,000 | -1,210,000 | ||||||||||||||||||||||||||||
cash and cash equivalents and restricted cash at beginning of period | 0 | 0 | 72,186,000 | 0 | 0 | ||||||||||||||||||||||||||
cash and cash equivalents and restricted cash at end of period | -14,001,000 | 181,000 | 82,839,000 | 2,313,000 | -216,118,000 | ||||||||||||||||||||||||||
class a common shares issued or to be issued as consideration for primatope | 7,000,000 | ||||||||||||||||||||||||||||||
proceeds from issuance of series b convertible preferred shares, net of issuance costs | |||||||||||||||||||||||||||||||
accrued expenses | 833,000 | ||||||||||||||||||||||||||||||
proceeds from issuance of class a common shares upon completion of initial public offering, net of underwriting commissions and discounts | 0 | ||||||||||||||||||||||||||||||
payments of deferred offering costs | |||||||||||||||||||||||||||||||
proceeds from exercise of options | 59,000 | ||||||||||||||||||||||||||||||
net cash provided by financing activities |
