KB Home(NYSE:KBH)
KB Home operates as a homebuilding company in the United States. It operates through four segments: West Coast, Southwest, Central, and Southeast. It builds and sells various homes, including attached and detached single-family residential homes, townhomes, and condominiums primarily for first-time,...
Website: http://www.kbhome.com
Founded: 1957
Full Time Employees: 2,140
Sector: Consumer Cyclical
Industry: Residential Construction
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
| Unit: USD | 2026-05-31 | 2026-02-28 | 2025-11-30 | 2025-08-31 | 2025-05-31 | 2025-02-28 | 2024-11-30 | 2024-08-31 | 2024-05-31 | 2024-02-29 | 2023-11-30 | 2023-08-31 | 2023-05-31 | 2023-02-28 | 2022-11-30 | 2022-08-31 | 2022-05-31 | 2022-02-28 | 2021-11-30 | 2021-08-31 | 2021-05-31 | 2021-02-28 | 2020-11-30 | 2020-08-31 | 2020-05-31 | 2020-02-29 | 2019-11-30 | 2019-08-31 | 2019-05-31 | 2019-02-28 | 2018-11-30 | 2018-08-31 | 2018-05-31 | 2018-02-28 | 2017-11-30 | 2017-08-31 | 2017-05-31 | 2017-02-28 | 2016-11-30 | 2016-08-31 | 2016-05-31 | 2016-02-29 | 2015-11-30 | 2015-08-31 | 2015-05-31 | 2015-02-28 | 2014-11-30 | 2014-08-31 | 2014-05-31 | 2014-02-28 | 2013-11-30 | 2013-08-31 | 2013-05-31 | 2013-02-28 | 2012-11-30 | 2012-08-31 | 2012-05-31 | 2012-02-29 | 2011-11-30 | 2011-08-31 | 2011-05-31 | 2011-02-28 | 2010-11-30 | 2010-08-31 | 2010-05-31 | 2010-02-28 | 2009-11-30 | 2009-08-31 | 2009-05-31 | 2009-02-28 | 2008-11-30 | 2008-08-31 | 2008-05-31 | 2008-02-29 | 2007-11-30 | 2007-08-31 | 2007-05-31 | 2007-02-28 | 2006-11-30 | 2006-08-31 | 2006-05-31 | 2006-02-28 | 2005-11-30 | 2005-08-31 | 2005-05-31 | 2005-02-28 | 2004-11-30 | 2004-08-31 | 2004-05-31 | 2004-02-29 | 2003-11-30 | 2003-08-31 | 2003-05-31 | 2003-02-28 | 2002-11-30 | 2002-08-31 | 2002-05-31 | 2002-02-28 | 2001-08-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
total revenues | 1,112,435,000 | 1,077,011,000 | 1,694,378,000 | 1,620,474,000 | 1,529,585,000 | 1,391,777,000 | 1,999,899,000 | 1,752,608,000 | 1,709,813,000 | 1,467,766,000 | 1,673,988,000 | 1,587,011,000 | 1,765,316,000 | 1,384,314,000 | 1,940,030,000 | 1,844,895,000 | 1,720,062,000 | 1,398,789,000 | 1,675,198,000 | 1,467,102,000 | 1,440,892,000 | 1,141,738,000 | 1,194,256,000 | 999,013,000 | 913,970,000 | 1,075,935,000 | 1,558,675,000 | 1,160,786,000 | 1,021,803,000 | 811,483,000 | 1,348,609,000 | 1,225,347,000 | 1,101,423,000 | 871,623,000 | 1,403,138,000 | 1,144,001,000 | 1,002,794,000 | 818,596,000 | 1,191,942,000 | 913,283,000 | 811,050,000 | 678,371,000 | 985,783,000 | 843,157,000 | 622,969,000 | 580,121,000 | 796,041,000 | 589,214,000 | 565,007,000 | 450,687,000 | 618,531,000 | 548,974,000 | 524,406,000 | 405,219,000 | 578,201,000 | 424,504,000 | 302,852,000 | 254,558,000 | 479,872,000 | 367,316,000 | 271,738,000 | 196,940,000 | 450,963,000 | 501,003,000 | 374,052,000 | 263,978,000 | 674,568,000 | 458,451,000 | 384,470,000 | 307,361,000 | 919,037,000 | 681,610,000 | 639,065,000 | 794,224,000 | 2,070,580,000 | 1,543,900,000 | 1,413,208,000 | 1,767,234,000 | 3,545,680,000 | 2,674,391,000 | 2,592,071,000 | 2,191,650,000 | 3,150,140,000 | 2,525,064,000 | 2,130,326,000 | 1,636,120,000 | 2,380,597,000 | 1,748,292,000 | 1,570,386,000 | 1,353,409,000 | 1,873,241,000 | 1,442,259,000 | 1,440,104,000 | 1,094,950,000 | 1,682,528,000 | 1,292,969,000 | 1,139,654,000 | 915,665,000 | 1,235,313,000 |
yoy | -27.27% | -22.62% | -15.28% | -7.54% | -10.54% | -5.18% | 19.47% | 10.43% | -3.14% | 6.03% | -13.71% | -13.98% | 2.63% | -1.03% | 15.81% | 25.75% | 19.37% | 22.51% | 40.27% | 46.86% | 57.65% | 6.12% | -23.38% | -13.94% | -10.55% | 32.59% | 15.58% | -5.27% | -7.23% | -6.90% | -3.89% | 7.11% | 9.84% | 6.48% | 17.72% | 25.26% | 23.64% | 20.67% | 20.91% | 8.32% | 30.19% | 16.94% | 23.84% | 43.10% | 10.26% | 28.72% | 28.70% | 7.33% | 7.74% | 11.22% | 6.98% | 29.32% | 73.16% | 59.19% | 20.49% | 15.57% | 11.45% | 29.26% | 6.41% | -26.68% | -27.35% | -25.40% | -33.15% | 9.28% | -2.71% | -14.11% | -26.60% | -32.74% | -39.84% | -61.30% | -55.61% | -55.85% | -54.78% | -55.06% | -41.60% | -42.27% | -45.48% | -19.37% | 12.56% | 5.91% | 21.67% | 33.95% | 32.33% | 44.43% | 35.66% | 20.89% | 27.08% | 21.22% | 9.05% | 23.60% | 11.33% | 11.55% | 26.36% | 19.58% | 36.20% | ||||
qoq | 3.29% | -36.44% | 4.56% | 5.94% | 9.90% | -30.41% | 14.11% | 2.50% | 16.49% | -12.32% | 5.48% | -10.10% | 27.52% | -28.64% | 5.16% | 7.26% | 22.97% | -16.50% | 14.18% | 1.82% | 26.20% | -4.40% | 19.54% | 9.30% | -15.05% | -30.97% | 34.28% | 13.60% | 25.92% | -39.83% | 10.06% | 11.25% | 26.36% | -37.88% | 22.65% | 14.08% | 22.50% | -31.32% | 30.51% | 12.61% | 19.56% | -31.18% | 16.92% | 35.34% | 7.39% | -27.12% | 35.10% | 4.28% | 25.37% | -27.14% | 12.67% | 4.68% | 29.41% | -29.92% | 36.21% | 40.17% | 18.97% | -46.95% | 30.64% | 35.17% | 37.98% | -56.33% | -9.99% | 33.94% | 41.70% | -60.87% | 47.14% | 19.24% | 25.09% | -66.56% | 34.83% | 6.66% | -19.54% | -61.64% | 34.11% | 9.25% | -20.03% | -50.16% | 32.58% | 3.18% | 18.27% | -30.43% | 24.75% | 18.53% | 30.21% | -31.27% | 36.17% | 11.33% | 16.03% | -27.75% | 29.88% | 0.15% | 31.52% | -34.92% | 30.13% | 13.45% | 24.46% | -25.88% | |
homebuilding: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
revenues | 1,107,107,000 | 1,072,059,000 | 1,685,686,000 | 1,614,462,000 | 1,524,716,000 | 1,387,041,000 | 1,993,050,000 | 1,745,979,000 | 1,701,512,000 | 1,461,698,000 | 1,665,004,000 | 1,579,719,000 | 1,757,846,000 | 1,378,537,000 | 1,932,494,000 | 1,838,888,000 | 1,714,826,000 | 1,394,154,000 | 1,669,090,000 | 1,461,896,000 | 1,436,035,000 | 1,138,008,000 | 1,189,892,000 | 995,148,000 | 910,280,000 | 1,072,382,000 | 1,553,344,000 | 1,156,855,000 | 1,018,671,000 | 808,788,000 | 1,344,042,000 | 1,221,875,000 | 1,098,673,000 | 869,205,000 | 1,399,160,000 | 1,140,787,000 | 1,000,072,000 | 816,246,000 | 1,188,628,000 | 910,111,000 | 808,462,000 | 675,742,000 | 982,091,000 | 840,204,000 | 620,804,000 | 577,888,000 | 792,749,000 | 586,231,000 | 562,396,000 | 448,267,000 | 614,574,000 | 545,800,000 | 521,788,000 | 402,816,000 | 574,377,000 | 421,555,000 | 300,605,000 | 251,895,000 | 475,746,000 | 364,532,000 | 269,983,000 | 195,301,000 | 447,917,000 | 498,821,000 | 372,514,000 | 262,511,000 | 671,401,000 | 456,348,000 | 382,925,000 | 305,741,000 | 915,652,000 | 679,115,000 | 637,094,000 | 791,308,000 | 2,065,349,000 | 1,540,607,000 | 1,409,986,000 | 1,763,045,000 | 3,539,052,000 | 2,669,963,000 | 2,587,213,000 | 2,187,324,000 | 1,566,152,250 | 2,515,803,000 | 2,120,313,000 | 1,628,493,000 | 1,159,877,250 | 1,739,538,000 | 1,558,092,000 | 1,341,879,000 | 980,096,750 | 1,418,075,000 | 1,420,886,000 | 1,081,426,000 | 820,645,500 | 1,266,726,000 | 1,116,645,000 | 899,211,000 | 1,215,148,000 |
construction and land costs | -938,409,000 | -908,029,000 | -1,400,044,000 | -1,321,147,000 | -1,230,055,000 | -1,107,414,000 | -1,577,290,000 | -1,385,563,000 | -1,342,102,000 | -1,146,528,000 | -1,320,516,000 | -1,240,380,000 | -1,386,558,000 | -1,082,821,000 | -1,498,939,000 | -1,350,540,000 | -1,281,752,000 | -1,082,112,000 | -1,291,742,000 | -1,147,642,000 | -1,128,018,000 | -901,909,000 | -951,450,000 | -798,495,000 | -744,453,000 | -886,053,000 | -1,250,575,000 | -943,754,000 | -843,744,000 | -670,855,000 | -1,101,689,000 | -1,001,509,000 | -911,244,000 | -729,478,000 | -1,146,791,000 | -955,001,000 | -846,596,000 | -698,080,000 | -1,023,079,000 | -760,490,000 | -688,714,000 | -568,818,000 | -813,392,000 | -709,148,000 | -524,410,000 | -492,418,000 | -680,393,000 | -479,424,000 | -456,560,000 | -369,274,000 | -504,442,000 | -446,381,000 | -442,998,000 | -343,265,000 | -492,594,000 | -347,908,000 | -249,669,000 | -227,358,000 | -405,900,000 | -302,908,000 | -250,381,000 | -170,796,000 | -363,092,000 | -411,813,000 | -306,843,000 | -226,540,000 | -667,568,000 | -414,575,000 | -376,810,000 | -290,958,000 | -992,602,000 | -653,732,000 | -755,840,000 | -912,641,000 | -2,168,314,000 | -2,002,381,000 | -1,479,405,000 | -1,456,036,000 | -3,226,049,000 | -2,087,950,000 | -1,921,189,000 | -1,618,315,000 | -1,148,287,500 | -1,828,499,000 | -1,552,276,000 | -1,212,375,000 | -888,189,750 | -1,319,387,000 | -1,190,304,000 | -1,043,068,000 | -764,076,250 | -1,097,389,000 | -1,110,887,000 | -848,029,000 | -650,877,000 | -995,908,000 | -887,799,000 | -719,801,000 | -976,975,000 |
selling, general and administrative expenses | -140,547,000 | -131,044,000 | -168,544,000 | -162,152,000 | -163,198,000 | -152,288,000 | -186,661,000 | -171,466,000 | -171,227,000 | -157,494,000 | -163,584,000 | -160,097,000 | -169,186,000 | -139,227,000 | -155,313,000 | -163,238,000 | -168,614,000 | -142,480,000 | -162,931,000 | -144,325,000 | -145,115,000 | -122,005,000 | -122,697,000 | -107,710,000 | -114,238,000 | -126,134,000 | -140,302,000 | -127,626,000 | -122,828,000 | -106,594,000 | -120,446,000 | -114,753,000 | -113,231,000 | -95,724,000 | -120,493,000 | -109,095,000 | -103,917,000 | -92,889,000 | -109,555,000 | -98,144,000 | -93,810,000 | -87,932,000 | -98,320,000 | -95,074,000 | -78,532,000 | -71,072,000 | -82,308,000 | -72,897,000 | -71,544,000 | -61,274,000 | -63,156,000 | -63,456,000 | -70,099,000 | -59,097,000 | -66,221,000 | -62,780,000 | -66,472,000 | -55,686,000 | -75,576,000 | -60,185,000 | -62,520,000 | -49,605,000 | -55,725,000 | -78,602,000 | -82,990,000 | -72,203,000 | -85,377,000 | -83,878,000 | -72,594,000 | -61,175,000 | -121,113,000 | -133,211,000 | -119,065,000 | -127,638,000 | -228,650,000 | -197,164,000 | -193,585,000 | -262,950,000 | -409,400,000 | -344,199,000 | -324,237,000 | -294,842,000 | -201,819,250 | -313,494,000 | -273,285,000 | -220,498,000 | -152,418,250 | -229,370,000 | -200,971,000 | -179,332,000 | -129,438,250 | -183,340,000 | -187,737,000 | -146,676,000 | -102,472,000 | -152,021,000 | -141,507,000 | -116,360,000 | -138,393,000 |
operating income | 28,151,000 | 32,986,000 | 117,098,000 | 131,163,000 | 131,463,000 | 127,339,000 | 229,099,000 | 188,950,000 | 188,183,000 | 157,676,000 | 180,904,000 | 179,242,000 | 202,102,000 | 156,489,000 | 278,242,000 | 325,110,000 | 264,460,000 | 169,562,000 | 214,417,000 | 169,929,000 | 162,902,000 | 114,094,000 | 115,745,000 | 88,943,000 | 51,589,000 | 60,195,000 | 162,467,000 | 85,475,000 | 52,099,000 | 31,339,000 | 121,907,000 | 105,613,000 | 74,198,000 | 44,003,000 | 131,876,000 | 76,691,000 | 49,559,000 | 25,277,000 | 55,994,000 | 51,477,000 | 25,938,000 | 18,992,000 | 70,379,000 | 35,982,000 | 17,862,000 | 14,398,000 | 30,048,000 | 33,910,000 | 34,292,000 | 17,719,000 | 46,976,000 | 35,963,000 | 8,691,000 | 454,000 | 15,562,000 | 10,867,000 | -15,536,000 | -31,149,000 | 835,000 | 1,439,000 | -57,490,000 | -47,858,000 | 29,100,000 | 8,406,000 | -17,319,000 | -36,232,000 | -81,544,000 | -42,105,000 | -66,479,000 | -46,392,000 | -241,463,000 | -107,828,000 | -262,381,000 | -248,971,000 | -331,615,000 | -766,864,000 | -263,004,000 | 44,059,000 | -96,397,000 | 237,814,000 | 341,787,000 | 274,167,000 | 216,045,500 | 373,810,000 | 294,752,000 | 195,620,000 | 119,269,250 | 190,781,000 | 166,817,000 | 119,479,000 | |||||||||
yoy | -78.59% | -74.10% | -48.89% | -30.58% | -30.14% | -19.24% | 26.64% | 5.42% | -6.89% | 0.76% | -34.98% | -44.87% | -23.58% | -7.71% | 29.77% | 91.32% | 62.34% | 48.62% | 85.25% | 91.05% | 215.77% | 89.54% | -28.76% | 4.06% | -0.98% | 92.08% | 33.27% | -19.07% | -29.78% | -28.78% | -7.56% | 37.71% | 49.72% | 74.08% | 135.52% | 48.98% | 91.07% | 33.09% | -20.44% | 43.06% | 45.21% | 31.91% | 134.22% | 6.11% | -47.91% | -18.74% | -36.04% | -5.71% | 294.57% | 3802.86% | 201.86% | 230.94% | -155.94% | -101.46% | 1763.71% | 655.18% | -72.98% | -34.91% | -97.13% | -82.88% | 231.95% | 32.09% | -135.69% | -119.96% | -73.95% | -21.90% | -66.23% | -60.95% | -74.66% | -81.37% | -27.19% | -85.94% | -0.24% | -665.09% | 244.01% | -422.46% | -176.95% | -83.93% | -144.62% | -36.38% | 15.96% | 40.15% | 81.14% | 95.94% | 76.69% | 63.73% | |||||||||||||
qoq | -14.66% | -71.83% | -10.72% | -0.23% | 3.24% | -44.42% | 21.25% | 0.41% | 19.35% | -12.84% | 0.93% | -11.31% | 29.15% | -43.76% | -14.42% | 22.93% | 55.97% | -20.92% | 26.18% | 4.31% | 42.78% | -1.43% | 30.13% | 72.41% | -14.30% | -62.95% | 90.08% | 64.06% | 66.24% | -74.29% | 15.43% | 42.34% | 68.62% | -66.63% | 71.96% | 54.75% | 96.06% | -54.86% | 8.77% | 98.46% | 36.57% | -73.01% | 95.60% | 101.44% | 24.06% | -52.08% | -11.39% | -1.11% | 93.53% | -62.28% | 30.62% | 313.80% | 1814.32% | -97.08% | 43.20% | -169.95% | -50.12% | -3830.42% | -41.97% | -102.50% | 20.13% | -264.46% | 246.18% | -148.54% | -52.20% | -55.57% | 93.67% | -36.66% | 43.30% | -80.79% | 123.93% | -58.90% | 5.39% | -24.92% | -56.76% | 191.58% | -696.94% | -145.71% | -140.53% | -30.42% | 24.66% | 26.90% | -42.20% | 26.82% | 50.68% | 64.02% | -37.48% | 14.37% | 39.62% | ||||||||||
operating margin % | 2.53% | 3.06% | 6.91% | 8.09% | 8.59% | 9.15% | 11.46% | 10.78% | 11.01% | 10.74% | 10.81% | 11.29% | 11.45% | 11.30% | 14.34% | 17.62% | 15.38% | 12.12% | 12.80% | 11.58% | 11.31% | 9.99% | 9.69% | 8.90% | 5.64% | 5.59% | 10.42% | 7.36% | 5.10% | 3.86% | 9.04% | 8.62% | 6.74% | 5.05% | 9.40% | 6.70% | 4.94% | 3.09% | 4.70% | 5.64% | 3.20% | 2.80% | 7.14% | 4.27% | 2.87% | 2.48% | 3.77% | 5.76% | 6.07% | 3.93% | 7.59% | 6.55% | 1.66% | 0.11% | 2.69% | 2.56% | -5.13% | -12.24% | 0.17% | 0.39% | -21.16% | -24.30% | 6.45% | 1.68% | -4.63% | -13.73% | -12.09% | -9.18% | -17.29% | -15.09% | -26.27% | -15.82% | -41.06% | -31.35% | -16.02% | -49.67% | -18.61% | 2.49% | -2.72% | 8.89% | 13.19% | 12.51% | 6.86% | 14.80% | 13.84% | 11.96% | 5.01% | 10.91% | 10.62% | 8.83% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
interest income | 1,164,000 | 1,281,000 | 2,079,000 | 5,857,000 | 6,071,000 | 5,492,000 | 1,729,000 | 467,000 | 437,000 | 192,000 | 39,000 | 36,000 | 11,000 | 144,000 | 241,000 | 653,000 | 391,000 | 786,000 | 442,000 | 935,000 | 413,000 | 201,000 | 439,000 | 1,105,000 | 775,000 | 458,000 | 1,278,000 | 1,003,000 | 493,000 | 347,000 | 202,000 | 198,000 | 134,000 | 109,000 | 134,000 | 152,000 | 116,000 | 87,000 | 152,000 | 103,000 | 50,000 | 110,000 | 115,000 | 168,000 | 163,000 | 193,000 | 232,000 | 204,000 | 155,000 | 117,000 | 111,000 | 135,000 | 95,000 | 123,000 | 270,000 | 383,000 | 470,000 | 603,000 | 601,000 | 424,000 | 1,105,000 | 1,131,000 | 1,766,000 | 3,513,000 | 5,370,000 | 6,686,000 | 9,522,000 | 13,032,000 | 9,754,000 | 8,614,000 | 5,600,000 | 4,970,000 | 2,555,000 | 1,298,000 | 1,113,000 | 1,180,000 | 758,000 | 1,261,000 | 791,000 | 980,000 | 744,500 | 782,000 | 1,007,000 | 1,189,000 | 510,250 | 568,000 | 715,000 | 758,000 | 852,750 | 828,000 | 884,000 | 1,699,000 | 805,000 | ||||||
equity in income of unconsolidated joint ventures | 1,269,000 | 522,000 | 713,000 | 1,509,000 | 1,080,000 | 2,413,000 | 2,787,000 | 3,453,000 | 224,000 | 4,540,000 | 4,149,000 | 5,426,000 | -757,000 | -20,948,000 | 128,000 | -310,000 | 23,000 | -400,000 | -182,000 | -127,000 | 304,000 | 493,000 | 1,922,000 | 8,154,000 | 1,905,000 | -390,000 | -384,000 | 2,500,000 | 802,000 | -260,000 | 3,493,000 | -322,000 | -845,000 | 2,634,000 | 660,000 | -596,000 | 731,000 | -1,529,000 | 132,000 | -197,000 | -587,000 | -624,000 | -422,000 | -411,000 | -347,000 | -420,000 | -751,000 | -678,000 | 2,590,000 | -414,500 | -656,000 | -4,000 | -9,250 | 278,000 | -13,966,250 | 64,000 | |||||||||||||||||||||||||||||||||||||||||||
homebuilding pretax income | 30,584,000 | 34,789,000 | 118,615,000 | 134,542,000 | 134,222,000 | 131,831,000 | 234,608,000 | 196,476,000 | 207,856,000 | 163,088,000 | 187,444,000 | 184,622,000 | 203,518,000 | 156,199,000 | 278,201,000 | 321,604,000 | 264,189,000 | 169,621,000 | 214,028,000 | 164,816,000 | 163,016,000 | 115,051,000 | 116,629,000 | 91,651,000 | 60,185,000 | 63,035,000 | 155,690,000 | 85,292,000 | 52,169,000 | 32,038,000 | 122,422,000 | 109,564,000 | 75,154,000 | 44,161,000 | 131,639,000 | 76,224,000 | 49,165,000 | 19,899,000 | 55,678,000 | 51,050,000 | 23,277,000 | 14,844,000 | 65,865,000 | 31,253,000 | 9,485,000 | 8,816,000 | 25,217,000 | 26,814,000 | 25,171,000 | 9,201,000 | 25,173,000 | 24,174,000 | -275,817,000 | ||||||||||||||||||||||||||||||||||||||||||||||
financial services: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
expenses | -1,493,000 | -1,550,000 | -1,431,000 | -1,580,000 | -1,570,000 | -1,539,000 | -1,506,000 | -1,608,000 | -1,473,000 | -1,546,000 | -1,366,000 | -1,530,000 | -1,472,000 | -1,358,000 | -1,543,000 | -1,510,000 | -1,362,000 | -1,347,000 | -1,368,000 | -1,234,000 | -1,253,000 | -1,200,000 | -1,182,000 | -1,056,000 | -883,000 | -962,000 | -1,266,000 | -1,003,000 | -1,040,000 | -1,024,000 | -989,000 | -945,000 | -957,000 | -953,000 | -905,000 | -890,000 | -816,000 | -819,000 | -1,196,000 | -891,000 | -871,000 | -859,000 | -909,000 | -910,000 | -928,000 | -964,000 | -883,000 | -859,000 | -852,000 | -852,000 | -807,000 | -764,000 | -636,000 | -835,000 | -754,000 | -709,000 | -693,000 | -835,000 | -1,031,000 | -829,000 | -787,000 | -865,000 | -480,000 | -754,000 | -992,000 | -893,000 | -682,000 | -915,000 | -794,000 | -860,000 | -1,172,000 | -1,085,000 | -1,113,000 | -1,119,000 | -1,272,000 | -1,113,000 | -1,071,000 | -1,340,000 | -1,294,000 | -1,392,000 | -1,490,000 | -1,747,000 | |||||||||||||||||
equity in income of unconsolidated joint venture | 2,830,000 | 2,133,000 | 3,361,250 | 4,254,000 | 4,862,000 | 4,329,000 | 4,855,500 | 5,932,000 | 6,435,000 | 7,055,000 | 1,582,000 | 1,091,000 | 552,000 | 2,119,000 | -53,000 | 142,000 | -94,000 | -888,000 | 661,000 | -149,000 | 1,083,000 | 996,000 | 3,629,000 | 1,321,000 | 5,038,000 | 4,432,000 | 3,604,000 | 941,000 | 4,660,000 | 4,578,000 | 2,154,000 | 6,148,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
financial services pretax income | 6,665,000 | 5,535,000 | 10,606,000 | 8,686,000 | 8,161,000 | 7,526,000 | 13,097,000 | 10,953,000 | 13,263,000 | 11,577,000 | 12,158,000 | 9,911,000 | 11,424,000 | 6,001,000 | 6,709,000 | 4,625,000 | 18,681,000 | 8,436,000 | 9,906,000 | 9,381,000 | 10,648,000 | 8,500,000 | 9,462,000 | 9,664,000 | 7,604,000 | 5,813,000 | 9,277,000 | 6,644,000 | 4,592,000 | 2,473,000 | 6,514,000 | 5,112,000 | 3,154,000 | 1,884,000 | 5,707,000 | 2,984,000 | 2,817,000 | 1,560,000 | -650,000 | 2,413,000 | 1,520,000 | 1,183,000 | 4,052,000 | 2,701,000 | 3,188,000 | 1,683,000 | 3,384,000 | 1,847,000 | 1,753,000 | 1,562,000 | 3,143,000 | 2,404,000 | 1,978,000 | 2,659,000 | 3,053,000 | 4,359,000 | 1,501,000 | 1,970,000 | 22,757,000 | 1,067,000 | 1,629,000 | 625,000 | 3,649,000 | 2,424,000 | 4,175,000 | 1,895,000 | 7,523,000 | 5,620,000 | 4,355,000 | 1,701,000 | 6,873,000 | 5,988,000 | 3,012,000 | 7,945,000 | 12,098,000 | 6,547,000 | 5,547,000 | 9,644,000 | 15,628,000 | 8,094,000 | 6,085,000 | 3,729,000 | |||||||||||||||||
total pretax income | 37,249,000 | 40,324,000 | 129,221,000 | 143,228,000 | 142,383,000 | 139,357,000 | 247,705,000 | 207,429,000 | 221,119,000 | 174,665,000 | 199,602,000 | 194,533,000 | 214,942,000 | 162,200,000 | 284,910,000 | 326,229,000 | 282,870,000 | 178,057,000 | 223,934,000 | 174,197,000 | 173,664,000 | 123,551,000 | 126,091,000 | 101,315,000 | 67,789,000 | 68,848,000 | 164,967,000 | 91,936,000 | 56,761,000 | 34,511,000 | 128,936,000 | 114,676,000 | 78,308,000 | 46,045,000 | 137,346,000 | 79,208,000 | 51,982,000 | 21,459,000 | 55,028,000 | 53,463,000 | 24,797,000 | 16,027,000 | 69,917,000 | 33,954,000 | 12,673,000 | 10,499,000 | 28,601,000 | 28,661,000 | 26,924,000 | 10,763,000 | 28,316,000 | 26,578,000 | 42,137,000 | -127,042,000 | 238,114,000 | 320,272,000 | 268,361,000 | 482,243,000 | 352,721,000 | 275,013,000 | 186,044,000 | 278,534,000 | 175,954,000 | 152,506,000 | 110,708,000 | 207,136,000 | 146,015,000 | 121,474,000 | 78,839,000 | 184,732,000 | 125,192,000 | 95,662,000 | 63,664,000 | 91,487,000 | |||||||||||||||||||||||||
income tax expense | -9,900,000 | -6,900,000 | -27,700,000 | -33,400,000 | -34,500,000 | -29,800,000 | -57,100,000 | -50,100,000 | -52,700,000 | -36,000,000 | -49,300,000 | -44,600,000 | -50,500,000 | -36,700,000 | -68,500,000 | -70,900,000 | -72,200,000 | -43,800,000 | -49,700,000 | -24,100,000 | -30,300,000 | -26,500,000 | -20,000,000 | -22,900,000 | -15,800,000 | -9,100,000 | -41,800,000 | -23,800,000 | -9,300,000 | -4,500,000 | -32,100,000 | -27,200,000 | -21,000,000 | -117,300,000 | -53,000,000 | -29,000,000 | -20,200,000 | -7,200,000 | -6,550,000 | -14,100,000 | -9,200,000 | -2,900,000 | -4,125,000 | -10,700,000 | -3,100,000 | -2,700,000 | -200,000 | -100,000 | -400,000 | -400,000 | -300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
net income | 27,349,000 | 33,424,000 | 101,521,000 | 109,828,000 | 107,883,000 | 109,557,000 | 190,605,000 | 157,329,000 | 168,419,000 | 138,665,000 | 150,302,000 | 149,933,000 | 164,442,000 | 125,500,000 | 216,410,000 | 255,329,000 | 210,670,000 | 134,257,000 | 174,234,000 | 150,097,000 | 143,364,000 | 97,051,000 | 106,091,000 | 78,415,000 | 51,989,000 | 59,748,000 | 123,167,000 | 68,136,000 | 47,461,000 | 30,011,000 | 96,836,000 | 87,476,000 | 57,308,000 | -71,255,000 | 84,346,000 | 50,208,000 | 31,782,000 | 14,259,000 | 37,528,000 | 39,363,000 | 15,597,000 | 13,127,000 | 44,017,000 | 23,254,000 | 9,573,000 | 7,799,000 | 852,801,000 | 28,361,000 | 26,624,000 | 10,563,000 | 28,116,000 | 27,278,000 | -2,973,000 | -12,458,000 | 7,724,000 | 3,261,000 | -24,136,000 | -45,802,000 | 13,911,000 | -9,649,000 | -68,504,000 | -114,526,000 | 17,442,000 | -1,397,000 | -30,709,000 | -54,704,000 | 100,719,000 | -66,048,000 | -78,383,000 | -58,072,000 | -307,284,000 | -144,745,000 | -255,930,000 | -268,172,000 | -772,653,000 | -35,612,000 | -148,686,000 | 27,537,000 | -49,642,000 | 153,214,000 | 206,572,000 | 174,461,000 | 310,643,000 | 227,521,000 | 181,513,000 | 122,744,000 | 186,734,000 | 117,854,000 | 102,106,000 | 74,208,000 | 138,736,000 | 97,815,000 | 81,374,000 | 52,839,000 | 123,732,000 | 83,892,000 | 64,062,000 | 42,664,000 | 60,387,000 |
yoy | -74.65% | -69.49% | -46.74% | -30.19% | -35.94% | -20.99% | 26.81% | 4.93% | 2.42% | 10.49% | -30.55% | -41.28% | -21.94% | -6.52% | 24.21% | 70.11% | 46.95% | 38.34% | 64.23% | 91.41% | 175.76% | 62.43% | -13.86% | 15.09% | 9.54% | 99.09% | 27.19% | -22.11% | -17.18% | -142.12% | 14.81% | 74.23% | 80.32% | -599.72% | 124.75% | 27.55% | 103.77% | 8.62% | -14.74% | 69.27% | 62.93% | 68.32% | -94.84% | -18.01% | -64.04% | -26.17% | 2933.15% | 3.97% | -995.53% | -184.79% | 264.01% | 736.49% | -87.68% | -72.80% | -44.48% | -133.80% | -64.77% | -60.01% | -20.24% | 590.69% | 123.07% | 109.36% | -82.68% | -97.88% | -60.82% | -5.80% | -132.78% | -54.37% | -69.37% | -78.35% | -60.23% | 306.45% | 72.13% | -1073.86% | 1456.45% | -123.24% | -171.98% | -84.22% | -115.98% | -32.66% | 13.81% | 42.13% | 66.36% | 93.05% | 77.77% | 65.41% | 34.60% | 20.49% | 25.48% | 40.44% | 12.13% | 16.60% | 27.02% | 23.85% | 104.90% | ||||
qoq | -18.18% | -67.08% | -7.56% | 1.80% | -1.53% | -42.52% | 21.15% | -6.58% | 21.46% | -7.74% | 0.25% | -8.82% | 31.03% | -42.01% | -15.24% | 21.20% | 56.92% | -22.94% | 16.08% | 4.70% | 47.72% | -8.52% | 35.29% | 50.83% | -12.99% | -51.49% | 80.77% | 43.56% | 58.15% | -69.01% | 10.70% | 52.64% | -180.43% | -184.48% | 67.99% | 57.98% | 122.89% | -62.00% | -4.66% | 152.38% | 18.82% | -70.18% | 89.29% | 142.91% | 22.75% | -99.09% | 2906.95% | 6.52% | 152.05% | -62.43% | 3.07% | -1017.52% | -76.14% | -261.29% | 136.86% | -113.51% | -47.30% | -429.25% | -244.17% | -85.91% | -40.18% | -756.61% | -1348.53% | -95.45% | -43.86% | -154.31% | -252.49% | -15.74% | 34.98% | -81.10% | 112.29% | -43.44% | -4.56% | -65.29% | 2069.64% | -76.05% | -639.95% | -155.47% | -132.40% | -25.83% | 18.41% | -43.84% | 36.53% | 25.35% | 47.88% | -34.27% | 58.45% | 15.42% | 37.59% | -46.51% | 41.84% | 20.20% | 54.00% | -57.30% | 47.49% | 30.95% | 50.15% | -29.35% | |
net income margin % | 2.46% | 3.10% | 5.99% | 6.78% | 7.05% | 7.87% | 9.53% | 8.98% | 9.85% | 9.45% | 8.98% | 9.45% | 9.32% | 9.07% | 11.15% | 13.84% | 12.25% | 9.60% | 10.40% | 10.23% | 9.95% | 8.50% | 8.88% | 7.85% | 5.69% | 5.55% | 7.90% | 5.87% | 4.64% | 3.70% | 7.18% | 7.14% | 5.20% | -8.17% | 6.01% | 4.39% | 3.17% | 1.74% | 3.15% | 4.31% | 1.92% | 1.94% | 4.47% | 2.76% | 1.54% | 1.34% | 107.13% | 4.81% | 4.71% | 2.34% | 4.55% | 4.97% | -0.57% | -3.07% | 1.34% | 0.77% | -7.97% | -17.99% | 2.90% | -2.63% | -25.21% | -58.15% | 3.87% | -0.28% | -8.21% | -20.72% | 14.93% | -14.41% | -20.39% | -18.89% | -33.44% | -21.24% | -40.05% | -33.77% | -37.32% | -2.31% | -10.52% | 1.56% | -1.40% | 5.73% | 7.97% | 7.96% | 9.86% | 9.01% | 8.52% | 7.50% | 7.84% | 6.74% | 6.50% | 5.48% | 7.41% | 6.78% | 5.65% | 4.83% | 7.35% | 6.49% | 5.62% | 4.66% | 4.89% |
earnings per share: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 0.44 | 0.53 | 1.59 | 1.64 | 1.53 | 1.52 | 2.58 | 2.1 | 2.21 | 1.81 | 1.91 | 1.86 | 2 | 1.49 | 2.53 | 2.94 | 2.39 | 1.51 | 1.96 | 1.66 | 1.55 | 1.05 | 1.17 | 0.86 | 0.57 | 0.66 | 1.39 | 0.77 | 0.54 | 0.34 | 1.1 | 0.99 | 0.65 | -0.82 | 0.97 | 0.58 | 0.37 | 0.17 | 0.44 | 0.46 | 0.18 | 0.15 | 0.48 | 0.25 | 0.1 | 0.08 | 9.52 | 0.31 | 0.3 | 0.13 | |||||||||||||||||||||||||||||||||||||||||||||||||
diluted | 0.43 | 0.52 | 1.55 | 1.61 | 1.5 | 1.49 | 2.51 | 2.04 | 2.15 | 1.76 | 1.85 | 1.8 | 1.94 | 1.45 | 2.46 | 2.86 | 2.32 | 1.47 | 1.9 | 1.6 | 1.5 | 1.02 | 1.11 | 0.83 | 0.55 | 0.63 | 1.3 | 0.73 | 0.51 | 0.31 | 0.96 | 0.87 | 0.57 | -0.82 | 0.85 | 0.51 | 0.33 | 0.15 | 0.4 | 0.42 | 0.17 | 0.14 | 0.43 | 0.23 | 0.1 | 0.08 | 8.57 | 0.28 | 0.27 | 0.12 | |||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average shares outstanding: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 61,789 | 62,663 | 67,905 | 66,368 | 69,976 | 71,537 | 74,753 | 74,476 | 75,653 | 75,894 | 80,842 | 80,175 | 81,764 | 83,468 | 86,861 | 86,487 | 87,858 | 88,285 | 90,401 | 90,076 | 92,087 | 91,716 | 90,464 | 90,535 | 90,493 | 89,842 | 87,996 | 88,262 | 87,641 | 86,972 | 87,773 | 87,951 | 87,581 | 87,155 | 85,842 | 85,974 | 85,445 | 85,122 | 85,706 | 84,457 | 84,196 | 89,239 | 92,054 | 92,065 | 91,995 | 91,954 | 89,265 | 91,793 | 89,529 | 83,745 | 82,630 | ||||||||||||||||||||||||||||||||||||||||||||||||
diluted | 62,733 | 63,730 | 69,254 | 67,737 | 71,226 | 73,012 | 76,955 | 76,630 | 77,806 | 78,264 | 83,380 | 82,732 | 84,306 | 85,995 | 89,348 | 88,857 | 90,316 | 91,067 | 93,587 | 93,264 | 95,379 | 94,903 | 94,086 | 94,105 | 93,472 | 94,205 | 93,838 | 92,842 | 92,366 | 96,962 | 101,059 | 101,072 | 101,159 | 87,155 | 98,316 | 98,912 | 97,732 | 96,273 | 96,278 | 95,203 | 94,720 | 99,427 | 102,857 | 101,874 | 101,544 | 101,700 | 99,314 | 102,070 | 99,508 | 93,946 | 91,559 | ||||||||||||||||||||||||||||||||||||||||||||||||
interest income and other | 1,758,000 | 1,870,000 | 1,679,000 | 2,722,000 | 4,073,000 | 19,449,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in loss of unconsolidated joint ventures | -445,000 | 469,000 | -112,000 | -313,000 | -96,750 | -100,000 | -369,000 | -406,000 | -730,000 | -814,000 | -491,000 | -536,000 | -825,000 | -603,000 | -567,000 | -435,000 | -243,000 | -72,000 | -92,000 | -55,837,000 | -1,578,000 | -1,947,000 | -1,548,000 | -1,184,000 | -1,804,000 | -26,315,000 | -11,754,000 | -9,742,000 | -61,186,000 | -46,203,000 | -5,483,000 | -39,878,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on early extinguishment of debt | -3,598,000 | -5,075,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash dividends declared per common share | 0.09 | 0.025 | 0.019 | 0.025 | 0.025 | 0.025 | 0.019 | 0.025 | 0.025 | 0.025 | 0.019 | 0.025 | 0.025 | 0.025 | 0.019 | 0.025 | 0.025 | 0.025 | 0.019 | 0.025 | 0.025 | 0.025 | 0.019 | 0.025 | 0.025 | 0.025 | 0.028 | 0.025 | 0.025 | 0.063 | 0.047 | 0.063 | 0.063 | 0.063 | 0.047 | 0.063 | 0.063 | 0.063 | 0.047 | 0.063 | 0.063 | 0.063 | 0.188 | 0.5 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest expense | -6,307,000 | -233,000 | -1,970,000 | -3,697,000 | -4,006,000 | -4,394,000 | -8,118,000 | -5,338,000 | -4,461,000 | -6,455,000 | -8,558,000 | -11,276,000 | -21,617,000 | -11,326,000 | -14,507,000 | -15,240,000 | -15,989,000 | -23,060,000 | -14,469,000 | -16,286,000 | -12,302,000 | -12,342,000 | -13,121,000 | -11,439,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax benefit | 824,200,000 | -300,000 | -300,000 | -200,000 | 700,000 | 1,200,000 | 5,300,000 | 10,700,000 | 4,500,000 | 2,500,000 | 300,000 | 2,000,000 | 5,300,000 | -100,000 | -200,000 | 191,700,000 | 11,000,000 | 5,200,000 | 1,500,000 | -14,300,000 | 7,000,000 | -600,000 | -373,700,000 | 307,100,000 | 117,200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic earnings per share | 0.035 | 0.32 | -0.215 | 0.04 | -3.47 | -10.01 | -0.46 | -1.93 | 0.36 | -0.58 | 1.97 | 2.6 | 2.15 | 3.77 | 2.75 | 2.22 | 1.53 | 4.77 | 3.03 | 2.59 | 1.9 | 3.54 | 2.51 | 2.05 | 1.32 | 3.03 | 2.06 | 1.5 | 1 | 1.63 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted earnings per share | 0.035 | 0.3 | -0.215 | 0.04 | -3.47 | -10.01 | -0.46 | -1.93 | 0.34 | -0.54 | 1.9 | 2.46 | 2.02 | 3.51 | 2.55 | 2.06 | 1.41 | 4.42 | 2.84 | 2.4 | 1.75 | 3.29 | 2.33 | 1.94 | 1.25 | 2.86 | 1.95 | 1.42 | 0.95 | 1.58 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic average shares outstanding | 20,565.25 | 83,714 | 19,276.75 | 77,127 | 77,462 | 77,363 | 19,280 | 77,265 | 77,102 | 76,988 | 19,853.5 | 77,724 | 79,522 | 81,031 | 20,385.25 | 82,735 | 81,665 | 80,194 | 9,796.5 | 38,916 | 39,484 | 39,157 | 9,890 | 38,895 | 39,622 | 40,175 | 10,502.5 | 40,698 | 42,696 | 42,650 | 37,016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted average shares outstanding | 21,072.25 | 94,047 | 19,276.75 | 77,358 | 77,462 | 77,363 | 19,280 | 77,265 | 77,102 | 80,593 | 20,926.25 | 80,618 | 83,978 | 86,248 | 22,080.5 | 89,243 | 88,044 | 87,096 | 10,537.5 | 41,494 | 42,578 | 42,356 | 10,533.75 | 41,946 | 41,979 | 42,279 | 11,120 | 43,070 | 45,175 | 44,943 | 38,199 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
homebuilding pretax loss | -6,151,000 | -15,017,000 | -629,000 | -11,798,000 | -30,137,000 | -47,372,000 | -11,346,000 | -10,716,000 | -70,433,000 | -114,751,000 | 11,793,000 | -9,121,000 | -34,784,000 | -56,399,000 | -98,504,000 | -82,668,000 | -87,938,000 | -61,273,000 | -172,973,000 | -157,733,000 | -258,342,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total pretax loss | -4,173,000 | -12,358,000 | 2,424,000 | -7,439,000 | -28,636,000 | -45,402,000 | 11,411,000 | -9,649,000 | -68,804,000 | -114,126,000 | 15,442,000 | -6,697,000 | -30,609,000 | -54,504,000 | -55,050,750 | -77,048,000 | -83,583,000 | -59,572,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic and diluted loss per share | -0.04 | -0.16 | -0.31 | -0.59 | 0.18 | -0.13 | -0.89 | -1.49 | 0.23 | -0.02 | -0.4 | -0.71 | 1.31 | -0.87 | -1.03 | -0.75 | -2.158 | -1.87 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic and diluted average shares outstanding | 83,605 | 79,401 | 77,105 | 77,090 | 39 | 77,047 | 76,991 | 76,974 | 23 | 76,909 | 76,854 | 76,834 | 19,164 | 76,329 | 76,281 | 77,375 | 19,366 | 77,565 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on loan guaranty | 6,565,000 | -14,572,000 | -22,758,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest expense, net of amounts capitalized/loss on early redemption | -13,027,000 | -16,183,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest expense, net of amounts capitalized | -16,518,000 | -19,407,000 | -11,471,000 | -8,652,000 | -3,704,000 | -10,266,000 | -4,753,000 | -2,681,750 | -4,310,000 | -4,001,000 | -2,416,000 | -3,658,250 | -3,827,000 | -6,285,000 | -4,521,000 | -4,599,500 | -2,400,000 | -5,552,000 | -10,446,000 | -5,671,250 | -7,744,000 | -6,342,000 | -8,599,000 | -11,424,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill impairment | -43,400,000 | -24,570,000 | -107,926,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on early redemption/interest expense, net of amounts capitalized | -16,261,000 | -15,379,000 | -12,990,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on early redemption of debt | -2,597,000 | -10,388,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss from continuing operations before income taxes | -168,736,750 | -151,745,000 | -255,330,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss from continuing operations | -167,211,750 | -144,745,000 | -255,930,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations, net of income taxes | 4,904,000 | 25,466,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of discontinued operations, net of income taxes | 438,104,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic and diluted earnings per share: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
continuing operations | -3.96 | -1.87 | -3.3 | -3.47 | -10.01 | -6.19 | -2.26 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
discontinued operations | 5.73 | 0.33 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic earnings per share: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic loss per share | -3.3 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted earnings per share: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted loss per share | -3.3 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations before income taxes | -267,872,000 | -398,953,000 | -785,720,000 | -291,352,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations | -268,172,000 | -772,653,000 | -478,620,000 | -174,152,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash dividends per common share | 0.25 | 0.188 | 0.25 | 0.25 | 0.25 | 0.188 | 0.25 | 0.25 | 0.25 | 0.141 | 0.188 | 0.188 | 0.188 | 0.188 | 0.25 | 0.25 | 0.25 | 0.056 | 0.075 | 0.075 | 0.075 | 0.056 | 0.075 | 0.075 | 0.075 | 0.075 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
construction: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in pretax income of unconsolidated joint ventures | -15,681,750 | -21,027,000 | -1,032,000 | -26,497,000 | 10,735,000 | -318,000 | 5,755,000 | 2,613,250 | 2,674,000 | 2,162,000 | 5,617,000 | 2,316,000 | 5,600,000 | 2,427,000 | 1,237,000 | 363,250 | 764,000 | 521,000 | 168,000 | 901,500 | 1,008,000 | 1,440,000 | 1,158,000 | 825,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
construction pretax income | -270,888,750 | -792,267,000 | -296,899,000 | 32,493,000 | -142,670,000 | 230,020,000 | 314,187,000 | 264,632,000 | 202,848,250 | 351,314,000 | 274,638,000 | 185,441,000 | 108,378,000 | 174,801,000 | 150,033,000 | 108,678,000 | 79,683,750 | 132,283,000 | 111,326,000 | 75,126,000 | 61,232,250 | 108,587,000 | 80,893,000 | 55,449,000 | 82,032,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in pretax income of unconsolidated joint venture | 3,639,500 | 4,367,000 | 3,396,000 | 6,795,000 | 10,294,000 | 5,058,000 | 2,717,000 | 1,150,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in pretax loss of unconsolidated joint ventures | -39,495,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interests | -15,504,000 | -22,331,000 | -16,123,000 | -18,129,000 | -11,717,000 | -13,886,750 | -22,121,000 | -19,066,000 | -14,360,000 | -10,293,500 | -18,535,000 | -13,933,000 | -8,706,000 | -3,172,500 | -3,995,000 | -6,620,000 | -2,075,000 | -2,147,250 | -4,302,000 | -2,428,000 | -1,859,000 | -7,954,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes | -14,600,000 | 77,400,000 | -84,900,000 | -113,700,000 | -93,900,000 | -171,600,000 | -125,200,000 | -93,500,000 | -63,300,000 | -91,800,000 | -58,100,000 | -50,400,000 | -36,500,000 | -68,400,000 | -48,200,000 | -40,100,000 | -26,000,000 | -61,000,000 | -41,300,000 | -31,600,000 | -21,000,000 | -31,100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
mortgage banking: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
revenues: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other | 4,826,000 | 6,714,000 | 7,512,000 | 5,078,000 | 6,162,000 | 5,819,000 | 9,864,000 | 8,965,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
revenues: - sum | 6,725,250 | 9,261,000 | 10,013,000 | 7,627,000 | 8,144,500 | 8,754,000 | 12,294,000 | 11,530,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
expenses: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest | -1,212,250 | -1,720,000 | -1,446,000 | -1,683,000 | -767,250 | -1,104,000 | -902,000 | -1,063,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
general and administrative | -4,916,750 | -6,134,000 | -8,192,000 | -5,341,000 | -5,963,250 | -6,497,000 | -8,919,000 | -8,437,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
mortgage banking pretax income | 596,250 | 1,407,000 | 375,000 | 603,000 | 1,414,000 | 1,153,000 | 2,473,000 | 2,030,000 | 6,898,250 | 13,732,000 | 10,148,000 | 3,713,000 | 9,897,250 | 16,605,000 | 14,769,000 | 8,215,000 | 9,455,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on issuance of french subsidiary stock |
Balance Sheets:
Quarterly
Annual
| Unit: USD | 2026-05-31 | 2026-02-28 | 2025-11-30 | 2025-08-31 | 2025-05-31 | 2025-02-28 | 2024-11-30 | 2024-08-31 | 2024-05-31 | 2024-02-29 | 2023-11-30 | 2023-08-31 | 2023-05-31 | 2023-02-28 | 2022-11-30 | 2022-08-31 | 2022-05-31 | 2022-02-28 | 2021-11-30 | 2021-08-31 | 2021-05-31 | 2021-02-28 | 2020-11-30 | 2020-08-31 | 2020-05-31 | 2020-02-29 | 2019-11-30 | 2019-08-31 | 2019-05-31 | 2019-02-28 | 2018-11-30 | 2018-08-31 | 2018-05-31 | 2018-02-28 | 2017-11-30 | 2017-08-31 | 2017-05-31 | 2017-02-28 | 2016-11-30 | 2016-08-31 | 2016-05-31 | 2016-02-29 | 2015-11-30 | 2015-08-31 | 2015-05-31 | 2015-02-28 | 2014-11-30 | 2014-08-31 | 2014-05-31 | 2014-02-28 | 2013-11-30 | 2013-08-31 | 2013-05-31 | 2013-02-28 | 2012-11-30 | 2012-08-31 | 2012-05-31 | 2012-02-29 | 2011-11-30 | 2011-08-31 | 2011-05-31 | 2011-02-28 | 2010-11-30 | 2010-08-31 | 2010-05-31 | 2010-02-28 | 2009-11-30 | 2009-08-31 | 2009-05-31 | 2009-02-28 | 2008-11-30 | 2008-08-31 | 2008-05-31 | 2008-02-29 | 2007-11-30 | 2007-08-31 | 2007-05-31 | 2007-02-28 | 2006-11-30 | 2006-08-31 | 2006-05-31 | 2006-02-28 | 2005-11-30 | 2005-08-31 | 2005-05-31 | 2005-02-28 | 2004-11-30 | 2004-08-31 | 2004-05-31 | 2004-02-29 | 2003-11-30 | 2003-08-31 | 2003-05-31 | 2003-02-28 | 2002-11-30 | 2002-08-31 | 2002-05-31 | 2002-02-28 | 2001-08-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
homebuilding: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 199,819,000 | 200,526,000 | 228,614,000 | 330,586,000 | 308,861,000 | 267,833,000 | 597,973,000 | 374,911,000 | 643,536,000 | 668,084,000 | 727,076,000 | 612,076,000 | 557,037,000 | 260,127,000 | 328,517,000 | 195,402,000 | 244,186,000 | 240,688,000 | 290,764,000 | 350,141,000 | 608,069,000 | 569,793,000 | 681,190,000 | 722,033,000 | 575,006,000 | 429,706,000 | 453,814,000 | 183,794,000 | 178,876,000 | 511,690,000 | 574,359,000 | 354,361,000 | 669,798,000 | 560,255,000 | 720,630,000 | 494,053,000 | 348,588,000 | 351,880,000 | 592,086,000 | 334,669,000 | 274,849,000 | 323,076,000 | 559,042,000 | 352,952,000 | 439,920,000 | 545,641,000 | 356,366,000 | 297,058,000 | 484,472,000 | 303,269,000 | 530,095,000 | 383,314,000 | 538,571,000 | 624,044,000 | 524,765,000 | 420,392,000 | 314,258,000 | 304,171,000 | 415,050,000 | 477,406,000 | 621,304,000 | 735,766,000 | 904,401,000 | 919,851,000 | 985,756,000 | 1,198,635,000 | 1,174,715,000 | 953,510,000 | 997,357,000 | 1,020,911,000 | 1,135,399,000 | 942,451,000 | 1,305,077,000 | 1,316,949,000 | 1,325,255,000 | 645,933,000 | 272,088,000 | 327,924,000 | 639,211,000 | 98,496,000 | 9,680,000 | 71,224,000 | 144,783,000 | 60,153,000 | 76,279,000 | 112,989,000 | 190,660,000 | 1,947,000 | 65,611,000 | 160,599,000 | 50,387,000 | 58,969,000 | 242,433,000 | 96,639,000 | 107,443,000 | 177,749,000 | |||
receivables | 389,728,000 | 357,010,000 | 350,636,000 | 386,486,000 | 371,354,000 | 347,774,000 | 377,533,000 | 373,536,000 | 371,674,000 | 354,728,000 | 366,862,000 | 324,953,000 | 341,010,000 | 348,567,000 | 322,767,000 | 344,659,000 | 315,017,000 | 313,116,000 | 304,191,000 | 295,092,000 | 271,080,000 | 249,234,000 | 272,659,000 | 269,651,000 | 312,928,000 | 297,215,000 | 249,055,000 | 291,492,000 | 299,708,000 | 313,609,000 | 292,830,000 | 279,608,000 | 275,620,000 | 250,472,000 | 244,213,000 | 229,033,000 | 234,712,000 | 238,358,000 | 231,665,000 | 149,219,000 | 151,066,000 | 152,089,000 | 152,682,000 | 159,576,000 | 151,578,000 | 143,697,000 | 125,488,000 | 117,425,000 | 99,779,000 | 87,355,000 | 75,749,000 | 72,345,000 | 66,121,000 | 65,630,000 | 64,821,000 | 94,832,000 | 74,028,000 | 72,442,000 | 66,179,000 | 79,180,000 | 70,353,000 | 104,433,000 | 108,048,000 | 137,337,000 | 137,033,000 | 126,304,000 | 337,930,000 | 137,836,000 | 144,542,000 | 161,031,000 | 357,719,000 | 188,312,000 | 190,010,000 | 191,352,000 | 295,739,000 | ||||||||||||||||||||||||
inventories | 5,732,557,000 | 5,703,970,000 | 5,670,802,000 | 5,838,816,000 | 5,913,348,000 | 5,942,547,000 | 5,528,020,000 | 5,648,930,000 | 5,335,185,000 | 5,243,581,000 | 5,133,646,000 | 5,185,875,000 | 5,128,841,000 | 5,445,153,000 | 5,543,176,000 | 5,736,702,000 | 5,557,649,000 | 5,197,833,000 | 4,802,829,000 | 4,655,875,000 | 4,272,566,000 | 4,123,953,000 | 3,897,482,000 | 3,671,129,000 | 3,607,465,000 | 3,728,616,000 | 3,704,602,000 | 3,919,076,000 | 3,780,853,000 | 3,683,763,000 | 3,582,839,000 | 3,688,855,000 | 3,464,002,000 | 3,441,574,000 | 3,263,386,000 | 3,513,794,000 | 3,488,204,000 | 3,423,344,000 | 3,403,228,000 | 3,597,673,000 | 3,525,089,000 | 3,468,644,000 | 3,313,747,000 | 3,401,737,000 | 3,393,672,000 | 3,246,383,000 | 3,218,387,000 | 3,240,320,000 | 3,006,118,000 | 2,634,944,000 | 2,298,577,000 | 2,229,720,000 | 2,029,390,000 | 1,937,774,000 | 1,706,571,000 | 1,769,043,000 | 1,727,640,000 | 1,748,377,000 | 1,731,629,000 | 1,900,580,000 | 1,894,981,000 | 1,774,400,000 | 1,696,721,000 | 1,721,468,000 | 1,686,289,000 | 1,580,130,000 | 1,501,394,000 | 1,911,317,000 | 1,893,963,000 | 2,021,765,000 | 2,106,716,000 | 2,562,682,000 | 2,608,823,000 | 2,853,908,000 | 3,312,420,000 | 4,422,198,000 | 5,238,312,000 | 6,291,090,000 | 6,454,763,000 | 7,894,610,000 | 7,568,977,000 | 6,953,844,000 | 6,128,342,000 | 5,743,820,000 | 5,094,819,000 | 4,678,998,000 | 4,143,254,000 | 4,059,936,000 | 3,553,784,000 | 3,216,485,000 | 2,867,152,000 | 2,672,686,000 | 2,309,822,000 | 2,199,884,000 | 2,112,687,000 | 1,986,669,000 | |||
investments in unconsolidated joint ventures | 78,766,000 | 76,835,000 | 72,436,000 | 67,075,000 | 57,597,000 | 61,269,000 | 67,020,000 | 62,984,000 | 64,319,000 | 59,674,000 | 59,128,000 | 56,390,000 | 53,427,000 | 51,188,000 | 46,785,000 | 46,521,000 | 44,857,000 | 38,375,000 | 36,088,000 | 39,484,000 | 45,358,000 | 46,453,000 | 46,785,000 | 48,821,000 | 57,823,000 | 57,147,000 | 57,038,000 | 57,168,000 | 56,446,000 | 57,134,000 | 61,960,000 | 62,436,000 | 69,015,000 | 68,176,000 | 64,794,000 | 64,513,000 | 64,000,000 | 64,916,000 | 64,016,000 | 61,526,000 | 65,213,000 | 68,572,000 | 71,558,000 | 72,800,000 | 77,935,000 | 73,502,000 | 79,441,000 | 73,607,000 | 67,594,000 | 60,648,000 | 130,192,000 | 126,549,000 | 122,800,000 | 123,210,000 | 123,674,000 | 122,155,000 | 121,408,000 | 121,307,000 | 127,926,000 | 51,255,000 | 51,136,000 | 50,171,000 | 105,583,000 | 101,435,000 | 103,605,000 | 105,737,000 | 119,668,000 | 172,147,000 | 171,181,000 | 174,993,000 | 177,649,000 | 250,425,000 | 294,504,000 | 281,273,000 | 297,010,000 | 368,756,000 | 379,334,000 | 430,365,000 | 397,731,000 | 363,065,000 | 386,312,000 | 348,350,000 | 275,378,000 | 240,666,000 | 204,702,000 | 188,874,000 | 168,425,000 | 122,440,000 | 85,055,000 | 36,357,000 | 29,142,000 | 29,805,000 | 24,926,000 | 8,935,000 | 8,208,000 | 9,392,000 | |||
property and equipment | 103,840,000 | 104,567,000 | 101,457,000 | 97,530,000 | 95,054,000 | 92,764,000 | 90,359,000 | 89,290,000 | 89,228,000 | 88,433,000 | 88,309,000 | 88,669,000 | 89,804,000 | 89,359,000 | 89,234,000 | 86,219,000 | 82,902,000 | 79,247,000 | 76,313,000 | 72,470,000 | 69,336,000 | 67,558,000 | 65,547,000 | 64,619,000 | 65,764,000 | 64,453,000 | 65,043,000 | 64,119,000 | 61,221,000 | 55,330,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred tax assets | 88,665,000 | 88,665,000 | 88,665,000 | 102,421,000 | 102,421,000 | 102,421,000 | 102,421,000 | 113,775,000 | 114,475,000 | 117,175,000 | 119,475,000 | 145,968,000 | 150,268,000 | 155,868,000 | 160,868,000 | 156,278,000 | 165,878,000 | 172,978,000 | 177,378,000 | 194,845,000 | 199,445,000 | 215,145,000 | 231,067,000 | 241,171,000 | 257,571,000 | 312,166,000 | 364,493,000 | 402,095,000 | 424,395,000 | 433,295,000 | 441,820,000 | 468,969,000 | 495,969,000 | 516,569,000 | 633,637,000 | 683,085,000 | 711,885,000 | 731,885,000 | 738,985,000 | 756,596,000 | 770,396,000 | 779,396,000 | 782,196,000 | 810,016,000 | 819,532,000 | 822,632,000 | 825,232,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
other assets | 124,755,000 | 113,832,000 | 107,833,000 | 102,880,000 | 107,530,000 | 102,512,000 | 105,920,000 | 113,675,000 | 119,453,000 | 93,411,000 | 96,987,000 | 102,520,000 | 106,598,000 | 102,902,000 | 101,051,000 | 108,286,000 | 111,222,000 | 104,716,000 | 104,153,000 | 111,022,000 | 115,233,000 | 118,306,000 | 125,510,000 | 125,242,000 | 126,588,000 | 129,719,000 | 83,041,000 | 85,515,000 | 87,734,000 | 89,560,000 | 107,383,000 | 108,919,000 | 111,024,000 | 108,498,000 | 102,498,000 | 102,394,000 | 99,996,000 | 96,679,000 | 91,145,000 | 113,341,000 | 112,790,000 | 113,060,000 | 112,774,000 | 114,352,000 | 117,745,000 | 119,873,000 | 114,915,000 | 118,162,000 | 116,558,000 | 110,487,000 | 107,076,000 | 101,247,000 | 103,797,000 | 102,578,000 | 95,050,000 | 91,149,000 | 85,197,000 | 87,948,000 | 75,104,000 | 78,382,000 | 83,551,000 | 84,314,000 | 150,076,000 | 150,610,000 | 151,433,000 | 155,760,000 | 154,566,000 | 87,814,000 | 98,761,000 | 95,582,000 | 98,109,000 | 109,943,000 | 123,500,000 | 126,927,000 | 140,712,000 | 148,179,000 | 159,325,000 | 194,022,000 | 191,460,000 | 179,493,000 | 155,193,000 | 139,153,000 | 124,150,000 | 147,368,000 | 150,604,000 | 162,201,000 | 142,252,000 | 149,661,000 | 146,448,000 | 139,415,000 | 129,395,000 | 135,475,000 | 116,888,000 | 102,764,000 | 82,517,000 | 79,538,000 | |||
homebuilding: - sum | 6,718,130,000 | 6,645,405,000 | 6,620,443,000 | 6,925,794,000 | 6,956,165,000 | 6,917,120,000 | 6,869,246,000 | 6,777,101,000 | 6,737,870,000 | 6,625,086,000 | 6,591,483,000 | 6,516,451,000 | 6,426,985,000 | 6,453,164,000 | 6,592,398,000 | 6,674,067,000 | 6,521,711,000 | 6,146,953,000 | 5,791,716,000 | 5,718,929,000 | 5,581,087,000 | 5,390,442,000 | 5,320,240,000 | 5,142,666,000 | 5,003,145,000 | 5,019,022,000 | 4,977,086,000 | 5,003,259,000 | 4,889,233,000 | 5,144,381,000 | 5,061,191,000 | 4,963,148,000 | 5,085,428,000 | 4,945,544,000 | 5,029,158,000 | 5,086,872,000 | 4,947,385,000 | 4,907,062,000 | 5,121,125,000 | 5,013,626,000 | 4,902,920,000 | 4,909,194,000 | 5,001,343,000 | 4,936,461,000 | 5,027,595,000 | 4,979,712,000 | 4,747,064,000 | 3,879,028,000 | 3,818,758,000 | 3,238,786,000 | 3,183,595,000 | 2,954,806,000 | 2,903,001,000 | 2,897,855,000 | 2,557,243,000 | 2,543,684,000 | 2,385,713,000 | 2,398,135,000 | 2,480,369,000 | 2,699,989,000 | 2,835,288,000 | 2,870,271,000 | 3,080,306,000 | 3,147,085,000 | 3,171,873,000 | 3,256,788,000 | 3,402,565,000 | 3,366,804,000 | 3,407,964,000 | 3,585,490,000 | 3,992,148,000 | 4,319,671,000 | 4,787,772,000 | 5,060,837,000 | 5,661,564,000 | ||||||||||||||||||||||||
financial services | 57,332,000 | 57,432,000 | 59,809,000 | 59,778,000 | 61,431,000 | 62,140,000 | 66,923,000 | 62,779,000 | 67,810,000 | 58,406,000 | 56,879,000 | 60,535,000 | 56,032,000 | 60,937,000 | 59,532,000 | 56,522,000 | 57,766,000 | 41,374,000 | 44,202,000 | 37,418,000 | 37,846,000 | 36,342,000 | 36,202,000 | 34,761,000 | 38,857,000 | 33,812,000 | 38,396,000 | 31,911,000 | 30,720,000 | 29,275,000 | 12,380,000 | 11,541,000 | 9,308,000 | 11,557,000 | 12,357,000 | 12,687,000 | 11,410,000 | 15,518,000 | 10,499,000 | 14,135,000 | 12,923,000 | 12,862,000 | 14,028,000 | 12,035,000 | 11,465,000 | 10,145,000 | 10,486,000 | 8,363,000 | 9,268,000 | 9,386,000 | 10,040,000 | 10,035,000 | 9,120,000 | 2,782,000 | 4,455,000 | 5,780,000 | 8,292,000 | 7,938,000 | 32,173,000 | 21,828,000 | 25,060,000 | 30,975,000 | 29,443,000 | 29,367,000 | 30,364,000 | 28,670,000 | 33,424,000 | 26,480,000 | 21,930,000 | 52,531,000 | 52,152,000 | 58,274,000 | 53,236,000 | 49,219,000 | 44,392,000 | 35,392,000 | 34,269,000 | 49,495,000 | 44,024,000 | 39,061,000 | 46,746,000 | 37,699,000 | 29,933,000 | ||||||||||||||||
total assets | 6,775,462,000 | 6,702,837,000 | 6,680,252,000 | 6,985,572,000 | 7,017,596,000 | 6,979,260,000 | 6,936,169,000 | 6,839,880,000 | 6,805,680,000 | 6,683,492,000 | 6,648,362,000 | 6,576,986,000 | 6,483,017,000 | 6,514,101,000 | 6,651,930,000 | 6,730,589,000 | 6,579,477,000 | 6,188,327,000 | 5,835,918,000 | 5,756,347,000 | 5,618,933,000 | 5,426,784,000 | 5,356,442,000 | 5,177,427,000 | 5,042,002,000 | 5,052,834,000 | 5,015,482,000 | 5,035,170,000 | 4,919,953,000 | 5,173,656,000 | 5,073,571,000 | 4,974,689,000 | 5,094,736,000 | 4,957,101,000 | 5,041,515,000 | 5,099,559,000 | 4,958,795,000 | 4,922,580,000 | 5,131,624,000 | 5,027,761,000 | 4,915,843,000 | 4,922,056,000 | 5,015,371,000 | 4,948,496,000 | 5,039,060,000 | 4,989,857,000 | 4,757,550,000 | 3,887,391,000 | 3,828,026,000 | 3,248,172,000 | 3,193,635,000 | 2,964,841,000 | 2,912,121,000 | 2,900,637,000 | 2,561,698,000 | 2,549,464,000 | 2,394,005,000 | 2,406,073,000 | 2,512,542,000 | 2,721,817,000 | 2,860,348,000 | 2,901,246,000 | 3,109,749,000 | 3,176,452,000 | 3,202,237,000 | 3,285,458,000 | 3,435,989,000 | 3,393,284,000 | 3,429,894,000 | 3,638,021,000 | 4,044,300,000 | 4,377,945,000 | 4,841,008,000 | 5,110,056,000 | 5,705,956,000 | 6,587,679,000 | 8,614,459,000 | 8,615,939,000 | 9,014,464,000 | 9,566,535,000 | 9,188,576,000 | 8,574,048,000 | 7,746,920,000 | 7,238,200,000 | 6,567,719,000 | 6,259,567,000 | 5,835,956,000 | 5,375,774,000 | 4,895,287,000 | 4,628,566,000 | 4,235,859,000 | 4,116,750,000 | 4,063,455,000 | 3,801,615,000 | 4,025,540,000 | 3,612,706,000 | 3,426,672,000 | 3,433,249,000 | 3,299,198,000 |
liabilities and stockholders’ equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable | 303,850,000 | 285,923,000 | 351,261,000 | 366,194,000 | 359,323,000 | 364,039,000 | 384,894,000 | 401,768,000 | 396,584,000 | 378,906,000 | 388,452,000 | 389,918,000 | 360,585,000 | 349,800,000 | 412,525,000 | 450,451,000 | 480,441,000 | 382,003,000 | 371,826,000 | 340,540,000 | 316,989,000 | 280,541,000 | 273,368,000 | 231,821,000 | 180,868,000 | 236,981,000 | 262,772,000 | 281,855,000 | 262,920,000 | 209,015,000 | 258,045,000 | 259,947,000 | 230,606,000 | 192,843,000 | 213,463,000 | 189,535,000 | 186,993,000 | 178,491,000 | 215,331,000 | 195,785,000 | 190,327,000 | 167,575,000 | 183,770,000 | 178,604,000 | 164,614,000 | 161,902,000 | 172,716,000 | 167,983,000 | 154,170,000 | 138,213,000 | 148,282,000 | 146,147,000 | 117,804,000 | 108,325,000 | 118,544,000 | 103,933,000 | 91,805,000 | 80,900,000 | 104,414,000 | 117,593,000 | 127,576,000 | 111,049,000 | 233,217,000 | 288,974,000 | 321,585,000 | 312,672,000 | 340,977,000 | 427,463,000 | 454,027,000 | 477,591,000 | 541,294,000 | 646,185,000 | 609,989,000 | 596,109,000 | 699,851,000 | 597,744,000 | 399,022,000 | 981,283,000 | 1,071,265,000 | 987,724,000 | 935,110,000 | 945,232,000 | 892,727,000 | 788,480,000 | 739,892,000 | 722,768,000 | 749,050,000 | 598,359,000 | 593,173,000 | 623,450,000 | 523,089,000 | 560,147,000 | 440,662,000 | 427,565,000 | 397,816,000 | 395,503,000 | |||
accrued expenses and other liabilities | 704,401,000 | 666,720,000 | 731,946,000 | 770,450,000 | 771,840,000 | 727,950,000 | 796,261,000 | 757,928,000 | 720,622,000 | 728,328,000 | 758,227,000 | 665,499,000 | 668,084,000 | 678,611,000 | 736,971,000 | 755,248,000 | 719,491,000 | 734,252,000 | 756,905,000 | 708,265,000 | 665,690,000 | 649,110,000 | 667,501,000 | 630,529,000 | 602,393,000 | 621,558,000 | 618,783,000 | 629,168,000 | 605,816,000 | 631,381,000 | 666,268,000 | 634,466,000 | 594,415,000 | 551,069,000 | 575,930,000 | 565,168,000 | 487,836,000 | 501,902,000 | 550,996,000 | 471,295,000 | 456,645,000 | 483,286,000 | 513,414,000 | 497,158,000 | 437,115,000 | 397,245,000 | 409,882,000 | 392,239,000 | 388,349,000 | 386,085,000 | 356,176,000 | 380,766,000 | 378,149,000 | 353,130,000 | 340,345,000 | 342,142,000 | 344,380,000 | 337,786,000 | 374,406,000 | 582,233,000 | 594,385,000 | 571,456,000 | 466,505,000 | 468,398,000 | 503,231,000 | 503,462,000 | 560,368,000 | 528,683,000 | 571,015,000 | 645,960,000 | 721,397,000 | 705,978,000 | 778,261,000 | 773,359,000 | 975,828,000 | 1,138,769,000 | 1,273,373,000 | 1,308,778,000 | 1,680,014,000 | 1,573,471,000 | 1,464,126,000 | 1,406,379,000 | 1,338,626,000 | 946,977,000 | 865,644,000 | 703,491,000 | 810,913,000 | 621,091,000 | 563,374,000 | 493,912,000 | 441,925,000 | 463,332,000 | 363,346,000 | 354,646,000 | 309,646,000 | 260,593,000 | |||
notes payable | 1,968,714,000 | 1,893,258,000 | 1,692,977,000 | 1,943,582,000 | 1,892,941,000 | 1,792,307,000 | 1,691,679,000 | 1,691,060,000 | 1,695,196,000 | 1,692,729,000 | 1,689,898,000 | 1,689,958,000 | 1,686,663,000 | 1,788,850,000 | 1,838,511,000 | 2,031,192,000 | 2,085,275,000 | 1,934,948,000 | 1,685,027,000 | 1,863,501,000 | 1,747,447,000 | 1,747,007,000 | 1,747,175,000 | 1,747,704,000 | 1,766,539,000 | 1,749,148,000 | 1,748,747,000 | 1,860,135,000 | 1,854,556,000 | 2,203,589,000 | 2,060,263,000 | 2,063,127,000 | 2,353,848,000 | 2,359,570,000 | 2,324,845,000 | 2,502,379,000 | 2,510,121,000 | 2,504,449,000 | 2,640,149,000 | 2,674,795,000 | 2,632,127,000 | 2,652,705,000 | 2,625,536,000 | 2,630,732,000 | 2,819,510,000 | 2,824,170,000 | 2,576,525,000 | 3,288,000 | 9,047,000 | 59,665,000 | 71,629,000 | 97,328,000 | 105,301,000 | 125,747,000 | 162,670,000 | 213,582,000 | 266,507,000 | 396,281,000 | 330,230,000 | 377,184,000 | |||||||||||||||||||||||||||||||||||||||
stockholders’ equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock — 63,653,246 and 74,477,254 shares issued at may 31, 2026 and november 30, 2025, respectively | 63,653,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
paid-in capital | 840,401,000 | 836,755,000 | 863,718,000 | 848,909,000 | 840,296,000 | 834,306,000 | 862,049,000 | 856,603,000 | 848,635,000 | 839,772,000 | 845,693,000 | 843,371,000 | 830,765,000 | 819,904,000 | 836,260,000 | 841,939,000 | 834,883,000 | 828,238,000 | 848,620,000 | 842,380,000 | 836,353,000 | 827,456,000 | 824,306,000 | 810,915,000 | 806,700,000 | 803,420,000 | 793,954,000 | 782,300,000 | 775,693,000 | 755,341,000 | 753,570,000 | 750,254,000 | 736,047,000 | 729,439,000 | 727,483,000 | 722,536,000 | 703,004,000 | 697,656,000 | 696,938,000 | 695,686,000 | 686,188,000 | 681,699,000 | 682,871,000 | 679,600,000 | 676,228,000 | 672,038,000 | 668,857,000 | 665,840,000 | 657,028,000 | 790,672,000 | 788,893,000 | 787,388,000 | 785,385,000 | 783,298,000 | 888,579,000 | 888,701,000 | 887,262,000 | 885,765,000 | 884,190,000 | 878,962,000 | 877,376,000 | 875,549,000 | 873,519,000 | 867,505,000 | 863,829,000 | 861,001,000 | 860,772,000 | 863,562,000 | 862,705,000 | 864,854,000 | 865,123,000 | 862,556,000 | 859,258,000 | 855,319,000 | 851,628,000 | 845,749,000 | 840,272,000 | 831,122,000 | 825,958,000 | 813,520,000 | 828,776,000 | 823,623,000 | 771,973,000 | 671,655,000 | 657,373,000 | 631,055,000 | 596,454,000 | 563,306,000 | 562,250,000 | 549,622,000 | 523,624,000 | 521,691,000 | 516,111,000 | 493,069,000 | 491,435,000 | 481,879,000 | 445,330,000 | ||
retained earnings | 3,032,713,000 | 3,645,806,000 | 3,629,638,000 | 3,543,885,000 | 3,450,350,000 | 3,359,669,000 | 3,269,423,000 | 4,087,800,000 | 3,948,878,000 | 3,799,234,000 | 3,676,924,000 | 3,541,818,000 | 3,407,813,000 | 3,256,602,000 | 3,143,578,000 | 2,939,706,000 | 2,697,149,000 | 2,499,491,000 | 2,379,364,000 | 2,218,217,000 | 2,081,288,000 | 1,951,657,000 | 1,868,896,000 | 2,326,060,000 | 2,255,742,000 | 2,211,851,000 | 2,157,183,000 | 2,042,034,000 | 1,981,795,000 | 1,936,523,000 | 1,897,168,000 | 1,802,538,000 | 1,717,248,000 | 1,662,118,000 | 1,735,695,000 | 1,653,512,000 | 1,605,442,000 | 1,575,786,000 | 1,563,742,000 | 1,528,329,000 | 1,491,073,000 | 1,477,570,000 | 1,466,713,000 | 1,424,992,000 | 1,404,029,000 | 1,396,756,000 | 1,391,256,000 | 540,755,000 | 514,688,000 | 490,358,000 | 481,889,000 | 455,867,000 | 430,682,000 | 435,745,000 | 450,292,000 | 444,493,000 | 443,160,000 | 469,224,000 | 519,844,000 | 510,750,000 | 525,209,000 | 598,520,000 | 717,852,000 | 705,218,000 | 711,423,000 | 746,936,000 | 806,443,000 | 710,526,000 | 781,345,000 | 864,496,000 | 927,324,000 | 1,239,473,000 | 1,384,218,000 | 1,678,895,000 | 1,968,881,000 | 2,760,860,000 | 2,815,783,000 | 2,983,764,000 | 2,975,465,000 | 3,044,382,000 | 2,961,558,000 | 2,774,709,000 | 2,620,251,000 | 2,325,020,000 | 2,113,150,000 | 1,947,017,000 | 1,904,081,000 | 1,727,128,000 | 1,618,998,000 | 1,526,733,000 | 1,326,528,000 | 1,231,616,000 | 1,153,197,000 | 982,659,000 | 901,761,000 | 840,871,000 | 716,060,000 | ||
accumulated other comprehensive loss | -3,538,000 | -3,538,000 | -3,538,000 | -3,704,000 | -3,704,000 | -3,704,000 | -3,704,000 | -3,671,000 | -3,671,000 | -3,671,000 | -3,671,000 | -5,575,000 | -5,575,000 | -5,575,000 | -5,575,000 | -19,119,000 | -19,119,000 | -19,119,000 | -19,119,000 | -22,276,000 | -22,276,000 | -22,276,000 | -22,276,000 | -17,149,000 | -17,149,000 | -17,149,000 | -15,506,000 | -9,565,000 | -9,565,000 | -9,565,000 | -9,565,000 | -16,924,000 | -16,924,000 | -16,924,000 | -16,924,000 | -16,057,000 | -16,057,000 | -16,057,000 | -16,057,000 | -17,319,000 | -17,319,000 | -17,319,000 | -17,319,000 | -21,008,000 | -21,008,000 | -21,008,000 | -21,008,000 | -17,516,000 | -17,516,000 | -17,516,000 | -17,516,000 | -27,958,000 | -27,958,000 | -27,958,000 | -27,958,000 | -26,152,000 | -26,152,000 | -26,152,000 | -26,152,000 | -22,657,000 | -22,657,000 | -22,657,000 | -22,657,000 | -22,244,000 | -22,244,000 | -22,244,000 | -22,244,000 | -17,402,000 | -17,402,000 | -17,402,000 | -17,402,000 | -22,923,000 | -22,923,000 | -22,923,000 | 23,297,000 | -391,000 | |||||||||||||||||||||||
treasury stock | -136,419,000 | -698,523,000 | -663,437,000 | -561,178,000 | -370,841,000 | -172,030,000 | -141,562,000 | -982,812,000 | -831,312,000 | -781,809,000 | -737,364,000 | -578,027,000 | -494,822,000 | -403,533,000 | -341,461,000 | -299,911,000 | -249,911,000 | -202,287,000 | -217,383,000 | -224,021,000 | -35,933,000 | -35,977,000 | -27,761,000 | -597,529,000 | -597,950,000 | -597,950,000 | -591,344,000 | -587,817,000 | -587,817,000 | -587,814,000 | -584,397,000 | -547,208,000 | -548,365,000 | -548,365,000 | -541,380,000 | -537,268,000 | -537,268,000 | -537,945,000 | -535,402,000 | -534,574,000 | -534,574,000 | -534,569,000 | -447,043,000 | -446,776,000 | -446,776,000 | -446,497,000 | -446,476,000 | -445,976,000 | -445,976,000 | -718,565,000 | -718,565,000 | -718,044,000 | -718,044,000 | -718,011,000 | -934,136,000 | -932,337,000 | -932,337,000 | -932,337,000 | -932,337,000 | -931,543,000 | -931,543,000 | -931,543,000 | -931,543,000 | -931,543,000 | -931,543,000 | -931,543,000 | -930,850,000 | -930,850,000 | -930,850,000 | -930,850,000 | -930,234,000 | -929,824,000 | -929,824,000 | -929,824,000 | -929,267,000 | -927,280,000 | -926,609,000 | -926,609,000 | -922,371,000 | -918,225,000 | -828,240,000 | -693,734,000 | -398,591,000 | -398,591,000 | -397,771,000 | -393,578,000 | -393,578,000 | -327,453,000 | -327,453,000 | -278,741,000 | -242,910,000 | -219,121,000 | -121,529,000 | -28,337,000 | -28,337,000 | ||||
total stockholders’ equity | 3,796,810,000 | 3,855,007,000 | 3,900,858,000 | 3,902,363,000 | 3,990,538,000 | 4,092,678,000 | 4,060,616,000 | 3,987,094,000 | 3,991,704,000 | 3,882,670,000 | 3,810,140,000 | 3,830,128,000 | 3,766,482,000 | 3,695,463,000 | 3,660,795,000 | 3,490,608,000 | 3,290,995,000 | 3,134,316,000 | 3,019,475,000 | 2,841,733,000 | 2,886,865,000 | 2,748,184,000 | 2,665,769,000 | 2,565,308,000 | 2,490,354,000 | 2,443,104,000 | 2,383,122,000 | 2,262,229,000 | 2,195,210,000 | 2,128,497,000 | 2,087,500,000 | 2,015,949,000 | 1,914,643,000 | 1,852,722,000 | 1,926,311,000 | 1,840,942,000 | 1,772,388,000 | 1,736,460,000 | 1,723,145,000 | 1,682,450,000 | 1,635,169,000 | 1,617,058,000 | 1,690,834,000 | 1,640,226,000 | 1,615,836,000 | 1,604,570,000 | 1,595,910,000 | 744,567,000 | 709,673,000 | 546,334,000 | 536,086,000 | 498,006,000 | 470,816,000 | 473,135,000 | 376,806,000 | 372,441,000 | 369,531,000 | 393,868,000 | 442,657,000 | 431,967,000 | 443,452,000 | 514,595,000 | 631,878,000 | 613,450,000 | 615,181,000 | 647,614,000 | 707,224,000 | 613,512,000 | 683,097,000 | 767,661,000 | 830,605,000 | 1,133,770,000 | 1,274,429,000 | 1,564,515,000 | 1,850,687,000 | 2,661,276,000 | 2,778,651,000 | 2,931,728,000 | 2,922,748,000 | 2,972,385,000 | 2,994,321,000 | 2,902,959,000 | 2,603,959,000 | 2,366,273,000 | 2,188,283,000 | 1,825,126,000 | 1,716,832,000 | 1,681,743,000 | 1,297,942,000 | 1,150,466,000 | |||||||||
total liabilities and stockholders’ equity | 6,775,462,000 | 6,702,837,000 | 6,680,252,000 | 6,985,572,000 | 7,017,596,000 | 6,979,260,000 | 6,936,169,000 | 6,839,880,000 | 6,805,680,000 | 6,683,492,000 | 6,648,362,000 | 6,576,986,000 | 6,483,017,000 | 6,514,101,000 | 6,651,930,000 | 6,730,589,000 | 6,579,477,000 | 6,188,327,000 | 5,835,918,000 | 5,756,347,000 | 5,618,933,000 | 5,426,784,000 | 5,356,442,000 | 5,177,427,000 | 5,042,002,000 | 5,052,834,000 | 5,015,482,000 | 5,035,170,000 | 4,919,953,000 | 5,173,656,000 | 5,073,571,000 | 4,974,689,000 | 5,094,736,000 | 4,957,101,000 | 5,041,515,000 | 5,099,559,000 | 4,958,795,000 | 4,922,580,000 | 5,131,624,000 | 5,027,761,000 | 4,915,843,000 | 4,922,056,000 | 5,015,371,000 | 4,948,496,000 | 5,039,060,000 | 4,989,857,000 | 4,757,550,000 | 3,887,391,000 | 3,828,026,000 | 3,248,172,000 | 3,193,635,000 | 2,964,841,000 | 2,912,121,000 | 2,900,637,000 | 2,561,698,000 | 2,549,464,000 | 2,394,005,000 | 2,406,073,000 | 2,512,542,000 | 2,721,817,000 | 2,860,348,000 | 2,901,246,000 | 3,109,749,000 | 3,176,452,000 | 3,202,237,000 | 3,285,458,000 | 3,435,989,000 | 3,393,284,000 | 3,429,894,000 | 3,638,021,000 | 4,044,300,000 | 4,377,945,000 | 4,841,008,000 | 5,110,056,000 | 5,705,956,000 | 6,587,679,000 | 8,614,459,000 | 8,615,939,000 | 9,014,464,000 | 9,566,535,000 | 9,188,576,000 | 8,574,048,000 | 7,746,920,000 | 7,238,200,000 | 6,567,719,000 | 6,259,567,000 | 5,835,956,000 | 5,375,774,000 | 4,895,287,000 | 4,628,566,000 | 4,235,859,000 | 4,116,750,000 | 4,063,455,000 | 3,801,615,000 | 4,025,540,000 | 3,612,706,000 | 3,426,672,000 | 3,433,249,000 | 3,299,198,000 |
common stock — 74,506,740 and 74,477,254 shares issued at february 28, 2026 and november 30, 2025, respectively | 74,507,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock — 1.00 par value; 10,000,000 shares authorized; none issued | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock —1.00 par value; 290,000,000 shares authorized at november 30, 2025 and 2024; 74,477,254 and 74,409,977 shares issued at november 30, 2025 and 2024, respectively | 74,477,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock — 74,451,477 and 74,409,977 shares issued at august 31, 2025 and november 30, 2024, respectively | 74,451,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock — 74,437,477 and 74,409,977 shares issued at may 31, 2025 and november 30, 2024, respectively | 74,437,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock — 74,437,477 and 74,409,977 shares issued at february 28, 2025 and november 30, 2024, respectively | 74,437,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock —1.00 par value; 290,000,000 shares authorized at november 30, 2024 and 2023; 74,409,977 and 101,275,979 shares issued at november 30, 2024 and 2023, respectively | 74,410,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
grantor stock ownership trust, at cost: 6,705,247 shares at november 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock — 101,891,905 and 101,275,979 shares issued at august 31, 2024 and november 30, 2023, respectively | 101,892,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
grantor stock ownership trust, at cost: 6,705,247 shares at august 31, 2024 and november 30, 2023 | -72,718,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock — 101,891,905 and 101,275,979 shares issued at may 31, 2024 and november 30, 2023, respectively | 101,892,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
grantor stock ownership trust, at cost: 6,705,247 shares at may 31, 2024 and november 30, 2023 | -72,718,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock — 101,861,682 and 101,275,979 shares issued at february 29, 2024 and november 30, 2023, respectively | 101,862,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
grantor stock ownership trust, at cost: 6,705,247 shares at february 29, 2024 and november 30, 2023 | -72,718,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock —1.00 par value; 290,000,000 shares authorized at november 30, 2023 and 2022; 101,275,979 and 100,711,153 shares issued at november 30, 2023 and 2022 | 101,276,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
grantor stock ownership trust, at cost: 6,705,247 shares at november 30, 2023 and 2022 | -72,718,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock — 101,259,329 and 100,711,153 shares issued at august 31, 2023 and november 30, 2022, respectively | 101,259,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
grantor stock ownership trust, at cost: 6,705,247 shares at august 31, 2023 and november 30, 2022 | -72,718,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock — 101,019,249 and 100,711,153 shares issued at may 31, 2023 and november 30, 2022, respectively | 101,019,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
grantor stock ownership trust, at cost: 6,705,247 shares at may 31, 2023 and november 30, 2022 | -72,718,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock — 100,783,133 and 100,711,153 shares issued at february 28, 2023 and november 30, 2022, respectively | 100,783,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
grantor stock ownership trust, at cost: 6,705,247 shares at february 28, 2023 and november 30, 2022 | -72,718,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock —1.00 par value; 290,000,000 shares authorized at november 30, 2022 and 2021; 100,711,153 shares issued at november 30, 2022 and 2021 | 100,711,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
grantor stock ownership trust, at cost: 6,705,247 shares at november 30, 2022 and 2021 | -72,718,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock | 100,711,000 | 100,711,000 | 100,711,000 | 100,151,000 | 100,151,000 | 100,042,000 | 122,370,000 | 122,370,000 | 122,291,000 | 120,523,000 | 120,350,000 | 119,258,000 | 119,049,000 | 118,397,000 | 118,214,000 | 117,498,000 | 116,546,000 | 116,299,000 | 116,199,000 | 115,672,000 | 115,548,000 | 115,524,000 | 115,469,000 | 115,387,000 | 115,375,000 | 115,360,000 | 115,296,000 | 115,293,000 | 115,291,000 | 115,178,000 | 115,171,000 | 115,171,000 | 115,171,000 | 115,149,000 | 115,149,000 | 115,149,000 | 115,143,000 | 115,143,000 | 115,121,000 | 115,120,000 | 115,120,000 | 115,120,000 | 115,108,000 | 115,090,000 | 115,060,000 | 114,943,000 | 114,873,000 | 114,686,000 | 114,648,000 | 114,502,000 | 114,209,000 | 113,662,000 | 112,961,000 | 112,757,000 | 54,767,000 | 54,754,000 | 54,162,000 | 53,800,000 | 53,737,000 | 53,507,000 | 53,330,000 | 53,264,000 | 52,797,000 | 51,769,000 | |||||||||||||||||||||||||||||||||||
grantor stock ownership trust, at cost | -72,718,000 | -72,718,000 | -72,718,000 | -72,718,000 | -72,718,000 | -72,718,000 | -79,359,000 | -79,359,000 | -79,359,000 | -85,246,000 | -85,246,000 | -85,246,000 | -91,760,000 | -91,760,000 | -91,760,000 | -99,279,000 | -99,279,000 | -99,279,000 | -105,871,000 | -105,871,000 | -105,871,000 | -112,106,000 | -112,106,000 | -112,106,000 | -113,911,000 | -113,911,000 | -113,911,000 | -114,540,000 | -114,540,000 | -115,117,000 | -117,435,000 | -117,573,000 | -117,803,000 | -118,694,000 | -120,082,000 | -120,423,000 | -120,629,000 | -121,427,000 | -121,657,000 | -127,444,000 | -127,821,000 | -128,557,000 | -130,620,000 | -131,390,000 | -132,012,000 | -132,996,000 | -133,821,000 | -134,035,000 | -134,444,000 | -134,887,000 | -135,197,000 | -143,072,000 | -153,794,000 | -159,916,000 | -160,649,000 | -161,008,000 | -161,253,000 | -165,620,000 | -165,952,000 | -166,173,000 | -172,036,000 | -172,360,000 | -172,567,000 | ||||||||||||||||||||||||||||||||||||
common stock —1.00 par value; 290,000,000 shares authorized at november 30, 2021 and 2020; 100,711,153 and 99,868,625 shares issued at november 30, 2021 and 2020, respectively | 100,711,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
grantor stock ownership trust, at cost: 6,705,247 and 7,124,317 shares at november 30, 2021 and 2020, respectively | -72,718,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock —1.00 par value; 290,000,000 shares authorized at november 30, 2020 and 2019; 99,868,625 and 121,592,978 shares issued at november 30, 2020 and 2019, respectively | 99,869,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
grantor stock ownership trust, at cost: 7,124,317 and 7,630,582 shares at november 30, 2020 and 2019, respectively | -77,265,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock — 1.00 par value; 290,000,000 shares authorized at november 30, 2019 and 2018; 121,592,978 and 119,195,914 shares issued at november 30, 2019 and 2018, respectively | 121,593,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
grantor stock ownership trust, at cost: 7,630,582 and 8,157,235 shares at november 30, 2019 and 2018, respectively | -82,758,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock — 1.00 par value; 290,000,000 shares authorized at november 30, 2018 and 2017; 119,195,914 and 117,945,525 shares issued at november 30, 2018 and 2017, respectively | 119,196,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
grantor stock ownership trust, at cost: 8,157,235 and 8,897,954 shares at november 30, 2018 and 2017, respectively | -88,472,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock — 1.00 par value; 290,000,000 shares authorized at november 30, 2017 and 2016; 117,945,525 and 116,224,208 shares issued at november 30, 2017 and 2016, respectively | 117,946,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
grantor stock ownership trust, at cost: 8,897,954 and 9,431,756 shares at november 30, 2017 and 2016, respectively | -96,509,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash | 602,000 | 3,517,000 | 4,357,000 | 9,344,000 | 25,028,000 | 27,213,000 | 27,984,000 | 27,235,000 | 32,456,000 | 44,237,000 | 42,083,000 | 41,906,000 | 41,631,000 | 42,322,000 | 44,619,000 | 42,362,000 | 46,113,000 | 63,182,000 | 63,890,000 | 64,481,000 | 113,186,000 | 113,963,000 | 121,187,000 | 115,477,000 | 116,384,000 | 107,757,000 | 90,222,000 | 114,292,000 | 104,180,000 | 102,160,000 | 111,208,000 | 115,404,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock — 1.00 par value; 290,000,000 shares authorized at november 30, 2016 and 2015; 116,224,208 and 115,547,682 shares issued at november 30, 2016 and 2015, respectively | 116,224,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
grantor stock ownership trust, at cost: 9,431,756 and 10,135,461 shares at november 30, 2016 and 2015, respectively | -102,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock — 1.00 par value; 290,000,000 shares authorized at november 30, 2015 and 2014; 115,547,682 and 115,386,512 shares issued at november 30, 2015 and 2014, respectively | 115,548,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
grantor stock ownership trust, at cost: 10,135,461 and 10,335,461 shares at november 30, 2015 and 2014, respectively | -109,936,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock — 1.00 par value; 290,000,000 shares authorized at november 30, 2014 and 2013; 115,386,512 and 115,296,395 shares issued at november 30, 2014 and 2013, respectively | 115,387,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
grantor stock ownership trust, at cost: 10,335,461 and 10,501,844 shares at november 30, 2014 and 2013, respectively | -112,106,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
mortgages and notes payable | 2,580,800,000 | 2,573,980,000 | 2,175,190,000 | 2,150,498,000 | 1,937,057,000 | 1,943,275,000 | 1,963,753,000 | 1,722,815,000 | 1,727,679,000 | 1,582,788,000 | 1,587,414,000 | 1,583,571,000 | 1,586,703,000 | 1,691,659,000 | 1,701,698,000 | 1,775,529,000 | 1,800,919,000 | 1,755,366,000 | 1,815,261,000 | 1,820,370,000 | 1,812,839,000 | 1,711,726,000 | 1,737,968,000 | 1,941,537,000 | 1,877,362,000 | 2,161,220,000 | 2,161,818,000 | 2,161,794,000 | 2,161,423,000 | 2,811,932,000 | 3,167,310,000 | 3,125,803,000 | 3,810,561,000 | 3,581,484,000 | 3,116,618,000 | 2,463,814,000 | 2,701,430,000 | 2,370,952,000 | 2,389,073,000 | 1,975,600,000 | 2,030,606,000 | 1,766,304,000 | 1,565,706,000 | 1,442,171,000 | 1,313,528,000 | 1,305,982,000 | 1,174,968,000 | 1,132,803,000 | 1,136,975,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
common stock — 1.00 par value; 290,000,000 shares authorized at november 30, 2013 and 2012; 115,296,395 and 115,178,187 shares issued at november 30, 2013 and 2012, respectively | 115,296,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
grantor stock ownership trust, at cost: 10,501,844 and 10,615,934 shares at november 30, 2013 and 2012, respectively | -113,911,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock — 1.00 par value; authorized, 10,000,000 shares; none issued | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock — 1.00 par value; authorized, 290,000,000 shares at november 30, 2012 and 2011; 115,178,187 and 115,170,693 shares issued at november 30, 2012 and 2011, respectively | 115,178,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
grantor stock ownership trust, at cost: 10,615,934 and 10,884,151 shares at november 30, 2012 and 2011, respectively | -115,149,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock — 1.00 par value; authorized, 290,000,000 shares at november 30, 2011 and 2010; 115,170,693 and 115,148,586 shares issued at november 30, 2011 and 2010, respectively | 115,171,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
grantor stock ownership trust, at cost: 10,884,151 and 11,082,723 shares at november 30, 2011 and 2010, respectively | -118,059,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock — 1.00 par value; authorized, 290,000,000 shares at november 30, 2010 and 2009; 115,148,586 and 115,120,305 shares issued at november 30, 2010 and 2009, respectively | 115,149,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
grantor stock ownership trust, at cost: 11,082,723 and 11,228,951 shares at november 30, 2010 and 2009, respectively | -120,442,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock — 1.00 par value; authorized, 290,000,000 shares at november 30, 2009 and 2008; and 115,120,305 shares issued at november 30, 2009 and 2008 | 115,120,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
grantor stock ownership trust, at cost: 11,228,951 and 11,901,382 shares at november 30, 2009 and 2008, respectively | -122,017,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes | 1,152,000 | 222,458,000 | 222,458,000 | 222,458,000 | 222,458,000 | 668,676,000 | 548,440,000 | 411,600,000 | 393,948,000 | 189,363,000 | 201,278,000 | 211,940,000 | 220,814,000 | 207,439,000 | 216,720,000 | 213,015,000 | 217,618,000 | 155,912,000 | 152,254,000 | 162,360,000 | 158,329,000 | 160,144,000 | 177,131,000 | 119,667,000 | 114,471,000 | 117,694,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill | 43,400,000 | 43,400,000 | 67,970,000 | 67,970,000 | 69,407,000 | 177,333,000 | 233,772,000 | 233,815,000 | 239,335,000 | 247,171,000 | 243,175,000 | 242,589,000 | 245,030,000 | 244,887,000 | 249,080,000 | 249,313,000 | 244,315,000 | 236,835,000 | 238,211,000 | 215,520,000 | 218,576,000 | 191,930,000 | 194,163,000 | 192,192,000 | 189,700,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock — 1.00 par value; authorized, 290,000,000 shares at november 30, 2008 and 2007; 115,120,305 and 114,976,285 shares issued at november 30, 2008 and 2007, respectively | 115,120,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
grantor stock ownership trust, at cost: 11,901,382 and 12,203,282 shares at november 30, 2008 and 2007, respectively | -129,326,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
assets of discontinued operations | 1,570,084,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities of discontinued operations | 1,322,981,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock — 1.00 par value; authorized, 290,000,000 shares at november 30, 2007 and 2006; 114,976,285 and 114,648,604 shares issued at november 30, 2007 and 2006, respectively | 114,976,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive income | -22,923,000 | 68,153,000 | 62,800,000 | 63,197,000 | 52,504,000 | 52,612,000 | 31,791,000 | 28,704,000 | 40,232,000 | 40,488,000 | 60,821,000 | 59,968,000 | 40,565,000 | 42,195,000 | 47,078,000 | 27,099,000 | -7,178,000 | -6,813,000 | -14,100,000 | -7,173,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
grantor stock ownership trust, at cost: 12,203,282 and 12,345,182 shares at november 30, 2007 and 2006, respectively | -132,608,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
construction: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade and other receivables | 229,138,000 | 235,274,000 | 677,671,000 | 659,512,000 | 563,112,000 | 573,219,000 | 568,663,000 | 580,931,000 | 492,870,000 | 461,174,000 | 457,159,000 | 513,974,000 | 400,593,000 | 429,169,000 | 432,569,000 | 369,088,000 | 474,805,000 | 349,550,000 | 367,707,000 | 376,579,000 | 401,190,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
construction: - sum | 6,552,287,000 | 7,010,106,000 | 8,566,444,000 | 8,970,440,000 | 9,527,474,000 | 9,141,830,000 | 8,536,349,000 | 7,716,987,000 | 7,137,346,000 | 6,449,185,000 | 6,062,316,000 | 5,625,496,000 | 5,134,804,000 | 4,669,156,000 | 4,385,996,000 | 3,819,013,000 | 3,750,460,000 | 3,412,680,000 | 3,089,759,000 | 2,994,097,000 | 2,961,932,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interests | 199,888,000 | 188,358,000 | 172,593,000 | 159,455,000 | 150,955,000 | 144,951,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock — 1.00 par value; authorized, 290,000,000 and 300,000,000 shares at november 30, 2006 and 2005, respectively; 114,648,604 and 113,905,123 shares issued at november 30, 2006 and 2005, respectively | 114,649,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred compensation | -12,442,000 | -13,605,000 | -4,947,000 | -5,314,000 | -5,680,000 | -6,046,000 | -6,413,000 | -6,779,000 | -7,146,000 | -7,879,000 | -8,245,000 | -8,612,000 | -9,344,000 | -9,711,000 | -10,077,000 | -10,810,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
grantor stock ownership trust, at cost: 12,345,182 and 12,999,980 shares at november 30, 2006 and 2005, respectively | -134,150,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
mortgage banking: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
first mortgages and mortgage-backed securities | 1,282,000 | 1,632,000 | 1,816,000 | 5,437,000 | 5,978,000 | 6,802,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
first mortgages held under commitments of sale and other receivables | 42,839,000 | 70,950,000 | 129,511,000 | 184,819,000 | 179,372,000 | 154,587,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable and accrued expenses | 56,367,000 | 80,328,000 | 62,158,000 | 45,025,000 | 82,056,000 | 38,838,000 | 35,266,000 | 34,537,000 | 38,657,000 | 40,826,000 | 48,945,000 | 35,082,000 | 27,764,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
collateralized mortgage obligations secured by mortgage-backed securities | 748,000 | 883,000 | 922,000 | 1,018,000 | 5,140,000 | 5,829,000 | 4,313,000 | 8,603,000 | 10,558,000 | 12,838,000 | 16,523,000 | 18,843,000 | 20,329,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interests in consolidated subsidiaries and joint ventures | 136,951,000 | 134,700,000 | 133,207,000 | 127,040,000 | 116,068,000 | 105,636,000 | 98,429,000 | 77,458,000 | 82,446,000 | 73,512,000 | 65,612,000 | 66,205,000 | 64,435,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock — 1.00 par value; authorized, 10,000,000 shares: none outstanding | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interests: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
grantor stock ownership trust | -177,294,000 |
Cashflow Statements:
Quarterly
Annual
| Unit: USD | 2026-05-31 | 2026-02-28 | 2025-11-30 | 2025-08-31 | 2025-05-31 | 2025-02-28 | 2024-11-30 | 2024-08-31 | 2024-05-31 | 2024-02-29 | 2023-11-30 | 2023-08-31 | 2023-05-31 | 2023-02-28 | 2022-11-30 | 2022-08-31 | 2022-05-31 | 2022-02-28 | 2021-11-30 | 2021-08-31 | 2021-05-31 | 2021-02-28 | 2020-11-30 | 2020-08-31 | 2020-05-31 | 2020-02-29 | 2019-11-30 | 2019-08-31 | 2019-05-31 | 2019-02-28 | 2018-11-30 | 2018-08-31 | 2018-05-31 | 2018-02-28 | 2017-11-30 | 2017-08-31 | 2017-05-31 | 2017-02-28 | 2016-11-30 | 2016-08-31 | 2016-05-31 | 2016-02-29 | 2015-11-30 | 2015-08-31 | 2015-05-31 | 2015-02-28 | 2014-11-30 | 2014-08-31 | 2014-05-31 | 2014-02-28 | 2013-11-30 | 2013-08-31 | 2013-05-31 | 2013-02-28 | 2012-11-30 | 2012-08-31 | 2012-05-31 | 2012-02-29 | 2011-11-30 | 2011-08-31 | 2011-05-31 | 2011-02-28 | 2010-11-30 | 2010-08-31 | 2010-05-31 | 2010-02-28 | 2009-11-30 | 2009-08-31 | 2009-05-31 | 2009-02-28 | 2008-11-30 | 2008-08-31 | 2008-05-31 | 2008-02-29 | 2007-11-30 | 2007-08-31 | 2007-05-31 | 2007-02-28 | 2006-11-30 | 2006-08-31 | 2006-05-31 | 2006-02-28 | 2005-11-30 | 2005-08-31 | 2005-05-31 | 2005-02-28 | 2004-11-30 | 2004-08-31 | 2004-05-31 | 2004-02-29 | 2003-11-30 | 2003-08-31 | 2003-05-31 | 2003-02-28 | 2002-11-30 | 2002-08-31 | 2002-05-31 | 2002-02-28 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 27,349,000 | 33,424,000 | 101,521,000 | 109,828,000 | 107,883,000 | 109,557,000 | 190,605,000 | 157,329,000 | 168,419,000 | 138,665,000 | 150,302,000 | 149,933,000 | 164,442,000 | 125,500,000 | 216,410,000 | 255,329,000 | 210,670,000 | 134,257,000 | 174,234,000 | 150,097,000 | 143,364,000 | 97,051,000 | 106,091,000 | 78,415,000 | 51,989,000 | 59,748,000 | 123,167,000 | 68,136,000 | 47,461,000 | 30,011,000 | 96,836,000 | 87,476,000 | 57,308,000 | -71,255,000 | 84,346,000 | 50,208,000 | 31,782,000 | 14,259,000 | 37,528,000 | 39,363,000 | 15,597,000 | 13,127,000 | 44,017,000 | 23,254,000 | 9,573,000 | 7,799,000 | 852,801,000 | 28,361,000 | 26,624,000 | 10,563,000 | 28,116,000 | -268,172,000 | -772,653,000 | -35,612,000 | -148,686,000 | 27,537,000 | -49,642,000 | 150,960,000 | 206,572,000 | 174,461,000 | 310,643,000 | 227,521,000 | 181,513,000 | 122,744,000 | 186,734,000 | 117,854,000 | 102,106,000 | 74,208,000 | 138,736,000 | 97,815,000 | 81,374,000 | 52,839,000 | 123,732,000 | 83,892,000 | 64,062,000 | 42,664,000 | ||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in income of unconsolidated joint ventures | -4,099,000 | -2,655,000 | -4,058,000 | -5,763,000 | -5,942,000 | -6,742,000 | -10,541,000 | -9,385,000 | -6,659,000 | -6,610,000 | -5,009,000 | -4,037,000 | -5,113,000 | -825,000 | -238,000 | -28,000 | -14,497,000 | -5,171,000 | -4,766,000 | -5,227,000 | -6,917,000 | -6,274,000 | -6,773,000 | -8,777,000 | -12,951,000 | -5,127,000 | -4,822,000 | -3,332,000 | -6,078,000 | -236,000 | -1,540,000 | -67,000 | 684,000 | -2,584,000 | -656,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions of earnings from unconsolidated joint ventures | 4,493,000 | 4,000,000 | 5,499,000 | 7,500,000 | 6,797,000 | 13,444,000 | 5,500,000 | 13,742,000 | 1,033,000 | 6,500,000 | 10,999,000 | 0 | 12,161,000 | 11,000 | 359,000 | 1,384,000 | 0 | 9,295,000 | -114,000 | 6,644,000 | 6,231,000 | 5,750,000 | 6,265,000 | 14,234,000 | 7,000,000 | 8,150,000 | 0 | 2,900,000 | 1,150,000 | 2,400,000 | 2,750,000 | 1,150,000 | 3,847,000 | 1,300,000 | 311,000 | 0 | 200,000 | 1,438,000 | 0 | 2,391,000 | -1,000 | 6,127,000 | 186,000 | 10,410,000 | 2,500,000 | 2,500,000 | 5,000,000 | 0 | 0 | 7,000,000 | 662,000 | 13,058,000 | 150,000 | 2,428,000 | 6,547,000 | 15,141,000 | 14,788,000 | 1,924,000 | 10,503,000 | 12,977,000 | 6,681,000 | 2,560,000 | 3,287,000 | |||||||||||||||||||||||||||||||||||
amortization of debt issuance costs | 1,057,000 | 1,050,000 | 952,000 | 902,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 10,395,000 | 10,117,000 | 9,863,000 | 9,406,000 | 9,219,000 | 8,815,000 | 9,013,000 | 9,416,000 | 9,508,000 | 9,335,000 | 9,427,000 | 9,226,000 | 9,048,000 | 8,712,000 | 8,458,000 | 8,327,000 | 7,907,000 | 7,627,000 | 7,344,000 | 6,800,000 | 7,416,000 | 7,080,000 | 6,813,000 | 7,073,000 | 7,194,000 | 7,316,000 | 7,333,000 | 7,045,000 | 6,334,000 | 6,446,000 | 648,000 | 631,000 | 623,000 | 628,000 | 640,000 | 651,000 | 698,000 | 802,000 | 874,000 | 931,000 | 932,000 | 900,000 | 864,000 | 901,000 | 841,000 | 805,000 | 743,000 | 651,000 | 559,000 | 467,000 | 452,000 | 465,000 | 475,000 | 465,000 | 475,000 | 366,000 | 389,000 | 392,000 | 395,000 | 476,000 | 564,000 | 596,000 | 661,000 | 848,000 | 888,000 | 892,000 | 992,000 | 1,323,000 | 1,434,000 | 1,486,000 | 1,775,000 | 2,381,000 | 2,364,000 | 2,797,000 | 3,913,000 | 4,301,000 | 3,764,000 | 5,296,000 | 5,494,000 | 4,895,000 | 5,149,000 | 4,683,000 | 5,482,000 | 5,157,000 | 5,003,000 | 5,021,000 | 5,215,000 | 5,233,000 | ||||||||||
stock-based compensation | 5,518,000 | 5,995,000 | 21,107,000 | 8,420,000 | 9,153,000 | 7,558,000 | 9,218,000 | 7,968,000 | 9,363,000 | 7,921,000 | 10,678,000 | 9,248,000 | 8,819,000 | 5,867,000 | 6,520,000 | 7,056,000 | 9,021,000 | 6,867,000 | 9,136,000 | 6,114,000 | 8,082,000 | 5,572,000 | 8,764,000 | 4,636,000 | 3,181,000 | 4,950,000 | 3,833,000 | 4,513,000 | 5,814,000 | 4,152,000 | 3,712,000 | 3,354,000 | 4,966,000 | 3,829,000 | 4,740,000 | 2,856,000 | 3,885,000 | 3,152,000 | 6,670,000 | 2,674,000 | 4,613,000 | 2,893,000 | 6,699,000 | 3,016,000 | 4,247,000 | 3,181,000 | 3,140,000 | 2,234,000 | 1,946,000 | 1,779,000 | 2,103,000 | 1,552,000 | 1,031,000 | 1,013,000 | ||||||||||||||||||||||||||||||||||||||||||||
inventory impairments and land option contract abandonments | 5,579,000 | 2,155,000 | 13,700,000 | 11,338,000 | 5,558,000 | 1,455,000 | 912,000 | 1,177,000 | 1,210,000 | 1,298,000 | 1,217,000 | 631,000 | 4,287,000 | 5,289,000 | 27,930,000 | 8,464,000 | 732,000 | 175,000 | 731,000 | 6,701,000 | 457,000 | 4,064,000 | 11,730,000 | 6,888,000 | 4,379,000 | 5,672,000 | 4,148,000 | 5,251,000 | 4,337,000 | 3,555,000 | 9,069,000 | 8,414,000 | 6,526,000 | 4,985,000 | 7,110,000 | 8,113,000 | 6,001,000 | 4,008,000 | 36,054,000 | 3,052,000 | 11,740,000 | 1,966,000 | 5,075,000 | 34,220,000 | 3,297,000 | 0 | 5,621,000 | 6,403,000 | 9,937,000 | 6,572,000 | 2,284,000 | 1,162,000 | 20,591,000 | 1,754,000 | 3,186,000 | 3,377,000 | 0 | 13,362,000 | 76,680,000 | 24,489,000 | 42,310,000 | 24,670,000 | 205,718,000 | |||||||||||||||||||||||||||||||||||
changes in assets and liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables | -27,882,000 | 2,821,000 | -2,170,000 | -13,511,000 | -18,581,000 | 39,258,000 | 10,381,000 | 6,257,000 | -10,157,000 | 10,105,000 | -11,338,000 | 16,879,000 | 6,843,000 | -25,303,000 | 20,645,000 | -29,418,000 | -2,543,000 | -8,569,000 | -9,557,000 | -24,139,000 | -21,650,000 | 23,332,000 | -3,582,000 | 43,553,000 | 23,481,000 | -4,195,000 | 41,640,000 | 8,196,000 | 14,087,000 | -19,495,000 | -13,748,000 | -4,812,000 | -25,194,000 | -6,024,000 | -14,680,000 | 5,077,000 | 3,883,000 | -6,788,000 | 12,328,000 | 2,168,000 | 1,074,000 | 3,395,000 | 4,569,000 | -7,033,000 | -4,127,000 | -13,872,000 | -3,529,000 | -5,044,000 | -12,489,000 | -10,221,000 | -4,152,000 | -6,596,000 | -731,000 | 326,000 | 29,496,000 | -21,297,000 | -1,498,000 | 18,293,000 | 8,720,000 | -9,497,000 | -6,070,000 | 4,627,000 | 28,556,000 | -655,000 | -10,810,000 | 194,227,000 | -200,638,000 | 22,327,000 | 16,529,000 | 197,449,000 | -169,597,000 | 1,438,000 | 15,009,000 | 92,585,000 | -68,199,000 | 5,897,000 | 6,914,000 | -16,018,000 | -97,896,000 | 9,948,000 | -4,472,000 | 13,493,000 | -3,585,000 | 54,546,000 | 75,997,000 | 29,778,000 | -9,259,000 | 55,403,000 | ||||||||||
inventories | -35,581,000 | -37,973,000 | 150,562,000 | 60,539,000 | 25,805,000 | -416,363,000 | 118,641,000 | -309,145,000 | -87,755,000 | -107,536,000 | 71,532,000 | -58,494,000 | 312,481,000 | 101,293,000 | 168,674,000 | -190,006,000 | -358,374,000 | -405,851,000 | -137,400,000 | -380,427,000 | -150,786,000 | -229,137,000 | -229,800,000 | -53,510,000 | 118,018,000 | -17,941,000 | 224,114,000 | -135,988,000 | -99,390,000 | -154,083,000 | 99,922,000 | -217,249,000 | -17,488,000 | -135,311,000 | 221,935,000 | 4,670,000 | -63,642,000 | -36,878,000 | 167,208,000 | -45,468,000 | -69,796,000 | -150,265,000 | 107,361,000 | 44,155,000 | -96,226,000 | -20,438,000 | 4,326,000 | -205,284,000 | -374,136,000 | -205,037,000 | -72,187,000 | -200,341,000 | -91,900,000 | -198,761,000 | 40,909,000 | 5,569,000 | 9,725,000 | -25,856,000 | 165,425,000 | -9,978,000 | -102,852,000 | -64,940,000 | 19,687,000 | 6,193,000 | -106,727,000 | -48,487,000 | 263,005,000 | 49,332,000 | 63,290,000 | 57,448,000 | 315,543,000 | 12,186,000 | 32,089,000 | 186,032,000 | 574,654,000 | 128,914,000 | -65,113,000 | 141,420,000 | 1,081,259,000 | -381,856,000 | -458,398,000 | -722,985,000 | -558,659,000 | -350,899,000 | -444,240,000 | -388,265,000 | -257,980,000 | -267,273,000 | ||||||||||
accounts payable, accrued expenses and other liabilities | 54,795,000 | -148,131,000 | -11,331,000 | 4,503,000 | 30,693,000 | -99,031,000 | 7,164,000 | 26,227,000 | -2,161,000 | -38,471,000 | 38,286,000 | 31,759,000 | -574,000 | -131,671,000 | -41,591,000 | 10,429,000 | 82,190,000 | 2,069,000 | 79,538,000 | 57,240,000 | 54,977,000 | -10,130,000 | 66,510,000 | 54,855,000 | -56,278,000 | -60,996,000 | -45,548,000 | 46,405,000 | 28,617,000 | -70,057,000 | 41,825,000 | 66,516,000 | 72,385,000 | -54,016,000 | 56,668,000 | 64,599,000 | 9,432,000 | -64,105,000 | 4,215,000 | 48,789,000 | -327,000 | -19,954,000 | 3,943,000 | 32,096,000 | -6,016,000 | -28,032,000 | 15,116,000 | 12,305,000 | 22,597,000 | -14,514,000 | -12,552,000 | 40,105,000 | 34,623,000 | -2,413,000 | 29,123,000 | 8,948,000 | 20,407,000 | -60,621,000 | -206,594,000 | -18,873,000 | 27,392,000 | -55,472,000 | -51,882,000 | -65,714,000 | 10,712,000 | -92,321,000 | -2,946,000 | -40,023,000 | -76,635,000 | -133,016,000 | -86,241,000 | -8,069,000 | 40,498,000 | -228,969,000 | 158,340,000 | -262,576,000 | 52,684,000 | -289,078,000 | 264,963,000 | 135,857,000 | -2,524,000 | 54,544,000 | 63,929,000 | 155,841,000 | -117,460,000 | 68,726,000 | 5,326,000 | -18,650,000 | ||||||||||
other | -9,727,000 | 3,830,000 | 3,487,000 | 4,561,000 | -3,042,000 | 6,839,000 | 9,513,000 | 4,928,000 | -12,378,000 | 4,151,000 | 6,733,000 | 3,496,000 | -4,019,000 | -791,000 | 4,402,000 | 5,331,000 | -6,571,000 | 3,317,000 | 5,667,000 | 3,457,000 | 3,672,000 | 6,783,000 | 4,709,000 | 10,122,000 | 2,626,000 | -16,556,000 | 3,993,000 | 1,861,000 | 1,568,000 | -6,712,000 | 3,978,000 | 1,907,000 | -1,796,000 | -4,862,000 | 1,037,000 | 1,030,000 | -911,000 | -5,182,000 | 4,072,000 | -2,764,000 | 110,000 | -1,246,000 | 1,851,000 | 2,663,000 | 627,000 | -3,253,000 | 2,699,000 | -2,691,000 | -1,368,000 | -3,549,000 | 245,000 | 1,592,000 | 436,000 | -957,000 | -6,200,000 | -1,797,000 | 2,266,000 | -6,730,000 | -664,000 | 4,379,000 | -26,000 | -5,964,000 | 1,163,000 | -128,000 | 2,875,000 | -5,579,000 | -117,000 | 14,278,000 | -7,996,000 | 2,131,000 | 16,567,000 | 6,032,000 | 3,423,000 | 6,585,000 | -19,993,000 | 34,691,000 | 7,102,000 | -4,391,000 | 12,442,000 | -23,654,000 | 15,610,000 | -8,772,000 | 3,188,000 | -14,755,000 | -22,700,000 | -5,340,000 | -11,337,000 | -1,829,000 | ||||||||||
net cash from operating activities | 31,897,000 | -125,367,000 | 303,842,000 | 197,723,000 | 168,438,000 | -334,321,000 | 362,641,000 | -89,913,000 | 61,476,000 | 28,518,000 | 310,176,000 | 163,793,000 | 514,813,000 | 93,917,000 | 407,417,000 | 90,813,000 | -63,777,000 | -251,035,000 | 142,929,000 | -162,158,000 | 61,198,000 | -79,265,000 | -18,533,000 | 174,517,000 | 164,560,000 | -9,866,000 | 403,186,000 | 28,190,000 | 17,876,000 | -198,210,000 | 271,020,000 | -30,139,000 | 122,311,000 | -141,680,000 | 409,949,000 | 167,850,000 | 12,462,000 | -77,042,000 | 291,267,000 | 64,847,000 | -24,146,000 | -143,313,000 | 203,269,000 | 113,816,000 | -86,991,000 | -48,909,000 | 85,971,000 | -162,133,000 | -333,466,000 | -221,063,000 | -42,027,000 | -133,859,000 | -56,568,000 | -211,032,000 | 110,417,000 | 14,081,000 | 18,264,000 | 236,695,000 | 29,695,000 | -19,997,000 | 103,519,000 | 311,079,000 | -74,991,000 | 346,906,000 | -38,101,000 | 97,964,000 | 55,389,000 | |||||||||||||||||||||||||||||||
capital expenditures | -9,666,000 | -13,224,000 | -13,791,000 | -11,878,000 | -11,511,000 | -11,220,000 | -10,083,000 | -9,474,000 | -10,300,000 | -9,454,000 | -9,056,000 | -8,088,000 | -9,486,000 | -8,838,000 | -11,468,000 | -11,644,000 | -11,559,000 | -10,563,000 | -11,180,000 | -9,933,000 | -9,188,000 | -9,098,000 | -7,687,000 | -5,930,000 | -8,553,000 | -6,671,000 | -8,248,000 | -9,947,000 | -12,239,000 | -10,025,000 | -3,233,000 | -710,000 | -1,503,000 | -1,924,000 | -1,442,000 | -2,543,000 | -3,085,000 | -1,015,000 | -2,104,000 | 196,000 | -1,463,000 | -1,413,000 | -2,577,000 | -510,000 | -1,004,000 | -586,000 | -1,637,000 | -1,146,000 | -1,436,000 | -1,576,000 | -1,032,000 | -607,000 | -322,000 | -430,000 | -697,000 | -460,000 | -191,000 | 0 | 0 | 0 | 0 | 0 | 0 | -1,886,000 | -1,642,000 | -7,437,000 | -2,087,000 | |||||||||||||||||||||||||||||||
free cash flows | 22,231,000 | -138,591,000 | 290,051,000 | 185,845,000 | 156,927,000 | -345,541,000 | 352,558,000 | -99,387,000 | 51,176,000 | 19,064,000 | 301,120,000 | 155,705,000 | 505,327,000 | 85,079,000 | 395,949,000 | 79,169,000 | -75,336,000 | -261,598,000 | 131,749,000 | -172,091,000 | 52,010,000 | -88,363,000 | -26,220,000 | 168,587,000 | 156,007,000 | -16,537,000 | 394,938,000 | 18,243,000 | 5,637,000 | -208,235,000 | 267,787,000 | -30,849,000 | 120,808,000 | -143,604,000 | 408,507,000 | 165,307,000 | 9,377,000 | -78,057,000 | 289,163,000 | 65,043,000 | -25,609,000 | -144,726,000 | 200,692,000 | 113,306,000 | -87,995,000 | -49,495,000 | 84,334,000 | -163,279,000 | -334,902,000 | -222,639,000 | -43,059,000 | -134,466,000 | -56,890,000 | -211,462,000 | 109,720,000 | 13,621,000 | 18,073,000 | 236,695,000 | 29,695,000 | -19,997,000 | 103,519,000 | 311,079,000 | -74,991,000 | 345,020,000 | -39,743,000 | 90,527,000 | 53,302,000 | |||||||||||||||||||||||||||||||
cash flows from investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contributions to unconsolidated joint ventures | -4,194,000 | -4,748,000 | -5,769,000 | -1,898,000 | -1,674,000 | -7,799,000 | -3,138,000 | -4,233,000 | -5,748,000 | -4,490,000 | -13,223,000 | -6,830,000 | -5,233,000 | -7,808,000 | -8,568,000 | -466,000 | -4,757,000 | -3,675,000 | -2,625,000 | -4,325,000 | -2,462,000 | -1,918,000 | -1,668,000 | -3,634,000 | -3,411,000 | -1,718,000 | -2,527,000 | -7,031,000 | -4,040,000 | -3,575,000 | -8,025,000 | -3,540,000 | -4,049,000 | -2,355,000 | -8,750,000 | -4,602,000 | -250,000 | -459,000 | -291,000 | 329,000 | -7,711,000 | -10,830,000 | -2,414,000 | -17,792,000 | -7,624,000 | -8,618,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
return of investments in unconsolidated joint ventures | 0 | 650,000 | 1,759,000 | 556,000 | 0 | 0 | 0 | 0 | 5,100,000 | 645,000 | 0 | 0 | 1,255,000 | 114,000 | 10,206,000 | 3,835,000 | 8,316,000 | 0 | 500,000 | 0 | 0 | 0 | 5,001,000 | 0 | 8,835,000 | 0 | 1,099,000 | 2,876,000 | 1,201,000 | 5,851,000 | 1,107,000 | 812,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of property and equipment | -9,666,000 | -13,224,000 | -13,791,000 | -11,878,000 | -11,511,000 | -11,220,000 | -10,083,000 | -9,474,000 | -10,300,000 | -9,454,000 | -9,056,000 | -8,088,000 | -9,486,000 | -8,838,000 | -11,468,000 | -11,644,000 | -11,559,000 | -10,563,000 | -11,180,000 | -9,933,000 | -9,188,000 | -9,098,000 | -7,687,000 | -5,930,000 | -8,553,000 | -6,671,000 | -8,248,000 | -9,947,000 | -12,239,000 | -10,025,000 | -3,233,000 | -710,000 | -1,503,000 | -1,924,000 | -1,442,000 | -2,543,000 | -3,085,000 | -1,015,000 | -2,104,000 | 196,000 | -1,463,000 | -1,413,000 | -2,577,000 | -510,000 | -1,004,000 | -586,000 | -1,637,000 | -1,146,000 | -1,436,000 | -1,576,000 | -1,032,000 | -607,000 | -322,000 | -430,000 | -697,000 | -460,000 | -163,000 | -429,000 | -168,000 | 34,000 | -34,000 | -74,000 | -188,000 | -263,000 | -191,000 | 3,267,000 | 1,309,000 | -33,000 | -3,858,000 | -6,250,000 | -5,319,000 | -5,755,000 | -4,791,000 | -8,410,000 | -4,054,000 | -5,389,000 | -6,144,000 | -8,832,000 | -3,831,000 | -6,390,000 | -4,117,000 | -1,886,000 | -1,642,000 | -7,437,000 | -2,087,000 | -25,293,000 | -3,276,000 | |||||||||||
net cash from investing activities | -12,303,000 | -17,972,000 | -19,560,000 | -21,821,000 | -9,752,000 | -10,664,000 | -11,981,000 | -9,156,000 | -16,390,000 | -12,592,000 | -13,289,000 | -13,836,000 | -13,976,000 | -16,961,000 | -17,653,000 | -16,877,000 | -19,367,000 | -17,876,000 | -11,532,000 | -4,484,000 | -10,345,000 | -11,723,000 | -8,177,000 | -76,000 | -10,471,000 | -7,839,000 | -11,882,000 | -13,358,000 | -13,957,000 | -1,747,000 | -10,264,000 | 4,085,000 | -5,078,000 | -8,850,000 | -2,106,000 | -5,391,000 | 411,000 | -8,658,000 | -5,894,000 | 3,441,000 | -1,922,000 | -1,704,000 | -2,248,000 | 5,779,000 | -11,834,000 | -3,000,000 | -16,700,000 | -18,938,000 | -9,060,000 | -84,000 | -5,335,000 | -5,012,000 | -5,669,000 | -734,000 | -2,573,000 | -2,145,000 | -2,160,000 | 6,118,000 | 2,476,000 | 3,758,000 | ||||||||||||||||||||||||||||||||||||||
cash flows from financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings under revolving credit facility | 175,000,000 | 350,000,000 | 185,000,000 | 175,000,000 | 200,000,000 | 180,000,000 | 0 | 0 | 0 | 170,000,000 | 200,000,000 | 410,000,000 | 400,000,000 | 675,000,000 | 150,000,000 | 130,000,000 | 190,000,000 | 140,000,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments under revolving credit facility | -100,000,000 | -150,000,000 | -435,000,000 | -125,000,000 | -100,000,000 | -80,000,000 | 0 | 0 | -100,000,000 | -220,000,000 | -400,000,000 | -460,000,000 | -250,000,000 | -425,000,000 | -200,000,000 | -130,000,000 | -140,000,000 | -140,000,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on mortgages and land contracts due to land sellers and other loans | -147,000 | -315,000 | 1,905,000 | -1,083,000 | -822,000 | -917,000 | -655,000 | -187,000 | -2,764,000 | -237,000 | -167,000 | 0 | 0 | -400,000 | -1,650,000 | 0 | 0 | -600,000 | -4,620,000 | -19,251,000 | -8,967,000 | -4,129,000 | 0 | -28,020,000 | -4,257,000 | 0 | -7,132,000 | -3,362,000 | -13,939,000 | -30,803,000 | -16,212,000 | -45,428,000 | -25,932,000 | -15,274,000 | -20,980,000 | -5,659,000 | -9,141,000 | -5,979,000 | -5,035,000 | -2,722,000 | -13,626,000 | -16,816,000 | -3,821,000 | -2,655,000 | -21,891,000 | -6,575,000 | -20,827,000 | -17,003,000 | -5,199,000 | -14,404,000 | -4,980,000 | -1,715,000 | -3,397,000 | -5,238,000 | -10,325,000 | -70,501,000 | ||||||||||||||||||||||||||||||||||||||||||
issuance of common stock under employee stock plans | 81,000 | 477,000 | 418,000 | 207,000 | 0 | 445,000 | 1,161,000 | 0 | 468,000 | 8,804,000 | 249,000 | 3,598,000 | 3,876,000 | 1,134,000 | 8,183,000 | 0 | 968,000 | 2,538,000 | 7,654,000 | 0 | 178,000 | 8,226,000 | 11,795,000 | 2,267,000 | 15,630,000 | 832,000 | 2,578,000 | 12,662,000 | 1,825,000 | 2,946,000 | 2,485,000 | 17,628,000 | 2,387,000 | 662,000 | -2,008,000 | 304,000 | 411,000 | 1,694,000 | 138,000 | 34,000 | 41,000 | 2,054,000 | 52,000 | 142,000 | 98,000 | 178,000 | 175,000 | 370,000 | 984,000 | 373,000 | 69,000 | 242,000 | 712,000 | 665,000 | 232,000 | 878,000 | 505,000 | 896,000 | 795,000 | 1,847,000 | 1,518,000 | 108,000 | 3,485,000 | 1,487,000 | 2,547,000 | 5,914,000 | 2,362,000 | 1,225,000 | -1,356,000 | 12,600,000 | 52,583,000 | 7,198,000 | 25,705,000 | 32,585,000 | 36,261,000 | 33,832,000 | 1,428,000 | 13,465,000 | 15,545,000 | 15,182,000 | 2,328,000 | 6,031,000 | 13,277,000 | 2,024,000 | ||||||||||||||
stock repurchases and excise taxes paid | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax payments associated with stock-based compensation awards | -124,000 | -18,212,000 | -7,980,000 | 0 | 0 | -15,884,000 | -8,511,000 | 0 | 0 | -16,505,000 | -4,490,000 | 0 | 0 | -9,748,000 | -3,749,000 | 0 | 0 | -12,153,000 | -3,881,000 | 0 | 0 | -8,456,000 | -3,284,000 | 0 | 0 | -6,219,000 | -3,943,000 | 0 | -3,000 | -3,342,000 | -1,689,000 | 0 | 0 | -6,787,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments of cash dividends | -15,319,000 | -17,256,000 | -15,768,000 | -16,293,000 | -17,202,000 | -19,311,000 | -18,017,000 | -18,407,000 | -18,775,000 | -16,355,000 | -15,196,000 | -15,928,000 | -13,231,000 | -12,476,000 | -12,538,000 | -12,772,000 | -13,012,000 | -14,130,000 | -13,087,000 | -13,168,000 | -13,733,000 | -14,064,000 | -13,637,000 | -8,097,000 | -8,098,000 | -8,233,000 | -8,018,000 | -7,897,000 | -2,189,000 | -2,266,000 | -2,206,000 | -2,186,000 | -2,178,000 | -2,322,000 | -2,163,000 | -2,138,000 | -2,126,000 | -2,215,000 | -2,115,000 | -2,107,000 | -2,094,000 | -2,270,000 | -2,296,000 | -2,291,000 | -2,300,000 | -2,299,000 | -2,300,000 | -2,294,000 | -2,294,000 | -2,094,000 | -2,094,000 | -2,093,000 | -2,090,000 | -2,089,000 | -1,925,000 | -1,928,000 | -1,928,000 | -4,818,000 | -4,817,000 | -4,810,000 | -4,807,000 | -4,806,000 | -4,808,000 | -4,808,000 | -4,804,000 | -4,803,000 | -4,802,000 | -4,771,000 | -4,768,000 | -4,756,000 | -4,865,000 | -19,379,000 | -19,368,000 | -19,355,000 | -19,326,000 | -19,311,000 | -19,295,000 | -19,238,000 | -19,275,000 | -19,257,000 | -19,723,000 | -20,003,000 | -15,412,000 | -15,651,000 | -15,321,000 | -15,193,000 | -9,781,000 | -9,724,000 | -9,841,000 | -9,817,000 | -2,922,000 | -2,903,000 | -2,955,000 | -3,029,000 | -2,994,000 | |||
net cash from financing activities | -20,632,000 | 114,694,000 | -386,137,000 | -154,546,000 | -117,202,000 | 15,250,000 | -127,160,000 | -169,490,000 | -69,129,000 | -74,973,000 | -181,942,000 | -95,017,000 | -204,207,000 | -146,327,000 | -256,823,000 | -123,260,000 | 86,988,000 | 219,512,000 | -190,606,000 | -91,060,000 | -12,765,000 | -20,582,000 | -13,887,000 | -27,348,000 | -8,983,000 | -6,226,000 | -121,283,000 | -9,759,000 | -336,562,000 | 137,245,000 | -40,613,000 | -289,524,000 | -7,485,000 | -9,525,000 | -181,789,000 | -17,024,000 | -15,951,000 | -154,850,000 | -30,095,000 | -7,115,000 | -22,239,000 | -90,468,000 | 4,441,000 | -206,804,000 | -7,166,000 | 241,220,000 | -9,511,000 | -7,191,000 | 523,346,000 | -4,926,000 | 193,420,000 | -15,870,000 | -22,115,000 | 311,636,000 | -5,280,000 | 93,227,000 | 50,344,000 | 204,321,000 | 482,805,000 | 265,681,000 | -83,629,000 | 315,944,000 | ||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | -1,038,000 | -28,645,000 | 21,356,000 | 41,484,000 | -329,735,000 | -59,047,000 | -69,371,000 | -49,324,000 | 3,844,000 | -49,399,000 | -111,570,000 | -23,931,000 | 5,073,000 | -332,643,000 | -62,712,000 | -315,578,000 | 109,748,000 | -160,055,000 | 145,435,000 | -3,078,000 | -240,550,000 | 10,586,000 | -110,699,000 | -146,923,000 | -65,770,000 | -44,130,000 | -27,731,000 | -114,274,000 | -362,411,000 | -9,944,000 | -15,170,000 | -300,017,000 | 80,039,000 | -54,523,000 | -64,722,000 | -4,787,000 | -55,113,000 | -9,449,000 | -173,825,000 | -76,200,000 | -73,024,000 | -85,183,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of period | 0 | 230,443,000 | 0 | 0 | 599,193,000 | 0 | 0 | 727,342,000 | 0 | 0 | 330,198,000 | 0 | 0 | 292,136,000 | 0 | 0 | 682,529,000 | 0 | 0 | 454,858,000 | 0 | 0 | 575,119,000 | 0 | 0 | 720,861,000 | 0 | 0 | 593,000,000 | 0 | 0 | 560,341,000 | 0 | 0 | 358,768,000 | 0 | 0 | 532,523,000 | 0 | 0 | 525,688,000 | 0 | 0 | 418,074,000 | 0 | 0 | 908,430,000 | 0 | 0 | 1,177,961,000 | 0 | 0 | 1,141,518,000 | 0 | 0 | 1,343,742,000 | 654,628,000 | 0 | 0 | 153,990,000 | 0 | 0 | 234,196,000 | 0 | 0 | 138,119,000 | 0 | 0 | 329,985,000 | 0 | 0 | 281,333,000 | ||||||||||||||||||||||||||
cash and cash equivalents at end of period | -1,038,000 | 201,798,000 | 21,356,000 | 41,484,000 | 269,458,000 | -268,559,000 | -24,043,000 | 668,295,000 | 54,940,000 | 296,630,000 | 260,827,000 | -49,324,000 | 3,844,000 | 242,737,000 | -257,702,000 | 38,088,000 | 570,959,000 | 147,093,000 | 145,106,000 | 430,927,000 | 5,073,000 | -332,643,000 | 512,407,000 | -315,578,000 | 109,748,000 | 560,806,000 | 145,435,000 | -3,078,000 | 352,450,000 | 61,173,000 | -48,307,000 | 324,856,000 | -87,209,000 | -105,991,000 | 548,079,000 | -188,262,000 | 180,820,000 | 306,450,000 | -154,741,000 | -84,352,000 | 625,558,000 | 105,163,000 | 10,586,000 | 307,375,000 | -146,923,000 | -115,302,000 | 742,498,000 | -65,770,000 | -212,384,000 | 1,201,761,000 | -44,130,000 | -27,731,000 | 1,027,244,000 | -362,411,000 | -9,944,000 | 1,328,572,000 | 354,611,000 | 80,039,000 | -54,523,000 | 89,268,000 | -4,787,000 | -56,834,000 | 162,948,000 | -55,113,000 | -135,296,000 | 229,177,000 | -9,449,000 | -173,825,000 | 253,785,000 | -2,247,000 | -73,024,000 | 196,150,000 | ||||||||||||||||||||||||||
stock repurchases | -50,000,000 | -188,460,000 | -200,000,000 | -50,000,000 | -150,000,000 | -50,000,000 | -50,000,000 | -161,850,000 | -82,500,000 | -92,088,000 | -75,000,000 | -50,000,000 | -50,000,000 | 0 | -4,130,000 | 0 | 0 | -2,543,000 | -828,000 | 0 | -5,000 | -87,526,000 | -267,000 | 0 | -279,000 | -21,000 | -500,000 | 0 | -521,000 | -7,934,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes | 11,354,000 | 700,000 | 2,700,000 | 2,300,000 | 26,493,000 | 4,300,000 | 5,600,000 | 5,000,000 | -4,590,000 | 9,600,000 | 7,100,000 | 4,400,000 | 17,467,000 | 4,600,000 | 15,700,000 | 16,000,000 | 10,104,000 | 16,400,000 | 15,300,000 | 8,500,000 | 37,602,000 | 22,300,000 | 8,900,000 | 4,501,000 | 27,149,000 | 27,000,000 | 20,600,000 | 117,068,000 | 49,448,000 | 28,800,000 | 20,000,000 | 7,100,000 | 17,611,000 | 13,800,000 | 9,000,000 | 2,800,000 | 27,820,000 | 9,516,000 | 3,100,000 | 2,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of investment | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on early extinguishment of debt | 0 | 0 | 0 | 0 | 0 | 5,685,000 | 8,275,000 | 0 | 2,003,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of investment | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of issuance costs | -369,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | 223,500,000 | -268,559,000 | 114,945,000 | 54,940,000 | -59,209,000 | -257,702,000 | -40,597,000 | 147,093,000 | -48,307,000 | -235,485,000 | -105,991,000 | 189,311,000 | 180,820,000 | -226,073,000 | 146,058,000 | -154,741,000 | -84,352,000 | 99,870,000 | 102,564,000 | -165,932,000 | 23,800,000 | -71,248,000 | 91,058,000 | 209,106,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of debt issuance costs and premiums | 889,000 | 881,000 | 873,000 | 869,000 | 860,000 | 856,000 | 852,000 | 838,000 | 835,000 | 438,000 | 747,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of debt | 0 | 0 | 300,000,000 | 0 | 0 | 405,250,000 | 0 | 0 | 0 | 250,000,000 | 0 | 0 | 450,000,000 | 0 | 0 | 230,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of senior notes | -350,000,000 | -180,171,000 | -356,231,000 | 0 | -400,000,000 | -230,000,000 | 0 | -165,000,000 | 0 | 0 | -105,326,000 | 0 | 0 | -252,164,000 | 0 | -340,481,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings under senior unsecured term loan | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance costs for unsecured revolving credit facility | 0 | -3,805,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of premiums and issuance costs | 549,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of discounts, premiums and issuance costs | 649,000 | 907,000 | 652,000 | 644,000 | 636,000 | 628,000 | 621,000 | 613,000 | 926,000 | 903,000 | 1,129,000 | 1,468,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of building | 0 | 0 | 0 | 5,804,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of debt issuance costs | 0 | 0 | -5,209,000 | 0 | -1,224,000 | -348,000 | -2,989,000 | 0 | 0 | -6,439,000 | 0 | -3,208,000 | -6,878,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits from stock-based compensation | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in loss of unconsolidated joint ventures | -396,000 | 426,000 | -1,904,000 | 154,000 | -315,000 | -760,000 | 2,985,000 | 404,000 | 1,022,000 | 1,190,000 | 662,000 | -2,397,000 | 296,000 | -70,000 | 824,000 | -570,000 | 55,987,000 | 495,000 | 951,000 | -2,081,000 | -137,000 | -3,234,000 | 21,883,000 | 8,150,000 | 8,801,000 | 56,526,000 | 41,625,000 | 3,329,000 | 33,730,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of discounts and issuance costs | 1,555,000 | 1,552,000 | 1,573,000 | 1,552,000 | 1,567,000 | 1,692,000 | 1,649,000 | 1,665,000 | 1,908,000 | 1,898,000 | 1,889,000 | 1,881,000 | 1,872,000 | 1,952,000 | 1,994,000 | 1,920,000 | 1,878,000 | 1,886,000 | 1,760,000 | 1,600,000 | 1,536,000 | 1,424,000 | 1,416,000 | 971,000 | 866,000 | 803,000 | 768,000 | 579,000 | 490,000 | 552,000 | 556,000 | 552,000 | 544,000 | 540,000 | 535,000 | 530,000 | 475,000 | 429,000 | 342,000 | 340,000 | -880,000 | 1,762,000 | 594,000 | 586,000 | 580,000 | 624,000 | -286,000 | 1,560,000 | 779,000 | 1,092,000 | 1,279,000 | 796,000 | -78,000 | 1,064,000 | 877,000 | 763,000 | 461,000 | 407,000 | ||||||||||||||||||||||||||||||||||||||||
change in restricted cash | 602,000 | 2,915,000 | 840,000 | 4,987,000 | 15,684,000 | 2,185,000 | 771,000 | -749,000 | 5,221,000 | 11,781,000 | -2,154,000 | -177,000 | -275,000 | 691,000 | 2,297,000 | -2,257,000 | 3,751,000 | 17,069,000 | 708,000 | 591,000 | 48,705,000 | 777,000 | 7,224,000 | -5,710,000 | 907,000 | -8,627,000 | -17,535,000 | 24,070,000 | -10,112,000 | -2,020,000 | 9,048,000 | 4,196,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of investment in unconsolidated joint venture | 0 | 0 | 0 | 10,110,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock | 0 | 0 | 0 | 0 | -308,000 | 109,811,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
land option contract abandonments | 536,000 | 448,000 | 357,000 | 433,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in loss/(gain) on wind down of unconsolidated joint ventures | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
return of investments in (contributions to) unconsolidated joint ventures | -4,303,000 | -4,405,000 | -5,347,000 | -304,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on loan guaranty | -6,565,000 | 0 | 14,572,000 | 22,758,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of operating property | 0 | 0 | 0 | -8,825,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
provision for deferred income taxes | 0 | 446,218,000 | -120,236,000 | -99,982,000 | -17,652,000 | -204,585,000 | 14,192,000 | 10,662,000 | 8,874,000 | 9,281,000 | -3,705,000 | 4,603,000 | -3,658,000 | 10,106,000 | 3,536,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of operating property | 0 | 0 | 0 | 80,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net loss | -2,973,000 | -12,458,000 | 7,724,000 | 3,261,000 | -24,136,000 | -45,802,000 | 13,911,000 | -9,649,000 | -68,504,000 | -114,526,000 | 17,442,000 | -1,397,000 | -30,709,000 | -54,704,000 | 100,719,000 | -66,048,000 | -78,383,000 | -58,072,000 | -144,745,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net loss to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
inventory impairments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on early extinguishment of debt/loss on voluntary termination of revolving credit facility | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax benefits from stock-based compensation | -2,182,000 | 0 | -451,000 | 2,050,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of senior notes | 0 | 350,000,000 | 0 | 344,831,000 | 0 | 0 | 0 | 0 | 449,520,000 | 0 | 298,071,000 | 0 | 347,484,000 | 0 | 248,685,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of senior notes issuance costs | -250,000 | -5,444,000 | -935,000 | -5,816,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefit associated with exercise of stock options | 0 | 0 | 1,663,000 | -168,000 | -9,000 | -761,000 | 56,000 | -6,512,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation expense | 1,479,000 | 1,549,000 | 1,656,000 | 1,990,000 | 1,795,000 | 1,980,000 | 2,099,000 | 1,946,000 | 1,964,000 | 2,065,000 | 1,759,000 | 729,000 | 1,021,000 | 468,000 | 1,188,000 | 1,199,000 | 1,244,000 | 1,387,000 | 3,251,000 | 2,542,000 | 1,714,000 | 1,847,000 | 3,833,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in assets and liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
return of investment in (contributions to) unconsolidated joint ventures | -1,685,000 | -1,997,000 | 6,547,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net loss to net cash used by operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash used by operating activities | -109,584,000 | -38,615,000 | -120,482,000 | -4,728,000 | -212,268,000 | -472,247,000 | -233,474,000 | 45,666,000 | -366,433,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash used by financing activities | -7,233,000 | 40,861,000 | -108,287,000 | -31,442,000 | -14,266,000 | -14,036,000 | -46,213,000 | -18,503,000 | -213,420,000 | -13,162,000 | -325,406,000 | -18,579,000 | -18,443,000 | 26,733,000 | -191,727,000 | -131,033,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net loss to net cash provided (used) by operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided (used) by operating activities | -164,899,000 | 30,179,000 | -51,539,000 | 58,702,000 | 825,511,000 | 245,357,000 | 335,409,000 | -162,186,000 | -143,856,000 | -141,496,000 | 7,160,000 | 137,205,000 | 80,540,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments in unconsolidated joint ventures | -65,286,000 | -55,000 | -1,308,000 | -611,000 | -14,136,000 | 223,000 | 584,000 | -2,340,000 | 49,000 | -27,281,000 | 15,058,000 | -7,748,000 | 1,839,000 | 36,240,000 | -36,899,000 | -60,805,000 | -126,147,000 | -28,674,000 | -52,856,000 | -33,874,000 | -108,349,000 | -18,093,000 | -40,840,000 | -70,504,000 | -55,845,000 | -33,290,000 | -13,666,000 | -14,832,000 | -37,649,000 | -31,386,000 | -46,271,000 | -2,323,000 | -2,651,000 | 1,427,000 | -4,358,000 | -3,735,000 | -7,525,000 | 281,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided (used) by investing activities | -65,454,000 | -21,000 | -1,342,000 | 79,915,000 | -112,616,000 | -122,880,000 | 1,919,000 | -80,062,000 | -556,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of senior and senior subordinated notes | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchases of common stock | 0 | 0 | 0 | -350,000 | 0 | 0 | 0 | -616,000 | -410,000 | 0 | 0 | -557,000 | -1,987,000 | -671,000 | 0 | -4,238,000 | -4,146,000 | -89,985,000 | -134,506,000 | -165,443,000 | -129,700,000 | 0 | 0 | 0 | 0 | -48,712,000 | -35,831,000 | -23,789,000 | -97,592,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) on early extinguishment of debt/loss on voluntary termination of revolving credit facility | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on early extinguishment of debt/voluntary reduction of revolving credit facility | -3,612,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided (used) by financing activities | -80,948,000 | 8,067,000 | -19,658,000 | -802,276,000 | -177,783,000 | -141,803,000 | -96,904,000 | 206,768,000 | 70,067,000 | 284,946,000 | 135,561,000 | -8,902,000 | -212,705,000 | -169,481,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on voluntary termination of revolving credit facility/early redemption of debt | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill impairment | 43,400,000 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales (purchases) of property and equipment | -130,000 | -331,000 | -93,000 | -821,000 | 949,000 | 1,746,000 | -998,000 | 5,376,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash used by investing activities | -13,914,000 | -2,531,000 | -4,373,000 | -37,897,000 | -55,429,000 | -67,609,000 | -37,732,000 | -113,929,000 | 34,423,000 | -46,576,000 | -75,280,000 | -21,350,000 | -36,994,000 | -18,871,000 | -20,759,000 | -43,077,000 | -99,695,000 | -61,507,000 | -52,392,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on mortgages, land contracts and other loans | -1,543,000 | -60,746,000 | -11,082,000 | 0 | -42,265,000 | -27,875,000 | -8,843,000 | -9,734,000 | -1,731,000 | -982,000 | -353,000 | 0 | -873,000 | 49,310,000 | -162,556,000 | -86,171,000 | -49,710,000 | -37,429,000 | -28,175,000 | -94,334,000 | -6,387,000 | -23,626,000 | -24,181,000 | -2,828,000 | -43,733,000 | -6,079,000 | -3,302,000 | -8,549,000 | -9,385,000 | -42,857,000 | -26,057,000 | -61,374,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on voluntary termination of revolving credit facility | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of senior subordinated notes | 0 | -200,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on voluntary reduction of revolving credit facility | 1,366,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations, net of income taxes | 0 | -4,904,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of discontinued operations, net of income taxes | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on early redemption of debt | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax benefit from stock-based compensation | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities — continuing operations | 311,079,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities — discontinued operations | 0 | 110,663,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sale of discontinued operations, net of cash divested | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided (used) by investing activities — continuing operations | -112,616,000 | -122,880,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash used by investing activities — discontinued operations | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redemption of term loan | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash used by financing activities — continuing operations | -325,406,000 | -18,579,000 | -18,443,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash used by financing activities — discontinued operations | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax benefit associated with exercise of stock options | 1,152,000 | 0 | 51,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash provided by operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of investment in unconsolidated joint venture | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sale of investment in unconsolidated joint venture | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net payments on credit agreements and other short-term borrowings | 96,343,000 | -116,090,000 | -253,681,000 | 13,986,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from (redemption of) term loan | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redemption of senior subordinated notes | 0 | 0 | 0 | 0 | 0 | -129,016,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided (used) by financing activities — continuing operations | -19,658,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
inventory and joint venture impairments and land option contract abandonments | 176,531,000 | 223,931,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided (used) by operating activities — continuing operations | 46,532,000 | 58,702,000 | 825,511,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash used by investing activities — continuing operations | -37,897,000 | -55,429,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash provided (used) by operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of mortgage banking assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock option income tax benefits | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sale of mortgage banking assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in pretax loss of unconsolidated joint ventures | 6,365,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of investment in unconsolidated joint ventures | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
inventory and joint venture impairments and land option abandonments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sale of investment in unconsolidated joint ventures | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from credit agreements and other short term borrowings | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, beginning of period | 149,554,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, end of period | 307,642,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
inventory impairments and land option cost write-offs | 308,185,000 | 8,697,000 | 343,329,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash used by operating activities — continuing operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash used by investing activities – continuing operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash used by investing activities – discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from term loan | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided (used) by financing activities – continuing operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash used by financing activities – discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
summary of cash and cash equivalents: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
construction | -55,836,000 | 327,924,000 | 540,715,000 | 88,816,000 | -61,544,000 | 71,224,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
financial services | -11,736,000 | 26,687,000 | -871,000 | -8,777,000 | 7,021,000 | 18,044,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
discontinued operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total cash and cash equivalents | -1,484,000 | 354,611,000 | 539,844,000 | 80,039,000 | -54,523,000 | 89,268,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash used by operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in pretax income of unconsolidated joint ventures | -5,763,000 | 16,203,000 | -15,793,000 | -2,399,000 | -6,905,000 | -2,674,000 | -2,162,000 | -5,617,000 | -5,600,000 | -2,427,000 | -1,237,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interests | 15,504,000 | 22,331,000 | 16,123,000 | 18,129,000 | 11,717,000 | 22,121,000 | 19,066,000 | 14,360,000 | 18,535,000 | 13,933,000 | 8,706,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments received on first mortgages and mortgage-backed securities | 520,000 | 16,000 | 17,000 | 15,000 | 79,000 | 162,000 | 92,000 | 121,000 | 3,911,000 | 475,000 | 759,000 | 766,000 | 1,551,000 | 2,454,000 | 2,437,000 | 1,401,000 | 2,490,000 | 2,488,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from credit agreements and other short-term borrowings | 45,897,000 | 644,116,000 | 37,511,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments to minority interests | -3,974,000 | -6,566,000 | -2,985,000 | -9,629,000 | -5,713,000 | -14,280,000 | -19,870,000 | -16,903,000 | -8,424,000 | -2,426,000 | -8,983,000 | 2,255,000 | -2,829,000 | -4,895,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosures of cash flow information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest paid, net of amounts capitalized | 54,430,000 | 34,744,000 | -33,121,000 | 43,557,000 | -29,398,000 | 34,964,000 | -28,847,000 | 33,001,000 | -19,614,000 | 22,316,000 | -15,204,000 | 19,492,000 | -9,337,000 | 21,087,000 | -10,069,000 | 21,853,000 | 5,702,000 | 15,345,000 | 6,242,000 | 9,266,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes paid | 11,259,000 | 17,245,000 | 114,407,000 | 220,849,000 | 11,451,000 | 96,734,000 | 175,810,000 | 40,686,000 | 6,788,000 | 83,738,000 | 38,683,000 | 48,947,000 | 20,342,000 | 36,337,000 | 32,445,000 | 22,000,000 | 17,553,000 | 43,888,000 | 34,042,000 | 30,606,000 | 12,747,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosures of noncash activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of inventories acquired through seller financing | 157,964,000 | 37,041,000 | 63,632,000 | 99,946,000 | 34,590,000 | 41,943,000 | 48,311,000 | 23,316,000 | 90,615,000 | 2,216,000 | 12,576,000 | 22,045,000 | 16,331,000 | 17,570,000 | 2,341,000 | 6,828,000 | 16,978,000 | -69,717,000 | 8,154,000 | 73,247,000 | 20,953,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in consolidated inventories not owned | -171,520,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in assets and liabilities, net of effects from acquisitions: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions, net of cash acquired | 0 | -65,019,000 | -32,870,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of mortgage banking assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net sales of mortgages held for long-term investment | 150,000 | 52,000 | 430,000 | 188,000 | 92,000 | 96,000 | -507,000 | 66,000 | 65,000 | 139,000 | -123,000 | -320,000 | 2,048,000 | 3,865,000 | 2,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from (payments on) credit agreements and other short-term borrowings | -642,455,000 | 35,878,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redemption of senior notes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on collateralized mortgage obligations | -326,000 | -235,000 | -159,000 | -135,000 | -39,000 | -96,000 | -4,122,000 | -689,000 | 1,516,000 | -2,535,000 | -1,755,000 | -1,955,000 | -2,280,000 | -1,241,000 | -2,359,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
inventory of consolidated variable interest entities | -91,567,000 | -51,279,000 | 56,789,000 | 67,927,000 | 36,148,000 | 42,031,000 | 41,606,000 | 889,000 | 42,274,000 | 23,774,000 | 10,445,000 | 8,995,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefit from stock-based compensation | -4,436,000 | -5,440,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from (payments on) credit agreements and other short term borrowings | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of senior subordinated notes | 0 | 0 | 0 | 295,332,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from (payments on) credit agreements and other short- term borrowings | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in assets and liabilities, net of effects from acquisition: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition, net of cash acquired | -46,857,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments from (to) minority interests | -16,429,000 | 492,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of french senior notes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
mortgage banking | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from (payments on) credit agreements and other short - term borrowings | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
conversion of feline prides | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net sales (originations) of mortgages held for long-term investment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of promissory notes to repurchase common stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of french subsidiary stock |
