KB Home Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
KB Home Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-05-31 | 2025-02-28 | 2024-11-30 | 2024-08-31 | 2024-05-31 | 2024-02-29 | 2023-11-30 | 2023-08-31 | 2023-05-31 | 2023-02-28 | 2022-11-30 | 2022-08-31 | 2022-05-31 | 2022-02-28 | 2021-11-30 | 2021-08-31 | 2021-05-31 | 2021-02-28 | 2020-11-30 | 2020-08-31 | 2020-05-31 | 2020-02-29 | 2019-11-30 | 2019-08-31 | 2019-05-31 | 2019-02-28 | 2018-11-30 | 2018-08-31 | 2018-05-31 | 2018-02-28 | 2017-11-30 | 2017-08-31 | 2017-05-31 | 2017-02-28 | 2016-11-30 | 2016-08-31 | 2016-05-31 | 2016-02-29 | 2015-11-30 | 2015-08-31 | 2015-05-31 | 2015-02-28 | 2014-11-30 | 2014-08-31 | 2014-05-31 | 2014-02-28 | 2013-11-30 | 2013-08-31 | 2013-05-31 | 2013-02-28 | 2012-11-30 | 2012-08-31 | 2012-05-31 | 2012-02-29 | 2011-11-30 | 2011-08-31 | 2011-05-31 | 2011-02-28 | 2010-11-30 | 2010-08-31 | 2010-05-31 | 2010-02-28 | 2009-11-30 | 2009-08-31 | 2009-05-31 | 2009-02-28 | 2008-11-30 | 2008-08-31 | 2008-05-31 | 2008-02-29 | 2007-11-30 | 2007-08-31 | 2007-05-31 | 2007-02-28 | 2006-11-30 | 2006-08-31 | 2006-05-31 | 2006-02-28 | 2005-08-31 | 2005-05-31 | 2005-02-28 | 2004-08-31 | 2004-05-31 | 2004-02-29 | 2003-08-31 | 2003-05-31 | 2003-02-28 | 2002-11-30 | 2002-08-31 | 2002-05-31 | 2002-02-28 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 107,883,000 | 109,557,000 | 190,605,000 | 157,329,000 | 168,419,000 | 138,665,000 | 150,302,000 | 149,933,000 | 164,442,000 | 125,500,000 | 216,410,000 | 255,329,000 | 210,670,000 | 134,257,000 | 174,234,000 | 150,097,000 | 143,364,000 | 97,051,000 | 106,091,000 | 78,415,000 | 51,989,000 | 59,748,000 | 123,167,000 | 68,136,000 | 47,461,000 | 30,011,000 | 96,836,000 | 87,476,000 | 57,308,000 | -71,255,000 | 84,346,000 | 50,208,000 | 31,782,000 | 14,259,000 | 37,528,000 | 39,363,000 | 15,597,000 | 13,127,000 | 44,017,000 | 23,254,000 | 9,573,000 | 7,799,000 | 852,801,000 | 28,361,000 | 26,624,000 | 10,563,000 | 28,116,000 | 27,278,000 | -2,973,000 | -12,458,000 | 7,724,000 | 3,261,000 | -24,136,000 | -45,802,000 | 13,911,000 | -9,649,000 | -68,504,000 | -114,526,000 | 17,442,000 | -1,397,000 | -30,709,000 | -54,704,000 | 100,719,000 | -66,048,000 | -78,383,000 | -58,072,000 | -307,284,000 | -144,745,000 | -255,930,000 | -268,172,000 | -772,653,000 | -35,612,000 | -148,686,000 | 27,537,000 | -49,642,000 | 150,960,000 | 206,572,000 | 174,461,000 | 227,521,000 | 181,513,000 | 122,744,000 | 117,854,000 | 102,106,000 | 74,208,000 | 97,815,000 | 81,374,000 | 52,839,000 | 123,732,000 | 83,892,000 | 64,062,000 | 42,664,000 |
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in income of unconsolidated joint ventures | -5,942,000 | -6,742,000 | -10,541,000 | -9,385,000 | -6,659,000 | -6,610,000 | -5,009,000 | -4,037,000 | -5,113,000 | -825,000 | -238,000 | -28,000 | -14,497,000 | -5,171,000 | -4,766,000 | -5,227,000 | -6,917,000 | -6,274,000 | -6,773,000 | -8,777,000 | -12,951,000 | -5,127,000 | -4,822,000 | -3,332,000 | -6,078,000 | -236,000 | -1,540,000 | -67,000 | 684,000 | -2,584,000 | -656,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions of earnings from unconsolidated joint ventures | 6,797,000 | 13,444,000 | 5,500,000 | 13,742,000 | 1,033,000 | 6,500,000 | 10,999,000 | 0 | 12,161,000 | 11,000 | 359,000 | 1,384,000 | 0 | 9,295,000 | -114,000 | 6,644,000 | 6,231,000 | 5,750,000 | 6,265,000 | 14,234,000 | 7,000,000 | 8,150,000 | 0 | 2,900,000 | 1,150,000 | 2,400,000 | 2,750,000 | 1,150,000 | 3,847,000 | 1,300,000 | 311,000 | 0 | 200,000 | 1,438,000 | 0 | 2,391,000 | -1,000 | 6,127,000 | 186,000 | 10,410,000 | 2,500,000 | 2,500,000 | 5,000,000 | 0 | 0 | 7,000,000 | 662,000 | 13,058,000 | 150,000 | 2,428,000 | 6,547,000 | 15,141,000 | 14,788,000 | 1,924,000 | 10,503,000 | 12,977,000 | 6,681,000 | 2,560,000 | 3,287,000 | ||||||||||||||||||||||||||||||||
amortization of debt issuance costs | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 9,219,000 | 8,815,000 | 9,013,000 | 9,416,000 | 9,508,000 | 9,335,000 | 9,427,000 | 9,226,000 | 9,048,000 | 8,712,000 | 8,458,000 | 8,327,000 | 7,907,000 | 7,627,000 | 7,344,000 | 6,800,000 | 7,416,000 | 7,080,000 | 6,813,000 | 7,073,000 | 7,194,000 | 7,316,000 | 7,333,000 | 7,045,000 | 6,334,000 | 6,446,000 | 648,000 | 631,000 | 623,000 | 628,000 | 640,000 | 651,000 | 698,000 | 802,000 | 874,000 | 931,000 | 932,000 | 900,000 | 864,000 | 901,000 | 841,000 | 805,000 | 743,000 | 651,000 | 559,000 | 467,000 | 452,000 | 465,000 | 475,000 | 465,000 | 475,000 | 366,000 | 389,000 | 392,000 | 395,000 | 476,000 | 564,000 | 596,000 | 661,000 | 848,000 | 888,000 | 892,000 | 992,000 | 1,323,000 | 1,434,000 | 1,486,000 | 1,775,000 | 2,381,000 | 2,364,000 | 2,797,000 | 3,913,000 | 4,301,000 | 3,764,000 | 5,296,000 | 5,494,000 | 4,895,000 | 5,149,000 | 4,683,000 | 5,482,000 | 5,157,000 | 5,003,000 | 5,021,000 | 5,215,000 | 5,233,000 | |||||||
deferred income taxes | 11,354,000 | 700,000 | 2,700,000 | 2,300,000 | 26,493,000 | 4,300,000 | 5,600,000 | 5,000,000 | -4,590,000 | 9,600,000 | 7,100,000 | 4,400,000 | 17,467,000 | 4,600,000 | 15,700,000 | 16,000,000 | 10,104,000 | 16,400,000 | 15,300,000 | 8,500,000 | 37,602,000 | 22,300,000 | 8,900,000 | 4,501,000 | 27,149,000 | 27,000,000 | 20,600,000 | 117,068,000 | 49,448,000 | 28,800,000 | 20,000,000 | 7,100,000 | 17,611,000 | 13,800,000 | 9,000,000 | 2,800,000 | 27,820,000 | 9,516,000 | 3,100,000 | 2,600,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of investment | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation | 9,153,000 | 7,558,000 | 9,218,000 | 7,968,000 | 9,363,000 | 7,921,000 | 10,678,000 | 9,248,000 | 8,819,000 | 5,867,000 | 6,520,000 | 7,056,000 | 9,021,000 | 6,867,000 | 9,136,000 | 6,114,000 | 8,082,000 | 5,572,000 | 8,764,000 | 4,636,000 | 3,181,000 | 4,950,000 | 3,833,000 | 4,513,000 | 5,814,000 | 4,152,000 | 3,712,000 | 3,354,000 | 4,966,000 | 3,829,000 | 4,740,000 | 2,856,000 | 3,885,000 | 3,152,000 | 6,670,000 | 2,674,000 | 4,613,000 | 2,893,000 | 6,699,000 | 3,016,000 | 4,247,000 | 3,181,000 | 3,140,000 | 2,234,000 | 1,946,000 | 1,779,000 | 2,103,000 | 1,552,000 | 1,031,000 | 1,013,000 | |||||||||||||||||||||||||||||||||||||||||
inventory impairments and land option contract abandonments | 5,558,000 | 1,455,000 | 912,000 | 1,177,000 | 1,210,000 | 1,298,000 | 1,217,000 | 631,000 | 4,287,000 | 5,289,000 | 27,930,000 | 8,464,000 | 732,000 | 175,000 | 731,000 | 6,701,000 | 457,000 | 4,064,000 | 11,730,000 | 6,888,000 | 4,379,000 | 5,672,000 | 4,148,000 | 5,251,000 | 4,337,000 | 3,555,000 | 9,069,000 | 8,414,000 | 6,526,000 | 4,985,000 | 7,110,000 | 8,113,000 | 6,001,000 | 4,008,000 | 36,054,000 | 3,052,000 | 11,740,000 | 1,966,000 | 5,075,000 | 34,220,000 | 3,297,000 | 0 | 5,621,000 | 6,403,000 | 9,937,000 | 6,572,000 | 2,284,000 | 1,162,000 | 20,591,000 | 1,754,000 | 3,186,000 | 3,377,000 | 0 | 13,362,000 | 76,680,000 | 24,489,000 | 42,310,000 | 24,670,000 | 205,718,000 | ||||||||||||||||||||||||||||||||
changes in assets and liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables | -18,581,000 | 39,258,000 | 10,381,000 | 6,257,000 | -10,157,000 | 10,105,000 | -11,338,000 | 16,879,000 | 6,843,000 | -25,303,000 | 20,645,000 | -29,418,000 | -2,543,000 | -8,569,000 | -9,557,000 | -24,139,000 | -21,650,000 | 23,332,000 | -3,582,000 | 43,553,000 | 23,481,000 | -4,195,000 | 41,640,000 | 8,196,000 | 14,087,000 | -19,495,000 | -13,748,000 | -4,812,000 | -25,194,000 | -6,024,000 | -14,680,000 | 5,077,000 | 3,883,000 | -6,788,000 | 12,328,000 | 2,168,000 | 1,074,000 | 3,395,000 | 4,569,000 | -7,033,000 | -4,127,000 | -13,872,000 | -3,529,000 | -5,044,000 | -12,489,000 | -10,221,000 | -4,152,000 | -6,596,000 | -731,000 | 326,000 | 29,496,000 | -21,297,000 | -1,498,000 | 18,293,000 | 8,720,000 | -9,497,000 | -6,070,000 | 4,627,000 | 28,556,000 | -655,000 | -10,810,000 | 194,227,000 | -200,638,000 | 22,327,000 | 16,529,000 | 197,449,000 | -169,597,000 | 1,438,000 | 15,009,000 | 92,585,000 | -68,199,000 | 5,897,000 | 6,914,000 | -16,018,000 | -97,896,000 | 9,948,000 | -4,472,000 | 13,493,000 | -3,585,000 | 54,546,000 | 75,997,000 | 29,778,000 | -9,259,000 | 55,403,000 | |||||||
inventories | 25,805,000 | -416,363,000 | 118,641,000 | -309,145,000 | -87,755,000 | -107,536,000 | 71,532,000 | -58,494,000 | 312,481,000 | 101,293,000 | 168,674,000 | -190,006,000 | -358,374,000 | -405,851,000 | -137,400,000 | -380,427,000 | -150,786,000 | -229,137,000 | -229,800,000 | -53,510,000 | 118,018,000 | -17,941,000 | 224,114,000 | -135,988,000 | -99,390,000 | -154,083,000 | 99,922,000 | -217,249,000 | -17,488,000 | -135,311,000 | 221,935,000 | 4,670,000 | -63,642,000 | -36,878,000 | 167,208,000 | -45,468,000 | -69,796,000 | -150,265,000 | 107,361,000 | 44,155,000 | -96,226,000 | -20,438,000 | 4,326,000 | -205,284,000 | -374,136,000 | -205,037,000 | -72,187,000 | -200,341,000 | -91,900,000 | -198,761,000 | 40,909,000 | 5,569,000 | 9,725,000 | -25,856,000 | 165,425,000 | -9,978,000 | -102,852,000 | -64,940,000 | 19,687,000 | 6,193,000 | -106,727,000 | -48,487,000 | 263,005,000 | 49,332,000 | 63,290,000 | 57,448,000 | 315,543,000 | 12,186,000 | 32,089,000 | 186,032,000 | 574,654,000 | 128,914,000 | -65,113,000 | 141,420,000 | 1,081,259,000 | -381,856,000 | -458,398,000 | -722,985,000 | -558,659,000 | -350,899,000 | -444,240,000 | -388,265,000 | -257,980,000 | -267,273,000 | |||||||
accounts payable, accrued expenses and other liabilities | 30,693,000 | -99,031,000 | 7,164,000 | 26,227,000 | -2,161,000 | -38,471,000 | 38,286,000 | 31,759,000 | -574,000 | -131,671,000 | -41,591,000 | 10,429,000 | 82,190,000 | 2,069,000 | 79,538,000 | 57,240,000 | 54,977,000 | -10,130,000 | 66,510,000 | 54,855,000 | -56,278,000 | -60,996,000 | -45,548,000 | 46,405,000 | 28,617,000 | -70,057,000 | 41,825,000 | 66,516,000 | 72,385,000 | -54,016,000 | 56,668,000 | 64,599,000 | 9,432,000 | -64,105,000 | 4,215,000 | 48,789,000 | -327,000 | -19,954,000 | 3,943,000 | 32,096,000 | -6,016,000 | -28,032,000 | 15,116,000 | 12,305,000 | 22,597,000 | -14,514,000 | -12,552,000 | 40,105,000 | 34,623,000 | -2,413,000 | 29,123,000 | 8,948,000 | 20,407,000 | -60,621,000 | -206,594,000 | -18,873,000 | 27,392,000 | -55,472,000 | -51,882,000 | -65,714,000 | 10,712,000 | -92,321,000 | -2,946,000 | -40,023,000 | -76,635,000 | -133,016,000 | -86,241,000 | -8,069,000 | 40,498,000 | -228,969,000 | 158,340,000 | -262,576,000 | 52,684,000 | -289,078,000 | 264,963,000 | 135,857,000 | -2,524,000 | 54,544,000 | 63,929,000 | 155,841,000 | -117,460,000 | 68,726,000 | 5,326,000 | -18,650,000 | |||||||
other | -3,042,000 | 6,839,000 | 9,513,000 | 4,928,000 | -12,378,000 | 4,151,000 | 6,733,000 | 3,496,000 | -4,019,000 | -791,000 | 4,402,000 | 5,331,000 | -6,571,000 | 3,317,000 | 5,667,000 | 3,457,000 | 3,672,000 | 6,783,000 | 4,709,000 | 10,122,000 | 2,626,000 | -16,556,000 | 3,993,000 | 1,861,000 | 1,568,000 | -6,712,000 | 3,978,000 | 1,907,000 | -1,796,000 | -4,862,000 | 1,037,000 | 1,030,000 | -911,000 | -5,182,000 | 4,072,000 | -2,764,000 | 110,000 | -1,246,000 | 1,851,000 | 2,663,000 | 627,000 | -3,253,000 | 2,699,000 | -2,691,000 | -1,368,000 | -3,549,000 | 245,000 | 1,592,000 | 436,000 | -957,000 | -6,200,000 | -1,797,000 | 2,266,000 | -6,730,000 | -664,000 | 4,379,000 | -26,000 | -5,964,000 | 1,163,000 | -128,000 | 2,875,000 | -5,579,000 | -117,000 | 14,278,000 | -7,996,000 | 2,131,000 | 16,567,000 | 6,032,000 | 3,423,000 | 6,585,000 | -19,993,000 | 34,691,000 | 7,102,000 | -4,391,000 | 12,442,000 | -23,654,000 | 15,610,000 | -8,772,000 | 3,188,000 | -14,755,000 | -22,700,000 | -5,340,000 | -11,337,000 | -1,829,000 | |||||||
net cash from operating activities | 168,438,000 | -334,321,000 | 362,641,000 | -89,913,000 | 61,476,000 | 28,518,000 | 310,176,000 | 163,793,000 | 514,813,000 | 93,917,000 | 407,417,000 | 90,813,000 | -63,777,000 | -251,035,000 | 142,929,000 | -162,158,000 | 61,198,000 | -79,265,000 | -18,533,000 | 174,517,000 | 164,560,000 | -9,866,000 | 403,186,000 | 28,190,000 | 17,876,000 | -198,210,000 | 271,020,000 | -30,139,000 | 122,311,000 | -141,680,000 | 409,949,000 | 167,850,000 | 12,462,000 | -77,042,000 | 291,267,000 | 64,847,000 | -24,146,000 | -143,313,000 | 203,269,000 | 113,816,000 | -86,991,000 | -48,909,000 | 85,971,000 | -162,133,000 | -333,466,000 | -221,063,000 | -42,027,000 | -133,859,000 | -56,568,000 | -211,032,000 | 110,417,000 | 14,081,000 | 18,264,000 | 236,695,000 | 29,695,000 | -19,997,000 | 103,519,000 | 311,079,000 | -74,991,000 | -38,101,000 | 97,964,000 | 55,389,000 | |||||||||||||||||||||||||||||
capex | -11,511,000 | -11,220,000 | -10,083,000 | -9,474,000 | -10,300,000 | -9,454,000 | -9,056,000 | -8,088,000 | -9,486,000 | -8,838,000 | -11,468,000 | -11,644,000 | -11,559,000 | -10,563,000 | -11,180,000 | -9,933,000 | -9,188,000 | -9,098,000 | -7,687,000 | -5,930,000 | -8,553,000 | -6,671,000 | -8,248,000 | -9,947,000 | -12,239,000 | -10,025,000 | -3,233,000 | -710,000 | -1,503,000 | -1,924,000 | -1,442,000 | -2,543,000 | -3,085,000 | -1,015,000 | -2,104,000 | 196,000 | -1,463,000 | -1,413,000 | -2,577,000 | -510,000 | -1,004,000 | -586,000 | -1,637,000 | -1,146,000 | -1,436,000 | -1,576,000 | -1,032,000 | -607,000 | -322,000 | -430,000 | -697,000 | -460,000 | -191,000 | 0 | 0 | 0 | 0 | 0 | 0 | -1,642,000 | -7,437,000 | -2,087,000 | |||||||||||||||||||||||||||||
free cash flows | 156,927,000 | -345,541,000 | 352,558,000 | -99,387,000 | 51,176,000 | 19,064,000 | 301,120,000 | 155,705,000 | 505,327,000 | 85,079,000 | 395,949,000 | 79,169,000 | -75,336,000 | -261,598,000 | 131,749,000 | -172,091,000 | 52,010,000 | -88,363,000 | -26,220,000 | 168,587,000 | 156,007,000 | -16,537,000 | 394,938,000 | 18,243,000 | 5,637,000 | -208,235,000 | 267,787,000 | -30,849,000 | 120,808,000 | -143,604,000 | 408,507,000 | 165,307,000 | 9,377,000 | -78,057,000 | 289,163,000 | 65,043,000 | -25,609,000 | -144,726,000 | 200,692,000 | 113,306,000 | -87,995,000 | -49,495,000 | 84,334,000 | -163,279,000 | -334,902,000 | -222,639,000 | -43,059,000 | -134,466,000 | -56,890,000 | -211,462,000 | 109,720,000 | 13,621,000 | 18,073,000 | 236,695,000 | 29,695,000 | -19,997,000 | 103,519,000 | 311,079,000 | -74,991,000 | -39,743,000 | 90,527,000 | 53,302,000 | |||||||||||||||||||||||||||||
cash flows from investing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
contributions to unconsolidated joint ventures | -1,898,000 | -1,674,000 | -7,799,000 | -3,138,000 | -4,233,000 | -5,748,000 | -4,490,000 | -13,223,000 | -6,830,000 | -5,233,000 | -7,808,000 | -8,568,000 | -466,000 | -4,757,000 | -3,675,000 | -2,625,000 | -4,325,000 | -2,462,000 | -1,918,000 | -1,668,000 | -3,634,000 | -3,411,000 | -1,718,000 | -2,527,000 | -7,031,000 | -4,040,000 | -3,575,000 | -8,025,000 | -3,540,000 | -4,049,000 | -2,355,000 | -8,750,000 | -4,602,000 | -250,000 | -459,000 | -291,000 | 329,000 | -7,711,000 | -10,830,000 | -2,414,000 | -17,792,000 | -7,624,000 | -8,618,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
return of investments in unconsolidated joint ventures | 1,759,000 | 556,000 | 0 | 0 | 0 | 0 | 5,100,000 | 645,000 | 0 | 0 | 1,255,000 | 114,000 | 10,206,000 | 3,835,000 | 8,316,000 | 0 | 500,000 | 0 | 0 | 0 | 5,001,000 | 0 | 8,835,000 | 0 | 1,099,000 | 2,876,000 | 1,201,000 | 5,851,000 | 1,107,000 | 812,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of investment | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of property and equipment | -11,511,000 | -11,220,000 | -10,083,000 | -9,474,000 | -10,300,000 | -9,454,000 | -9,056,000 | -8,088,000 | -9,486,000 | -8,838,000 | -11,468,000 | -11,644,000 | -11,559,000 | -10,563,000 | -11,180,000 | -9,933,000 | -9,188,000 | -9,098,000 | -7,687,000 | -5,930,000 | -8,553,000 | -6,671,000 | -8,248,000 | -9,947,000 | -12,239,000 | -10,025,000 | -3,233,000 | -710,000 | -1,503,000 | -1,924,000 | -1,442,000 | -2,543,000 | -3,085,000 | -1,015,000 | -2,104,000 | 196,000 | -1,463,000 | -1,413,000 | -2,577,000 | -510,000 | -1,004,000 | -586,000 | -1,637,000 | -1,146,000 | -1,436,000 | -1,576,000 | -1,032,000 | -607,000 | -322,000 | -430,000 | -697,000 | -460,000 | -163,000 | -429,000 | -168,000 | 34,000 | -34,000 | -74,000 | -188,000 | -263,000 | -191,000 | 3,267,000 | 1,309,000 | -33,000 | -3,858,000 | -6,250,000 | -5,319,000 | -5,755,000 | -4,791,000 | -4,054,000 | -5,389,000 | -6,144,000 | -3,831,000 | -6,390,000 | -4,117,000 | -1,642,000 | -7,437,000 | -2,087,000 | -25,293,000 | -3,276,000 | |||||||||||
net cash from investing activities | -9,752,000 | -10,664,000 | -11,981,000 | -9,156,000 | -16,390,000 | -12,592,000 | -13,289,000 | -13,836,000 | -13,976,000 | -16,961,000 | -17,653,000 | -16,877,000 | -19,367,000 | -17,876,000 | -11,532,000 | -4,484,000 | -10,345,000 | -11,723,000 | -8,177,000 | -76,000 | -10,471,000 | -7,839,000 | -11,882,000 | -13,358,000 | -13,957,000 | -1,747,000 | -10,264,000 | 4,085,000 | -5,078,000 | -8,850,000 | -2,106,000 | -5,391,000 | 411,000 | -8,658,000 | -5,894,000 | 3,441,000 | -1,922,000 | -1,704,000 | -2,248,000 | 5,779,000 | -11,834,000 | -3,000,000 | -16,700,000 | -18,938,000 | -9,060,000 | -84,000 | -5,335,000 | -5,012,000 | -5,669,000 | -734,000 | -2,573,000 | -2,145,000 | -2,160,000 | 6,118,000 | 2,476,000 | 3,758,000 | |||||||||||||||||||||||||||||||||||
cash flows from financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings under revolving credit facility | 200,000,000 | 180,000,000 | 0 | 0 | 0 | 170,000,000 | 200,000,000 | 410,000,000 | 400,000,000 | 675,000,000 | 150,000,000 | 130,000,000 | 190,000,000 | 140,000,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayments under revolving credit facility | -100,000,000 | -80,000,000 | 0 | 0 | -100,000,000 | -220,000,000 | -400,000,000 | -460,000,000 | -250,000,000 | -425,000,000 | -200,000,000 | -130,000,000 | -140,000,000 | -140,000,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on mortgages and land contracts due to land sellers and other loans | 1,905,000 | -1,083,000 | -822,000 | -917,000 | -655,000 | -187,000 | -2,764,000 | -237,000 | -167,000 | 0 | 0 | -400,000 | -1,650,000 | 0 | 0 | -600,000 | -4,620,000 | -19,251,000 | -8,967,000 | -4,129,000 | 0 | -28,020,000 | -4,257,000 | 0 | -7,132,000 | -3,362,000 | -13,939,000 | -30,803,000 | -16,212,000 | -45,428,000 | -25,932,000 | -15,274,000 | -20,980,000 | -5,659,000 | -9,141,000 | -5,979,000 | -5,035,000 | -2,722,000 | -13,626,000 | -16,816,000 | -3,821,000 | -2,655,000 | -21,891,000 | -6,575,000 | -20,827,000 | -17,003,000 | -5,199,000 | -14,404,000 | -4,980,000 | -1,715,000 | -3,397,000 | -5,238,000 | -10,325,000 | -70,501,000 | |||||||||||||||||||||||||||||||||||||
issuance of common stock under employee stock plans | 0 | 445,000 | 1,161,000 | 0 | 468,000 | 8,804,000 | 249,000 | 3,598,000 | 3,876,000 | 1,134,000 | 8,183,000 | 0 | 968,000 | 2,538,000 | 7,654,000 | 0 | 178,000 | 8,226,000 | 11,795,000 | 2,267,000 | 15,630,000 | 832,000 | 2,578,000 | 12,662,000 | 1,825,000 | 2,946,000 | 2,485,000 | 17,628,000 | 2,387,000 | 662,000 | -2,008,000 | 304,000 | 411,000 | 1,694,000 | 138,000 | 34,000 | 41,000 | 2,054,000 | 52,000 | 142,000 | 98,000 | 178,000 | 175,000 | 370,000 | 984,000 | 373,000 | 69,000 | 242,000 | 712,000 | 665,000 | 232,000 | 878,000 | 505,000 | 896,000 | 795,000 | 1,847,000 | 1,518,000 | 108,000 | 3,485,000 | 1,487,000 | 2,547,000 | 5,914,000 | 2,362,000 | 1,225,000 | -1,356,000 | 12,600,000 | 52,583,000 | 25,705,000 | 32,585,000 | 36,261,000 | 1,428,000 | 13,465,000 | 15,545,000 | 2,328,000 | 6,031,000 | 13,277,000 | 2,024,000 | ||||||||||||||
stock repurchases | -200,000,000 | -50,000,000 | -150,000,000 | -50,000,000 | -50,000,000 | -161,850,000 | -82,500,000 | -92,088,000 | -75,000,000 | -50,000,000 | -50,000,000 | 0 | -4,130,000 | 0 | 0 | -2,543,000 | -828,000 | 0 | -5,000 | -87,526,000 | -267,000 | 0 | -279,000 | -21,000 | -500,000 | 0 | -521,000 | -7,934,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax payments associated with stock-based compensation awards | 0 | -15,884,000 | -8,511,000 | 0 | 0 | -16,505,000 | -4,490,000 | 0 | 0 | -9,748,000 | -3,749,000 | 0 | 0 | -12,153,000 | -3,881,000 | 0 | 0 | -8,456,000 | -3,284,000 | 0 | 0 | -6,219,000 | -3,943,000 | 0 | -3,000 | -3,342,000 | -1,689,000 | 0 | 0 | -6,787,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments of cash dividends | -17,202,000 | -19,311,000 | -18,017,000 | -18,407,000 | -18,775,000 | -16,355,000 | -15,196,000 | -15,928,000 | -13,231,000 | -12,476,000 | -12,538,000 | -12,772,000 | -13,012,000 | -14,130,000 | -13,087,000 | -13,168,000 | -13,733,000 | -14,064,000 | -13,637,000 | -8,097,000 | -8,098,000 | -8,233,000 | -8,018,000 | -7,897,000 | -2,189,000 | -2,266,000 | -2,206,000 | -2,186,000 | -2,178,000 | -2,322,000 | -2,163,000 | -2,138,000 | -2,126,000 | -2,215,000 | -2,115,000 | -2,107,000 | -2,094,000 | -2,270,000 | -2,296,000 | -2,291,000 | -2,300,000 | -2,299,000 | -2,300,000 | -2,294,000 | -2,294,000 | -2,094,000 | -2,094,000 | -2,093,000 | -2,090,000 | -2,089,000 | -1,925,000 | -1,928,000 | -1,928,000 | -4,818,000 | -4,817,000 | -4,810,000 | -4,807,000 | -4,806,000 | -4,808,000 | -4,808,000 | -4,804,000 | -4,803,000 | -4,802,000 | -4,771,000 | -4,768,000 | -4,756,000 | -4,865,000 | -19,379,000 | -19,368,000 | -19,355,000 | -19,326,000 | -19,311,000 | -19,295,000 | -19,238,000 | -19,275,000 | -19,257,000 | -19,723,000 | -20,003,000 | -15,651,000 | -15,321,000 | -15,193,000 | -9,724,000 | -9,841,000 | -9,817,000 | -2,903,000 | -2,955,000 | -3,029,000 | -2,994,000 | |||
net cash from financing activities | -117,202,000 | 15,250,000 | -127,160,000 | -169,490,000 | -69,129,000 | -74,973,000 | -181,942,000 | -95,017,000 | -204,207,000 | -146,327,000 | -256,823,000 | -123,260,000 | 86,988,000 | 219,512,000 | -190,606,000 | -91,060,000 | -12,765,000 | -20,582,000 | -13,887,000 | -27,348,000 | -8,983,000 | -6,226,000 | -121,283,000 | -9,759,000 | -336,562,000 | 137,245,000 | -40,613,000 | -289,524,000 | -7,485,000 | -9,525,000 | -181,789,000 | -17,024,000 | -15,951,000 | -154,850,000 | -30,095,000 | -7,115,000 | -22,239,000 | -90,468,000 | 4,441,000 | -206,804,000 | -7,166,000 | 241,220,000 | -9,511,000 | -7,191,000 | 523,346,000 | -4,926,000 | 193,420,000 | -15,870,000 | -22,115,000 | 311,636,000 | -5,280,000 | 93,227,000 | 50,344,000 | 204,321,000 | 482,805,000 | 265,681,000 | -83,629,000 | 315,944,000 | |||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | 41,484,000 | -329,735,000 | -59,047,000 | -69,371,000 | -49,324,000 | 3,844,000 | -49,399,000 | -111,570,000 | -23,931,000 | 5,073,000 | -332,643,000 | -62,712,000 | -315,578,000 | 109,748,000 | -160,055,000 | 145,435,000 | -3,078,000 | -240,550,000 | 10,586,000 | -110,699,000 | -146,923,000 | -65,770,000 | -44,130,000 | -27,731,000 | -114,274,000 | -362,411,000 | -9,944,000 | -15,170,000 | -300,017,000 | 80,039,000 | -54,523,000 | -64,722,000 | -4,787,000 | -55,113,000 | -9,449,000 | -173,825,000 | -76,200,000 | -73,024,000 | -85,183,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of period | 0 | 599,193,000 | 0 | 0 | 727,342,000 | 0 | 0 | 330,198,000 | 0 | 0 | 292,136,000 | 0 | 0 | 682,529,000 | 0 | 0 | 454,858,000 | 0 | 0 | 575,119,000 | 0 | 0 | 720,861,000 | 0 | 0 | 593,000,000 | 0 | 0 | 560,341,000 | 0 | 0 | 358,768,000 | 0 | 0 | 532,523,000 | 0 | 0 | 525,688,000 | 0 | 0 | 418,074,000 | 0 | 0 | 908,430,000 | 0 | 0 | 1,177,961,000 | 0 | 0 | 1,141,518,000 | 0 | 0 | 1,343,742,000 | 654,628,000 | 0 | 0 | 153,990,000 | 0 | 0 | 234,196,000 | 0 | 0 | 138,119,000 | 0 | 0 | 329,985,000 | 0 | 0 | 281,333,000 | ||||||||||||||||||||||
cash and cash equivalents at end of period | 41,484,000 | 269,458,000 | -268,559,000 | -24,043,000 | 668,295,000 | 54,940,000 | 296,630,000 | 260,827,000 | -49,324,000 | 3,844,000 | 242,737,000 | -257,702,000 | 38,088,000 | 570,959,000 | 147,093,000 | 145,106,000 | 430,927,000 | 5,073,000 | -332,643,000 | 512,407,000 | -315,578,000 | 109,748,000 | 560,806,000 | 145,435,000 | -3,078,000 | 352,450,000 | 61,173,000 | -48,307,000 | 324,856,000 | -87,209,000 | -105,991,000 | 548,079,000 | -188,262,000 | 180,820,000 | 306,450,000 | -154,741,000 | -84,352,000 | 625,558,000 | 105,163,000 | 10,586,000 | 307,375,000 | -146,923,000 | -115,302,000 | 742,498,000 | -65,770,000 | -212,384,000 | 1,201,761,000 | -44,130,000 | -27,731,000 | 1,027,244,000 | -362,411,000 | -9,944,000 | 1,328,572,000 | 354,611,000 | 80,039,000 | -54,523,000 | 89,268,000 | -4,787,000 | -56,834,000 | 162,948,000 | -55,113,000 | -135,296,000 | 229,177,000 | -9,449,000 | -173,825,000 | 253,785,000 | -2,247,000 | -73,024,000 | 196,150,000 | ||||||||||||||||||||||
amortization of debt issuance costs and premiums | 889,000 | 881,000 | 873,000 | 869,000 | 860,000 | 856,000 | 852,000 | 838,000 | 835,000 | 438,000 | 747,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on early extinguishment of debt | 0 | 0 | 0 | 0 | 0 | 5,685,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of debt | 0 | 0 | 300,000,000 | 0 | 0 | 405,250,000 | 0 | 0 | 0 | 250,000,000 | 0 | 0 | 450,000,000 | 0 | 0 | 230,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of senior notes | -350,000,000 | -180,171,000 | -356,231,000 | 0 | -400,000,000 | -230,000,000 | 0 | -165,000,000 | 0 | 0 | -105,326,000 | 0 | 0 | -252,164,000 | 0 | -340,481,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of issuance costs | -369,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
borrowings under senior unsecured term loan | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock repurchases and excise taxes paid | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | 223,500,000 | -268,559,000 | 114,945,000 | 54,940,000 | -59,209,000 | -257,702,000 | -40,597,000 | 147,093,000 | -48,307,000 | -235,485,000 | -105,991,000 | 189,311,000 | 180,820,000 | -226,073,000 | 146,058,000 | -154,741,000 | -84,352,000 | 99,870,000 | 102,564,000 | -165,932,000 | 23,800,000 | -71,248,000 | 91,058,000 | 209,106,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance costs for unsecured revolving credit facility | 0 | -3,805,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of premiums and issuance costs | 549,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of discounts, premiums and issuance costs | 649,000 | 907,000 | 652,000 | 644,000 | 636,000 | 628,000 | 621,000 | 613,000 | 926,000 | 903,000 | 1,129,000 | 1,468,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of building | 0 | 0 | 0 | 5,804,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of debt issuance costs | 0 | 0 | -5,209,000 | 0 | -1,224,000 | -348,000 | -2,989,000 | 0 | 0 | -6,439,000 | 0 | -3,208,000 | -6,878,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefits from stock-based compensation | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in (income) loss of unconsolidated joint ventures | -396,000 | 426,000 | -1,904,000 | 154,000 | -315,000 | -760,000 | 2,985,000 | 404,000 | 1,022,000 | 1,190,000 | 662,000 | -70,000 | 824,000 | -570,000 | 55,987,000 | 495,000 | 951,000 | -2,081,000 | -137,000 | 33,730,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of discounts and issuance costs | 1,555,000 | 1,552,000 | 1,573,000 | 1,552,000 | 1,567,000 | 1,692,000 | 1,649,000 | 1,665,000 | 1,908,000 | 1,898,000 | 1,889,000 | 1,881,000 | 1,872,000 | 1,952,000 | 1,994,000 | 1,920,000 | 1,878,000 | 1,886,000 | 1,760,000 | 1,600,000 | 1,536,000 | 1,424,000 | 1,416,000 | 971,000 | 866,000 | 803,000 | 768,000 | 579,000 | 490,000 | 552,000 | 556,000 | 552,000 | 544,000 | 540,000 | 535,000 | 530,000 | 475,000 | 429,000 | 342,000 | 340,000 | -880,000 | 1,762,000 | 594,000 | 586,000 | 580,000 | 624,000 | -286,000 | 1,560,000 | 779,000 | 1,092,000 | 1,279,000 | 796,000 | -78,000 | 1,064,000 | 877,000 | 763,000 | 461,000 | 407,000 | |||||||||||||||||||||||||||||||||
change in restricted cash | 602,000 | 2,915,000 | 840,000 | 4,987,000 | 15,684,000 | 2,185,000 | 771,000 | -749,000 | 5,221,000 | 11,781,000 | -2,154,000 | -177,000 | -275,000 | 691,000 | 2,297,000 | -2,257,000 | 3,751,000 | 17,069,000 | 708,000 | 591,000 | 48,705,000 | 777,000 | 7,224,000 | -5,710,000 | 907,000 | -8,627,000 | -17,535,000 | 24,070,000 | -10,112,000 | -2,020,000 | 9,048,000 | 4,196,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of investment in unconsolidated joint venture | 0 | 0 | 0 | 10,110,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of common stock | 0 | 0 | 0 | 0 | -308,000 | 109,811,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
land option contract abandonments | 536,000 | 448,000 | 357,000 | 433,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in (income) loss/(gain) on wind down of unconsolidated joint ventures | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
return of investments in (contributions to) unconsolidated joint ventures | -4,303,000 | -4,405,000 | -5,347,000 | -304,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on loan guaranty | -6,565,000 | 0 | 14,572,000 | 22,758,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of operating property | 0 | 0 | 0 | -8,825,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit from deferred income taxes | 0 | 446,218,000 | -120,236,000 | -99,982,000 | -17,652,000 | -204,585,000 | 14,192,000 | 10,662,000 | 8,874,000 | 9,281,000 | -3,705,000 | 4,603,000 | -3,658,000 | 10,106,000 | 3,536,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on early extinguishment of debt | 8,275,000 | 0 | 2,003,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of operating property | 0 | 0 | 0 | 80,600,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
inventory impairments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on early extinguishment of debt/loss on voluntary termination of revolving credit facility | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax benefits from stock-based compensation | -2,182,000 | 0 | -451,000 | 2,050,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of senior notes | 0 | 350,000,000 | 0 | 344,831,000 | 0 | 0 | 0 | 449,520,000 | 0 | 298,071,000 | 347,484,000 | 0 | 248,685,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment of senior notes issuance costs | -250,000 | -5,444,000 | -935,000 | -5,816,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefit associated with exercise of stock options | 0 | 0 | 1,663,000 | -168,000 | -9,000 | -761,000 | 56,000 | -6,512,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation expense | 1,479,000 | 1,549,000 | 1,656,000 | 1,990,000 | 1,795,000 | 1,980,000 | 2,099,000 | 1,946,000 | 1,964,000 | 2,065,000 | 1,759,000 | 729,000 | 1,021,000 | 468,000 | 1,188,000 | 1,199,000 | 1,244,000 | 1,387,000 | 3,251,000 | 2,542,000 | 1,714,000 | 1,847,000 | 3,833,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in assets and liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
return of investment in (contributions to) unconsolidated joint ventures | -1,685,000 | -1,997,000 | 6,547,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in loss of unconsolidated joint ventures | -3,234,000 | 21,883,000 | 8,150,000 | 8,801,000 | 56,526,000 | 41,625,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash used by operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash used by operating activities | -109,584,000 | -38,615,000 | -120,482,000 | -4,728,000 | -212,268,000 | -472,247,000 | -233,474,000 | 45,666,000 | -366,433,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash used by financing activities | -7,233,000 | 40,861,000 | -108,287,000 | -31,442,000 | -14,266,000 | -14,036,000 | -46,213,000 | -18,503,000 | -213,420,000 | -13,162,000 | -325,406,000 | -18,579,000 | -18,443,000 | 26,733,000 | -191,727,000 | -131,033,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash provided (used) by operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided (used) by operating activities | -164,899,000 | 30,179,000 | -51,539,000 | 58,702,000 | 825,511,000 | 245,357,000 | -162,186,000 | -143,856,000 | -141,496,000 | 7,160,000 | 137,205,000 | 80,540,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments in unconsolidated joint ventures | -65,286,000 | -55,000 | -1,308,000 | -611,000 | -14,136,000 | 223,000 | 584,000 | -2,340,000 | 49,000 | -27,281,000 | 15,058,000 | -7,748,000 | 1,839,000 | 36,240,000 | -36,899,000 | -60,805,000 | -126,147,000 | -28,674,000 | -52,856,000 | -33,874,000 | -108,349,000 | -18,093,000 | -40,840,000 | -70,504,000 | -33,290,000 | -13,666,000 | -14,832,000 | -31,386,000 | -46,271,000 | -2,323,000 | 1,427,000 | -4,358,000 | -3,735,000 | -7,525,000 | 281,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided (used) by investing activities | -65,454,000 | -21,000 | -1,342,000 | 79,915,000 | -112,616,000 | -122,880,000 | 1,919,000 | -80,062,000 | -556,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of senior and senior subordinated notes | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchases of common stock | 0 | 0 | 0 | -350,000 | 0 | 0 | 0 | -616,000 | -410,000 | 0 | 0 | -557,000 | -1,987,000 | -671,000 | 0 | -4,238,000 | -4,146,000 | -89,985,000 | -134,506,000 | -165,443,000 | 0 | 0 | -48,712,000 | -35,831,000 | -23,789,000 | -97,592,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) on early extinguishment of debt/loss on voluntary termination of revolving credit facility | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on early extinguishment of debt/voluntary reduction of revolving credit facility | -3,612,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided (used) by financing activities | -80,948,000 | 8,067,000 | -19,658,000 | -802,276,000 | -177,783,000 | -141,803,000 | 206,768,000 | 70,067,000 | 284,946,000 | 135,561,000 | -8,902,000 | -212,705,000 | -169,481,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on voluntary termination of revolving credit facility/early redemption of debt | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill impairment | 43,400,000 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales (purchases) of property and equipment | -130,000 | -331,000 | -93,000 | -821,000 | 949,000 | 1,746,000 | -998,000 | 5,376,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash used by investing activities | -13,914,000 | -2,531,000 | -4,373,000 | -37,897,000 | -55,429,000 | -67,609,000 | -37,732,000 | -113,929,000 | 34,423,000 | -46,576,000 | -75,280,000 | -36,994,000 | -18,871,000 | -20,759,000 | -99,695,000 | -61,507,000 | -52,392,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on mortgages, land contracts and other loans | -1,543,000 | -60,746,000 | -11,082,000 | 0 | -42,265,000 | -27,875,000 | -8,843,000 | -9,734,000 | -1,731,000 | -982,000 | -353,000 | 0 | -873,000 | 49,310,000 | -162,556,000 | -86,171,000 | -49,710,000 | -37,429,000 | -28,175,000 | -6,387,000 | -23,626,000 | -24,181,000 | -43,733,000 | -6,079,000 | -3,302,000 | -9,385,000 | -42,857,000 | -26,057,000 | -61,374,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on voluntary termination of revolving credit facility | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of senior subordinated notes | 0 | -200,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on voluntary reduction of revolving credit facility | 1,366,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations, net of income taxes | 0 | -4,904,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of discontinued operations, net of income taxes | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on early redemption of debt | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax benefit from stock-based compensation | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities — continuing operations | 311,079,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash from operating activities — discontinued operations | 0 | 110,663,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sale of discontinued operations, net of cash divested | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided (used) by investing activities — continuing operations | -112,616,000 | -122,880,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash used by investing activities — discontinued operations | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redemption of term loan | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash used by financing activities — continuing operations | -325,406,000 | -18,579,000 | -18,443,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash used by financing activities — discontinued operations | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax benefit associated with exercise of stock options | 1,152,000 | 0 | 51,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of investment in unconsolidated joint venture | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sale of investment in unconsolidated joint venture | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net payments on credit agreements and other short-term borrowings | 96,343,000 | -116,090,000 | -253,681,000 | 13,986,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from (redemption of) term loan | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redemption of senior subordinated notes | 0 | 0 | 0 | 0 | -129,016,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided (used) by financing activities — continuing operations | -19,658,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
inventory and joint venture impairments and land option contract abandonments | 176,531,000 | 223,931,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided (used) by operating activities — continuing operations | 46,532,000 | 58,702,000 | 825,511,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash used by investing activities — continuing operations | -37,897,000 | -55,429,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of mortgage banking assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock option income tax benefits | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sale of mortgage banking assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in pretax loss (income) of unconsolidated joint ventures | 6,365,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of investment in unconsolidated joint ventures | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
inventory and joint venture impairments and land option abandonments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sale of investment in unconsolidated joint ventures | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from credit agreements and other short term borrowings | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, beginning of period | 149,554,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, end of period | 307,642,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
inventory impairments and land option cost write-offs | 308,185,000 | 8,697,000 | 343,329,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash used by operating activities — continuing operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash used by investing activities – continuing operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash used by investing activities – discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from term loan | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided (used) by financing activities – continuing operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash used by financing activities – discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
summary of cash and cash equivalents: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
construction | -55,836,000 | 327,924,000 | 540,715,000 | 88,816,000 | -61,544,000 | 71,224,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
financial services | -11,736,000 | 26,687,000 | -871,000 | -8,777,000 | 7,021,000 | 18,044,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total cash and cash equivalents | -1,484,000 | 354,611,000 | 539,844,000 | 80,039,000 | -54,523,000 | 89,268,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equity in pretax income of unconsolidated joint ventures | -5,763,000 | 16,203,000 | -15,793,000 | -2,399,000 | -6,905,000 | -2,674,000 | -2,162,000 | -5,617,000 | -5,600,000 | -2,427,000 | -1,237,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
minority interests | 15,504,000 | 22,331,000 | 16,123,000 | 18,129,000 | 11,717,000 | 22,121,000 | 19,066,000 | 14,360,000 | 18,535,000 | 13,933,000 | 8,706,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments received on first mortgages and mortgage-backed securities | 520,000 | 16,000 | 17,000 | 15,000 | 162,000 | 92,000 | 121,000 | 475,000 | 759,000 | 766,000 | 2,454,000 | 2,437,000 | 1,401,000 | 2,490,000 | 2,488,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from credit agreements and other short-term borrowings | 45,897,000 | 644,116,000 | 37,511,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments to minority interests | -3,974,000 | -6,566,000 | -2,985,000 | -9,629,000 | -5,713,000 | -19,870,000 | -8,424,000 | -8,983,000 | 2,255,000 | -2,829,000 | -4,895,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosures of cash flow information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest paid, net of amounts capitalized | 54,430,000 | 34,744,000 | -33,121,000 | 43,557,000 | 34,964,000 | -28,847,000 | 33,001,000 | 22,316,000 | -15,204,000 | 19,492,000 | 21,087,000 | -10,069,000 | 21,853,000 | 5,702,000 | 15,345,000 | 6,242,000 | 9,266,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes paid | 11,259,000 | 17,245,000 | 114,407,000 | 220,849,000 | 11,451,000 | 175,810,000 | 40,686,000 | 6,788,000 | 38,683,000 | 48,947,000 | 20,342,000 | 32,445,000 | 22,000,000 | 17,553,000 | 43,888,000 | 34,042,000 | 30,606,000 | 12,747,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosures of noncash activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of inventories acquired through seller financing | 157,964,000 | 37,041,000 | 63,632,000 | 99,946,000 | 34,590,000 | 48,311,000 | 23,316,000 | 90,615,000 | 12,576,000 | 22,045,000 | 16,331,000 | 2,341,000 | 6,828,000 | 16,978,000 | -69,717,000 | 8,154,000 | 73,247,000 | 20,953,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in consolidated inventories not owned | -171,520,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in assets and liabilities, net of effects from acquisitions: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions, net of cash acquired | -65,019,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of mortgage banking assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net sales of mortgages held for long-term investment | 150,000 | 52,000 | 188,000 | 92,000 | 96,000 | 66,000 | 65,000 | 139,000 | -320,000 | 2,048,000 | 3,865,000 | 2,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from (payments on) credit agreements and other short-term borrowings | -642,455,000 | 35,878,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redemption of senior notes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on collateralized mortgage obligations | -326,000 | -235,000 | -135,000 | -39,000 | -96,000 | -689,000 | 1,516,000 | -2,535,000 | -1,955,000 | -2,280,000 | -1,241,000 | -2,359,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
inventory of consolidated variable interest entities | -91,567,000 | -51,279,000 | 56,789,000 | 67,927,000 | 42,031,000 | 41,606,000 | 889,000 | 23,774,000 | 10,445,000 | 8,995,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefit from stock-based compensation | -4,436,000 | -5,440,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from (payments on) credit agreements and other short term borrowings | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from (payments on) credit agreements and other short- term borrowings | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
change in assets and liabilities, net of effects from acquisition: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition, net of cash acquired | -46,857,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments from (to) minority interests | -16,429,000 | 492,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from (payments on) credit agreements and other short - term borrowings | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of senior subordinated notes | 0 | 0 | 295,332,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net sales (originations) of mortgages held for long-term investment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
conversion of feline prides | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of promissory notes to repurchase common stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of french subsidiary stock |
We provide you with 20 years of cash flow statements for KB Home stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of KB Home stock. Explore the full financial landscape of KB Home stock with our expertly curated income statements.
The information provided in this report about KB Home stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.