7Baggers

Jumia
(NYSE:JMIA) 

JMIA stock logo

Jumia is a marketplace, logistics service and payment service, operating throughout Africa. The logistics service enables the delivery of packages through local partners while the payment services facilitate the payments of online transactions. It has partnered with more than 100,000 sellers and ind...

Founded: 2012
IPO Price: $14.50 (Apr 12, 2019)
Full Time Employees: 5,050
CEO: Sacha Poignonnec, Jeremy Hodara  
Sector: Consumer Cyclical
Industry: Internet Retail
E-CommerceNigeria
Share this website to your friends
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
    Unit: USD2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-11-17 2022-08-10 2022-05-17 2022-02-23 2021-12-31 2021-11-16 2021-08-10 2021-05-11 2021-02-24 2020-12-31 2020-09-30 2020-08-31 2020-05-31 2020-02-25 2019-12-31 2019-11-12 2019-08-21 2019-05-13 
                                  
      revenue
    		45,632,000 45,642,000 36,261,000 45,688,000 36,431,000 36,474,000 48,893,000 46,724,000 44,893,000 48,515,000 46,271,000 66,478,000 50,487,000 57,324,000 47,594,000 62,048,000 62,048,000 42,657,000 40,241,000 27,369,000 41,761,000 41,760,000 33,672,000 34,939,000 29,252,000 49,276,000 49,276,000 40,057,000 39,234,000 31,800,000 
      yoy
    		25.26% 25.14% -25.84% -2.22% -18.85% -24.82% 5.67% -29.72% -11.08% -15.37% -2.78% 7.14% -18.63% 34.38% 18.27% 126.71% 48.58% 2.15% 19.51% -21.67% 42.76% -15.25% -31.67% -12.78% -25.44% 54.96%     
      qoq
    		-0.02% 25.87% -20.63% 25.41% -0.12% -25.40% 4.64% 4.08% -7.47% 4.85% -30.40% 31.67% -11.93% 20.44% -23.29% 0.00% 45.46% 6.00% 47.03% -34.46% 0.00% 24.02% -3.63% 19.44% -40.64% 0.00% 23.01% 2.10% 23.38%  
      cost of revenue
    		-21,855,000 -21,704,000 -16,360,000 -21,802,000 -13,552,000 -14,895,000 -17,709,000 -19,301,000 -19,810,000 -22,518,000 -17,670,000 -155,802,000 17,493,000 26,919,000 19,921,000 28,372,000 28,372,000 17,126,000 13,485,000 6,972,000 13,831,000 13,831,000 10,425,000 11,667,000 10,860,000 24,440,000 24,440,000 21,937,000 21,954,000 16,200,000 
      gross profit
    		23,777,000 23,938,000 19,901,000 23,886,000 22,879,000 21,579,000 31,184,000 27,423,000 25,083,000 25,997,000 28,601,000 39,342,000 32,994,000 30,405,000 27,673,000 33,676,000 33,676,000 25,531,000 26,756,000 20,397,000 27,930,000 27,929,000 23,247,000 23,272,000 18,392,000 24,836,000 24,836,000 18,120,000 17,280,000 15,700,000 
      yoy
    		3.92% 10.93% -36.18% -12.90% -8.79% -16.99% 9.03% -30.30% -23.98% -14.50% 3.35% 16.83% -2.03% 19.09% 3.43% 65.10% 20.57% -8.59% 15.09% -12.35% 51.86% 12.45% -6.40% 28.43% 6.44% 58.19%     
      qoq
    		-0.67% 20.29% -16.68% 4.40% 6.02% -30.80% 13.71% 9.33% -3.52% -9.10% -27.30% 19.24% 8.52% 9.87% -17.83% 0.00% 31.90% -4.58% 31.18% -26.97% 0.00% 20.14% -0.11% 26.53% -25.95% 0.00% 37.06% 4.86% 10.06%  
      gross margin %
    		52.11% 52.45% 54.88% 52.28% 62.80% 59.16% 63.78% 58.69% 55.87% 53.59% 61.81% 59.18% 65.35% 53.04% 58.14% 54.27% 54.27% 59.85% 66.49% 74.53% 66.88% 66.88% 69.04% 66.61% 62.87% 50.40% 50.40% 45.24% 44.04% 49.37% 
      fulfillment expense
    		-10,404,000 -10,838,000 -9,401,000 -12,936,000 -10,285,000 -9,322,000 -9,377,000 -2,171,000 -12,020,000 -13,724,000 -15,969,000 -174,521,000 23,557,000 27,827,000 24,291,000 30,459,000 30,459,000 22,017,000 19,082,000 14,218,000 19,496,000 19,495,000 16,623,000 17,281,000 15,915,000 23,880,000 23,880,000 20,708,000 17,578,000 15,200,000 
      sales and advertising expense
    		-5,160,000 -4,151,000 -3,102,000 -4,759,000 -4,363,000 -4,423,000 -3,742,000 -5,515,000 -4,343,000 -5,772,000 -5,827,000 -133,122,000 16,439,000 22,162,000 18,836,000 31,121,000 31,121,000 24,004,000 17,081,000   10,188,000 6,190,000      15,301,000 12,300,000 
      technology and content expense
    		-8,715,000 -9,217,000 -9,645,000 -10,016,000 -9,668,000 -8,722,000 -9,109,000 -8,578,000 -10,085,000 -11,081,000 -11,785,000 -96,076,000 13,597,000 14,272,000 12,954,000 13,102,000 13,102,000 9,439,000 8,372,000 6,873,000 7,304,000 7,304,000 6,312,000 7,051,000 7,177,000 7,728,000 7,728,000 6,984,000 6,692,000 5,900,000 
      general and administrative expense
    		-17,639,000 -16,963,000 -17,189,000 -14,328,000 -18,939,000 -19,208,000 -17,452,000 -12,065,000 -17,282,000 -19,036,000 -26,041,000 -221,485,000 22,793,000 34,279,000 38,564,000 43,999,000 44,000,000 34,339,000 34,236,000 25,049,000 31,478,000 31,478,000 22,724,000 31,072,000 30,390,000 39,200,000 39,200,000 32,660,000 44,887,000 27,800,000 
      other operating income
    		797,000 767,000 802,000 1,237,000 703,000 223,000 249,000 496,000 128,000 368,000 210,000 794,000 274,000 410,000 608,000 534,000 534,000 222,000 445,000 178,000 525,000 525,000 648,000 1,839,000 314,000 537,000 537,000 714,000 618,000 100,000 
      other operating expense
    		-57,000 -60,000 -22,000 -413,000 -440,000 -357,000 -86,000 -233,000 -22,000 -18,000 -47,000 -148,000 36,000 5,000 22,000 202,000 201,000 2,000 5,000 58,000 -53,000 -53,000 1,000 59,000 95,000 188,000 188,000 177,000 91,000  
      operating income
    		-17,401,000 -16,524,000 -18,656,000 -17,329,000 -20,113,000 -20,230,000 -8,333,000 -643,000 -18,541,000 -23,266,000 -30,858,000 -49,654,000 -43,154,000 -67,730,000 -66,386,000 -84,673,000 -84,673,000 -64,048,000 -51,575,000 -33,686,000 -39,958,000 -39,958,000 -27,955,000 -37,570,000 -43,746,000 -61,113,000 -61,113,000 -54,611,000 -66,651,000 -45,500,000 
      yoy
    		-13.48% -18.32% 123.88% 2595.02% 8.48% -13.05% -73.00% -98.71% -57.04% -65.65% -53.52% -41.36% -49.03% 5.75% 28.72% 151.36% 111.91% 60.29% 84.49% -10.34% -8.66% -34.62% -54.26% -31.20% -34.37% 34.31%     
      qoq
    		5.31% -11.43% 7.66% -13.84% -0.58% 142.77% 1195.96% -96.53% -20.31% -24.60% -37.85% 15.06% -36.29% 2.02% -21.60% 0.00% 32.20% 24.18% 53.11% -15.70% 0.00% 42.94% -25.59% -14.12% -28.42% 0.00% 11.91% -18.06% 46.49%  
      operating margin %
    		-38.13% -36.20% -51.45% -37.93% -55.21% -55.46% -17.04% -1.38% -41.30% -47.96% -66.69% -74.69% -85.48% -118.15% -139.48% -136.46% -136.46% -150.15% -128.17% -123.08% -95.68% -95.68% -83.02% -107.53% -149.55% -124.02% -124.02% -136.33% -169.88% -143.08% 
      finance income
    		1,160,000 2,985,000 3,356,000 2,657,000 2,678,000 691,000 1,293,000 -1,593,000 1,770,000 2,895,000 3,117,000 4,929,000 3,684,000 2,954,000 3,687,000 1,917,000 2,850,000 1,872,000 1,821,000 15,118,000 1,954,000 1,954,000 1,036,000 -705,000 2,637,000 -953,000 -953,000 4,390,000 -85,000 600,000 
      finance costs
    		-1,439,000 -2,731,000 -1,186,000 -2,975,000 -355,000 -2,949,000 -32,595,000 -11,061,000 -4,802,000 -11,689,000 -3,929,000 -34,464,000 4,292,000 3,920,000 6,634,000 1,902,000 2,014,000 4,289,000 1,739,000 1,843,000 7,700,000 7,699,000 4,674,000 605,000 1,060,000 1,003,000 1,003,000 -103,000 845,000 800,000 
      income before income tax
    		-17,680,000 -16,270,000 -16,486,000     -21,325,750 -21,573,000 -32,060,000 -31,670,000 -45,448,250 -43,762,000 -68,696,000 -69,333,000 -84,658,000 -35,656,500 -66,465,000 -51,493,000 -20,411,000 -45,704,000   -38,880,000 -42,169,000 -63,069,000 -40,855,250 -50,118,000 -67,581,000 -45,700,000 
      income tax benefit /
    		-258,000 -321,000 -221,000 85,750 889,000                          
      loss for the period
    		-17,938,000 -16,591,000 -16,707,000 -19,536,000 -16,901,000 -22,012,000 -40,657,000 -17,642,000 -22,875,000 -31,891,000 -31,770,000 -55,282,000 -44,553,000 -68,964,000 -69,469,000 -85,029,000 -84,209,000 -66,563,000 -51,190,000 -20,640,000 -46,932,000   -39,359,000 -42,284,000 -63,591,000 -40,868,500 -49,910,000 -67,761,000 -45,800,000 
      attributable to:
    		                              
      equity holders of the company
    		-17,939,000 -16,592,000 -16,710,000 -19,533,000 -16,900,000 -22,004,000 -40,650,000 -17,646,000 -22,871,000 -31,877,000 -31,761,000 -55,238,000 -44,562,000 -68,971,000 -69,460,000 -85,016,000 -84,196,000 -66,549,000 -51,184,000 -20,634,000 -47,084,000 -47,083,000 -32,323,000 -39,306,000 -42,217,000 -63,461,000 -63,461,000 -49,818,000 -67,674,000 -45,700,000 
      non-controlling interests
    		1,000 1,000 3,000 -3,000 -15,000 -8,000 2,000 4,000 5,000 -14,000 -16,000 -44,000 9,000 7,000  -13,000 -13,000 -14,000 -21,000  152,000   -53,000 -67,000 -130,000 -130,000 -92,000 -87,000 -100,000 
      other comprehensive income / (loss) to be classified to profit or loss in subsequent periods
    		                              
      exchange differences gain on translation of foreign operations
    		-14,162,000 -45,918,000 -22,903,000 2,146,000 14,748,000 33,105,000 169,673,000                        
      other comprehensive loss on net investment in foreign operations
    		12,814,000 44,764,000 20,315,000 -90,000 -16,891,000 -31,903,000 -158,584,000                        
      other comprehensive income on financial assets at fair value through oci
    		208,000 1,679,000 196,000 158,000 427,000 1,771,000                         
      other comprehensive income /
    		-1,140,000 525,000 -2,392,000 3,431,500 -1,716,000  12,470,000 -1,077,000 2,580,000 -6,246,000 -642,000 -2,621,250 -1,788,000 -2,021,000 -7,541,000 -2,499,000 -4,236,750 -667,000 -173,000 -257,000 270,000   -33,000 -603,000 -302,000 258,000 754,000 -78,000  
      total comprehensive loss for the period
    		-19,078,000 -16,066,000 -19,099,000 -17,322,000 -18,617,000 -19,039,000 -28,187,000 -20,001,000 -20,295,000 -38,137,000 -32,412,000 -51,411,000 -48,104,000 -70,985,000 -77,010,000 -87,035,000 -87,034,000 -67,230,000 -51,363,000 -20,897,000 -46,662,000   -39,392,000 -42,887,000 -63,893,000 -40,610,500 -49,156,000 -67,839,000 -45,400,000 
      income before income tax from continuing operations
    		   -19,978,000 -17,790,000  -39,635,000                        
      loss for the period from continuing operations
    		   -19,536,000 -16,901,000 -22,012,000 -40,657,000                        
      loss for the period from discontinued operations
    		                              
      from continuing operations
    		   -19,533,000 -16,900,000 -22,004,000 -40,650,000                        
      from discontinued operations
    		                              
      loss before income tax from continuing operations
    		     -22,488,000                         
      income tax benefit
    		     476,000                         
      loss after income tax for the period from discontinued operations
    		                              
      other comprehensive loss that may be classified to profit or loss in subsequent periods
    		                              
      other comprehensive income
    		     2,973,000                268,000 -468,000        
      earnings per share (eps) from continuing operations in usd:
    		                              
      basic and diluted loss for the period attributable to ordinary equity holders of the parent
    		     -0.11                -0.28 -0.2        
      earnings per share (eps) from discontinued operations in usd:
    		                              
      earnings per share (eps) in usd:
    		                              
      termination benefits
    		                              
      income tax benefit/
    		      -1,022,000                        
      other comprehensive income / (loss) on financial assets at fair value through oci
    		      1,381,000 632,000 1,909,000 366,000 253,000   -1,460,000 -7,237,000  -125,750 -503,000             
      income tax expense
    		       572,000 -1,302,000 169,000 -100,000 -8,173,000 791,000 268,000 136,000 371,000 372,000 98,000 -303,000 229,000 1,228,000 1,228,000 793,000 479,000 115,000 522,000 522,000 -208,000 181,000 100,000 
      exchange differences gain / (loss) on translation of foreign operations
    		       50,135,250 20,659,000 120,415,000 59,467,000                    
      other comprehensive income / (loss) on net investment in foreign operations
    		       -51,844,250 -19,988,000 -127,027,000 -60,362,000                    
      other comprehensive income/loss to be classified to profit or loss in subsequent periods
    		                              
      exchange differences on translation of foreign operations - net of tax
    		           33,605,250 51,393,000 33,552,000 49,475,000 12,257,000 -6,135,250 10,643,000 16,179,000 -29,544,000 25,521,000   19,749,000 10,103,000 10,829,000 -7,569,500 -19,771,000 1,366,000  
      other comprehensive income / (loss) on net investment in foreign operations - net of tax
    		           -34,262,000 -53,156,000 -34,113,000 -49,779,000 -11,764,000 2,024,250 -10,807,000 -16,352,000 29,287,000 -25,251,000   -19,782,000 -10,706,000 -11,131,000 7,827,500 20,525,000 -1,444,000  
      sale and advertising expense
    		                   8,063,000 10,188,000   7,218,000 8,875,000 15,490,000 10,132,250 12,916,000   
      loss before income tax
    		                     -45,703,000 -31,593,000        
      loss for the period
    		                     -28,506,750 -32,386,000        
      non-controlling interests
    		                     -45,500 -63,000        
      other comprehensive income to be classified to profit or loss in subsequent periods
    		                              
      exchange differences (gain/loss) on translation of foreign operations - net of tax
    		                     12,012,250 18,197,000        
      other comprehensive income on net investment in foreign operations - net of tax
    		                     -12,288,500 -18,665,000        
      total comprehensive loss for the period
    		                     -28,783,000 -32,854,000        
      ​
    		                              
      earnings per share (eps) in eur:
    		                              
      (a)  restatement of consumer and partner incentives
    		                              
      in millions of eur
    		                              
      exchange differences on translation of foreign operations – net of tax
    		                             -11,900,000 
      other comprehensive income / (loss) on net investment in foreign operations – net of tax
    		                             12,200,000 
      other comprehensive loss
    		                             400,000 
    Balance Sheets:
    Quarterly
    Annual
      Unit: USD2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-11-17 2022-09-30 2022-08-10 2022-06-30 2022-05-17 2022-03-31 2022-02-23 2021-12-31 2021-11-16 2021-09-30 2021-08-10 2021-06-30 2021-05-11 2021-03-31 2021-02-24 2020-12-31 2020-09-30 2020-08-31 2020-06-30 2020-05-31 2020-03-31 2020-02-25 2019-12-31 2019-11-12 2019-09-30 2019-08-21 2019-06-30 2019-05-13 2019-03-31 
                                               
        assets
      		                                         
        non-current assets
      		                                         
        property and equipment
      		18,957,000 19,170,000 17,875,000 17,196,000 16,853,000 14,849,000 11,611,000 14,361,000 16,040,000 18,378,000 24,140,000 28,498,000 27,437,000 27,437,000 28,075,000 28,075,000 20,826,000 20,826,000 21,824,000 21,824,000 18,750,000 18,750,000 19,832,000 19,832,000 16,080,000 16,080,000 16,559,000 16,559,000 15,509,000 16,931,000 16,931,000 17,986,000 17,986,000 17,434,000 17,434,000 17,456,000 17,456,000 16,740,000 16,740,000 15,500,000 15,500,000 
        deferred tax assets
      		493,000 496,000 319,000 323,000 537,000 517,000 523,000 531,000 716,000 734,000 719,000 710,000 574,000 574,000 612,000 612,000 651,000 651,000 665,000 665,000 894,000 894,000 916,000 916,000 102,000 102,000 102,000 102,000 102,000 102,000 102,000   109,000 109,000 175,000 175,000 175,000 175,000 200,000 200,000 
        other taxes receivables
      		3,942,000 4,436,000 3,990,000  4,091,000  3,918,000  5,339,000 4,494,000 5,843,000  6,359,000 6,359,000 4,350,000 4,350,000 5,223,000 5,223,000 3,775,000  2,850,000 2,850,000 3,132,000 3,132,000 3,313,000 3,313,000 3,084,000   5,995,000 5,995,000 7,197,000 7,197,000         
        other non-current assets
      		1,249,000 1,409,000 1,365,000 1,408,000 1,251,000 979,000 1,135,000 1,289,000 1,605,000 1,764,000 3,711,000 3,589,000 3,206,000 3,206,000 2,714,000 2,714,000 2,546,000 2,546,000 2,278,000 2,278,000 1,552,000 1,552,000 1,552,000 1,552,000 1,386,000 1,386,000 1,377,000 1,377,000  1,392,000 1,392,000 1,433,000 1,433,000 1,508,000 1,508,000 1,430,000 1,430,000 1,536,000 1,536,000 1,400,000 1,400,000 
        total non-current assets
      		24,640,000 25,511,000 23,549,000 22,741,000 22,732,000 20,452,000 17,187,000 20,902,000 23,699,000 25,370,000 34,413,000 38,764,000 31,409,000 31,409,000 31,640,000 31,640,000 24,315,000 24,315,000 25,094,000 25,094,000 418,263,000 418,263,000 22,727,000 22,727,000 17,979,000 17,979,000 18,480,000 18,480,000  18,447,000 18,447,000 19,459,000 19,459,000 19,098,000 19,098,000 19,121,000 19,121,000 18,521,000 18,521,000 17,200,000 17,200,000 
        current assets
      		                                         
        inventories
      		8,298,000 9,564,000 10,892,000 6,432,000 7,214,000 7,239,000 8,689,000 9,699,000 6,327,000 10,726,000 11,478,000 11,437,000 12,246,000 12,246,000 17,998,000 17,998,000 16,584,000 16,584,000 10,948,000 10,948,000 9,930,000 9,930,000 11,413,000 11,413,000 8,073,000 8,073,000 6,703,000 6,703,000 7,688,000 9,077,000 9,077,000 9,040,000 9,040,000 9,996,000 9,996,000 10,279,000 10,279,000 14,057,000 14,057,000 11,000,000 11,000,000 
        trade and other receivables
      		15,292,000 13,134,000 14,005,000 15,783,000 12,993,000 14,127,000 14,428,000 23,157,000 19,314,000 22,256,000 20,563,000 23,101,000 20,469,000 20,469,000 33,137,000 33,137,000 21,085,000 21,085,000 17,963,000 18,350,000 13,495,000 13,495,000 13,804,000 13,804,000 97,666,000 97,666,000 10,722,000 10,722,000 10,070,000 11,436,000 11,436,000 13,000,000 13,000,000 16,936,000 16,936,000 14,005,000 14,005,000 20,113,000 20,113,000 13,300,000 13,300,000 
        income tax receivables
      		3,041,000 3,688,000 3,380,000 3,041,000 2,718,000 2,486,000 2,182,000 2,000,000 2,166,000 1,859,000 2,267,000 1,792,000 1,889,000 1,889,000 1,547,000 1,547,000 1,504,000 1,504,000 1,468,000 1,468,000 1,379,000 1,379,000 1,256,000 1,256,000 786,000 786,000 635,000 635,000 938,000 793,000 793,000 1,096,000 1,096,000 725,000 725,000 740,000 740,000     
        other taxes receivable
      		4,866,000 4,980,000 4,652,000 3,814,000 3,893,000 4,107,000 4,372,000 4,721,000 4,269,000 6,674,000 6,672,000 5,967,000        3,775,000        3,084,000 5,255,000     5,395,000 5,395,000 6,397,000 6,397,000 6,083,000 6,083,000 5,500,000 5,500,000 
        prepaid expenses
      		5,594,000 5,577,000 7,582,000 5,903,000 8,152,000 7,465,000 10,706,000 9,470,000 12,579,000 15,719,000 19,290,000 21,334,000 11,213,000 11,213,000 12,030,000 12,030,000 13,712,000 13,712,000 5,672,000 5,672,000 8,507,000 8,507,000 10,872,000 10,872,000 10,544,000 10,544,000 10,405,000 10,405,000 5,995,000 7,684,000 7,684,000 12,384,000 12,384,000         
        term deposits and other financial assets
      		1,044,000 2,729,000 49,054,000 78,585,000 78,756,000 47,747,000 72,838,000 85,088,000 93,078,000 105,305,000 118,575,000 155,846,000 180,464,000 180,464,000 297,008,000 297,008,000 332,550,000 332,550,000 395,715,000 395,715,000                      
        cash and cash equivalents
      		81,484,000 95,553,000 61,644,000 55,360,000 85,826,000 45,057,000 28,627,000 35,483,000 54,285,000 61,040,000 86,861,000 71,579,000 104,268,000 104,268,000 53,767,000 53,767,000 88,696,000 88,696,000 117,090,000 117,090,000 184,947,000 184,947,000 637,655,000 637,655,000 485,575,000 485,575,000 304,901,000 304,901,000 147,149,000 174,326,000 174,326,000 191,146,000 191,146,000 170,021,000 170,021,000 227,073,000 227,073,000 332,980,000 332,980,000 132,200,000 132,200,000 
        total current assets
      		119,619,000 135,225,000 151,209,000 169,331,000 199,552,000 128,475,000 141,842,000 169,040,000 192,018,000 223,579,000 265,706,000 291,457,000 336,908,000 336,908,000 419,837,000 419,837,000 479,354,000 479,354,000 552,631,000 553,018,000 224,113,000 224,113,000 679,170,000 679,170,000 606,884,000 606,884,000 337,441,000 337,441,000 178,134,000 209,952,000 209,952,000 234,284,000 234,284,000 278,084,000 278,084,000 331,109,000 331,109,000 381,772,000 381,772,000 174,700,000 174,700,000 
        total assets
      		144,259,000 160,736,000 174,758,000 192,072,000 222,284,000 148,927,000 159,029,000 189,942,000 215,717,000 248,949,000 300,119,000 330,221,000 368,317,000 368,317,000 451,477,000 451,477,000 503,669,000 503,669,000 577,725,000 578,112,000 642,376,000 642,376,000 701,897,000 701,897,000 624,863,000 624,863,000 355,921,000 355,921,000 195,604,000 228,399,000 228,399,000 253,743,000 253,743,000 297,182,000 297,182,000 350,230,000 350,230,000 400,293,000 400,293,000 191,900,000 191,900,000 
        equity and liabilities
      		                                         
        equity
      		                                         
        share capital
      		286,155,000 286,154,000 283,093,000 283,093,000 283,093,000 239,163,000 237,045,000 236,800,000 236,800,000 236,800,000 235,659,000 235,659,000 235,659,000 235,659,000 234,154,000 234,154,000 234,154,000 234,154,000 234,154,000 234,154,000 231,754,000 231,754,000 231,239,000 231,239,000 197,185,000 197,185,000 179,259,000 179,259,000 162,162,000 159,400,000 159,400,000 156,816,000 156,816,000 156,816,000 156,816,000 156,816,000 156,816,000 156,816,000 156,816,000 100,100,000 100,100,000 
        share premium
      		1,792,181,000 1,792,181,000 1,792,181,000 1,792,181,000 1,792,181,000 1,736,469,000 1,736,469,000 1,736,469,000 1,736,469,000 1,736,469,000 1,736,469,000 1,736,469,000 1,736,469,000 1,736,469,000 1,736,469,000 1,736,469,000 1,736,469,000 1,736,469,000 1,736,469,000 1,736,469,000 1,736,469,000 1,736,469,000 1,736,469,000 1,736,469,000 1,480,737,000 1,480,737,000 1,205,340,000 1,205,340,000 1,018,276,000 1,018,276,000 1,018,276,000 1,018,276,000 1,018,276,000 1,018,276,000 1,018,276,000 1,018,276,000 1,018,276,000 1,018,276,000 1,018,276,000 820,900,000 820,900,000 
        other reserves
      		177,395,000 177,530,000 179,198,000 180,442,000 176,972,000 177,358,000 174,940,000 160,729,000 161,235,000 157,306,000 163,505,000 163,174,000 161,436,000 161,436,000 171,894,000 171,894,000 165,657,000 165,657,000 164,557,000 164,675,000 156,957,000 156,957,000 147,373,000 147,373,000 110,244,000 110,244,000 108,623,000 108,623,000 108,776,000 109,480,000 109,480,000 109,486,000 109,486,000 104,114,000 104,114,000 99,083,000 99,083,000 91,232,000 91,232,000 70,800,000 70,800,000 
        accumulated losses
      		-2,220,246,000 -2,202,305,000 -2,185,640,000 -2,168,924,000 -2,149,320,000 -2,127,440,000 -2,105,440,000 -2,064,763,000 -2,047,123,000 -2,024,229,000 -1,992,342,000 -1,960,584,000 -1,905,337,000 -1,905,337,000 -1,860,687,000 -1,860,687,000 -1,791,720,000 -1,791,720,000 -1,722,142,000 -1,722,260,000 -1,637,880,000 -1,637,880,000 -1,571,257,000 -1,571,257,000 -1,295,793,000 -1,295,793,000 -1,268,719,000 -1,268,719,000 -1,210,421,000 -1,178,043,000 -1,178,043,000 -1,138,347,000 -1,138,347,000 -1,096,134,000 -1,096,134,000 -1,032,683,000 -1,032,683,000 -983,871,000 -983,871,000 -910,600,000 -910,600,000 
        equity attributable to the equity holders of the company
      		35,485,000 53,560,000 68,832,000 86,792,000 102,926,000 25,550,000 43,014,000 69,235,000 87,381,000 106,346,000 143,291,000 174,718,000 228,227,000 228,227,000 281,830,000 281,830,000 344,560,000 344,560,000 413,038,000 413,038,000 487,300,000 487,300,000 543,824,000 543,824,000 492,373,000 492,373,000 224,503,000 224,503,000 78,793,000 109,113,000 109,113,000 146,231,000 146,231,000 183,072,000 183,072,000 241,492,000 241,492,000 282,453,000 282,453,000 81,100,000 81,100,000 
        non-controlling interests
      		-547,000 -548,000 -518,000 -506,000 -529,000 -513,000 -510,000 -511,000 -498,000 -504,000 -485,000 -469,000 -423,000 -423,000 -443,000 -443,000 -454,000 -454,000 -454,000 -454,000 -451,000 -451,000 -447,000 -447,000 -349,000 -349,000 -343,000 -343,000  -614,000 -614,000 -567,000 -567,000 -498,000 -498,000 -369,000 -369,000 -275,000 -275,000 -200,000 -200,000 
        total equity
      		34,938,000 53,012,000 68,314,000 86,286,000 102,397,000 25,037,000 42,504,000 68,724,000 86,883,000 105,842,000 142,806,000 174,249,000 227,804,000 227,804,000 281,387,000 281,387,000 344,106,000 344,106,000 412,584,000 412,584,000 486,849,000 486,849,000 543,377,000 543,377,000 492,024,000 492,024,000 224,160,000 224,160,000 78,118,000 108,499,000 108,499,000 145,664,000 145,664,000 182,574,000 182,574,000 241,123,000 241,123,000 282,178,000 282,178,000 80,900,000 80,900,000 
        liabilities
      		                                         
        non-current liabilities
      		                                         
        non-current borrowings
      		8,219,000 8,125,000 8,049,000 7,260,000 7,160,000 5,524,000 2,203,000 2,357,000 3,275,000 4,038,000 5,638,000 8,709,000 9,798,000 9,798,000 10,801,000 10,801,000 7,496,000 7,496,000 8,631,000 8,631,000 8,578,000 8,578,000 9,302,000 9,302,000 7,981,000 7,981,000 7,950,000 7,950,000 6,786,000 6,710,000 6,710,000 7,329,000 7,329,000 6,127,000 6,127,000 6,623,000 6,623,000 6,549,000 6,549,000 6,000,000 6,000,000 
        trade and other payables
      		252,000 59,000 17,000 6,000 62,000 55,000 39,000 125,000 159,000 142,000 76,000 209,000 62,976,000 62,976,000 90,381,000 90,381,000 79,005,000 79,005,000 75,430,000 769,000 70,376,000 70,376,000 72,176,000 72,176,000 61,601,000 61,601,000 61,772,000 61,772,000 52,405,000 49,965,000 49,965,000 48,160,000 48,160,000 56,438,000 56,438,000 54,678,000 54,678,000 63,125,000 63,125,000 58,600,000 58,600,000 
        deferred tax liabilities
      		159,000 100,000 342,000 540,000 432,000 1,381,000 1,105,000 204,000 1,456,000 253,000 247,000 899,000 207,000 207,000       9,000 9,000 8,000 8,000 7,000 7,000 50,000 50,000              
        other taxes payable
      		468,000 882,000 1,139,000 1,626,000 822,000 862,000 508,000 474,000 446,000  2,144,000 1,749,000 13,208,000 13,208,000 12,227,000 12,227,000 11,197,000 11,197,000 19,212,000 18,952,000 15,584,000 15,584,000 13,972,000 13,972,000 10,914,000 10,914,000 10,327,000 10,327,000 9,058,000 8,104,000 8,104,000 5,826,000 5,826,000 4,473,000 4,473,000 5,718,000 5,718,000 5,752,000 5,752,000 7,600,000 7,600,000 
        provisions for liabilities and other charges
      		793,000 703,000 649,000 638,000 448,000 454,000 564,000 514,000 568,000 538,000 717,000 889,000 31,329,000 31,329,000 31,867,000 31,867,000 36,552,000 36,552,000 36,409,000 676,000 37,919,000 37,919,000 38,891,000 38,891,000 32,741,000 32,741,000 31,804,000 361,000 308,000 33,855,000 33,855,000 28,208,000 28,208,000 27,040,000 226,000 23,126,000 23,126,000 21,472,000 21,472,000 31,300,000 31,300,000 
        total non-current liabilities
      		9,891,000 9,869,000 10,196,000 10,070,000 8,924,000 8,276,000 4,419,000 3,674,000 5,904,000 5,049,000 9,034,000 12,800,000 11,945,000 11,945,000 12,682,000 12,682,000 9,941,000 9,941,000 10,951,000 10,951,000 10,208,000 10,208,000 11,110,000 11,110,000 9,156,000 9,156,000 9,192,000 9,192,000 8,017,000 8,004,000 8,004,000 8,698,000 8,698,000 7,554,000 7,554,000 6,623,000 6,623,000 6,549,000 6,549,000 6,000,000 6,000,000 
        current liabilities
      		                                         
        current borrowings
      		4,309,000 4,517,000 4,285,000 3,938,000 4,064,000 2,725,000 3,328,000 3,718,000 3,462,000 3,822,000 4,092,000 5,138,000 4,564,000 4,564,000 4,686,000 4,686,000 4,250,000 4,250,000 3,906,000 3,906,000 3,486,000 3,486,000 3,498,000 3,498,000 3,228,000 3,228,000 2,966,000 2,966,000 2,573,000 3,056,000 3,056,000 2,904,000 2,904,000 3,056,000 3,056,000 3,638,000 3,638,000     
        income tax payables
      		13,891,000 13,999,000 13,386,000 13,510,000 12,802,000 12,252,000 12,706,000 13,427,000 13,241,000 13,471,000 13,796,000 12,986,000 12,574,000 12,574,000 12,978,000 12,978,000 13,114,000 13,114,000 13,281,000 13,281,000 13,238,000 13,238,000 13,584,000 13,584,000 11,583,000 11,583,000 11,436,000 11,436,000 10,245,000 9,749,000 9,749,000 9,950,000 9,950,000 10,056,000 10,056,000 9,665,000 9,665,000 10,055,000 10,055,000 100,000 100,000 
        deferred income
      		4,569,000 4,249,000 4,511,000  6,940,000 16,360,000    78,000 212,000 345,000 3,917,000 3,917,000 5,269,000 5,269,000 5,504,000 5,504,000 5,952,000 875,000 4,716,000 4,716,000 5,289,000 5,289,000 3,616,000 3,616,000 4,264,000 831,000 923,000 7,167,000 7,167,000 4,333,000 4,333,000 5,991,000 1,201,000 5,659,000 5,659,000 7,619,000 7,619,000 3,900,000 3,900,000 
        total current liabilities
      		99,430,000 97,855,000 96,248,000 95,716,000 110,963,000 115,614,000 112,106,000 117,544,000 122,930,000 138,058,000 148,279,000 143,172,000 128,568,000 128,568,000 157,408,000 157,408,000 149,622,000 149,622,000 154,190,000 154,577,000 145,319,000 145,319,000 147,410,000 147,410,000 123,683,000 123,683,000 122,569,000 122,569,000 109,469,000 111,896,000 111,896,000 99,381,000 99,381,000 107,054,000 107,054,000 102,484,000 102,484,000 111,566,000 111,566,000 104,900,000 104,900,000 
        total liabilities
      		109,321,000 107,724,000 106,444,000 105,786,000 119,887,000 123,890,000 116,525,000 121,218,000 128,834,000 143,107,000 157,313,000 155,972,000 140,513,000 140,513,000 170,090,000 170,090,000 159,563,000 159,563,000 165,141,000 165,528,000 155,527,000 155,527,000 158,520,000 158,520,000 132,839,000 132,839,000 131,761,000 131,761,000 117,486,000 119,900,000 119,900,000 108,079,000 108,079,000 114,608,000 114,608,000 109,107,000 109,107,000 118,115,000 118,115,000 110,900,000 110,900,000 
        total equity and liabilities
      		144,259,000 160,736,000 174,758,000 192,072,000 222,284,000 148,927,000 159,029,000 189,942,000 215,717,000 248,949,000 300,119,000 330,221,000 368,317,000 368,317,000 451,477,000 451,477,000 503,669,000 503,669,000 577,725,000 578,112,000 642,376,000 642,376,000 701,897,000 701,897,000 624,863,000 624,863,000 355,921,000 355,921,000 195,604,000 228,399,000 228,399,000 253,743,000 253,743,000 297,182,000 297,182,000 350,230,000 350,230,000     
        intangible assets
      		            192,000 192,000 239,000 239,000 292,000 292,000 327,000 327,000 381,000 381,000 427,000 427,000 411,000 411,000 442,000 442,000 507,000 22,000 22,000 40,000 40,000 47,000 47,000 60,000 60,000 70,000 70,000 100,000 100,000 
        provisions for liabilities and other charges – non-current
      		            1,231,000 1,231,000 1,114,000 1,114,000 1,120,000 1,120,000 676,000  612,000 612,000 553,000 553,000 429,000 429,000 361,000   278,000 278,000 261,000 261,000 226,000        
        deferred income – non-current
      		            479,000 479,000 613,000 613,000 742,000 742,000 875,000  1,009,000 1,009,000 1,247,000 1,247,000 739,000 739,000 831,000   1,016,000 1,016,000 1,108,000 1,108,000 1,201,000        
        trade and other payables – non-current
      		            230,000 230,000 154,000 154,000 583,000 583,000 769,000                       
        in thousands of usd
      		                                         
        other financial assets
      		                    396,686,000 396,686,000                    
        term deposits and other current assets
      		                    1,015,000 1,015,000 1,038,000 1,038,000 927,000 927,000 991,000   641,000 641,000 421,000 421,000         
        term deposits
      		                           991,000 1,039,000     62,418,000 62,418,000 64,124,000 64,124,000     
        non-current assets
      		                                         
        other non-current assets
      		                            1,352,000             
        total non-current assets
      		                            17,470,000             
        non-controlling interests
      		                            -675,000             
        ​
      		                                         
        prepaid expenses and other current assets
      		                                 12,593,000 12,593,000 8,491,000 8,491,000     
        in thousands of eur
      		                                         
        prepaid expense and other current assets
      		                                     8,539,000 8,539,000 12,600,000 12,600,000 
        borrowings
      		                                     3,543,000 3,543,000 3,400,000 3,400,000 
        total equity and liablities
      		                                     400,293,000 400,293,000 191,900,000 191,900,000 
                                               
      Cashflow Statements:
      Quarterly
      Annual
        Unit: USD2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-05-17 2022-03-31 2021-12-31 2021-11-16 2021-08-10 2021-05-11 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-05-31 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-05-13 2019-03-31 
                                       
          loss before income tax
        		-1,410,000 216,000 -16,486,000 -79,769,000 4,698,000 17,147,000 -39,635,000 -81,944,000 10,487,000 -391,000 -31,669,000 -187,528,000   -69,337,000  -159,998,000 -14,972,000 -31,082,000 -20,411,000  -126,750,000 7,287,000  -42,169,000  -176,372,000   -45,700,000  
          depreciation and amortization of tangible and intangible assets
        		-92,000 145,000 1,864,000 6,430,000 -403,000 357,000 1,881,000 7,672,000 -472,000 -229,000 2,870,000 8,490,000 290,000 234,000 2,632,000 2,632,000 7,255,000 61,000 430,000 1,910,000 1,910,000 6,240,000 -191,000 -44,000 2,128,000 2,128,000      
          impairment losses on loans, receivables and other assets
        		-49,000 -73,000 214,000 533,000   -68,000 29,000 1,126,000 -207,000 106,000 4,359,000 828,000 -170,000 991,000 991,000 1,959,000 -1,380,000 939,000 493,000 493,000 4,117,000 -1,840,000 1,010,000 1,118,000 1,118,000 5,319,000 -1,030,000 1,088,000 500,000 500,000 
          impairment losses/(reversals) on obsolete inventories
        		58,000 -296,000 309,000    160,000                         
          share-based compensation expense
        		508,000 -126,000 1,062,000                             
          net loss from disposal of tangible and intangible assets
        		  17,000 430,000 72,000 397,000 -45,000 189,000   -13,000 30,000     179,000   26,000  -18,000   10,000  -144,000     
          change in provision for other liabilities and charges
        		3,470,000 -3,167,000 425,000    -1,955,000  -1,631,000 -4,513,000 451,000    817,000  502,000 -1,584,000 20,000 819,000  8,412,000 -8,706,000  1,235,000  5,287,000   600,000  
          lease modification expense
        		45,000   -98,000 71,000   77,000 39,000 -52,000 31,000 18,000     -17,000               
          interest expense
        		-89,000 511,000 -154,000  -616,000 -802,000 813,000  -30,000 -89,000 -834,000                     
          discounting effect expense
        		  87,000 -314,000 112,000 32,000 -119,000 62,000 -276,000 226,000 -85,000                     
          net foreign exchange loss
        		2,106,000 -2,054,000 -325,000 15,287,000 -2,574,000 -12,648,000 13,294,000 13,711,000 -11,413,000 6,472,000 2,172,000 3,847,000   -367,000  -9,957,000 2,377,000 12,441,000 -12,517,000            
          net loss on financial instruments at fair value through profit or loss
        		     -16,033,000 16,098,000 12,680,000   -237,000 5,777,000   5,116,000  851,000               
          net loss recognized on disposal of debt instruments held at fvoci
        		-2,163,000      1,231,000  188,000                       
          share-based compensation expense - settlement
        		  -136,000                             
          decrease in trade and other receivables, prepaid expenses and other tax receivables
        		-3,642,000 2,879,000 -296,000 2,677,000 -516,000 -2,855,000 3,936,000 2,602,000 5,140,000 -2,660,000 3,077,000           2,555,000          
          decrease in inventories
        		-540,000 6,299,000 -4,585,000  -1,880,000 2,946,000 -1,353,000  4,754,000 602,000 -872,000 -8,853,000   -6,143,000  -5,280,000 3,729,000 -816,000 -1,384,000  638,000   -790,000  -3,783,000   -1,700,000  
          increase in trade and other payables, deferred income and other tax payables
        		488,000 2,064,000 -2,250,000 3,815,000   9,528,000 9,787,000 -11,514,000 -3,810,000 6,236,000           2,408,000          
          income taxes received
        		1,573,000 -272,000 -915,000                             
          net cash flows (used in) / from operating activities
        		284,000 8,492,000 -21,175,000                             
          cash flows from investing activities
        		                               
          purchase of property and equipment
        		-631,000 134,000 -871,000 -2,808,000 -189,000 -436,000 -245,000 -1,919,000 -3,000 480,000 -811,000 -8,124,000 685,000 -2,062,000 -1,646,000 -1,646,000 -6,378,000 722,000 -1,143,000 -367,000 -367,000 -1,561,000 23,000 -6,000 -453,000 -453,000 -4,178,000 -31,000 -749,000 -700,000 -700,000 
          proceeds from sale of property and equipment
        		-35,000   302,000 26,000 -76,000 80,000 79,000 18,000 -19,000 34,000                     
          interest or other charges received
        		-420,000 358,000 510,000    -822,000                         
          movement in other non-current assets
        		-166,000 408,000 -124,000 -108,000 -252,000 135,000 -44,000 355,000 -1,615,000 2,081,000 -350,000 -944,000 -392,000 77,000 -327,000 -327,000 -662,000 -89,000 45,000 23,000 23,000   -38,000 58,000 58,000 -289,000 231,000 -337,000 100,000 100,000 
          movement in term deposits and other financial assets
        		-44,149,000 15,680,000 30,239,000 21,517,000 -55,257,000 28,458,000 -3,439,000 47,339,000 -133,000 -26,659,000 38,830,000 107,525,000 82,242,000 -20,743,000 51,183,000 51,183,000                
          net cash flows (used in) / from investing activities
        		-45,401,000 16,625,000 29,754,000 20,168,000 -55,813,000 29,713,000 -4,470,000 49,730,000 -2,581,000 -23,054,000 38,438,000   -21,613,000 49,949,000 49,949,000 -4,709,000 -398,788,000 -1,086,000 -227,000 -227,000 60,835,000          
          cash flows from financing activities
        		                               
          interest settled - financing
        		                -56,000 2,000    -54,000 47,000 -7,000 -20,000 -20,000 56,000     
          payment of lease interest
        		261,000 -271,000 -520,000 -953,000 187,000 -81,000 -178,000 -880,000 93,000 43,000 -361,000 -1,094,000 -64,000 8,000 -346,000 -346,000 -1,155,000 11,000 -75,000 -324,000 -324,000           
          repayment of lease liabilities
        		-377,000 -319,000 -584,000 -3,353,000 827,000 -763,000 -809,000 -4,446,000 422,000 1,176,000 -2,337,000 -5,966,000 1,749,000 -1,847,000 -1,106,000 -1,106,000 -3,812,000 1,093,000 -1,848,000 -505,000 -505,000 -3,481,000 726,000 40,000 -1,284,000 -1,284,000 -2,559,000     
          equity transaction costs
        		   -2,109,000       -12,000 -22,000     -7,726,000 2,591,000 1,424,000 -4,068,000 -4,068,000 -11,075,000 190,000         
          capital contributions
        		   0               -101,578,000 205,076,000 205,076,000        179,172,000 75,000,000 75,000,000 
          proceeds from exercise of stock options
        		                               
          net cash flows (used in) / from financing activities
        		-44,000 -668,000 -1,104,000 -6,387,000 97,682,000 -844,000 -987,000 -6,440,000 512,000 1,225,000 -2,710,000 -7,120,000 1,652,000 -1,840,000 -1,452,000 -1,452,000  -99,738,000 -102,090,000 200,172,000 200,172,000           
          net increase in cash and cash equivalents
        		-45,161,000 24,449,000 7,475,000  23,446,000 15,992,000 -972,000  -5,354,000 -23,580,000 16,754,000 -90,823,000          170,804,000       170,364,000 31,200,000 31,200,000 
          effect of exchange rate changes on cash and cash equivalents
        		-2,817,000 3,176,000 -1,191,000 -4,285,000 893,000 7,294,000 -5,884,000 -23,666,000 24,420,000 -17,523,000 -1,472,000 -5,189,000 -1,995,000 -212,000 -1,424,000 -1,424,000 -10,150,000 -2,487,000 -12,680,000 10,219,000 10,219,000 -8,747,000 -2,522,000    701,000 2,958,000 -1,212,000 400,000 400,000 
          cash and cash equivalents at the beginning of the period
        		33,909,000 6,284,000 55,360,000 -9,574,000 16,430,000 -6,856,000 35,483,000 10,539,000 -25,821,000 15,282,000 71,579,000 63,323,000 -34,929,000 -28,394,000 117,090,000 117,090,000 -263,724,000 68,221,000 264,533,000 304,901,000 304,901,000   21,125,000 170,021,000 170,021,000  139,166,000 31,629,000 100,600,000 100,600,000 
          cash and cash equivalents at the end of the period
        		-14,069,000 33,909,000 61,644,000 -30,466,000 40,769,000 16,430,000 28,627,000 -18,802,000 -6,755,000 -25,821,000 86,861,000 -32,689,000 50,501,000 -34,929,000 88,696,000 88,696,000 -67,857,000 -452,708,000 152,080,000 485,575,000 485,575,000   -16,820,000 191,146,000 191,146,000  -105,907,000 200,780,000 132,200,000 132,200,000 
          impairment reversals on financial assets at fair value through oci
        		                               
          cash flows from operating activities
        		                               
          loss before income tax from continuing operations
        		   -79,769,000 4,698,000 17,147,000 -39,635,000                         
          loss before income tax from discontinued operations
        		                               
          impairment losses on obsolete inventories
        		         119,000 114,000 1,513,000 -812,000 815,000 431,000 431,000 720,000 -643,000 65,000 274,000 274,000 263,000 46,000 -73,000 235,000 235,000 -99,000 225,000 -51,000 200,000 200,000 
          change in provision for liabilities and other charges
        		                               
          interest income
        		                               
          impairment losses / (reversals) on financial assets at fair value through oci
        		                               
          net loss recognized on disposal of debt instruments held at fair value through oci
        		                               
          increase in inventories
        		                               
          income taxes paid
        		     537,000 -1,306,000 -2,605,000 -147,000 696,000 -1,087,000 -1,479,000 -906,000 -66,000 -408,000 -408,000 -1,439,000 297,000 -609,000 -266,000 -266,000 -648,000 32,000 -14,000 -467,000 -467,000 -1,149,000 928,000 -973,000 -100,000 -100,000 
          net cash flows from operating activities
        		   -30,388,000 -18,423,000 -12,877,000 4,485,000 -48,966,000 -3,285,000 -1,751,000 -18,974,000 -186,446,000   -75,467,000  -125,176,000 -19,916,000 3,403,000 -29,490,000  -77,838,000 -8,638,000  -39,265,000  -139,906,000   -39,300,000  
          interest received
        		       3,876,000 -848,000 1,063,000 735,000 4,277,000 -1,368,000 1,095,000 758,000 758,000 2,523,000 16,000 23,000 40,000 40,000 249,000 487,000 -53,000 90,000 90,000 750,000     
          net decrease in cash and cash equivalents
        		                               
          share-based payment expense
        		    -333,000 -506,000 2,156,000 3,935,000 39,000 353,000 949,000 13,737,000 -13,141,000 -796,000 8,440,000 8,440,000 25,388,000 1,558,000 2,828,000 4,774,000 4,774,000 18,229,000 811,000 -3,366,000 5,973,000 5,973,000 30,167,000 -13,422,000 16,222,000 4,300,000 4,300,000 
          share-based payment expense - settlement
        		    -13,000 113,000 -127,000 -278,000 51,000 119,000 -183,000 -391,000 322,000                   
          impairment losses / (reversals) on loans, receivables and other assets
        		                               
          (decrease) in trade and other payables, deferred income and other tax payables
        		                               
          purchase of intangible assets
        		              -19,000 -19,000    -15,000 -15,000 -33,000     -79,000 -29,000    
          impairment losses/(reversals) on financial assets at fair value through oci
        		                               
          impairment losses on financial assets at fair value through oci
        		                35,000               
          interest expenses
        		              -909,000   -58,000 76,000 299,000  391,000 3,000  -66,000  -184,000     
          net loss recognised on disposal of debt instruments held at fvoci
        		                               
          decrease in trade and other receivables, prepayments and vat receivables
        		              -14,204,000   5,594,000 -3,531,000 531,000     1,353,000  -21,690,000   -7,300,000  
          increase in trade and other payables, deferred income and vat payables
        		              -2,646,000   -15,077,000 22,663,000 -4,032,000     -6,455,000       
          proceeds from disposal of property and equipment
        		            0      -7,000 8,000 8,000           
          net cash flows
        		                               
          proceeds from exercise of share options
        		                               
          income before income tax
        		               -69,337,000     -20,411,000     -42,169,000     -45,700,000 
          net (gain)/income from disposal of tangible and intangible assets
        		                    26,000     10,000      
          change in benefit from other liabilities and charges
        		               817,000     819,000     1,235,000     600,000 
          lease modification (income)/expense
        		                               
          interest
        		                               
          net foreign exchange (gain)/loss
        		               -367,000     -12,517,000           
          net (gain)/loss on financial instruments at fair value through profit or loss
        		               5,116,000                
          net (gain)/loss recognised on disposal of debt instruments held at fvoci
        		                               
          (increase)/decrease in trade and other receivables, prepayments and vat receivables
        		               -14,204,000     531,000     1,353,000     -7,300,000 
          (increase)/decrease in inventories
        		               -6,143,000     -1,384,000     -790,000     -1,700,000 
          increase/(decrease) in trade and other payables, deferred income and vat payables
        		               -2,646,000     -4,032,000     -6,455,000      
          net cash flows used in operating activities
        		               -75,467,000     -29,490,000     -39,265,000     -39,300,000 
          net (decrease)/increase in cash and cash equivalents
        		                               
          net decrease/increase in cash and cash equivalents
        		             -6,323,000 -26,970,000 -26,970,000  -518,442,000 -99,773,000 170,455,000 170,455,000   -35,395,000 21,126,000 21,126,000      
          interest (income)/expenses
        		               -909,000     299,000     -66,000      
          ​
        		                               
          in thousands of usd
        		                               
          proceeds from sale of intangible assets
        		                          221,000 -216,000    
          net cash flows from financing activities
        		                       -70,000 -1,582,000 -1,582,000 319,158,000 -254,489,000 180,959,000 71,200,000 71,200,000 
          movement in term deposits and other current assets
        		                 -50,000 -19,000 84,000 84,000 62,110,000 -181,000 -62,489,000 62,278,000 62,278,000      
          movement in other financial assets
        		                               
          net loss from disposal of financial assets at amortized cost
        		                               
          impairment losses on investment in subsidiaries
        		                          0     
          payment for acquisition of subsidiary, net of cash acquired
        		                          -2,000     
          repayment of borrowings
        		                          -4,000     
          ●
        		                               
          lease modificationexpenses
        		                     0          
          buy back of stock from non-controlling interests
        		                               
          net unrealized foreign exchange loss
        		                      2,853,000  -1,370,000  2,876,000   -100,000  
          movement in other non-current assets
        		                               
          repayment of lease interest
        		                      61,000 -106,000 -278,000 -278,000 -1,243,000     
          cash and cash equivalents at the beginning of the period
        		                               
          cash and cash equivalents at the end of the period
        		                               
          net cash flows from investing activities
        		                        61,973,000  -66,245,000   -700,000  
          proceeds from borrowings
        		                               
          net (gain)/income from disposal of financial assets at amortized cost
        		                               
          net unrealized foreign exchange (gain)/loss
        		                         -1,370,000     -100,000 
          net cash flows used in investing activities
        		                         61,973,000     -700,000 
          depreciation and amortisation of tangible and intangible assets
        		                          5,851,000     
          net loss from disposal of financial assets at amortised cost
        		                               
          working capital adjustments:
        		                               
          placement of term deposits
        		                               
          capital contributions received
        		                               
          buy back of shares from non-controlling interests
        		                               
          (a)  reclassification of provision for termination benefits
        		                               
          increase in trade and other payables, prepayments and vat payables
        		                             8,000,000  
          cost related to write-off during mergers
        		                               
          cash and cash equivalents at the beginning of the year
        		                               
          cash and cash equivalents at the end of the year
        		                               
          expenses reclassed to equity
        		                           -101,000 1,692,000 -2,700,000 -2,700,000 
          net (gain)/income from disposal of financial assets at amortised cost
        		                               
          increase/(decrease) in trade and other payables, prepayments and vat payables
        		                              8,000,000 
          depreciation and amortization
        		                            78,000 1,700,000 1,700,000 
          loss on disposal of property, equipments and intangible assets
        		                               
          loss on disposal of financial assets
        		                               
          net accrued interest and similar expense
        		                             200,000  
          consolidated securities investment
        		                               
          purchase of financial assets
        		                               
          financial interest received
        		                               
          financial interest paid
        		                            -144,000 -300,000 -300,000 
          payment of lease liabilities
        		                            242,000 -800,000 -800,000 
          loss/(gain) on disposal of property, equipments and intangible assets
        		                               
          (gain)/loss on disposal of financial assets
        		                               
          net accrued interest and similar (income)/expense
        		                              200,000 
          (gain) /loss on disposal of financial assets