Jack Henry & Associates Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
Jack Henry & Associates Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||
net income | 127,604,000 | 111,108,000 | 97,845,000 | 119,191,000 | 101,073,000 | 87,099,000 | 91,965,000 | 101,679,000 | 97,773,000 | 81,549,000 | 80,775,000 | 106,549,000 | 80,426,000 | 84,707,000 | 95,669,000 | 102,114,000 | 76,862,000 | 71,409,000 | 71,982,000 | 91,216,000 | 61,345,000 | 73,855,000 | 72,098,000 | 89,370,000 | 59,252,000 | 68,089,000 | 83,551,000 | 72,395,000 | 155,574,000 | 63,411,000 | 60,044,000 | 58,814,000 | 62,244,000 | 53,883,000 | 59,348,000 | 51,366,000 | 50,710,000 | 47,207,000 | 52,762,000 | 47,669,000 | 45,995,000 | 40,506,000 | 42,475,000 | 43,327,000 | 36,658,000 | 38,524,000 | 36,475,000 |
adjustments to reconcile net income from operations to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||
depreciation | 10,575,000 | 10,394,000 | 11,458,000 | 11,273,000 | 11,399,000 | 11,178,000 | 11,713,000 | 12,052,000 | 11,980,000 | 11,974,000 | 12,350,000 | 12,416,000 | 12,450,000 | 12,496,000 | 12,686,000 | 13,157,000 | 12,699,000 | 13,164,000 | 13,261,000 | 13,391,000 | 13,394,000 | 13,448,000 | 12,656,000 | 12,708,000 | 12,252,000 | 11,567,000 | 10,903,000 | 11,868,000 | 12,183,000 | 12,419,000 | 12,662,000 | 12,502,000 | 12,390,000 | 12,133,000 | 12,980,000 | 12,993,000 | 13,552,000 | 13,840,000 | 13,631,000 | 13,457,000 | 14,090,000 | 12,332,000 | 12,088,000 | 12,007,000 | 11,239,000 | 11,007,000 | 11,069,000 |
amortization | 40,915,000 | 40,619,000 | 40,296,000 | 39,221,000 | 39,292,000 | 38,904,000 | 38,183,000 | 37,183,000 | 36,397,000 | 36,663,000 | 35,752,000 | 33,194,000 | 32,272,000 | 31,953,000 | 31,594,000 | 31,016,000 | 31,044,000 | 31,025,000 | 30,812,000 | 30,352,000 | 30,439,000 | 30,287,000 | 29,493,000 | 29,380,000 | 28,459,000 | 28,319,000 | 27,827,000 | 27,076,000 | 24,855,000 | 23,856,000 | 22,314,000 | 22,822,000 | 21,746,000 | 20,001,000 | 18,801,000 | 18,211,000 | 16,118,000 | 16,128,000 | 15,817,000 | 12,254,000 | 12,083,000 | 11,907,000 | 12,130,000 | 12,147,000 | 11,813,000 | 12,712,000 | 12,625,000 |
change in deferred income taxes | 9,269,000 | -4,020,000 | -4,658,000 | -4,087,000 | 14,416,000 | 1,207,000 | -6,354,000 | -10,178,000 | -11,829,000 | -8,759,000 | -15,266,000 | -12,345,000 | 16,191,000 | 4,108,000 | 5,485,000 | 6,088,000 | 3,555,000 | 4,554,000 | 6,258,000 | 2,393,000 | 15,499,000 | 4,948,000 | 1,775,000 | 2,359,000 | 2,031,000 | 526,000 | 730,000 | 2,617,000 | -74,080,000 | 1,359,000 | 6,085,000 | 962,000 | 7,783,000 | 18,428,000 | 4,539,000 | 1,728,000 | 4,145,000 | -6,185,000 | 1,658,000 | 18,929,000 | 2,229,000 | -138,000 | 3,071,000 | 12,507,000 | 6,193,000 | 1,974,000 | 1,936,000 |
expense for stock-based compensation | 5,980,000 | 6,873,000 | 8,834,000 | 6,705,000 | 6,469,000 | 6,924,000 | 8,332,000 | 7,148,000 | 7,152,000 | 6,915,000 | 7,546,000 | 6,998,000 | 5,477,000 | 6,276,000 | 6,956,000 | 6,071,000 | 5,787,000 | 5,207,000 | 5,127,000 | 4,625,000 | 5,195,000 | 4,690,000 | 4,145,000 | 2,853,000 | 3,505,000 | 3,375,000 | 1,771,000 | 3,225,000 | 3,096,000 | 1,513,000 | 3,132,000 | 3,033,000 | 1,197,000 | 3,101,000 | 3,142,000 | 1,970,000 | 2,759,000 | 2,515,000 | 2,068,000 | 2,494,000 | 2,012,000 | 2,375,000 | 1,734,000 | 2,064,000 | 1,872,000 | 1,770,000 | 1,244,000 |
(gain)/loss on disposal of assets and businesses | 8,000 | 205,000 | -52,000 | 30,000 | 168,000 | -221,000 | -1,620,000 | 771,000 | 477,000 | 194,000 | |||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||
change in receivables | -35,815,000 | 1,060,000 | 23,438,000 | 26,373,000 | -69,616,000 | 7,133,000 | 18,183,000 | 72,519,000 | -122,753,000 | 8,014,000 | 1,163,000 | 101,509,000 | -125,376,000 | 13,400,000 | 17,064,000 | 53,404,000 | -98,828,000 | 5,198,000 | 10,079,000 | 77,439,000 | -88,885,000 | -7,357,000 | 29,659,000 | 77,123,000 | -6,028,000 | 14,855,000 | 98,708,000 | -2,107,000 | 10,329,000 | 105,243,000 | 6,753,000 | 2,172,000 | 105,495,000 | 9,685,000 | 561,000 | 97,926,000 | 10,475,000 | 11,220,000 | 64,931,000 | -104,474,000 | 2,542,000 | 7,715,000 | 81,478,000 | -99,934,000 | 8,229,000 | 8,048,000 | 72,862,000 |
change in prepaid expenses, deferred costs and other | -7,944,000 | -8,605,000 | -15,596,000 | -18,788,000 | -55,038,000 | -7,551,000 | -35,613,000 | -17,356,000 | -43,431,000 | -29,843,000 | -4,302,000 | -34,740,000 | -31,310,000 | -11,264,000 | -19,646,000 | -20,345,000 | -22,173,000 | -8,777,000 | 4,413,000 | -30,522,000 | 2,637,000 | -6,485,000 | -8,425,000 | -13,486,000 | -9,871,000 | -16,842,000 | -28,926,000 | -227,000 | -3,460,000 | -13,645,000 | 88,000 | 72,000 | -22,313,000 | 5,335,000 | -7,746,000 | -20,167,000 | -2,831,000 | ||||||||||
change in accounts payable | 12,187,000 | -3,958,000 | 3,533,000 | -9,116,000 | 9,235,000 | -4,077,000 | 1,511,000 | -1,234,000 | -623,000 | 2,042,000 | -5,528,000 | -2,168,000 | 4,037,000 | -386,000 | 136,000 | 2,859,000 | 1,435,000 | -1,545,000 | 2,260,000 | -2,244,000 | 2,082,000 | -1,867,000 | -2,127,000 | 1,865,000 | 4,431,000 | -4,753,000 | -9,932,000 | -5,803,000 | 3,371,000 | 2,000,000 | -10,609,000 | 8,725,000 | -7,504,000 | 1,407,000 | -2,463,000 | -1,817,000 | -1,250,000 | -427,000 | -2,200,000 | 404,000 | -276,000 | 1,089,000 | -5,799,000 | 6,081,000 | 2,709,000 | -2,789,000 | -2,513,000 |
change in accrued expenses | 20,321,000 | -3,986,000 | 3,617,000 | -23,067,000 | 17,027,000 | 4,802,000 | 32,748,000 | -17,285,000 | 27,866,000 | -775,000 | -2,279,000 | -45,265,000 | 34,590,000 | 2,414,000 | 1,417,000 | -37,231,000 | 26,209,000 | 3,463,000 | 5,269,000 | -27,896,000 | 41,166,000 | 7,256,000 | 6,568,000 | -35,270,000 | 2,457,000 | 8,936,000 | -4,278,000 | 8,415,000 | -5,505,000 | -9,881,000 | 2,236,000 | -1,977,000 | -16,362,000 | -1,427,000 | 4,766,000 | -11,453,000 | -597,000 | 5,943,000 | -4,680,000 | 12,521,000 | 2,709,000 | 4,340,000 | -11,796,000 | 9,490,000 | 2,684,000 | 2,043,000 | -6,447,000 |
change in income taxes | 508,000 | 6,002,000 | -29,038,000 | 38,576,000 | -21,013,000 | 7,146,000 | -15,252,000 | 39,044,000 | -4,304,000 | -32,769,000 | 5,088,000 | 41,937,000 | -10,181,000 | 18,446,000 | -1,473,000 | 9,912,000 | -24,556,000 | -293,000 | -9,073,000 | 22,995,000 | -13,628,000 | -9,956,000 | -5,220,000 | 25,081,000 | -7,640,000 | -5,847,000 | 18,501,000 | 10,489,000 | -23,824,000 | 26,141,000 | 221,000 | -14,680,000 | 19,687,000 | -5,723,000 | -19,873,000 | 15,669,000 | 4,997,000 | -12,451,000 | 24,329,000 | -6,909,000 | 4,773,000 | -14,752,000 | 17,842,000 | -5,669,000 | -5,421,000 | -888,000 | 17,770,000 |
change in deferred revenues | 141,545,000 | -47,641,000 | -50,105,000 | -69,358,000 | 174,987,000 | -55,255,000 | -64,207,000 | -66,322,000 | 173,583,000 | -58,697,000 | -60,303,000 | -65,130,000 | 184,559,000 | -58,165,000 | -59,160,000 | -60,662,000 | 183,562,000 | -50,887,000 | -59,021,000 | -67,113,000 | 163,195,000 | -50,577,000 | -48,550,000 | -68,939,000 | -47,728,000 | -62,863,000 | -52,151,000 | -70,152,000 | -64,132,000 | -72,074,000 | -68,697,000 | -62,426,000 | -51,186,000 | -56,974,000 | -53,209,000 | -39,702,000 | -42,609,000 | -26,914,000 | -51,418,000 | 161,652,000 | -53,174,000 | -51,489,000 | -48,392,000 | 157,733,000 | -53,053,000 | -47,198,000 | -56,586,000 |
net cash from operating activities | 327,112,000 | 107,849,000 | 89,647,000 | 116,896,000 | 231,799,000 | 97,570,000 | 81,533,000 | 157,139,000 | 174,528,000 | 16,320,000 | 53,880,000 | 136,831,000 | 203,234,000 | 104,046,000 | 90,802,000 | 106,549,000 | 195,814,000 | 72,331,000 | 79,507,000 | 114,477,000 | 234,079,000 | 61,440,000 | 91,961,000 | 123,052,000 | 41,325,000 | 45,310,000 | 146,734,000 | 57,964,000 | 38,186,000 | 138,722,000 | 35,000,000 | 30,496,000 | 133,371,000 | 60,054,000 | 20,283,000 | 126,696,000 | 55,589,000 | 33,750,000 | 93,148,000 | 156,749,000 | 33,257,000 | 17,319,000 | 101,849,000 | 146,533,000 | 21,756,000 | 17,798,000 | 78,463,000 |
cash flows from investing activities: | |||||||||||||||||||||||||||||||||||||||||||||||
payment for acquisitions, net of cash acquired | 0 | 0 | -642,000 | -228,986,000 | 0 | 0 | 0 | -91,000 | -30,285,000 | 0 | 0 | -127,199,000 | -10,455,000 | 0 | 0 | -8,275,000 | |||||||||||||||||||||||||||||||
capital expenditures | -12,172,000 | -11,717,000 | -16,668,000 | -12,801,000 | -23,771,000 | -9,889,000 | -16,846,000 | -7,612,000 | -11,942,000 | -9,861,000 | -9,639,000 | -7,737,000 | -6,273,000 | -6,013,000 | -13,100,000 | -9,273,000 | -8,072,000 | -5,373,000 | -5,065,000 | -4,478,000 | -13,975,000 | -8,805,000 | -17,657,000 | -13,101,000 | -9,449,000 | -8,967,000 | -24,001,000 | -5,609,000 | -8,541,000 | -3,708,000 | -10,745,000 | -9,292,000 | -8,113,000 | -11,794,000 | -18,598,000 | -12,908,000 | -8,478,000 | -5,904,000 | -21,485,000 | -17,843,000 | -9,456,000 | -12,163,000 | -6,794,000 | -14,886,000 | -7,642,000 | -8,261,000 | -10,652,000 |
free cash flows | 314,940,000 | 96,132,000 | 72,979,000 | 104,095,000 | 208,028,000 | 87,681,000 | 64,687,000 | 149,527,000 | 162,586,000 | 6,459,000 | 44,241,000 | 129,094,000 | 196,961,000 | 98,033,000 | 77,702,000 | 97,276,000 | 187,742,000 | 66,958,000 | 74,442,000 | 109,999,000 | 220,104,000 | 52,635,000 | 74,304,000 | 109,951,000 | 31,876,000 | 36,343,000 | 122,733,000 | 52,355,000 | 29,645,000 | 135,014,000 | 24,255,000 | 21,204,000 | 125,258,000 | 48,260,000 | 1,685,000 | 113,788,000 | 47,111,000 | 27,846,000 | 71,663,000 | 138,906,000 | 23,801,000 | 5,156,000 | 95,055,000 | 131,647,000 | 14,114,000 | 9,537,000 | 67,811,000 |
proceeds from the sale of assets | 24,000 | 10,780,000 | 316,000 | 10,000 | 19,000 | 43,000 | 33,000 | 53,000 | 99,000 | 106,000 | 119,000 | 53,000 | 777,000 | ||||||||||||||||||||||||||||||||||
purchased software | -1,530,000 | -305,000 | -852,000 | -2,676,000 | -2,569,000 | -1,590,000 | -691,000 | -2,280,000 | -214,000 | -444,000 | -619,000 | -408,000 | -765,000 | -362,000 | -6,143,000 | -1,221,000 | -686,000 | -1,566,000 | -2,880,000 | -1,374,000 | -577,000 | -582,000 | -3,127,000 | -2,424,000 | |||||||||||||||||||||||
computer software developed | -42,147,000 | -44,495,000 | -43,544,000 | -42,259,000 | -41,824,000 | -41,943,000 | -41,922,000 | -41,486,000 | -42,010,000 | -43,064,000 | -42,331,000 | -38,715,000 | -39,289,000 | -37,597,000 | -35,382,000 | -35,971,000 | -32,352,000 | -33,187,000 | -31,353,000 | -31,451,000 | -29,978,000 | -29,398,000 | -29,411,000 | -28,475,000 | -27,352,000 | -27,417,000 | -26,669,000 | -25,250,000 | -23,960,000 | -22,976,000 | -22,131,000 | -21,436,000 | -20,237,000 | -26,759,000 | -24,888,000 | -23,015,000 | -19,645,000 | -18,821,000 | -17,999,000 | -13,390,000 | -14,116,000 | -12,180,000 | -11,646,000 | -12,018,000 | -10,160,000 | -8,178,000 | -7,517,000 |
proceeds from investments | 0 | 0 | 0 | 1,000,000 | 0 | 1,000,000 | 1,000,000 | 1,000,000 | |||||||||||||||||||||||||||||||||||||||
purchase of investments | 0 | 0 | 0 | 0 | -1,200,000 | 0 | 0 | 0 | -1,150,000 | 0 | 0 | -1,001,000 | -999,000 | ||||||||||||||||||||||||||||||||||
net cash from investing activities | -55,846,000 | -56,517,000 | -61,064,000 | -58,736,000 | -75,660,000 | -53,546,000 | -60,433,000 | -50,526,000 | -54,112,000 | -54,369,000 | -51,598,000 | -249,594,000 | -51,320,000 | -43,972,000 | -54,601,000 | -46,451,000 | -36,110,000 | -43,596,000 | -51,356,000 | -31,188,000 | -44,506,000 | -28,005,000 | -49,970,000 | -75,425,000 | -38,374,000 | -57,390,000 | -52,263,000 | -36,746,000 | -162,024,000 | -40,285,000 | -33,796,000 | -37,802,000 | -31,901,000 | -40,477,000 | -44,558,000 | -48,562,000 | -30,933,000 | -20,518,000 | -42,881,000 | -31,213,000 | -23,327,000 | -24,209,000 | -18,495,000 | -26,904,000 | -16,721,000 | -13,799,000 | -18,838,000 |
cash flows from financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||
borrowings on credit facilities | 95,000,000 | 90,000,000 | 90,000,000 | 75,000,000 | 140,000,000 | 115,000,000 | 85,000,000 | 135,000,000 | 260,000,000 | 185,000,000 | 85,000,000 | 280,000,000 | 40,000,000 | 72,000,000 | 0 | 0 | 25,000,000 | 30,000,000 | 0 | 0 | |||||||||||||||||||||||||||
repayments on credit facilities and financing leases | -240,000,000 | -120,000,000 | -75,000,000 | -165,000,000 | -360,001,000 | -150,036,000 | -87,026,000 | -45,038,000 | -35,027,000 | -55,027,000 | |||||||||||||||||||||||||||||||||||||
purchase of treasury stock | 1,000 | -18,002,000 | -8,055,000 | 0 | 0 | -20,000,000 | 0 | 0 | 1,000 | -47,151,000 | -274,479,000 | -44,026,000 | -65,873,000 | 0 | -20,339,000 | -37,065,000 | -14,145,000 | 0 | 0 | 0 | -30,018,000 | 0 | -42,547,000 | -61,338,000 | 0 | -85,880,000 | -69,242,000 | 0 | -52,259,000 | -60,544,000 | -42,338,000 | -6,491,000 | -4,521,000 | -4,776,000 | |||||||||||||
dividends paid | -42,180,000 | -42,271,000 | -40,089,000 | -40,104,000 | -40,085,000 | -40,070,000 | -37,859,000 | -37,863,000 | -37,891,000 | -37,892,000 | -35,745,000 | -35,709,000 | -35,694,000 | -35,680,000 | -33,660,000 | -34,036,000 | -34,022,000 | -34,262,000 | -32,701,000 | -32,815,000 | -32,935,000 | -32,984,000 | -30,731,000 | -30,771,000 | -30,866,000 | -28,585,000 | -23,940,000 | -23,904,000 | -24,059,000 | -21,725,000 | -21,857,000 | -22,065,000 | -19,772,000 | -20,200,000 | -20,222,000 | -17,919,000 | -18,042,000 | -17,202,000 | -11,187,000 | -9,902,000 | -9,911,000 | -9,964,000 | -9,997,000 | -9,093,000 | -9,074,000 | ||
proceeds from issuance of common stock upon exercise of stock options | 0 | 0 | 1,000 | 1,000 | 0 | 0 | 0 | 1,000 | 175,000 | 0 | 1,000 | 0 | 0 | 1,000 | 0 | 0 | 1,000 | 54,000 | 241,000 | 161,000 | 591,000 | 1,888,000 | 1,354,000 | 2,942,000 | 2,194,000 | 5,049,000 | 3,235,000 | 526,000 | |||||||||||||||||||
tax withholding payments related to share based compensation | -1,184,000 | -5,505,000 | -412,000 | -703,000 | -552,000 | -2,072,000 | -313,000 | -228,000 | -13,257,000 | -135,000 | -111,000 | -7,033,000 | -49,000 | -57,000 | -5,337,000 | ||||||||||||||||||||||||||||||||
proceeds from sale of common stock | 3,061,000 | 3,477,000 | 2,169,000 | 3,040,000 | 3,066,000 | 3,373,000 | 2,618,000 | 3,418,000 | 3,365,000 | 3,322,000 | 2,451,000 | 3,233,000 | 3,249,000 | 3,019,000 | 2,328,000 | 3,177,000 | 2,912,000 | 2,881,000 | 2,231,000 | 2,907,000 | 2,632,000 | 2,598,000 | 2,191,000 | 2,412,000 | 2,470,000 | 1,972,000 | 2,217,000 | 2,010,000 | 1,568,000 | 1,792,000 | 1,632,000 | 1,304,000 | 1,470,000 | 1,496,000 | 1,226,000 | 1,395,000 | 1,363,000 | 1,007,000 | 1,154,000 | 1,022,000 | 1,006,000 | 723,000 | 949,000 | 906,000 | 864,000 | 722,000 | 830,000 |
net cash from financing activities | -209,183,000 | -37,115,000 | -46,142,000 | -53,232,000 | -145,109,000 | -43,479,000 | -25,858,000 | -87,389,000 | -134,725,000 | 38,838,000 | -8,489,000 | 95,946,000 | -142,924,000 | -49,397,000 | -51,332,000 | -66,839,000 | -178,828,000 | -106,381,000 | -75,709,000 | -101,314,000 | -85,742,000 | 3,566,000 | -66,157,000 | -44,576,000 | 6,291,000 | -76,636,000 | -11,039,000 | -21,535,000 | 77,517,000 | -109,162,000 | -22,476,000 | -13,025,000 | -87,261,000 | -20,702,000 | -5,084,000 | -141,962,000 | -21,188,000 | -3,302,000 | -81,242,000 | -179,682,000 | -20,733,000 | -23,944,000 | -16,979,000 | -52,087,000 | -10,466,000 | -16,852,000 | -14,695,000 |
net change in cash and cash equivalents | 62,083,000 | 14,217,000 | -17,559,000 | 4,928,000 | 11,030,000 | 545,000 | -4,758,000 | 19,224,000 | -14,309,000 | 789,000 | -6,207,000 | -16,817,000 | 8,990,000 | 10,677,000 | -15,131,000 | -6,741,000 | -19,124,000 | -77,646,000 | -47,558,000 | -18,025,000 | 103,831,000 | 37,001,000 | -24,166,000 | 3,051,000 | 9,242,000 | -88,716,000 | 83,432,000 | -317,000 | -46,321,000 | -10,725,000 | -21,272,000 | -20,331,000 | 14,209,000 | -1,125,000 | -29,359,000 | -63,828,000 | 3,468,000 | 9,930,000 | -30,975,000 | -54,146,000 | -10,803,000 | -30,834,000 | 66,375,000 | 67,542,000 | -5,431,000 | -12,853,000 | 44,930,000 |
cash and cash equivalents, beginning of period | 0 | 0 | 0 | 38,284,000 | 0 | 0 | 0 | 12,243,000 | 0 | 0 | 0 | 48,787,000 | 0 | 0 | 0 | 50,992,000 | 0 | 0 | 0 | 213,345,000 | 0 | 0 | 0 | 93,628,000 | 0 | 0 | 31,440,000 | 0 | 0 | 114,765,000 | 0 | 0 | 70,310,000 | 0 | 0 | 148,313,000 | 0 | 0 | 70,377,000 | 0 | 0 | 0 | 157,313,000 | 0 | 0 | 0 | 63,125,000 |
cash and cash equivalents, end of period | 62,083,000 | 14,217,000 | -17,559,000 | 43,212,000 | 11,030,000 | 545,000 | -4,758,000 | 31,467,000 | -14,309,000 | 789,000 | -6,207,000 | 31,970,000 | 8,990,000 | 10,677,000 | -15,131,000 | 44,251,000 | -19,124,000 | -77,646,000 | -47,558,000 | 195,320,000 | 103,831,000 | 37,001,000 | -24,166,000 | 96,679,000 | 9,242,000 | -88,716,000 | 114,872,000 | -317,000 | -46,321,000 | 104,040,000 | -21,272,000 | -20,331,000 | 84,519,000 | -1,125,000 | -29,359,000 | 84,485,000 | 3,468,000 | 9,930,000 | 39,402,000 | -54,146,000 | -10,803,000 | -30,834,000 | 223,688,000 | 67,542,000 | -5,431,000 | -12,853,000 | 108,055,000 |
(gain)/loss on disposal of assets | 3,000 | 23,000 | -27,000 | 60,000 | 324,000 | -111,000 | 6,000 | -1,116,000 | -6,124,000 | 61,000 | 74,000 | 166,000 | -187,000 | -1,860,000 | -159,000 | 3,198,000 | 242,000 | -376,000 | 86,000 | 270,000 | -5,259,000 | -56,000 | 1,602,000 | 1,603,000 | 71,000 | 632,000 | 1,119,000 | 261,000 | |||||||||||||||||||
proceeds from dispositions | 22,000 | 26,000 | 852,000 | 0 | 1,633,000 | 26,252,000 | 0 | 24,000 | 14,000 | 30,000 | |||||||||||||||||||||||||||||||||||||
repayments on credit facilities | -70,000,000 | -80,000,000 | -85,000,000 | -20,000,000 | 0 | -50,000,000 | -30,000,000 | 0 | -200,000 | -110,000 | -784,000 | -51,590,000 | -1,364,000 | -4,499,000 | -170,000 | -121,856,000 | -5,988,000 | -11,610,000 | -5,726,000 | -10,965,000 | -6,268,000 | -11,707,000 | -6,340,000 | ||||||||||||||||||||||||
tax withholding payments related to share-based compensation | -319,000 | -1,173,000 | -6,169,000 | -1,782,000 | -617,000 | -2,944,000 | -1,575,000 | -5,175,000 | -1,556,000 | -1,711,000 | -1,045,000 | -953,000 | |||||||||||||||||||||||||||||||||||
purchase of investment | -2,000,000 | -146,000 | |||||||||||||||||||||||||||||||||||||||||||||
repayments on financing leases | -55,020,000 | -150,022,000 | -29,000 | -29,000 | -28,000 | ||||||||||||||||||||||||||||||||||||||||||
customer contracts acquired | 0 | 0 | 0 | -186,000 | 0 | -50,000 | 0 | -670,000 | |||||||||||||||||||||||||||||||||||||||
proceeds from completed and pending dispositions | 6,115,000 | ||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the sale of businesses | 0 | 150,000 | 200,000 | ||||||||||||||||||||||||||||||||||||||||||||
internal use software | -1,572,000 | -1,068,000 | -1,626,000 | -940,000 | -2,573,000 | -3,452,000 | -3,325,000 | -7,127,000 | -4,328,000 | -1,974,000 | -3,781,000 | -4,402,000 | -2,834,000 | -3,977,000 | -3,455,000 | ||||||||||||||||||||||||||||||||
excess tax benefits from stock-based compensation | -37,000 | -187,000 | -114,000 | -150,000 | -205,000 | -3,801,000 | 282,000 | 985,000 | 611,000 | 1,743,000 | 459,000 | 2,026,000 | 691,000 | 289,000 | |||||||||||||||||||||||||||||||||
proceeds from sale of assets | 50,000 | 2,709,000 | 38,000 | 24,000 | 8,184,000 | 58,000 | 20,000 | 245,000 | 134,000 | 131,000 | 0 | 131,000 | |||||||||||||||||||||||||||||||||||
debt acquisition costs | |||||||||||||||||||||||||||||||||||||||||||||||
minimum tax withholding payments related to share based compensation | -60,000 | -61,000 | -2,440,000 | -268,000 | -78,000 | -7,602,000 | -181,000 | -946,000 | -599,000 | -2,200,000 | -346,000 | -2,140,000 | -700,000 | -926,000 | |||||||||||||||||||||||||||||||||
change in prepaid expenses, prepaid cost of product and other | -19,893,000 | -2,850,000 | -1,329,000 | 3,363,000 | -3,614,000 | -4,339,000 | -1,428,000 | -7,212,000 | -9,983,000 | ||||||||||||||||||||||||||||||||||||||
supplemental cash flow information: | |||||||||||||||||||||||||||||||||||||||||||||||
net cash paid for income taxes | |||||||||||||||||||||||||||||||||||||||||||||||
interest paid | |||||||||||||||||||||||||||||||||||||||||||||||
property and equipment in accrued liabilities or acquired via capital lease | |||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net income from operations to cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||
loss on disposal of assets | 11,000 | ||||||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities, net of effect of acquisitions: |
We provide you with 20 years of cash flow statements for Jack Henry & Associates stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Jack Henry & Associates stock. Explore the full financial landscape of Jack Henry & Associates stock with our expertly curated income statements.
The information provided in this report about Jack Henry & Associates stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.