Jefferies Financial Group Inc(NYSE:JEF)
Jefferies Financial Group Inc. engages in the investment banking and capital markets, asset management, and direct investing businesses in the Americas, Europe, the Middle East, Africa, and Asia. It operates through Investment Banking and Capital Markets, Asset Management, Merchant Banking, and Corp...
Website: http://www.jefferies.com
Founded: 1962
Full Time Employees: 4,800
Sector: Financial Services
Industry: Financial Conglomerates
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
| Unit: USD | 2026-05-31 | 2026-02-28 | 2025-11-30 | 2025-08-31 | 2025-05-31 | 2024-11-30 | 2024-08-31 | 2024-05-31 | 2024-02-29 | 2023-11-30 | 2023-08-31 | 2023-05-31 | 2023-02-28 | 2022-11-30 | 2022-08-31 | 2022-05-31 | 2022-02-28 | 2021-11-30 | 2021-08-31 | 2021-05-31 | 2021-02-28 | 2020-11-30 | 2020-08-31 | 2020-05-31 | 2020-02-29 | 2019-08-31 | 2019-05-31 | 2019-02-28 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-09-30 | 2016-06-30 | 2015-09-30 | 2015-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-09-30 | 2009-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenues | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment banking | 1,209,625,000 | 586,185,750 | 927,094,000 | 738,584,000 | 679,065,000 | 573,903,000 | 600,190,000 | 492,475,000 | 502,798,000 | 552,581,000 | 709,334,000 | 600,859,000 | 945,048,000 | 796,233,000 | 1,180,620,000 | 1,000,700,000 | 1,003,612,000 | 398,832,500 | 615,837,000 | 387,491,000 | 592,002,000 | 410,796,000 | 430,087,000 | 285,596,000 | 460,043,000 | 500,297,000 | 439,991,000 | 475,702,000 | 351,863,000 | 408,021,000 | 294,930,000 | 253,046,000 | 389,820,000 | 404,062,000 | 414,320,000 | 688,616,000 | 309,339,000 | 277,134,000 | |||||||||||||||||||
principal transactions | 488,666,000 | 345,358,000 | 324,501,000 | 416,195,000 | 640,736,000 | 241,705,000 | 353,373,000 | 320,959,000 | 497,246,000 | 179,124,000 | 200,889,000 | 204,589,000 | 249,155,000 | 378,258,500 | 232,110,000 | 361,023,000 | 919,901,000 | 355,371,250 | 623,283,000 | 393,338,000 | 404,864,000 | -20,920,000 | 240,189,000 | 246,182,000 | 116,204,000 | 53,755,000 | 145,663,000 | 95,419,000 | 226,035,000 | 416,501,000 | 299,066,000 | 262,347,000 | -253,145,000 | 72,238,000 | 281,054,000 | 616,066,000 | -41,171,000 | 141,680,000 | |||||||||||||||||||
commissions and other fees | 400,614,000 | 196,992,000 | 270,643,000 | 271,782,000 | 245,543,000 | 233,371,000 | 223,712,000 | 235,312,000 | 213,270,000 | 220,075,000 | 221,397,000 | 254,706,000 | 229,316,000 | 168,439,000 | 214,363,000 | 222,624,000 | 236,769,000 | 156,608,500 | 204,032,000 | 242,972,000 | 179,430,000 | 171,000,000 | 159,685,000 | 147,134,000 | 155,417,000 | 157,704,000 | 147,902,000 | ||||||||||||||||||||||||||||||
asset management fees and revenues | 9,788,000 | 18,531,500 | 11,986,000 | 11,768,000 | 50,372,000 | 14,843,000 | 14,812,000 | 13,933,000 | 38,986,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
interest | 853,962,000 | 659,000,500 | 936,786,000 | 879,727,000 | 819,489,000 | 806,570,000 | 898,040,000 | 632,679,000 | 531,385,000 | 27,325,000 | 27,834,000 | 27,384,000 | 23,121,000 | 22,706,000 | 28,949,000 | 30,671,000 | 28,576,000 | 67,730,000 | 17,234,000 | 21,209,000 | 21,319,000 | 71,475,000 | 21,106,000 | 21,373,000 | 28,868,000 | 84,339,000 | 27,538,000 | 27,837,000 | 28,977,000 | 7,838,250 | 31,353,000 | 31,497,000 | 31,491,000 | 31,472,000 | 32,384,000 | ||||||||||||||||||||||
other | 155,542,000 | 109,889,000 | 124,579,000 | 198,240,000 | 116,737,000 | 98,346,000 | -49,212,000 | -44,176,000 | -3,121,000 | 312,603,000 | 387,091,000 | 313,294,000 | 305,300,000 | 126,677,250 | 174,305,000 | 167,442,000 | 164,962,000 | 46,591,750 | 42,753,000 | 31,619,000 | 111,995,000 | 169,248,000 | 144,206,000 | 53,831,000 | 296,548,000 | 90,021,000 | 155,703,000 | 119,187,000 | 133,970,000 | 326,912,000 | 164,121,000 | 143,379,000 | 155,320,000 | 153,023,000 | 133,622,000 | 316,212,000 | 173,025,000 | 154,856,000 | 119,623,000 | ||||||||||||||||||
total revenues | 3,118,197,000 | 1,915,956,750 | 2,595,589,000 | 2,516,296,000 | 2,551,942,000 | 1,968,738,000 | 2,040,915,000 | 1,651,182,000 | 1,780,564,000 | 1,751,389,000 | 1,836,927,000 | 1,618,147,000 | 1,942,800,000 | 1,752,627,750 | 2,140,594,000 | 2,166,329,000 | 2,703,588,000 | 1,223,823,500 | 1,825,499,000 | 1,377,531,000 | 1,692,264,000 | 1,223,156,000 | 1,510,371,000 | 1,195,012,000 | 1,458,977,000 | 1,243,826,000 | 2,946,469,000 | 3,141,892,000 | 2,989,715,000 | 3,080,369,000 | 2,883,710,000 | 2,841,316,000 | 2,566,023,000 | 3,055,123,000 | 3,139,867,000 | 8,260,687,000 | 2,742,065,000 | 2,914,740,000 | 2,144,036,000 | ||||||||||||||||||
yoy | -2.68% | 27.18% | 52.39% | 43.32% | 12.41% | 11.10% | 2.04% | -8.35% | -0.07% | -14.19% | -25.30% | -28.14% | 43.21% | 17.26% | 57.26% | 59.76% | 0.05% | 20.86% | 15.27% | 15.99% | -1.66% | -48.74% | -61.97% | -51.20% | -59.62% | 2.18% | 10.58% | 16.51% | 0.83% | -8.16% | -65.60% | -6.42% | 4.82% | 46.45% | |||||||||||||||||||||||
qoq | -26.18% | 3.15% | -1.40% | 29.62% | -3.54% | 23.60% | -7.27% | 1.67% | -4.66% | 13.52% | -16.71% | 10.85% | -18.12% | -1.19% | -19.87% | 120.91% | -32.96% | 32.52% | -18.60% | 38.35% | -19.02% | 26.39% | -18.09% | 17.30% | -57.79% | -6.22% | 5.09% | -2.94% | 6.82% | 1.49% | 10.73% | -16.01% | -2.70% | -61.99% | 201.26% | -5.92% | 35.95% | ||||||||||||||||||||
interest expense | 911,746,000 | 646,406,750 | 912,037,000 | 859,851,000 | 813,739,000 | 771,532,000 | 858,806,000 | 613,572,000 | 497,072,000 | 1,141,806,000 | 10,220,000 | 9,311,000 | 9,088,000 | 14,957,000 | 19,518,000 | 19,943,000 | 20,367,000 | 16,056,500 | 21,512,000 | 21,160,000 | 21,554,000 | 23,663,000 | 23,138,000 | 23,018,000 | 28,837,000 | 24,279,000 | 23,607,000 | 207,335,000 | 215,958,000 | 199,927,000 | 215,660,000 | 196,553,000 | 396,272,000 | 176,989,000 | 209,590,000 | ||||||||||||||||||||||
net revenues | 2,206,451,000 | 1,269,550,000 | 1,683,552,000 | 1,656,445,000 | 1,738,203,000 | 1,197,206,000 | 1,182,109,000 | 1,037,610,000 | 1,283,492,000 | 1,352,951,000 | 1,524,890,000 | 1,369,082,000 | 1,731,915,000 | 1,808,896,000 | 1,938,984,000 | 1,950,507,000 | 2,486,942,000 | 1,037,521,750 | 1,616,170,000 | 1,147,589,000 | 1,386,328,000 | 856,778,000 | 1,101,657,000 | 828,443,000 | 1,150,846,000 | 911,159,000 | 2,680,793,000 | 2,896,522,000 | 2,732,380,000 | 2,867,982,000 | 2,676,375,000 | 2,625,358,000 | 2,366,096,000 | 2,839,463,000 | 2,943,314,000 | 7,864,415,000 | 2,565,076,000 | 2,705,150,000 | |||||||||||||||||||
non-interest expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
compensation and benefits | 1,188,245,000 | 669,490,500 | 889,098,000 | 861,993,000 | 926,871,000 | 612,287,000 | 644,059,000 | 575,868,000 | 703,058,000 | 662,421,000 | 558,462,000 | 578,477,000 | 789,684,000 | 701,507,000 | 802,243,000 | 831,242,000 | 1,172,543,000 | 507,374,250 | 760,837,000 | 598,467,000 | 670,193,000 | 446,882,000 | 510,560,000 | 409,592,000 | 461,265,000 | 478,515,000 | 499,866,000 | 504,831,000 | 491,573,000 | 504,183,000 | 418,715,000 | 458,091,000 | 375,495,000 | 517,287,000 | 565,837,000 | 1,026,212,000 | 326,448,000 | 414,140,000 | 45,936,000 | ||||||||||||||||||
brokerage and clearing fees | 147,446,000 | 80,331,250 | 101,119,000 | 110,536,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
underwriting costs | 26,858,000 | 12,763,250 | 14,017,000 | 18,552,000 | 18,484,000 | 19,829,000 | 14,877,000 | 13,169,000 | 13,207,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
technology and communications | 162,860,000 | 102,425,750 | 136,953,000 | 135,238,000 | 137,512,000 | 122,128,000 | 122,579,000 | 118,936,000 | 113,385,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
occupancy and equipment rental | 34,499,000 | 21,889,500 | 30,078,000 | 29,327,000 | 28,153,000 | 26,630,000 | 27,711,000 | 24,395,000 | 27,315,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
business development | 89,108,000 | 48,608,250 | 68,152,000 | 68,630,000 | 57,651,000 | 55,649,000 | 41,467,000 | 43,587,000 | 36,838,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
professional services | 98,707,000 | 54,491,750 | 64,630,000 | 75,493,000 | 77,844,000 | 70,875,000 | 64,897,000 | 68,514,000 | 62,161,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 47,328,000 | 34,781,250 | 45,977,000 | 49,946,000 | 43,202,000 | 28,311,000 | 25,288,000 | 25,310,000 | 33,292,000 | 43,471,000 | 43,187,000 | 40,307,000 | 45,937,000 | 29,221,000 | 38,677,000 | 39,440,000 | 38,767,000 | 29,839,000 | 39,520,000 | 40,366,000 | 39,470,000 | 39,880,000 | 36,786,000 | 33,934,000 | 32,295,000 | 31,905,000 | 53,679,000 | 55,424,000 | 50,717,000 | 49,510,000 | 52,691,000 | 50,769,000 | 58,466,000 | 55,240,000 | 41,487,000 | 118,145,000 | 49,280,000 | 48,201,000 | 29,796,000 | 99,751,000 | 30,372,000 | 40,855,000 | 39,496,000 | 56,812,000 | 18,668,000 | 18,579,000 | 17,762,000 | 4,953,500 | 19,814,000 | 22,209,000 | 21,804,000 | 16,315,000 | 15,457,000 | ||||
cost of sales | 31,253,000 | 27,383,250 | 37,400,000 | 37,462,000 | 34,671,000 | 23,287,000 | 1,618,000 | 2,362,000 | 2,168,000 | 91,281,000 | 123,436,000 | 130,449,000 | 95,671,000 | 97,729,000 | 151,510,000 | 143,847,000 | 95,559,000 | 58,967,750 | 82,657,000 | 80,771,000 | 72,443,000 | 85,773,000 | 80,415,000 | 66,921,000 | 84,876,000 | 90,690,000 | 1,752,711,000 | 1,888,076,000 | 1,820,551,000 | 1,533,094,000 | 1,689,093,000 | 1,776,370,000 | 1,937,288,000 | 2,050,367,000 | 1,945,675,000 | 5,665,544,000 | 1,902,163,000 | 1,921,651,000 | 1,830,463,000 | ||||||||||||||||||
other expenses | 64,598,000 | 42,214,500 | 43,441,000 | 41,514,000 | 83,903,000 | 52,539,000 | 57,316,000 | 50,958,000 | 53,576,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
total non-interest expenses | 1,890,902,000 | 1,094,379,250 | 1,430,865,000 | 1,428,691,000 | 1,517,961,000 | 1,109,945,000 | 1,091,038,000 | 1,019,691,000 | 1,125,474,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
earnings before income taxes | 315,549,000 | 87,261,000 | 91,071,000 | 17,919,000 | 158,018,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax expense | 65,571,000 | 51,769,250 | 78,011,000 | 73,107,000 | 55,959,000 | 16,828,000 | 37,124,000 | 9,235,000 | 28,694,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
net earnings | 249,978,000 | 123,029,500 | 181,039,000 | 154,687,000 | 156,392,000 | 70,433,000 | 53,947,000 | 8,684,000 | 129,324,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
yoy | 74.68% | 235.59% | 1681.29% | 20.93% | |||||||||||||||||||||||||||||||||||||||||||||||||||||
qoq | -32.04% | 17.04% | -1.09% | 122.04% | 30.56% | 521.22% | -93.29% | ||||||||||||||||||||||||||||||||||||||||||||||||||
net income margin % | 8.02% | NaN% | NaN% | NaN% | NaN% | 6.42% | 6.97% | 6.15% | 6.13% | 3.58% | 2.64% | 0.53% | 7.26% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% |
net losses attributable to noncontrolling interests | -5,440,000 | -4,775,500 | -6,874,000 | -4,790,000 | -7,438,000 | -3,335,000 | -3,772,000 | -6,055,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock dividends | 29,184,000 | 12,125,250 | 20,785,000 | 13,741,000 | 14,189,000 | 6,300,000 | 6,300,000 | 2,016,000 | 14,492,000 | -2,070,000 | -2,071,000 | -2,070,000 | -1,275,250 | -1,849,000 | -1,626,000 | -1,626,000 | -1,057,500 | -1,404,000 | -1,404,000 | -1,422,000 | -1,275,000 | -1,276,000 | -1,276,000 | -1,276,000 | -1,171,000 | -1,172,000 | -1,172,000 | -1,015,000 | -1,016,000 | -1,016,000 | -1,015,000 | -1,016,000 | -1,015,000 | -1,016,000 | -2,370,000 | -1,027,000 | -1,015,000 | -339,000 | |||||||||||||||||||
net earnings attributable to common shareholders | 226,234,000 | 115,679,750 | 167,128,000 | 145,736,000 | 149,641,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per voting common share | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 1,050 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | 1,020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic weighted-average common shares outstanding | 210,269,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted weighted-average common shares outstanding | 216,744,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per non-voting common share | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 1,710 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | 1,130 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment banking .................................................................................................................................................................... | 1,018,284,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal transactions ................................................................................................................................................................ | 487,498,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
commissions and other fees .................................................................................................................................................... | 367,604,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
asset management fees and revenues ................................................................................................................................... | 67,362,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest ......................................................................................................................................................................................... | 813,119,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other ............................................................................................................................................................................................. | 117,398,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total revenues ............................................................................................................................................................................ | 2,871,265,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest expense .......................................................................................................................................................................... | 854,135,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net revenues ............................................................................................................................................................................... | 2,017,130,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
compensation and benefits ...................................................................................................................................................... | 1,085,890,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
brokerage and clearing fees ..................................................................................................................................................... | 133,132,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
underwriting costs ...................................................................................................................................................................... | 31,383,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
technology and communications ............................................................................................................................................ | 159,858,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
occupancy and equipment rental ............................................................................................................................................. | 33,860,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
business development ............................................................................................................................................................... | 75,422,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
professional services ................................................................................................................................................................. | 76,944,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization ................................................................................................................................................. | 56,865,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of sales ................................................................................................................................................................................ | 29,920,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other expenses ........................................................................................................................................................................... | 121,640,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total non-interest expenses .................................................................................................................................................... | 1,804,914,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings before income taxes .................................................................................................................................................. | 212,216,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax expense ................................................................................................................................................................... | 52,870,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net earnings ................................................................................................................................................................................ | 159,346,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net losses attributable to noncontrolling interests ............................................................................................................... | -15,858,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock dividends .......................................................................................................................................................... | 19,504,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net earnings attributable to common shareholders ............................................................................................................ | 155,700,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per common share | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic ............................................................................................................................................................................................. | 720 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted ........................................................................................................................................................................................... | 700 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average common shares outstanding | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment banking ............................................................................................... | 651,744,000 | 1,088,197,000 | 789,269,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
principal transactions ............................................................................................ | 308,157,500 | 486,893,000 | 338,507,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
commissions and other fees ............................................................................... | 241,677,750 | 325,178,000 | 353,233,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
asset management fees and revenues .............................................................. | 29,640,750 | 13,079,000 | 20,076,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest ..................................................................................................................... | 642,522,500 | 846,894,000 | 878,025,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
other ......................................................................................................................... | 94,970,750 | 147,433,000 | 115,205,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
total revenues ........................................................................................................ | 1,968,713,250 | 2,907,674,000 | 2,494,315,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest expense ..................................................................................................... | 649,988,750 | 860,242,000 | 859,868,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net revenues ........................................................................................................... | 1,318,724,500 | 2,047,432,000 | 1,634,447,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
compensation and benefits ................................................................................. | 694,869,000 | 1,083,510,000 | 854,839,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
brokerage and clearing fees ................................................................................. | 90,086,250 | 121,164,000 | 129,745,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
underwriting costs ................................................................................................. | 13,175,750 | 20,332,000 | 14,525,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
technology and communications ....................................................................... | 110,711,000 | 157,171,000 | 146,198,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
occupancy and equipment rental ........................................................................ | 23,454,500 | 32,908,000 | 30,711,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
business development .......................................................................................... | 57,840,000 | 78,999,000 | 80,070,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
professional services ............................................................................................ | 55,890,750 | 73,329,000 | 77,768,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization ............................................................................. | 34,117,750 | 53,230,000 | 52,253,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of sales ........................................................................................................... | 29,739,750 | 34,430,000 | 42,961,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
other expenses ....................................................................................................... | 54,394,500 | 60,544,000 | 70,476,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
total non-interest expenses ................................................................................ | 1,164,279,250 | 1,715,617,000 | 1,499,546,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings from continuing operations before income taxes ............................ | 154,445,250 | 331,815,000 | 134,901,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax expense ............................................................................................... | 36,758,250 | 89,311,000 | 43,506,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net earnings from continuing operations ........................................................... | 117,687,000 | 242,504,000 | 91,395,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net earnings from discontinued operations (including gain on disposal of 0, 2,839, 0, 2,839), net of income tax benefit of 0, 9,145, 0, and 12,321 ........................................................................................ | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net earnings ........................................................................................................... | 117,687,000 | 242,504,000 | 91,395,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net losses attributable to noncontrolling interests ........................................... | -6,173,000 | -10,041,000 | -7,668,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock dividends ..................................................................................... | 13,882,000 | 28,559,000 | 11,046,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net earnings attributable to common shareholders ........................................ | 109,978,000 | 223,986,000 | 88,017,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic from continuing operations ....................................................................... | 512.5 | 1,040 | 410 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted from continuing operations ..................................................................... | 495 | 1,010 | 400 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic ......................................................................................................................... | 512.5 | 1,040 | 410 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted ...................................................................................................................... | 495 | 1,010 | 400 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average common shares outstanding ............................................. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net earnings from discontinued operations, net of income tax benefit of 0, 173, 0, and 3,176 ..................................................................... | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings from continuing operations before income taxes | 175,170,750 | 252,687,000 | 227,754,000 | 220,242,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
net earnings from continuing operations | 123,401,500 | 174,676,000 | 154,647,000 | 164,283,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
net earnings from discontinued operations (including gain on disposal of 2,839, —, 2,839, —), net of income tax benefit of 9,145, —, 12,321, and — | -372,000 | 6,363,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net losses attributable to redeemable noncontrolling interests | -198,000 | -256,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic from continuing operations | 530 | 750 | 660 | 710 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted from continuing operations | 515 | 720 | 640 | 690 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 530 | 780 | 660 | 680 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | 515 | 750 | 640 | 660 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average common share shares outstanding | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 214,452,000 | 219,971,000 | 220,046,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | 221,699,000 | 226,146,000 | 225,291,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net earnings from discontinued operations, net of income tax benefit of 173, 0, 3,176, and 0 | 40,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
floor brokerage and clearing fees | 109,670,000 | 98,410,000 | 91,226,000 | 96,592,000 | 80,474,000 | 85,142,000 | 84,686,000 | 94,016,000 | 83,961,000 | 55,552,000 | 68,982,000 | 76,810,000 | 76,416,000 | 50,350,750 | 66,743,000 | 75,479,000 | 59,181,000 | 50,858,000 | 60,387,000 | 51,868,000 | 44,570,000 | 45,046,000 | 42,176,000 | 42,852,000 | 44,435,000 | 45,858,000 | 40,189,000 | 43,591,000 | 45,307,000 | 58,713,000 | 49,570,000 | 116,274,000 | 34,500,000 | 32,991,000 | |||||||||||||||||||||||
net losses from discontinued operations, net of income tax benefit of 3,003 | -7,891,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net earnings attributable to jefferies financial group inc. common shareholders | 65,639,000 | 51,419,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net earnings per common share: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 207.5 | 220 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | 205 | 220 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net earnings attributable to noncontrolling interests | -3,513,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net earnings attributable to jefferies financial group inc. | 12,395,000 | 133,619,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic earnings per common share | 50 | 560 | 790 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted earnings per common share | 50 | 540 | 780 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
revenues: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest income | 194,224,000 | 318,216,000 | 244,699,000 | 213,981,000 | 172,805,750 | 220,278,000 | 230,448,000 | 240,497,000 | 195,735,250 | 219,843,000 | 236,732,000 | 326,366,000 | 410,467,000 | 445,967,000 | 386,844,000 | 336,736,000 | 327,314,000 | 275,290,000 | 253,974,000 | 249,598,000 | 223,630,000 | 226,648,000 | 231,593,000 | 238,468,000 | 248,715,000 | 257,660,000 | 501,379,000 | 236,401,000 | 264,718,000 | 5,709,000 | |||||||||||||||||||||||||||
interest expense of jefferies group | 192,996,750 | 312,037,000 | 249,065,000 | 210,885,000 | 158,519,500 | 201,610,000 | 215,822,000 | 216,646,000 | 186,301,750 | 209,329,000 | 229,942,000 | 305,936,000 | 366,378,000 | 408,714,000 | 366,569,000 | 308,131,000 | 332,667,000 | ||||||||||||||||||||||||||||||||||||||||
expenses: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-compensation expenses: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
selling, general and other expenses | 252,940,000 | 398,222,000 | 328,281,000 | 285,257,000 | 222,689,750 | 277,262,000 | 51,105,000 | 44,536,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
total non-compensation expenses | 358,118,250 | 536,315,000 | 471,915,000 | 424,243,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
total expenses | 927,163,000 | 1,218,213,000 | 1,180,841,000 | 1,309,598,000 | 1,350,182,000 | 1,358,192,000 | 1,452,842,000 | 1,675,589,000 | 858,755,250 | 1,208,981,000 | 1,065,361,000 | 1,160,679,000 | 915,798,000 | 940,348,000 | 806,439,000 | 897,021,000 | 906,997,000 | 2,606,239,000 | |||||||||||||||||||||||||||||||||||||||
income before income taxes and loss related to associated companies | 229,308,750 | 306,677,000 | 188,241,000 | 422,317,000 | 497,665,000 | 811,353,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
loss related to associated companies | -14,128,000 | -4,827,000 | -21,700,000 | -29,985,000 | -23,526,000 | -10,568,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
income before income taxes | 215,180,750 | 301,850,000 | 166,541,000 | 392,332,000 | 457,135,000 | 553,616,000 | 474,139,000 | 800,785,000 | 161,385,750 | 412,242,000 | 75,507,000 | 157,794,000 | 106,654,000 | 200,027,000 | 124,682,000 | 398,097,000 | 139,462,000 | ||||||||||||||||||||||||||||||||||||||||
income tax provision | 54,987,250 | 105,909,000 | 49,683,000 | 64,357,000 | 91,973,000 | 145,700,000 | 120,820,000 | 218,236,000 | 45,773,000 | 90,391,000 | 63,260,000 | 50,190,000 | 94,558,000 | 16,183,000 | |||||||||||||||||||||||||||||||||||||||||||
net income | 160,193,500 | 195,941,000 | 116,858,000 | 327,975,000 | -1,343,783,993.71 | 407,916,000 | 353,319,000 | 582,549,000 | 115,101,250 | 304,839,000 | 43,545,000 | 112,021,000 | 49,394,000 | 672,276,000 | 47,015,000 | 182,301,000 | 748,944,000 | 139,149,000 | 136,767,000 | 74,062,000 | 293,923,000 | 176,206,000 | 70,612,000 | -180,183,000 | 15,034,000 | 91,937,000 | 347,810,000 | 14,383,000 | 58,536,000 | 300,289,000 | 750,307,000 | 114,334,000 | -187,768,000 | 487,235,000 | 316,308,000 | -291,352,000 | 186,458,000 | 10,786,000 | -289,969,992.03 | 289,970,000 | -236,278,000 | 191,505,000 | 369,580,000 | 410,984,000 | |||||||||||||
net loss attributable to the noncontrolling interests | 279,000 | 1,243,000 | -1,096,000 | 969,000 | 684,000 | 1,324,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
net loss attributable to the redeemable noncontrolling interests | 310,250 | 345,000 | 323,000 | 573,000 | -245,000 | 68,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to jefferies financial group inc. common shareholders | 159,230,000 | 195,459,000 | 114,014,000 | 327,447,000 | 335,622,500 | 407,459,000 | 352,596,000 | 582,435,000 | 115,584,500 | 304,409,000 | 44,919,000 | 113,010,000 | 48,477,000 | 670,764,000 | 44,811,000 | 192,635,000 | 725,529,000 | ||||||||||||||||||||||||||||||||||||||||
basic earnings per common share attributable to jefferies financial group inc. common shareholders: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted earnings per common share attributable to jefferies financial group inc. common shareholders: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
manufacturing revenues | 110,214,250 | 118,918,000 | 184,092,000 | 137,847,000 | 70,684,250 | 119,751,000 | 85,379,000 | 77,607,000 | 82,565,000 | 90,237,000 | 75,425,000 | 94,029,000 | 114,735,000 | ||||||||||||||||||||||||||||||||||||||||||||
income before income taxes and income related to associated companies | 472,452,500 | 580,792,000 | 178,766,500 | 407,189,000 | 82,228,000 | 225,649,000 | 74,554,000 | 169,970,000 | 110,578,000 | 526,671,000 | 87,572,000 | ||||||||||||||||||||||||||||||||||||||||||||||
income related to associated companies | -33,149,000 | -27,176,000 | -17,380,750 | 5,053,000 | -6,721,000 | -67,855,000 | 72,283,000 | 22,170,000 | 27,313,000 | 18,867,000 | 33,353,000 | 32,100,000 | 30,057,000 | 14,104,000 | -128,574,000 | 36,503,000 | 51,890,000 | 24,243,000 | 29,807,000 | 20,036,000 | 95,152,000 | 23,889,000 | 34,863,000 | 135,250,000 | -15,556,250 | -62,225,000 | -33,742,000 | ||||||||||||||||||||||||||||||
selling, general and other incomes | 341,560,000 | 271,937,000 | 196,167,000 | 237,712,000 | 249,118,000 | 297,838,000 | 268,742,000 | 229,062,000 | 221,106,000 | 245,178,000 | 236,562,000 | 234,200,000 | 208,044,000 | 186,692,000 | 181,282,000 | 239,160,000 | 186,259,000 | 217,019,000 | 156,529,000 | 192,424,000 | 520,025,000 | 232,934,000 | 221,510,000 | 81,272,000 | 217,179,000 | 56,688,000 | 59,941,000 | 76,254,000 | 160,263,000 | 57,592,000 | 17,281,500 | 69,126,000 | 56,899,000 | 59,265,000 | 51,243,000 | 150,738,000 | |||||||||||||||||||||
net income attributable to the noncontrolling interests | 669,000 | 743,000 | 1,344,000 | 1,446,000 | 523,000 | 1,870,000 | 760,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to the redeemable noncontrolling interests | 234,000 | 769,000 | 282,000 | -427,000 | -390,000 | -22,108,000 | -14,796,000 | -36,216,000 | -16,300,000 | -12,022,000 | 5,932,000 | ||||||||||||||||||||||||||||||||||||||||||||||
income tax benefit | 46,284,500 | 107,403,000 | 31,962,000 | -36,131,000 | -488,797,000 | 2,302,000 | 9,598,000 | -32,495,000 | 50,620,000 | 104,174,000 | 73,703,000 | 68,850,000 | -90,273,000 | -14,571,000 | 22,068,000 | ||||||||||||||||||||||||||||||||||||||||||
net (income) loss attributable to the noncontrolling interests | 1,258,250 | 324,000 | 2,580,000 | 2,129,000 | 116,000 | 191,000 | -1,066,000 | 12,000,000 | -136,000 | -28,000 | 1,238,000 | 356,000 | |||||||||||||||||||||||||||||||||||||||||||||
net (income) loss attributable to the redeemable noncontrolling interests | 282,500 | 650,000 | 198,000 | 242,000 | 138,000 | -22,702,000 | -13,068,000 | 6,788,000 | 2,031,000 | 4,531,000 | |||||||||||||||||||||||||||||||||||||||||||||||
amounts attributable to jefferies financial group inc. common shareholders: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations before income taxes and income related to associated companies | -59,020,000 | 161,309,000 | 22,004,000 | 253,825,000 | 4,162,000 | 213,406,000 | -296,428,000 | -29,344,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations before income taxes | 13,263,000 | 183,479,000 | 49,317,000 | 272,692,000 | 37,515,000 | 249,909,000 | -272,185,000 | 463,000 | 139,781,000 | 445,637,000 | 26,406,000 | 80,311,000 | |||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations | 49,394,000 | 672,276,000 | 47,015,000 | 182,301,000 | 27,917,000 | 176,206,000 | -181,912,000 | 15,034,000 | 89,591,000 | 351,079,000 | 10,223,000 | 58,243,000 | 300,770,000 | 749,360,000 | 116,945,000 | -188,673,000 | 487,467,000 | 308,711,000 | -292,017,000 | 183,288,000 | 12,429,000 | 1,626,600,000 | 262,487,000 | -245,786,000 | 345,775,000 | ||||||||||||||||||||||||||||||||
income from discontinued operations, net of income tax provision of 0, 0, 0 and 47,045 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on disposal of discontinued operations, net of income tax provision of 0, 0, 0 and 229,553 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations, net of income tax provision of 0, 31,111, 0 and 47,045 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on disposal of discontinued operations, net of income tax provision of 0, 229,553, 0 and 229,553 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations, net of income tax provision of 0 and 15,934 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations, net of income tax provision of 0, 53,490, 47,045 and 90,856 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on disposal of discontinued operations, net of income tax provision of 0, 0, 229,553 and 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations, net of income tax provision of 31,111, 24,435, 47,045 and 37,366 | 77,106,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on disposal of discontinued operations, net of income tax provision of 229,553, 0, 229,553 and 0 | 643,921,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
beef processing services | 1,781,920,000 | 2,038,821,000 | 1,874,495,000 | 1,559,023,000 | 1,746,841,000 | 1,797,380,000 | 1,863,040,000 | 1,994,484,000 | 1,885,754,000 | 5,565,584,000 | 1,920,748,000 | 1,920,004,000 | 1,788,813,000 | 5,570,048,000 | 1,909,203,000 | 1,913,616,000 | 1,790,555,000 | ||||||||||||||||||||||||||||||||||||||||
interest expense of jefferies | 265,676,000 | 245,370,000 | 257,335,000 | 212,387,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to leucadia national corporation common shareholders | 124,525,000 | 99,351,000 | 58,193,000 | 281,408,000 | 154,358,000 | 57,289,000 | -173,173,000 | 16,406,000 | 305,103,000 | 411,023,000 | |||||||||||||||||||||||||||||||||||||||||||||||
basic earnings per common share attributable to leucadia national corporation common shareholders: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted earnings per common share attributable to leucadia national corporation common shareholders: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends per common share | 100 | 100 | 62.5 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
commissions | 139,082,000 | 152,643,000 | 145,822,000 | 152,044,000 | 146,157,000 | 172,284,000 | 173,508,000 | 162,063,000 | 333,860,000 | 138,736,000 | 146,848,000 | ||||||||||||||||||||||||||||||||||||||||||||||
net realized securities gains | 19,707,000 | 1,111,000 | 460,000 | 60,000 | 7,414,000 | 236,000 | 9,093,000 | 5,394,000 | 238,970,000 | 4,987,000 | |||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations, net of income tax provision of 0, 231, 0 and 231 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on disposal of discontinued operations, net of income tax provision of 0, 700, 0 and 700 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amounts attributable to leucadia national corporation common shareholders: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations, net of income tax | 429,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on disposal of discontinued operations, net of income tax provision of 700, 4,407, 700 and 4,407 | 1,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain from discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on disposal of discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations, net of taxes | -174,902,000 | 16,406,000 | 183,139,000 | 12,150,000 | 346,394,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
gain from discontinued operations, net of taxes | 429,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on disposal of discontinued operations, net of taxes | 1,300,000 | 845,000 | 79,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on disposal of discontinued operations, net of income tax provision of 0, 0, 0 and 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations | 10 | 9,508,000 | 100 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations, net of taxes | 2,325,000 | 23,805,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations before income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
taxes and income related to associated companies | 119,745,000 | -14,671,250 | -58,685,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit of 1,264 and | 2,346,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on disposal of discontinued operations, net of income tax | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit of 0 and | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (income) loss attributable to the noncontrolling interest | -2,537,000 | -63,250 | -253,000 | 622,000 | 1,088,000 | 972,000 | 297,000 | -55,000 | 330,000 | -553,750 | -2,215,000 | -26,000 | 39,000 | ||||||||||||||||||||||||||||||||||||||||||||
net income attributable to leucadia national | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
corporation common shareholders | 94,316,000 | 366,269,000 | 2,971,000 | 52,612,000 | 26,668,500 | 106,674,000 | -197,251,000 | -72,755,500 | -291,022,000 | 186,309,000 | 10,507,000 | 1,651,557,000 | 287,755,000 | -235,144,000 | 191,479,000 | 370,199,000 | |||||||||||||||||||||||||||||||||||||||||
and income related to associated companies | 629,250 | 2,517,000 | 45,448,000 | -32,062,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit of 0, 357, | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on disposal of discontinued operations, net of income tax | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit of 2,240, | 1,040,000 | 4,160,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to the redeemable | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncontrolling interests | -2,533,000 | -10,132,000 | -5,638,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
realized security gains | 9,500,000 | 229,891,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit of | -92,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit of 207, 0, 32 and 0 | 385,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to the noncontrolling interest | 729,000 | -279,000 | 1,134,000 | 619,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
revenues and other income: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations before income taxes and | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes | 67,602,000 | 15,302,000 | 61,208,000 | 33,945,000 | 133,517,000 | 3,508,750 | 14,035,000 | 190,108,000 | 39,053,000 | 885,000 | 3,540,000 | 4,665,000 | 2,702,000 | 1,680,000 | 29,127,000 | ||||||||||||||||||||||||||||||||||||||||||
income from continuing operations before income related to | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
associated companies | 67,648,000 | 4,707,500 | 18,830,000 | 519,192,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
income related to associated companies, net of income tax | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit of (19,595) and 139,369 | 233,122,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(benefit) of (175) and 0 | -325,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
manufacturing | 186,114,000 | 66,638,000 | 63,498,000 | 61,710,000 | 181,520,000 | 63,398,000 | 64,610,000 | 63,765,000 | 15,310,000 | 61,240,000 | 77,115,000 | 64,880,000 | 61,274,000 | 57,043,000 | |||||||||||||||||||||||||||||||||||||||||||
gaming entertainment | 89,075,000 | 30,255,000 | 29,640,000 | 32,069,000 | 88,606,000 | 28,611,000 | 30,513,000 | 30,776,000 | 7,767,250 | 31,069,000 | 28,074,000 | 27,066,000 | 26,953,000 | 26,063,000 | |||||||||||||||||||||||||||||||||||||||||||
investment and other income | 724,583,000 | 27,192,000 | 101,273,000 | 77,696,000 | 332,585,000 | 100,790,000 | 96,944,000 | 156,318,000 | 15,443,250 | 61,773,000 | 83,157,000 | 51,431,000 | 45,843,000 | 55,246,000 | |||||||||||||||||||||||||||||||||||||||||||
net securities gains | 436,374,000 | 154,207,000 | 2,526,000 | 424,936,000 | 634,201,000 | 7,275,000 | 529,637,000 | 2,303,000 | -16,000 | -64,000 | 71,413,000 | 99,067,000 | 9,583,000 | -3,551,000 | |||||||||||||||||||||||||||||||||||||||||||
cost of sales: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
direct operating expenses for gaming entertainment | 66,047,000 | 22,080,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
salaries and incentive compensation | 132,445,000 | 30,280,000 | 18,162,000 | 46,490,000 | 73,205,000 | 9,966,000 | 33,059,000 | 16,236,000 | 5,420,250 | 21,681,000 | 12,188,000 | 24,400,000 | 30,202,000 | 27,006,000 | |||||||||||||||||||||||||||||||||||||||||||
and income (losses) related to associated companies | 824,384,000 | 142,136,000 | 71,592,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
related to associated companies | 509,098,000 | 80,928,000 | 37,647,000 | 224,928,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
income (losses) related to associated companies, net of income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax benefit of 17,682, (161,516), 33,155 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
and | 9,004,250 | 36,017,000 | -226,320,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit of 357, 254, | 503,750 | 2,015,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit of (2,491), 416, (2,491) and 915 | -1,156,500 | -4,626,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (income) attributable to the redeemable noncontrolling interests | -3,603,000 | -8,632,000 | -9,780,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
oil and gas drilling services | 31,092,000 | 37,322,000 | 97,798,000 | 35,984,000 | 31,737,000 | 30,872,000 | 7,961,750 | 31,847,000 | 29,254,000 | 20,785,000 | |||||||||||||||||||||||||||||||||||||||||||||||
direct operating expenses: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax benefit of (123,896), (80,144), 15,473 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit of 485, | 905,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
provision of 0, 499, 0 and 499 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income (losses) related to associated companies | 358,445,000 | 1,198,750 | 4,795,000 | 40,477,000 | 76,136,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
income (losses) related to associated companies, net of income tax | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit of 139,369 and | 262,539,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations, net of income tax provision | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
provision of 0 and 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (income) attributable to the noncontrolling interest | -202,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to the redeemable noncontrolling interest | 3,844,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to leucadia national corporation | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common shareholders | 490,877,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
manufacturing cost of sales | 160,064,000 | 55,899,000 | 57,952,000 | 54,253,000 | 13,295,750 | 53,183,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
income from continuing operations before | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes and income (losses) related to | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income (losses) related to associated companies, net of | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax benefit of 161,516, 3,382, | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
257,784 and 8,079 | -74,203,000 | -296,812,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from discontinued operations, net of income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax benefit of (58), 29, (1,192) and 0 | -27,000 | -108,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on disposal of discontinued operations, net of | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax provision of 416, 0, 915 and 0 | 193,250 | 773,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes and losses related to | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
losses related to associated companies | 329,084,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
losses related to associated companies, net of | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax benefit of 80,144, 10,609, | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
96,268 and 4,697 | -145,796,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax benefit of 271, 0, 1,134 and 0 | 2,325,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax provision of 499, 0, 499 and 0 | 845,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net loss attributable to the noncontrolling interest | -149,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic earnings per common share attributable | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
to leucadia national corporation common shareholders: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted earnings per common share attributable | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amounts attributable to leucadia national corporation | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common shareholders: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
taxes and income (losses) related to associated companies | 79,530,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax provision of (16,124) and 5,912 | -28,048,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss from discontinued operations, net of income tax | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
provision of (863) and 0 | -1,722,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax provision of 0 and 0 | 79,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss from discontinued operations | -10 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss from discontinued operations, net of taxes | -1,722,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income related to associated companies, net of | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax benefit of (3,382), 12,941, | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(8,079) and 25,678 | 81,178,000 | 324,712,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
provision of 29, 339, 0 and 693 | -3,099,750 | -12,399,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on disposal of discontinued operations, net of income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax provision of 0, 0, 0 and 0 | 9,970,500 | 39,882,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
telecommunications | 92,860,000 | 89,125,000 | 98,533,000 | 114,226,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
property management and service fees | 30,604,000 | 22,088,000 | 38,615,000 | 35,296,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
property management and services | 21,647,000 | 19,224,000 | 25,736,000 | 26,256,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
taxes and income (losses) related to associated | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
companies | 80,801,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax benefit of (10,609), 47,997, | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(4,697) and 12,737 | -321,922,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before income taxes and income (losses) related | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
to associated companies | 43,013,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before income (losses) related to associated companies | 40,311,000 | -159,656,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
benefit of 5,912 and | 151,194,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per common share attributable to | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
leucadia national corporation common shareholders: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income related to associated companies, net of taxes | 379,517,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amounts attributable to leucadia national corporation common | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shareholders: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before income taxes and income (losses) related to associated companies | -130,529,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income (losses) related to associated companies, net of taxes | 570,640,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic net earnings per common share attributable to leucadia national corporation common shareholders | 1,700 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted net earnings per common share attributable to leucadia national corporation common shareholders | 1,670 |
Balance Sheets:
Quarterly
Annual
| Unit: USD | 2026-05-31 | 2026-02-28 | 2025-11-30 | 2025-08-31 | 2025-05-31 | 2025-02-28 | 2024-11-30 | 2024-08-31 | 2024-05-31 | 2024-02-29 | 2023-11-30 | 2023-08-31 | 2023-05-31 | 2023-02-28 | 2022-11-30 | 2022-08-31 | 2022-05-31 | 2022-02-28 | 2021-11-30 | 2021-08-31 | 2021-05-31 | 2021-02-28 | 2020-11-30 | 2020-08-31 | 2020-05-31 | 2020-02-29 | 2019-08-31 | 2019-05-31 | 2019-02-28 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-09-30 | 2016-06-30 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-09-30 | 2009-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | |||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 14,314,804,000 | 10,573,471,000 | 10,841,622,000 | 7,615,691,000 | 8,526,363,000 | 8,817,357,000 | 8,004,880,000 | 7,508,508,000 | 9,703,109,000 | 9,477,540,000 | 8,523,117,000 | 8,500,782,000 | 8,810,427,000 | 9,480,914,000 | 8,443,206,000 | 8,648,961,000 | 7,102,004,101,092,127,000,000,000,000 | 8,426,832,000 | 6,883,881,000 | 6,710,659,000 | 6,011,350,000 | 5,393,737,000 | 5,517,121,000 | 4,895,788,000 | 4,741,057,000 | 5,144,625,000 | 5,016,932,000 | 4,661,937,000 | 4,261,427,000 | 3,278,975,000 | 283,882,916,916,445,060,000,000,000,000 | 145,960,000 | 772,144,000 | 186,665,000 | 205,291,000 | 168,490,000 | 306,270,000 | 539,092,000 | 313,932,000 | 441,340,000 | 323,284,000 | 248,237,000 | 218,983,000 | 232,652,000 | 156,164,000 | ||||||
cash and securities segregated and on deposit for regulatory purposes or deposited with clearing and depository organizations | 1,135,859,000 | 1,360,324,000 | 1,097,400,000 | 1,195,346,000 | 1,414,593,000 | 872,434,000 | 1,068,011,000 | 1,014,931,000 | 957,302,000 | 984,252,000 | 962,590,000 | 838,092,000 | 1,015,107,000 | 514,519,000 | 901,381,000 | 615,115,000 | 604,321,000 | 986,117,000 | 668,925,000 | 742,134,000 | 658,335,000 | 543,429,000 | 763,213,000 | 913,456,000 | 709,646,000 | 802,693,000 | 903,744,000 | 919,011,000 | 705,313,000 | 1,026,865,000 | 836,871,000 | ||||||||||||||||||||
financial instruments owned, at fair value | 28,038,115,000 | 24,038,659,000 | 22,786,676,000 | 23,211,546,000 | 21,747,473,000 | 22,805,191,000 | 21,001,864,000 | 21,083,010,000 | 18,666,296,000 | 20,249,284,000 | 20,247,955,000 | 21,632,936,000 | 17,059,950,000 | 19,735,103,000 | 19,937,830,000 | 19,097,153,000 | 152,496,862,534,860,340,000,000 | 17,986,721,000 | 18,542,477,000 | 18,396,981,000 | |||||||||||||||||||||||||||||||
investments in and loans to related parties | 1,555,117,000 | 1,349,629,000 | 1,307,387,000 | 1,267,570,000 | 1,239,345,000 | 1,380,503,000 | 1,412,537,000 | 1,369,113,000 | 1,426,817,000 | ||||||||||||||||||||||||||||||||||||||||||
securities borrowed | 9,729,918,000 | 7,056,550,000 | 7,141,857,000 | 6,789,055,000 | 7,192,091,000 | 6,680,672,000 | 7,157,146,000 | 7,620,107,000 | 5,831,148,000 | 6,607,954,000 | 6,312,320,000 | 7,110,757,000 | 6,409,420,000 | 6,212,491,000 | 6,720,683,000 | 7,150,657,000 | 6,934,762,000 | 7,268,413,000 | 6,457,035,000 | 6,708,788,000 | 7,895,149,000 | 7,713,886,000 | 7,231,073,000 | 7,369,908,000 | 7,599,043,000 | 7,300,171,000 | 7,758,532,000 | 7,900,395,000 | 6,886,436,000 | 8,460,736,000 | 7,577,394,000 | ||||||||||||||||||||
securities purchased under agreements to resell | 9,407,203,000 | 6,993,024,000 | 6,744,567,000 | 7,546,785,000 | 5,950,549,000 | 5,331,792,000 | 5,440,912,000 | 3,379,650,000 | 4,546,691,000 | 4,107,389,000 | 4,744,979,000 | 6,557,213,000 | 7,618,652,000 | 8,011,550,000 | 6,917,225,000 | 6,680,284,000 | 5,096,769,000 | 5,327,391,000 | 4,284,062,000 | 4,907,031,000 | 4,499,995,000 | 4,027,332,000 | 3,496,570,000 | 3,659,059,000 | 3,822,232,000 | 2,983,945,000 | 3,371,435,000 | 4,345,461,000 | 4,468,494,000 | 4,038,194,000 | 3,238,189,000 | ||||||||||||||||||||
securities received as collateral, at fair value | 310,813,000 | 272,619,000 | 106,229,000 | 110,897,000 | 8,800,000 | 18,757,000 | 9,486,000 | 67,380,000 | 100,362,000 | 149,586,000 | 1,322,000 | 973,000 | 7,289,000 | 9,853,000 | 7,517,000 | 4,413,000 | 9,909,000 | ||||||||||||||||||||||||||||||||||
receivables: | |||||||||||||||||||||||||||||||||||||||||||||||||||
brokers, dealers and clearing organizations | 3,269,022,000 | 2,583,719,000 | 3,101,851,000 | 3,008,327,000 | 2,380,732,000 | 1,848,014,000 | 1,667,463,000 | 1,783,612,000 | 1,792,937,000 | ||||||||||||||||||||||||||||||||||||||||||
customers | 4,187,519,000 | 2,060,450,000 | 2,298,491,000 | 1,860,124,000 | 1,705,425,000 | 1,547,417,000 | 1,184,204,000 | 1,453,409,000 | 1,225,137,000 | ||||||||||||||||||||||||||||||||||||||||||
fees, interest and other | 848,830,000 | 661,038,000 | 714,025,000 | 612,296,000 | 630,142,000 | 521,195,000 | 520,384,000 | 510,872,000 | 568,921,000 | ||||||||||||||||||||||||||||||||||||||||||
premises and equipment | 1,190,750,000 | 1,198,511,000 | 1,246,470,000 | 1,255,000,000 | 1,235,343,000 | 1,217,202,000 | 1,194,720,000 | 1,229,028,000 | 1,206,489,000 | 1,103,490,000 | 1,065,680,000 | 929,903,000 | 907,234,000 | 904,064,000 | 906,864,000 | ||||||||||||||||||||||||||||||||||||
goodwill | 1,725,481,000 | 1,832,958,000 | 1,822,809,000 | 1,824,037,000 | 1,847,856,000 | 1,739,468,000 | 1,738,190,000 | 1,735,865,000 | 1,736,114,000 | ||||||||||||||||||||||||||||||||||||||||||
assets held for sale | 295,156,000 | 617,971,000 | 1,571,981,000 | 1,545,472,000 | 249,825,000 | ||||||||||||||||||||||||||||||||||||||||||||||
other assets | 3,531,359,000 | 3,263,629,000 | 3,213,156,000 | 3,215,855,000 | 2,650,640,000 | 3,551,856,000 | 3,627,699,000 | 3,602,422,000 | 3,595,985,000 | 2,414,580,000 | 2,525,295,000 | 2,512,638,000 | 731,887,000 | 2,440,663,000 | 2,383,096,000 | 2,306,520,000 | 80,584,886,171,235,600,000,000,000 | 2,375,171,000 | 2,509,748,000 | 2,654,158,000 | 2,398,251,000 | 1,985,328,000 | 2,001,708,000 | 1,506,986,000 | 1,527,227,000 | 1,806,203,000 | 1,727,012,000 | 1,807,490,000 | 1,836,389,000 | 1,699,448,000 | 93,645,329,512,212,430,000,000,000,000,000 | 287,305,000 | 248,083,000 | 395,341,000 | 404,144,000 | 420,157,000 | 428,254,000 | 434,110,000 | 463,012,000 | 452,321,000 | 534,560,000 | 515,797,000 | 516,822,000 | 528,704,000 | 534,373,000 | ||||||
total assets | 79,539,946,000 | 63,275,098,000 | 63,000,530,000 | 60,933,000,000 | 57,905,161,000 | 56,044,559,000 | 53,740,010,000 | 52,032,943,000 | 51,057,683,000 | 55,229,811,000 | 57,213,810,000 | 60,036,451,000 | 51,974,318,000 | 58,037,399,000 | 57,978,969,000 | 56,868,919,000 | 44,835,126,323,105,930,000,000,000,000,000 | 51,773,988,000 | 50,283,215,000 | 51,778,123,000 | 49,263,208,000 | 48,523,940,000 | 48,959,345,000 | 48,948,669,000 | 49,401,798,000 | 49,001,494,000 | 47,666,944,000 | 48,376,102,000 | 45,979,997,000 | 46,106,015,000 | 371,747,351,526,117,250,000,000,000,000,000,000,000 | ||||||||||||||||||||
liabilities and equity | |||||||||||||||||||||||||||||||||||||||||||||||||||
short-term borrowings | 1,603,482,000 | 1,725,864,000 | 1,625,310,000 | 1,254,310,000 | 989,715,000 | 924,892,000 | 846,900,000 | 477,764,000 | 528,392,000 | 564,239,000 | 354,181,000 | 467,853,000 | 307,297,000 | 475,834,000 | 882,941,000 | 805,381,000 | 656,855,000 | 623,156,000 | 518,914,000 | 510,435,000 | 530,484,000 | 382,006,000 | 506,218,000 | 468,046,000 | 417,122,000 | 439,140,000 | 422,924,000 | 432,235,000 | |||||||||||||||||||||||
financial instruments sold, not yet purchased, at fair value | 14,547,022,000 | 12,307,086,000 | 11,926,366,000 | 12,043,950,000 | 11,251,154,000 | 11,829,876,000 | 11,735,054,000 | 11,038,096,000 | 11,056,477,000 | 11,548,070,000 | 13,665,037,000 | 14,713,872,000 | 12,748,802,000 | 11,971,970,000 | 12,370,254,000 | 10,994,556,000 | 9,646,023,000 | 9,879,387,000 | |||||||||||||||||||||||||||||||||
securities loaned | 3,104,614,000 | 2,550,101,000 | 2,244,127,000 | 2,709,170,000 | 1,840,518,000 | 1,416,483,000 | 1,221,523,000 | 1,551,147,000 | 1,366,025,000 | 1,315,409,000 | 1,876,434,000 | 1,808,896,000 | 1,764,488,000 | 2,277,423,000 | 2,519,077,000 | 1,929,737,000 | 1,941,468,000 | 1,891,912,000 | 2,182,865,000 | 2,327,805,000 | 2,234,700,000 | 2,531,504,000 | 2,555,701,000 | 2,372,473,000 | 2,763,253,000 | 3,446,853,000 | 2,522,846,000 | 2,930,376,000 | |||||||||||||||||||||||
securities sold under agreements to repurchase | 11,318,047,000 | 9,603,530,000 | 11,037,113,000 | 11,596,778,000 | 10,920,606,000 | 10,472,246,000 | 9,511,505,000 | 8,933,931,000 | 7,452,342,000 | 7,564,342,000 | 8,163,890,000 | 8,933,643,000 | 7,571,813,000 | 7,079,322,000 | 7,207,636,000 | 7,258,972,000 | 8,631,143,000 | 8,406,022,000 | 8,236,981,000 | 8,861,457,000 | 9,307,283,000 | 9,864,483,000 | 8,773,506,000 | 8,250,339,000 | 8,473,419,000 | 8,621,427,000 | 7,315,459,000 | 8,130,434,000 | 391,705,000 | 394,289,000 | 371,320,000 | 403,461,000 | 417,479,000 | 500,047,000 | 659,539,000 | 545,621,000 | 401,121,000 | 410,338,000 | |||||||||||||
other secured financings | 2,310,736,000 | 1,739,323,000 | 1,545,936,000 | 1,429,753,000 | 1,430,199,000 | 2,320,619,000 | 1,785,441,000 | 2,031,670,000 | 2,037,843,000 | 2,154,491,000 | 2,666,022,000 | 3,553,232,000 | 4,341,348,000 | 4,131,597,000 | 4,508,425,000 | 3,376,257,000 | 2,746,593,000 | 2,920,709,000 | 2,508,589,000 | 1,799,569,000 | 1,527,393,000 | 1,440,678,000 | 1,464,571,000 | 1,254,893,000 | 892,692,000 | 763,043,000 | 837,204,000 | 907,257,000 | |||||||||||||||||||||||
obligation to return securities received as collateral, at fair value | 310,813,000 | 272,619,000 | 106,229,000 | 110,897,000 | 8,800,000 | 18,757,000 | 9,486,000 | 67,380,000 | 100,362,000 | 149,586,000 | 1,322,000 | 973,000 | 9,853,000 | 4,413,000 | 9,909,000 | ||||||||||||||||||||||||||||||||||||
payables: | |||||||||||||||||||||||||||||||||||||||||||||||||||
lease liabilities | 550,928,000 | 642,527,000 | 634,786,000 | 533,761,000 | 544,650,000 | 534,636,000 | 519,728,000 | 523,039,000 | 533,708,000 | 542,028,000 | 516,444,000 | 543,090,000 | 562,122,000 | 570,341,000 | 580,129,000 | 598,363,000 | 597,557,000 | 607,535,000 | |||||||||||||||||||||||||||||||||
liabilities held for sale | 299,760,000 | 256,808,000 | 1,146,802,000 | 1,173,648,000 | |||||||||||||||||||||||||||||||||||||||||||||||
accrued expenses and other liabilities | 3,337,495,000 | 3,076,747,000 | 2,826,275,000 | 2,172,485,000 | 2,546,211,000 | 2,127,085,000 | 2,005,387,000 | 1,763,243,000 | 2,573,927,000 | ||||||||||||||||||||||||||||||||||||||||||
long-term debt | 18,040,982,000 | 12,922,012,000 | 12,666,600,000 | 9,917,278,000 | 9,698,752,000 | 9,462,491,000 | 8,785,540,000 | 8,625,552,000 | 8,774,086,000 | 8,635,466,000 | 8,882,095,000 | 8,896,032,000 | 6,955,658,000 | 8,670,728,000 | 8,823,245,000 | 8,243,150,000 | 6,218,797,676,883,464,000,000,000,000 | 8,419,837,000 | 8,020,436,000 | 8,451,504,000 | 7,968,785,000 | 7,860,984,000 | 7,685,908,000 | 7,777,425,000 | 7,714,970,000 | 8,499,724,000 | 8,092,642,000 | 8,084,886,000 | 8,198,419,000 | 7,232,261,000 | 540,662,438,183,731,700,000,000,000,000,000 | 918,126,000 | 911,832,000 | 1,370,845,000 | 1,425,187,000 | 1,875,571,000 | 1,471,294,000 | 1,471,239,000 | 1,506,237,000 | 1,548,469,000 | 1,608,376,000 | 1,625,086,000 | 1,657,428,000 | 1,665,429,000 | 1,674,945,000 | ||||||
total liabilities | 68,932,155,000 | 53,159,331,000 | 53,047,938,000 | 51,065,125,000 | 48,102,620,000 | 46,279,021,000 | 43,974,354,000 | 42,219,712,000 | 40,630,743,000 | 44,731,057,000 | 46,701,830,000 | 49,348,505,000 | 45,538,162,000 | 47,473,437,000 | 47,724,094,000 | 46,934,582,000 | 38,971,537,243,525,610,000,000,000,000,000 | 42,180,264,000 | 40,774,840,000 | 42,242,459,000 | 39,063,363,000 | 38,502,641,000 | 38,858,023,000 | 38,155,533,000 | 38,695,105,000 | 38,173,551,000 | 36,511,795,000 | 37,262,994,000 | 34,920,677,000 | 35,397,459,000 | 317,812,845,954,617,160,000,000,000,000,000,000 | 2,339,834,000 | 2,310,939,000 | 2,261,593,000 | 2,323,732,000 | 2,849,019,000 | 2,186,651,000 | 2,386,702,000 | 2,316,274,000 | 2,386,917,000 | 2,517,836,000 | 2,445,827,000 | 2,408,538,000 | 2,354,612,000 | 2,349,477,000 | ||||||
mezzanine equity | |||||||||||||||||||||||||||||||||||||||||||||||||||
redeemable noncontrolling interests | 406,000 | 406,000 | 406,000 | 406,000 | 406,000 | 406,000 | 406,000 | 1,802,000 | 6,461,000 | 13,378,000 | 18,841,000 | 14,027,000 | 38,249,000 | 34,511,000 | 30,979,000 | 24,273,000 | 22,262,000 | 24,759,000 | 27,064,000 | 18,938,000 | 20,189,000 | 21,385,000 | 14,252,000 | 414,815,000 | 388,572,000 | 307,943,000 | 342,574,000 | 346,079,000 | |||||||||||||||||||||||
equity | |||||||||||||||||||||||||||||||||||||||||||||||||||
series b preferred shares, par value of 1 per share, authorized 70,000 shares; 55,125 shares issued and outstanding | 55,000 | 55,000 | 55,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
voting common shares, par value 1 per share, authorized 552,264,500 and 565,000,000 shares; 194,145,489 and 206,296,167 shares issued and outstanding, after deducting 126,972,581 and 114,821,903 shares held in treasury | 194,145,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
non-voting common shares, par value 1 per share, authorized 47,735,500 and 35,000,000, shares; 9,247,081 and 0 shares issued and outstanding | 9,247,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
additional paid-in capital | 1,915,162,000 | 2,086,227,000 | 2,051,149,000 | 2,026,584,000 | 2,044,859,000 | 2,034,106,000 | 1,965,530,000 | 2,012,206,000 | 1,967,781,000 | 2,063,460,000 | 2,156,366,000 | 2,390,787,000 | 2,812,811,000 | 2,849,487,000 | 2,804,243,000 | 3,083,137,000 | 3,191,893,000 | 3,329,633,000 | 3,731,712,000 | 3,559,156,000 | 3,681,085,000 | 4,329,661,000 | 4,366,631,000 | 4,711,218,000 | 4,731,811,000 | 4,843,966,000 | 4,819,281,000 | 4,807,989,000 | 1,577,528,000 | 1,581,646,000 | 1,565,645,000 | 1,573,932,000 | 1,570,684,000 | 1,566,263,000 | 1,561,970,000 | 1,542,860,000 | 1,542,964,000 | 1,533,047,000 | 1,532,356,000 | 1,531,327,000 | 1,520,901,000 | 1,531,310,000 | |||||||||
accumulated other comprehensive loss | -356,043,000 | -369,965,000 | -410,734,000 | -396,438,000 | -395,545,000 | -398,250,000 | -370,052,000 | -421,105,000 | -379,419,000 | ||||||||||||||||||||||||||||||||||||||||||
retained earnings | 8,804,430,000 | 8,124,134,000 | 8,022,546,000 | 7,937,908,000 | 7,849,844,000 | 7,852,522,000 | 7,868,766,000 | 7,930,615,000 | 8,418,354,000 | 8,350,634,000 | 8,228,467,000 | 8,189,652,000 | 7,681,488,000 | 7,340,113,000 | 7,041,460,000 | 6,264,689,000 | 6,002,078,000 | 6,000,613,000 | 6,255,314,000 | 6,246,852,000 | 5,614,935,000 | 5,672,363,000 | 5,523,277,000 | 4,833,329,000 | 5,000,423,000 | 4,938,254,000 | 4,903,424,000 | 4,531,329,000 | 4,240,028,000 | 3,847,008,000 | 3,740,334,000 | 3,937,585,000 | 3,446,708,000 | 3,388,417,000 | 3,679,439,000 | 3,493,130,000 | 3,482,623,000 | 1,848,353,000 | 1,560,598,000 | 1,795,742,000 | 1,695,198,000 | 1,324,999,000 | |||||||||
total jefferies financial group inc. shareholders' equity | 10,566,996,000 | 10,292,531,000 | 10,300,177,000 | 10,490,300,000 | 6,435,419,000 | 10,381,883,000 | 10,072,634,000 | 9,745,862,000 | 58,628,777,791,261,940,000,000,000,000 | 9,410,665,000 | 9,326,554,000 | ||||||||||||||||||||||||||||||||||||||||
noncontrolling interests | 40,389,000 | 69,415,000 | 77,130,000 | 87,372,000 | 92,308,000 | 66,284,000 | 69,595,000 | 56,185,000 | 62,633,000 | 67,845,000 | 67,962,000 | 58,619,000 | 737,000 | 18,830,000 | 22,730,000 | 32,496,000 | 7,121,667,717,243,000 | 33,786,000 | 34,559,000 | 36,950,000 | 27,339,000 | 23,490,000 | 23,181,000 | 25,566,000 | 29,249,000 | 29,048,000 | 189,667,000 | 188,858,000 | 193,588,000 | 177,807,000 | 5,201,000 | ||||||||||||||||||||
total equity | 10,607,385,000 | 10,115,361,000 | 9,952,186,000 | 9,867,469,000 | 9,802,135,000 | 9,765,132,000 | 9,765,250,000 | 9,811,429,000 | 10,295,479,000 | 10,360,376,000 | 10,368,139,000 | 10,548,919,000 | 10,400,713,000 | 10,095,364,000 | 9,778,358,000 | 9,444,451,000 | 9,361,113,000 | 9,385,905,000 | 10,047,781,000 | 9,877,361,000 | 9,956,133,000 | 10,646,751,000 | 10,567,441,000 | 10,288,128,000 | 10,641,577,000 | 10,680,165,000 | 10,591,746,000 | 10,237,477,000 | 6,767,635,000 | 6,193,108,000 | 6,095,139,000 | 6,430,196,000 | 6,178,261,000 | 6,028,403,000 | 6,805,479,000 | 6,908,111,000 | 6,963,381,000 | 4,789,499,000 | 3,984,874,000 | 4,579,524,000 | 4,266,813,000 | 3,704,132,000 | |||||||||
total liabilities and equity | 79,539,946,000 | 63,275,098,000 | 63,000,530,000 | 60,933,000,000 | 57,905,161,000 | 56,044,559,000 | 53,740,010,000 | 52,032,943,000 | 51,057,683,000 | ||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents ............................................................................................................................................................... | 11,963,165,000 | 14,043,889,000 | 11,458,472,000 | 11,260,403,000 | |||||||||||||||||||||||||||||||||||||||||||||||
cash and securities segregated and on deposit for regulatory purposes or deposited with clearing and depository organizations ................................................................................................................................................................................. | 1,752,549,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
financial instruments owned, at fair value (includes securities pledged of 18,129,409 and 17,419,373) ....................... | 28,079,458,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
investments in and loans to related parties ................................................................................................................................... | 1,560,602,000 | 1,496,125,000 | 1,458,250,000 | 1,436,583,000 | |||||||||||||||||||||||||||||||||||||||||||||||
securities borrowed ........................................................................................................................................................................... | 7,675,862,000 | 8,295,161,000 | 8,175,141,000 | 7,844,835,000 | |||||||||||||||||||||||||||||||||||||||||||||||
securities purchased under agreements to resell ........................................................................................................................ | 7,784,070,000 | 8,449,107,000 | 7,917,487,000 | 7,485,007,000 | 8,125,231,000 | 6,179,653,000 | |||||||||||||||||||||||||||||||||||||||||||||
securities received as collateral, at fair value ................................................................................................................................ | 393,867,000 | 200,495,000 | 54,155,000 | 50,968,000 | |||||||||||||||||||||||||||||||||||||||||||||||
brokers, dealers and clearing organizations ............................................................................................................................... | 3,762,461,000 | 4,310,143,000 | 2,878,285,000 | 2,766,535,000 | |||||||||||||||||||||||||||||||||||||||||||||||
customers ........................................................................................................................................................................................ | 3,984,448,000 | 3,439,921,000 | 3,028,443,000 | 2,652,808,000 | |||||||||||||||||||||||||||||||||||||||||||||||
fees, interest and other .................................................................................................................................................................. | 761,369,000 | 806,324,000 | 720,912,000 | 805,846,000 | |||||||||||||||||||||||||||||||||||||||||||||||
goodwill ............................................................................................................................................................................................... | 1,725,876,000 | 1,837,570,000 | 1,840,432,000 | 1,842,114,000 | |||||||||||||||||||||||||||||||||||||||||||||||
assets held for sale ........................................................................................................................................................................... | 269,707,000 | 39,128,000 | 51,885,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
other assets (includes assets pledged of 646,883 and 627,259) .......................................................................................... | 3,468,545,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
total assets ........................................................................................................................................................................................ | 74,380,490,000 | 76,012,347,000 | 69,319,709,000 | 67,285,344,000 | 70,218,891,000 | 64,360,309,000 | |||||||||||||||||||||||||||||||||||||||||||||
short-term borrowings ...................................................................................................................................................................... | 1,917,492,000 | 1,767,206,000 | 1,231,328,000 | 1,315,103,000 | 1,172,806,000 | 443,160,000 | |||||||||||||||||||||||||||||||||||||||||||||
financial instruments sold, not yet purchased, at fair value ....................................................................................................... | 14,459,138,000 | 13,320,152,000 | 12,356,852,000 | 11,775,135,000 | 13,997,227,000 | 11,007,328,000 | |||||||||||||||||||||||||||||||||||||||||||||
securities loaned ................................................................................................................................................................................ | 2,690,387,000 | 2,540,759,000 | 2,498,013,000 | 2,041,795,000 | |||||||||||||||||||||||||||||||||||||||||||||||
securities sold under agreements to repurchase ......................................................................................................................... | 10,380,281,000 | 12,156,737,000 | 12,090,567,000 | 12,157,620,000 | 13,664,290,000 | 12,337,935,000 | |||||||||||||||||||||||||||||||||||||||||||||
other secured financings (includes 424,023 and 425,964 at fair value) ............................................................................... | 2,285,995,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
obligation to return securities received as collateral, at fair value ............................................................................................. | 393,867,000 | 200,495,000 | 54,155,000 | 50,968,000 | |||||||||||||||||||||||||||||||||||||||||||||||
lease liabilities ................................................................................................................................................................................... | 573,096,000 | 594,097,000 | 603,445,000 | 616,494,000 | |||||||||||||||||||||||||||||||||||||||||||||||
liabilities held for sale ...................................................................................................................................................................... | 257,888,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
accrued expenses and other liabilities ........................................................................................................................................... | 2,533,907,000 | 3,836,709,000 | 3,158,589,000 | 2,775,449,000 | 2,301,325,000 | 3,510,831,000 | |||||||||||||||||||||||||||||||||||||||||||||
long-term debt (includes 3,686,758 and 3,734,843 at fair value) .......................................................................................... | 17,229,419,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities .................................................................................................................................................................................... | 63,718,356,000 | 65,369,738,000 | 58,818,393,000 | 56,902,764,000 | |||||||||||||||||||||||||||||||||||||||||||||||
redeemable noncontrolling interests ............................................................................................................................................. | 406,000 | 406,000 | 406,000 | 406,000 | 406,000 | 406,000 | |||||||||||||||||||||||||||||||||||||||||||||
common shares, par value 1 per share, authorized 565,000,000 shares; 204,422,673 and 206,296,167 shares issued and outstanding, after deducting 116,695,397 and 114,821,903 shares held in treasury .................................................. | 204,423,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
non-voting common shares, par value 1 per share, authorized 35,000,000, shares; no shares issued and outstanding .................................................................................................................................................................................... | |||||||||||||||||||||||||||||||||||||||||||||||||||
additional paid-in capital .................................................................................................................................................................. | 2,075,065,000 | 2,177,954,000 | 2,145,409,000 | 2,129,358,000 | 2,094,138,000 | 2,104,199,000 | |||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive loss ........................................................................................................................................ | -315,023,000 | -384,434,000 | -374,927,000 | -339,695,000 | |||||||||||||||||||||||||||||||||||||||||||||||
retained earnings .............................................................................................................................................................................. | 8,646,325,000 | 8,574,825,000 | 8,461,907,000 | 8,309,035,000 | 8,311,857,000 | 8,270,145,000 | |||||||||||||||||||||||||||||||||||||||||||||
total jefferies financial group inc. shareholders' equity .......................................................................................................... | 10,610,845,000 | 10,574,696,000 | 10,438,724,000 | 10,305,025,000 | |||||||||||||||||||||||||||||||||||||||||||||||
noncontrolling interests ................................................................................................................................................................... | 50,883,000 | 67,507,000 | 62,186,000 | 77,149,000 | 64,211,000 | 68,215,000 | |||||||||||||||||||||||||||||||||||||||||||||
total equity ......................................................................................................................................................................................... | 10,661,728,000 | 10,642,203,000 | 10,500,910,000 | 10,382,174,000 | |||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and equity ................................................................................................................................................................ | 74,380,490,000 | 76,012,347,000 | 69,319,709,000 | 67,285,344,000 | |||||||||||||||||||||||||||||||||||||||||||||||
cash and securities segregated and on deposit for regulatory purposes or deposited with clearing and depository organizations (includes 120,414 of securities at fair value at november 30, 2024) ......................................................... | 917,697,000 | 1,111,620,000 | 1,051,304,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
financial instruments owned, at fair value (includes securities pledged of 17,419,373 and 18,441,751) ....................... | 27,722,739,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
other assets (includes assets pledged of 627,259 and 429,347) .......................................................................................... | 3,246,706,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
other secured financings (includes 425,964 and 24,848 at fair value) ................................................................................. | 2,885,878,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt (includes 3,734,843 and 2,351,346 at fair value) .......................................................................................... | 15,895,891,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
common shares, par value 1 per share, authorized 565,000,000 shares; 206,296,167 and 205,504,272 shares issued and outstanding, after deducting 114,821,903 and 115,613,798 shares held in treasury .................................................. | 206,296,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
financial instruments owned, at fair value (includes securities pledged of 18,135,984 and 18,441,751) ....................... | 26,117,064,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
other assets (includes assets pledged of 545,419 and 429,347) .......................................................................................... | 3,304,448,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
other secured financings (includes 611,903 and 24,848 at fair value) ................................................................................. | 2,683,269,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt (includes 3,564,534 and 2,351,346 at fair value) .......................................................................................... | 16,013,634,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
preferred shares, par value of 1 per share, authorized 70,000 shares; 55,125 shares issued and outstanding; liquidation preference of 17,500 per share ............................................................................................................................. | 55,000 | 55,000 | 55,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
common shares, par value 1 per share, authorized 565,000,000 shares; 206,280,296 and 205,504,272 shares issued and outstanding, after deducting 114,837,774 and 115,613,798 shares held in treasury .................................................. | 206,280,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
financial instruments owned, at fair value (includes securities pledged of 18,404,776 and 18,441,751) ....................... | 25,570,194,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
other assets (includes assets pledged of 532,703 and 429,347) .......................................................................................... | 3,244,276,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
other secured financings (includes 429,289 and 24,848 at fair value) ................................................................................. | 2,741,561,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt (includes 3,304,517 and 2,351,346 at fair value) .......................................................................................... | 15,351,967,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
common shares, par value 1 per share, authorized 565,000,000 shares; 206,271,769 and 205,504,272 shares issued and outstanding, after deducting 114,846,301 and 115,613,798 shares held in treasury .................................................. | 206,272,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents .............................................................................................................................................................. | 11,176,343,000 | 12,153,414,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
cash and securities segregated and on deposit for regulatory purposes or deposited with clearing and depository organizations (includes 381,467 and 120,414 of securities at fair value) ....................................................................... | 1,665,894,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
financial instruments owned, at fair value (includes securities pledged of 19,399,604 and 18,441,751) ...................... | 26,087,291,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
investments in and loans to related parties .................................................................................................................................. | 1,383,293,000 | 1,385,658,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
securities borrowed .......................................................................................................................................................................... | 8,402,198,000 | 7,213,421,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
securities received as collateral, at fair value ............................................................................................................................... | 287,078,000 | 185,588,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
brokers, dealers and clearing organizations .............................................................................................................................. | 3,534,080,000 | 2,666,591,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
customers ....................................................................................................................................................................................... | 2,462,027,000 | 2,494,717,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
fees, interest and other ................................................................................................................................................................. | 707,151,000 | 663,536,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
goodwill .............................................................................................................................................................................................. | 1,824,647,000 | 1,827,938,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
other assets (includes assets pledged of 472,953 and 429,347) ......................................................................................... | 3,294,571,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
securities loaned ............................................................................................................................................................................... | 2,501,643,000 | 2,540,861,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
other secured financings (includes 22,231 and 24,848 at fair value) ................................................................................... | 2,280,003,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
obligation to return securities received as collateral, at fair value ............................................................................................ | 287,078,000 | 185,588,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
lease liabilities .................................................................................................................................................................................. | 616,031,000 | 635,306,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt (includes 3,075,403 and 2,351,346 at fair value) .......................................................................................... | 14,785,553,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities ................................................................................................................................................................................... | 59,950,046,000 | 54,134,916,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
common shares, par value 1 per share, authorized 565,000,000 shares; 206,249,504 and 205,504,272 shares issued and outstanding, after deducting 114,868,566 and 115,613,798 shares held in treasury ..................................... | 206,250,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive loss ....................................................................................................................................... | -408,072,000 | -423,131,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
total jefferies financial group inc. shareholders' equity ......................................................................................................... | 10,204,228,000 | 10,156,772,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
total equity ........................................................................................................................................................................................ | 10,268,439,000 | 10,224,987,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and equity ............................................................................................................................................................... | 70,218,891,000 | 64,360,309,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
cash and securities segregated and on deposit for regulatory purposes or deposited with clearing and depository organizations (includes 120,414 and 110,198 of securities at fair value) ....................................................................... | 1,132,612,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
financial instruments owned, at fair value (includes securities pledged of 18,441,751 and 17,158,747) ...................... | 24,138,274,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
assets held for sale (includes pledged assets of 181,900 at fair value at november 30, 2023) ........................................ | 51,885,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
other assets (includes assets pledged of 429,347 and 244,604) ......................................................................................... | 3,072,302,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
other secured financings (includes 24,848 and 3,898 at fair value) ..................................................................................... | 2,183,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt (includes 2,351,346 and 1,708,443 at fair value) .......................................................................................... | 13,530,565,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
preferred shares, par value of 1 per share, authorized 70,000 shares; 55,125 and 42,000 shares issued and outstanding; liquidation preference of 17,500 per share ...................................................................................................... | 55,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
common shares, par value 1 per share, authorized 565,000,000 shares; 205,504,272 and 210,626,642 shares issued and outstanding, after deducting 115,613,798 and 110,491,428 shares held in treasury ..................................... | 205,504,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
preferred shares, par value of 1 per share, authorized 70,000 shares; 55,125 and 42,000 shares issued and outstanding; liquidation preference of 17,500 per share | 55,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
common shares, par value 1 per share, authorized 565,000,000 shares; 205,495,338 and 210,626,642 shares issued and outstanding, after deducting 115,622,732 and 110,491,428 shares held in treasury | 205,495,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
non-voting common shares, par value 1 per share, authorized 35,000,000 shares; no shares issued and outstanding | |||||||||||||||||||||||||||||||||||||||||||||||||||
total jefferies financial group inc. shareholders’ equity | 10,045,946,000 | 9,875,056,000 | 9,780,097,000 | 9,709,827,000 | 9,698,848,000 | 9,348,955,000 | 10,020,442,000 | 9,853,871,000 | 9,932,952,000 | 10,621,185,000 | 10,538,192,000 | ||||||||||||||||||||||||||||||||||||||||
preferred shares, par value of 1 per share, authorized 70,000 shares; 42,000 shares issued and outstanding; liquidation preference of 17,500 per share | 42,000 | 42,000 | 42,000 | 42,000 | |||||||||||||||||||||||||||||||||||||||||||||||
common shares, par value 1 per share, authorized 565,000,000 shares; 212,053,183 and 210,626,642 shares issued and outstanding, after deducting 109,064,887 and 110,491,428 shares held in treasury | 212,053,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
common shares, par value 1 per share, authorized 565,000,000 and 565,000,000 shares; 212,000,515 and 210,626,642 shares issued and outstanding, after deducting 109,122,708 and 110,491,428 shares held in treasury | 212,001,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
mandatorily redeemable convertible preferred shares | 125,000,000 | 125,000,000 | 125,000,000 | 125,000,000 | 125,000,000 | 125,000,000 | 125,000,000 | 125,000,000 | 125,000,000 | 125,000,000 | 125,000,000 | 125,000,000 | 125,000,000 | 125,000,000 | 125,000,000 | 125,000,000 | 125,000,000 | 125,000,000 | 125,000,000 | 125,000,000 | |||||||||||||||||||||||||||||||
common shares, par value 1 per share, authorized 565,000,000 and 600,000,000 shares; 210,626,642 and 226,129,626 shares issued and outstanding, after deducting 110,491,428 and 90,334,082 shares held in treasury | 210,627,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
common shares, par value 1 per share, authorized 565,000,000 and 600,000,000 shares; 210,427,746 and 226,129,626 shares issued and outstanding, after deducting 110,690,324 and 90,334,082 shares held in treasury | 210,428,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
preferred shares, par value of 1 per share, authorized 70,000 shares; no shares issued and outstanding; liquidation preference of 1,225,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
common shares, par value 1 per share, authorized 600,000,000 shares; 231,410,945 and 226,129,626 shares issued and outstanding, after deducting 89,707,125 and 90,334,082 shares held in treasury | 231,411,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
total jefferies financial group inc. common shareholders’ equity | 9,695,655,000 | 9,755,244,000 | 10,232,846,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
common shares, par value 1 per share, authorized 600,000,000 shares; 233,527,703 and 226,129,626 shares issued and outstanding, after deducting 87,590,367 and 90,334,082 shares held in treasury | 233,528,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
common shares, par value 1 per share, authorized 600,000,000 shares; 226,129,626 and 243,541,431 shares issued and outstanding, after deducting 90,334,082 and 72,922,277 shares held in treasury | 226,130,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
loans to and investments in associated companies | 1,753,323,000 | 1,803,542,000 | 1,803,397,000 | 1,150,782,000 | 1,744,965,000 | 1,728,115,000 | 1,689,048,000 | 995,730,148,005,542,800,000 | 1,539,356,000 | 1,559,793,000 | 1,562,628,000 | 2,346,297,000 | 2,415,894,000 | 2,381,026,000 | 2,450,901,000 | 2,522,944,000 | 2,233,070,000 | 2,350,980,000 | 2,239,423,000 | 2,122,479,000 | 2,105,088,000 | 636,697,000 | |||||||||||||||||||||||||||||
receivables | 6,698,626,000 | 9,316,521,000 | 8,275,377,000 | 6,602,549,000 | 7,067,641,000 | 8,131,943,000 | 7,870,542,000 | 547,010,437,803,776,200,000,000 | 5,029,136,000 | 6,539,495,000 | 7,234,029,000 | 5,826,350,000 | 6,911,314,000 | 7,228,766,000 | 5,864,815,000 | 5,876,389,000 | 6,710,631,000 | 5,507,847,000 | 5,874,580,000 | 5,553,667,000 | 4,169,139,000 | 33,556,482,205,317,056,000,000,000,000,000 | |||||||||||||||||||||||||||||
property, equipment and leasehold improvements | 912,842,000 | 891,126,000 | 909,565,000 | 860,448,000 | 914,537,000 | 903,010,000 | 896,317,000 | 84,710,881,213,067,020,000,000 | 915,896,000 | 917,686,000 | 928,643,000 | 346,896,000 | 353,553,000 | 754,668,000 | 727,685,000 | 728,409,000 | 718,439,000 | 715,198,000 | 251,891,369,958,108,780,000,000,000,000 | 857,360,000 | 856,213,000 | 1,013,283,000 | 1,043,313,000 | 1,053,689,000 | 595,112,000 | 604,261,000 | 570,623,000 | 587,371,000 | 601,518,000 | 687,216,000 | 701,104,000 | 512,557,000 | 518,847,000 | ||||||||||||||||||
intangible assets, net and goodwill | 1,874,435,000 | 1,885,043,000 | 1,894,721,000 | 1,707,807,000 | 1,905,163,000 | 1,912,480,000 | 1,914,322,000 | 172,127,714,331,048,900,000 | 1,914,542,000 | 1,910,204,000 | 1,918,068,000 | 1,921,793,000 | 1,882,930,000 | 1,890,948,000 | 1,894,898,000 | 1,901,352,000 | 2,450,957,000 | 2,473,292,000 | 2,488,543,000 | 2,499,103,000 | 2,594,329,000 | 19,268,656,228,491,234,000,000,000 | 854,026,000 | 862,376,000 | 852,435,000 | 865,864,000 | 876,589,000 | 60,037,000 | 62,665,000 | 41,098,000 | 42,636,000 | 44,272,000 | 69,632,000 | 72,379,000 | 78,561,000 | 81,042,000 | |||||||||||||||
liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||
payables, expense accruals and other liabilities | 12,257,426,000 | 10,576,405,000 | 10,430,914,000 | 11,496,986,000 | 12,394,362,000 | 10,622,970,000 | 8,792,748,000 | 8,524,856,000 | 9,447,230,000 | 7,350,914,000 | 7,029,001,000 | 7,293,843,000 | 6,680,224,000 | 7,496,897,000 | 7,336,062,000 | 7,104,957,000 | 6,785,079,000 | 6,859,832,000 | 7,765,740,000 | ||||||||||||||||||||||||||||||||
commitments and contingencies | |||||||||||||||||||||||||||||||||||||||||||||||||||
common shares, par value 1 per share, authorized 600,000,000 shares; 228,807,229 and 243,541,431 shares issued and outstanding, after deducting 87,656,479 and 72,922,277 shares held in treasury | 228,807,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive income | -350,370,000 | -316,977,000 | -330,308,000 | -357,973,000 | -363,998,000 | -346,544,000 | -196,407,000 | -134,528,000 | -258,400,000 | -266,452,000 | -242,824,000 | 338,619,000 | 287,745,000 | 314,973,000 | 357,317,000 | 363,486,000 | 350,442,000 | 315,637,000 | 360,681,000 | 705,129,000 | 518,705,000 | 541,721,000 | 671,579,000 | 912,421,000 | 824,179,000 | 1,314,743,000 | 1,622,305,000 | 1,687,363,000 | 1,158,674,000 | 638,481,000 | 997,543,000 | 791,354,000 | 586,319,000 | ||||||||||||||||||
total | 55,229,811,000 | 57,213,810,000 | 60,036,451,000 | 58,037,399,000 | 57,978,969,000 | 56,868,919,000 | 51,773,988,000 | 50,283,215,000 | 51,778,123,000 | 49,263,208,000 | 48,523,940,000 | 48,959,345,000 | 48,948,669,000 | 49,401,798,000 | 49,001,494,000 | 47,666,944,000 | 48,376,102,000 | 45,979,997,000 | 46,106,015,000 | 9,349,118,000 | 8,740,184,000 | 8,603,278,000 | 8,986,637,000 | 9,263,189,000 | 8,215,054,000 | 9,192,181,000 | 9,224,385,000 | 9,350,298,000 | 7,307,335,000 | 6,430,701,000 | 6,988,062,000 | 6,621,425,000 | 6,053,609,000 | ||||||||||||||||||
common shares, par value 1 per share, authorized 600,000,000 shares; 232,321,354 and 243,541,431 shares issued and outstanding, after deducting 84,142,354 and 72,922,277 shares held in treasury | 232,321,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
common shares, par value 1 per share, authorized 600,000,000 shares; 240,168,818 and 243,541,431 shares issued and outstanding, after deducting 76,294,890 and 72,922,277 shares held in treasury | 240,169,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
other liabilities | 38,582,504,000 | 327,527,401,758,373,800,000,000,000,000 | 2,637,466,021,362,439,600,000,000,000,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
common shares, par value 1 per share, authorized 600,000,000 shares; 245,557,193 and 249,750,542 shares issued and outstanding, after deducting 70,906,515 and 66,712,070 shares held in treasury | 245,557,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
common shares, par value 1 per share, authorized 600,000,000 shares; 247,031,705 and 249,750,542 shares issued and outstanding, after deducting 69,432,003 and 66,712,070 shares held in treasury | 247,032,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
common shares, par value 1 per share, authorized 600,000,000 shares; 246,703,277 and 249,750,542 shares issued and outstanding, after deducting 69,759,335 and 66,712,070 shares held in treasury | 246,703,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
common shares, par value 1 per share, authorized 600,000,000 shares; 259,245,885 and 291,644,153 shares issued and outstanding, after deducting 57,216,727 and 24,818,459 shares held in treasury | 259,246,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
common shares, par value 1 per share, authorized 600,000,000 shares; 267,111,111 and 291,644,153 shares issued and outstanding, after deducting 49,351,501 and 24,818,459 shares held in treasury | 267,111,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
securities received as collateral | 15,004,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
obligation to return securities received as collateral | 15,004,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
common shares, par value 1 per share, authorized 600,000,000 shares; 277,109,287 and 291,644,153 shares issued and outstanding, after deducting 39,353,325 and 24,818,459 shares held in treasury | 277,109,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
trading assets, at fair value | 17,195,916,000 | 17,178,584,000 | 17,925,044,000 | 17,709,245,000 | 18,318,992,000 | 17,346,648,000 | 15,505,065,000 | 15,249,061,000 | 14,606,439,000 | 15,597,243,000 | |||||||||||||||||||||||||||||||||||||||||
available for sale securities | 24,049,000 | 1,868,420,000 | 1,242,475,000 | 690,745,000 | 520,497,000 | 336,055,000 | 462,503,000 | 350,666,000 | |||||||||||||||||||||||||||||||||||||||||||
total financial instruments owned | 17,195,916,000 | 17,178,584,000 | 17,949,093,000 | 19,577,665,000 | 19,561,467,000 | 18,037,393,000 | 16,025,562,000 | 15,585,116,000 | 15,068,942,000 | 15,947,909,000 | |||||||||||||||||||||||||||||||||||||||||
deferred tax asset | 509,772,000 | 471,506,000 | 499,827,000 | 468,297,000 | 537,063,000 | 777,138,000 | 1,262,648,000 | 1,322,443,000 | 1,360,779,000 | 1,513,163,000 | 273,323,000 | 1,196,543,000 | 1,492,671,000 | 1,550,212,000 | 1,411,758,000 | 1,440,605,000 | 1,686,058,000 | 1,261,069,000 | 1,193,623,000 | 1,175,558,000 | 7,583,000 | ||||||||||||||||||||||||||||||
trading liabilities, at fair value | 10,296,315,000 | 10,113,390,000 | 10,278,412,000 | 9,479,213,000 | 10,183,242,000 | 9,992,014,000 | 8,767,710,000 | 9,122,566,000 | 8,763,993,000 | 7,999,156,000 | |||||||||||||||||||||||||||||||||||||||||
common shares, par value 1 per share, authorized 600,000,000 shares; 299,867,942 and 307,515,472 shares issued and outstanding, after deducting 17,178,934 and 109,460,774 shares held in treasury | 299,868,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
common shares, par value 1 per share, authorized 600,000,000 shares; 290,686,834 and 307,515,472 shares issued and outstanding, after deducting 26,360,042 and 109,460,774 shares held in treasury | 290,687,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
common shares, par value 1 per share, authorized 600,000,000 shares; 298,312,821 and 307,515,472 shares issued and outstanding, after deducting 18,663,425 and 109,460,774 shares held in treasury | 298,313,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
financial instruments owned, including securities pledged of 12,868,364 and 10,842,051: | |||||||||||||||||||||||||||||||||||||||||||||||||||
common shares, par value 1 per share, authorized 600,000,000 shares; 331,415,732 and 356,227,038 shares issued and outstanding, after deducting 85,560,514 and 60,165,980 shares held in treasury | 331,416,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
financial instruments owned, including securities pledged of 11,079,600 and 10,842,051: | |||||||||||||||||||||||||||||||||||||||||||||||||||
common shares, par value 1 per share, authorized 600,000,000 shares; 333,310,944 and 356,227,038 shares issued and outstanding, after deducting 83,558,159 and 60,165,980 shares held in treasury | 333,311,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
financial instruments owned, including securities pledged of 10,861,294 and 10,842,051: | |||||||||||||||||||||||||||||||||||||||||||||||||||
common shares, par value 1 per share, authorized 600,000,000 shares; 357,215,901 and 356,227,038 shares issued and outstanding, after deducting 59,577,117 and 60,165,980 shares held in treasury | 357,216,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
total leucadia national corporation shareholders’ equity | 10,259,080,000 | 10,451,910,000 | 10,491,307,000 | 10,398,158,000 | 10,059,670,000 | 6,767,268,000 | 6,191,942,000 | 6,092,283,000 | 6,427,679,000 | 6,174,396,000 | 6,023,442,000 | 6,800,725,000 | 6,902,674,000 | 6,956,758,000 | 4,783,391,000 | 3,974,752,000 | 4,567,912,000 | 4,250,583,000 | 3,686,324,000 | ||||||||||||||||||||||||||||||||
financial instruments owned, including securities pledged of 10,257,188 and 9,706,881: | |||||||||||||||||||||||||||||||||||||||||||||||||||
investments in managed funds | 541,275,000 | 503,294,000 | 498,529,000 | 556,971,000 | 183,149,000 | ||||||||||||||||||||||||||||||||||||||||||||||
common shares, par value 1 per share, authorized 600,000,000 shares; 356,189,758 and 359,425,061 shares issued and outstanding, after deducting 60,203,260 and 56,947,654 shares held in treasury | 356,190,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
financial instruments owned, including securities pledged of 10,705,731 and 9,706,881: | |||||||||||||||||||||||||||||||||||||||||||||||||||
common shares, par value 1 per share, authorized 600,000,000 shares; 358,644,711 and 359,425,061 shares issued and outstanding, after deducting 57,748,307 and 56,947,654 shares held in treasury | 358,645,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
financial instruments owned, including securities pledged of 10,184,574 and 9,706,881: | |||||||||||||||||||||||||||||||||||||||||||||||||||
common shares, par value 1 per share, authorized 600,000,000 shares; 359,815,689 and 359,425,061 shares issued and outstanding, after deducting 56,575,299 and 56,947,654 shares held in treasury | 359,816,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
financial instruments owned, including securities pledged of 10,458,629 and 12,207,123: | |||||||||||||||||||||||||||||||||||||||||||||||||||
common shares, par value 1 per share, authorized 600,000,000 shares; 359,671,338 and 362,617,423 shares issued and outstanding, after deducting 56,701,377 and 53,755,292 shares held in treasury | 359,671,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
financial instruments owned | 15,119,426,741,530,395,000,000,000,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
total leucadia national corporation shareholders' equity | 538,825,069,901,615,250,000,000,000,000,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
reconciliation to tangible capital | |||||||||||||||||||||||||||||||||||||||||||||||||||
less: intangible assets, net and goodwill | -1,926,865,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
tangible capital | 34,613,857,616,715,190,000,000,000,000,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
current assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||
investments | 1,672,602,000 | 390,378,000 | 193,742,000 | 125,480,000 | 150,135,000 | 810,972,000 | 620,868,000 | 231,842,000 | 264,572,000 | 110,166,000 | 111,075,000 | 99,174,000 | 277,380,000 | 379,851,000 | |||||||||||||||||||||||||||||||||||||
trade, notes and other receivables | 259,031,000 | 315,030,000 | 407,285,000 | 332,170,000 | 369,123,000 | 171,451,000 | 193,429,000 | 116,138,000 | 150,328,000 | 101,725,000 | 276,840,000 | 227,022,000 | 201,455,000 | 85,034,000 | |||||||||||||||||||||||||||||||||||||
inventory | 383,492,000 | 354,487,000 | 340,437,000 | 355,736,000 | 354,578,000 | ||||||||||||||||||||||||||||||||||||||||||||||
current deferred tax asset | 18,072,000 | 77,870,000 | 78,276,000 | 44,046,000 | 144,281,000 | ||||||||||||||||||||||||||||||||||||||||||||||
prepaids and other current assets | 42,109,000 | 191,507,000 | 79,236,000 | 62,707,000 | 66,872,000 | 130,720,000 | 134,463,000 | 105,760,000 | 129,350,000 | 93,292,000 | 128,364,000 | 116,845,000 | 105,759,000 | 124,337,000 | |||||||||||||||||||||||||||||||||||||
current assets of discontinued operations | 38,065,000 | 55,310,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
total current assets | 2,521,266,000 | 2,139,481,000 | 1,285,641,000 | 1,125,430,000 | 1,253,479,000 | 1,419,413,000 | 1,487,852,000 | 767,672,000 | 985,590,000 | 683,777,000 | 764,516,000 | 662,024,000 | 817,246,000 | 745,386,000 | |||||||||||||||||||||||||||||||||||||
non-current investments | 1,747,972,000 | 1,446,303,000 | 2,226,875,000 | 3,832,659,000 | 1,835,774,000 | 2,114,684,000 | 1,871,630,000 | 1,644,136,000 | |||||||||||||||||||||||||||||||||||||||||||
investments in associated companies (1,077,172 and 1,198,029 measured | |||||||||||||||||||||||||||||||||||||||||||||||||||
using fair value option method) | 1,884,646,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
non-current assets of discontinued operations | 134,728,000 | 31,393,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
current liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||
trade payables and expense accruals | 413,642,000 | 412,692,000 | 345,696,000 | 315,333,000 | 386,544,000 | 142,307,000 | 144,559,000 | 126,286,000 | 176,592,000 | 153,291,000 | 220,438,000 | 201,011,000 | 176,392,000 | 183,561,000 | |||||||||||||||||||||||||||||||||||||
other current liabilities | 34,563,000 | 36,008,000 | 37,588,000 | 44,116,000 | 42,976,000 | 15,842,000 | 21,234,000 | 14,893,000 | 27,468,000 | 19,988,000 | 37,935,000 | 32,271,000 | 11,609,000 | 11,459,000 | |||||||||||||||||||||||||||||||||||||
debt due within one year | 440,569,000 | 445,409,000 | 39,777,000 | 39,257,000 | 30,133,000 | 1,103,000 | 1,040,000 | 33,550,000 | 142,659,000 | 134,924,000 | 380,725,000 | 324,266,000 | 310,266,000 | 276,184,000 | |||||||||||||||||||||||||||||||||||||
current liabilities of discontinued operations | 14,325,000 | 101,957,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
total current liabilities | 1,280,479,000 | 1,302,723,000 | 794,381,000 | 802,167,000 | 877,132,000 | 659,299,000 | 826,372,000 | 720,350,000 | 747,840,000 | 820,498,000 | 729,732,000 | 638,671,000 | 572,607,000 | 567,760,000 | |||||||||||||||||||||||||||||||||||||
other non-current liabilities | 141,229,000 | 95,676,000 | 96,367,000 | 96,378,000 | 96,316,000 | 56,058,000 | 89,091,000 | 89,687,000 | 90,608,000 | 85,612,000 | 91,009,000 | 112,439,000 | 116,576,000 | 106,772,000 | |||||||||||||||||||||||||||||||||||||
non-current liabilities of discontinued operations | 708,000 | 3,350,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
redeemable noncontrolling interests in subsidiary | 241,649,000 | 236,137,000 | 246,546,000 | 232,709,000 | 235,909,000 | ||||||||||||||||||||||||||||||||||||||||||||||
common shares, par value 1 per share, authorized 600,000,000 shares; | |||||||||||||||||||||||||||||||||||||||||||||||||||
244,582,588 shares issued and outstanding, | |||||||||||||||||||||||||||||||||||||||||||||||||||
after deducting 47,006,711 shares held in treasury | 244,583,000 | 244,583,000 | 244,583,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
noncontrolling interest | 367,000 | 1,166,000 | 2,856,000 | 2,517,000 | 3,865,000 | 4,961,000 | 4,754,000 | 5,437,000 | 6,623,000 | 6,108,000 | 10,122,000 | 11,612,000 | 16,230,000 | 17,808,000 | |||||||||||||||||||||||||||||||||||||
investments in associated companies (794,102 and 1,198,029 measured | |||||||||||||||||||||||||||||||||||||||||||||||||||
using fair value option) | 1,560,329,000 | 1,964,167,000 | 2,376,701,000 | 1,991,795,000 | 1,767,283,000 | 1,825,176,000 | 2,207,688,000 | 2,274,163,000 | 2,817,684,000 | 2,549,770,000 | 2,913,727,000 | 2,805,819,000 | |||||||||||||||||||||||||||||||||||||||
244,582,588 shares issued and outstanding, after deducting | |||||||||||||||||||||||||||||||||||||||||||||||||||
47,006,711 shares held in treasury | 244,583,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
non-current investments (385,492 and 432,768 collateralizing repurchase | |||||||||||||||||||||||||||||||||||||||||||||||||||
agreements) | 1,542,199,000 | 1,759,427,000 | 2,258,897,000 | 3,517,048,000 | 3,980,669,000 | 2,585,700,000 | |||||||||||||||||||||||||||||||||||||||||||||
investments in associated companies (1,197,407 and 1,198,029 measured | |||||||||||||||||||||||||||||||||||||||||||||||||||
common shares, par value 1 per share, authorized 600,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
shares; 244,582,588 shares issued and outstanding, | |||||||||||||||||||||||||||||||||||||||||||||||||||
non-current investments (416,771 and 432,768 collateralizing repurchase | |||||||||||||||||||||||||||||||||||||||||||||||||||
investments in associated companies (1,566,553 and 1,198,029 measured | |||||||||||||||||||||||||||||||||||||||||||||||||||
investments in associated companies (1,198,029 and 1,314,227 measured | |||||||||||||||||||||||||||||||||||||||||||||||||||
shares; 244,582,588 and 243,808,147 shares issued and | |||||||||||||||||||||||||||||||||||||||||||||||||||
outstanding, after deducting 47,006,711 and 47,525,707 shares | |||||||||||||||||||||||||||||||||||||||||||||||||||
held in treasury | 244,583,000 | 243,808,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
non-current investments (485,647 and 413,858 collateralizing repurchase | |||||||||||||||||||||||||||||||||||||||||||||||||||
investments in associated companies (1,103,458 and 1,314,227 measured | |||||||||||||||||||||||||||||||||||||||||||||||||||
shares; 244,582,588 and 243,808,147 shares issued and outstanding, | |||||||||||||||||||||||||||||||||||||||||||||||||||
after deducting 47,006,711 and 47,525,707 shares held in treasury | 244,583,000 | 244,573,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
non-current investments (683,344 and 413,858 collateralizing repurchase | |||||||||||||||||||||||||||||||||||||||||||||||||||
investments in associated companies (1,111,923 and 1,314,227 measured | |||||||||||||||||||||||||||||||||||||||||||||||||||
shares; 244,572,588 and 243,808,147 shares issued and outstanding, | |||||||||||||||||||||||||||||||||||||||||||||||||||
non-current investments (561,931 and 413,858 collateralizing repurchase | |||||||||||||||||||||||||||||||||||||||||||||||||||
investments in associated companies (1,230,824 and 1,314,227 measured | |||||||||||||||||||||||||||||||||||||||||||||||||||
shares; 244,379,732 and 243,808,147 shares issued and outstanding, | |||||||||||||||||||||||||||||||||||||||||||||||||||
after deducting 47,002,509 and 47,525,707 shares held in treasury | 244,379,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
investments in associated companies (1,314,227 and 1,792,683 measured | |||||||||||||||||||||||||||||||||||||||||||||||||||
shares; 243,808,147 and 243,288,154 shares issued and | |||||||||||||||||||||||||||||||||||||||||||||||||||
outstanding, after deducting 47,525,707 and 47,524,960 shares | |||||||||||||||||||||||||||||||||||||||||||||||||||
non-current investments (424,651 and 210,364 collateralizing repurchase | |||||||||||||||||||||||||||||||||||||||||||||||||||
notes and other receivables | 8,431,000 | 7,996,000 | 7,322,000 | 6,908,000 | 78,779,000 | ||||||||||||||||||||||||||||||||||||||||||||||
investments in associated companies (1,931,607 and 1,792,683 measured | |||||||||||||||||||||||||||||||||||||||||||||||||||
shares; 243,317,407 and 243,288,154 shares issued and outstanding, | |||||||||||||||||||||||||||||||||||||||||||||||||||
after deducting 47,525,707 and 47,524,960 shares held in treasury | 243,317,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
investments in associated companies (1,641,846 and 1,792,683 measured | |||||||||||||||||||||||||||||||||||||||||||||||||||
deferred revenue | 90,634,000 | 81,123,000 | 74,340,000 | 96,556,000 | |||||||||||||||||||||||||||||||||||||||||||||||
shares; 243,317,407 and 243,288,154 shares issued and | |||||||||||||||||||||||||||||||||||||||||||||||||||
outstanding, after deducting 47,525,707 and 47,524,960 shares held in treasury | 243,317,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
investments in associated companies (1,955,490 and 1,792,683 measured | |||||||||||||||||||||||||||||||||||||||||||||||||||
shares; 243,300,154 and 243,288,154 shares issued and | |||||||||||||||||||||||||||||||||||||||||||||||||||
outstanding, after deducting 47,524,960 shares held in treasury | 243,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
investments in associated companies (1,849,426 and 933,057 measured | |||||||||||||||||||||||||||||||||||||||||||||||||||
243,130,170 and 238,498,598 shares issued and outstanding, after | |||||||||||||||||||||||||||||||||||||||||||||||||||
deducting 47,524,960 and 46,888,660 shares held in treasury | 243,130,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
investments in associated companies | 2,443,463,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
common shares, par value 1 per share, authorized 600,000,000 shares; 243,695,655 and 238,498,598 shares issued and outstanding, after deducting 46,888,660 shares held in treasury | 243,696,000 |
Cashflow Statements:
Quarterly
Annual
| Unit: USD | 2026-05-31 | 2026-02-28 | 2025-11-30 | 2025-08-31 | 2025-05-31 | 2025-02-28 | 2024-11-30 | 2024-08-31 | 2024-05-31 | 2024-02-29 | 2023-11-30 | 2023-08-31 | 2023-05-31 | 2023-02-28 | 2022-11-30 | 2022-08-31 | 2022-05-31 | 2022-02-28 | 2021-11-30 | 2021-08-31 | 2021-05-31 | 2021-02-28 | 2020-11-30 | 2020-08-31 | 2020-05-31 | 2020-02-29 | 2011-06-30 | 2011-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | ||||||||||||||||||||||||||||
net earnings | 181,039,000 | 154,687,000 | 156,392,000 | 70,433,000 | 53,947,000 | 8,684,000 | 129,324,000 | |||||||||||||||||||||
adjustments to reconcile net earnings to net cash from operating activities: | ||||||||||||||||||||||||||||
depreciation and amortization | 47,862,000 | 49,523,000 | 44,199,000 | 28,582,000 | 25,440,000 | 25,866,000 | 33,585,000 | 56,262,000 | 44,111,000 | 41,566,000 | 47,404,000 | |||||||||||||||||
impairment of assets | ||||||||||||||||||||||||||||
share-based compensation | 13,377,000 | 14,357,000 | 20,215,000 | 9,884,000 | 11,258,000 | 10,492,000 | 13,726,000 | 10,959,000 | 9,961,000 | 13,253,000 | 9,746,000 | 14,460,000 | 1,024,000 | |||||||||||||||
net bad debt expense | 1,712,000 | 6,881,000 | 39,712,000 | 21,601,000 | 16,816,000 | 16,909,000 | 11,683,000 | |||||||||||||||||||||
income on investments in and loans to related parties | ||||||||||||||||||||||||||||
distributions received on investments in related parties | 35,174,000 | 19,000 | 855,000 | 24,363,000 | 32,676,000 | 186,000 | 1,111,000 | |||||||||||||||||||||
other adjustments | 60,842,000 | 72,440,000 | 75,411,000 | -40,793,000 | -120,537,000 | 83,388,000 | -21,842,000 | |||||||||||||||||||||
net change in assets and liabilities: | ||||||||||||||||||||||||||||
receivables: | ||||||||||||||||||||||||||||
brokers, dealers and clearing organizations | 533,839,000 | -93,151,000 | -629,142,000 | -380,817,000 | -182,532,000 | 116,711,000 | 10,609,000 | |||||||||||||||||||||
customers | 238,022,000 | -438,368,000 | -155,699,000 | -158,208,000 | -363,196,000 | 269,200,000 | -228,283,000 | |||||||||||||||||||||
fees, interest and other | 54,741,000 | -103,080,000 | -11,191,000 | -150,156,000 | 31,575,000 | -6,197,000 | 20,908,000 | |||||||||||||||||||||
securities borrowed | 109,657,000 | -352,596,000 | 401,010,000 | -457,372,000 | 473,467,000 | 463,696,000 | -1,786,916,000 | 774,612,000 | -310,195,000 | 786,111,000 | -701,961,000 | |||||||||||||||||
financial instruments owned | -1,208,402,000 | 555,074,000 | -1,492,492,000 | 1,298,956,000 | -1,814,420,000 | 84,811,000 | -2,412,901,000 | |||||||||||||||||||||
securities purchased under agreements to resell | -176,171,000 | 805,479,000 | -1,604,900,000 | -477,638,000 | 103,168,000 | -2,059,044,000 | 1,170,236,000 | -442,798,000 | 614,989,000 | 1,790,896,000 | 1,084,266,000 | |||||||||||||||||
other assets | 117,438,000 | -34,413,000 | -504,938,000 | 27,516,000 | 208,982,000 | -97,828,000 | -690,596,000 | -151,966,000 | 76,140,000 | -8,756,000 | -146,140,000 | |||||||||||||||||
payables: | ||||||||||||||||||||||||||||
securities loaned | 286,482,000 | -465,648,000 | 870,714,000 | 380,803,000 | 196,880,000 | -330,147,000 | 183,887,000 | 51,906,000 | -551,615,000 | 76,554,000 | 283,598,000 | |||||||||||||||||
financial instruments sold, not yet purchased | 304,334,000 | -120,216,000 | 801,138,000 | -786,217,000 | 103,954,000 | 693,830,000 | -20,461,000 | |||||||||||||||||||||
securities sold under agreements to repurchase | -1,510,232,000 | -562,681,000 | 684,917,000 | 304,039,000 | 966,312,000 | 575,536,000 | 1,478,595,000 | -109,082,000 | -581,370,000 | -750,588,000 | 488,456,000 | |||||||||||||||||
lease liabilities | -17,630,000 | -10,883,000 | -27,895,000 | 794,000 | -35,231,000 | -7,252,000 | -10,440,000 | -30,012,000 | -18,779,000 | -19,499,000 | -21,399,000 | |||||||||||||||||
accrued expenses and other liabilities | 165,375,000 | 657,020,000 | -371,040,000 | 45,936,000 | 108,080,000 | 291,035,000 | -763,849,000 | |||||||||||||||||||||
net cash from operating activities | -43,651,000 | -488,305,000 | 417,178,000 | -1,818,848,000 | 357,657,000 | 1,437,774,000 | 1,224,746,000 | -1,215,328,000 | 1,486,473,000 | 1,068,131,000 | 514,352,000 | -1,495,938,000 | 768,090,000 | 1,146,898,000 | 1,079,043,000 | -918,083,000 | 1,924,000 | -17,775,000 | ||||||||||
capital expenditures | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||
free cash flows | -43,651,000 | -488,305,000 | 417,178,000 | -1,818,848,000 | 357,657,000 | 1,437,774,000 | 1,224,746,000 | -1,215,328,000 | 1,486,473,000 | 1,068,131,000 | 514,352,000 | -1,495,938,000 | 768,090,000 | 1,146,898,000 | 1,079,043,000 | -918,083,000 | 1,924,000 | -17,775,000 | ||||||||||
cash flows from investing activities: | ||||||||||||||||||||||||||||
contributions to investments in and loans to related parties | -45,941,000 | -14,792,000 | -47,751,000 | -121,306,000 | -74,909,000 | -44,859,000 | -10,677,000 | |||||||||||||||||||||
capital distributions from investments and repayments of loans from related parties | -6,535,000 | 2,964,000 | 4,977,000 | 96,119,000 | 2,843,000 | 733,000 | 17,055,000 | |||||||||||||||||||||
net payments on premises and equipment | -35,797,000 | -48,616,000 | -96,241,000 | -29,996,000 | -25,062,000 | -25,152,000 | ||||||||||||||||||||||
net cash from investing activities | 243,834,000 | -138,741,000 | -81,204,000 | -36,093,000 | 45,571,000 | 127,366,000 | -128,398,000 | -105,078,000 | -143,927,000 | -127,854,000 | -96,472,000 | -32,340,000 | 2,212,000 | -24,986,000 | -114,108,000 | -49,310,000 | -22,484,000 | -179,521,000 | ||||||||||
cash flows from financing activities: | ||||||||||||||||||||||||||||
proceeds from short-term borrowings | 1,713,125,000 | 1,266,633,000 | 847,000,000 | 535,000,000 | 2,378,000,000 | 1,559,000,000 | 941,000,000 | |||||||||||||||||||||
payments on short-term borrowings | -1,562,679,000 | -927,057,000 | -568,739,000 | -529,068,000 | -2,298,000,000 | -1,190,800,000 | -993,000,000 | |||||||||||||||||||||
proceeds from issuance of long-term debt, net of issuance costs | 1,119,984,000 | 3,167,629,000 | 359,380,000 | 662,765,000 | 1,252,044,000 | 169,683,000 | 125,180,000 | |||||||||||||||||||||
repayment of long-term debt | -1,037,553,000 | -408,225,000 | -317,794,000 | -410,724,000 | -584,405,000 | -51,474,000 | -235,766,000 | |||||||||||||||||||||
purchase of common shares for treasury | -332,000 | -946,000 | -43,033,000 | -4,130,000 | -280,000 | -114,129,000 | -50,863,000 | -121,021,000 | -116,349,000 | -284,165,000 | -338,058,000 | |||||||||||||||||
dividends paid to common and preferred shareholders | -81,569,000 | -69,914,000 | -69,909,000 | -69,978,000 | ||||||||||||||||||||||||
net proceeds from (payments on) other secured financings | 116,183,000 | 124,715,000 | -193,703,000 | |||||||||||||||||||||||||
net change in bank overdrafts | -51,549,000 | 31,363,000 | -13,609,000 | 51,754,000 | -2,008,000 | 936,000 | 1,372,000 | -9,331,000 | 5,058,000 | -56,286,000 | 45,990,000 | |||||||||||||||||
proceeds from contributions of noncontrolling interests | 105,000 | 5,000 | 9,316,000 | 5,000 | ||||||||||||||||||||||||
payments on distributions to noncontrolling interests | -1,876,000 | -3,563,000 | -7,126,000 | |||||||||||||||||||||||||
other | 887,000 | 6,280,000 | 704,000 | 611,422,000 | -147,342,000 | -310,250,000 | -145,189,000 | -513,000 | -554,000 | |||||||||||||||||||
net cash from financing activities | 42,242,000 | 1,242,392,000 | 57,128,000 | -281,638,000 | -213,489,000 | -573,597,000 | -972,759,000 | -1,083,380,000 | 418,446,000 | -200,139,000 | -293,666,000 | 1,069,653,000 | -501,806,000 | 747,701,000 | -653,255,000 | -316,165,000 | 118,312,000 | 69,888,000 | ||||||||||
effect of exchange rate changes on cash, cash equivalents, and restricted cash | ||||||||||||||||||||||||||||
change in cash, cash equivalents, and restricted cash reclassified from (to) assets held for sale | ||||||||||||||||||||||||||||
net increase in cash, cash equivalents, and restricted cash | ||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash at beginning of period | ||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash at end of period | ||||||||||||||||||||||||||||
net earnings ................................................................................................................................................................... | 159,346,000 | |||||||||||||||||||||||||||
depreciation and amortization ................................................................................................................................. | 41,335,000 | |||||||||||||||||||||||||||
impairment of assets ................................................................................................................................................ | 65,413,000 | |||||||||||||||||||||||||||
share-based compensation ...................................................................................................................................... | 50,672,000 | |||||||||||||||||||||||||||
net bad debt expense ............................................................................................................................................... | 14,427,000 | |||||||||||||||||||||||||||
income on investments in and loans to related parties ....................................................................................... | -24,474,000 | |||||||||||||||||||||||||||
distributions received on investments in related parties ..................................................................................... | 21,173,000 | |||||||||||||||||||||||||||
other adjustments ..................................................................................................................................................... | 118,761,000 | |||||||||||||||||||||||||||
brokers, dealers and clearing organizations ....................................................................................................... | 547,515,000 | |||||||||||||||||||||||||||
customers ................................................................................................................................................................ | -544,527,000 | |||||||||||||||||||||||||||
fees, interest and other .......................................................................................................................................... | 7,851,000 | |||||||||||||||||||||||||||
securities borrowed ................................................................................................................................................... | 619,155,000 | |||||||||||||||||||||||||||
financial instruments owned ................................................................................................................................... | -357,809,000 | |||||||||||||||||||||||||||
securities purchased under agreements to resell ................................................................................................ | 664,567,000 | |||||||||||||||||||||||||||
other assets ................................................................................................................................................................ | -305,830,000 | |||||||||||||||||||||||||||
securities loaned ........................................................................................................................................................ | 149,785,000 | |||||||||||||||||||||||||||
financial instruments sold, not yet purchased ...................................................................................................... | 1,139,710,000 | |||||||||||||||||||||||||||
securities sold under agreements to repurchase ................................................................................................. | -1,776,125,000 | |||||||||||||||||||||||||||
lease liabilities ........................................................................................................................................................... | -17,783,000 | |||||||||||||||||||||||||||
accrued expenses and other liabilities ................................................................................................................... | -1,135,709,000 | |||||||||||||||||||||||||||
net cash from operating activities ........................................................................................................................ | -1,737,291,000 | |||||||||||||||||||||||||||
contributions to investments in and loans to related parties ............................................................................. | -64,830,000 | |||||||||||||||||||||||||||
capital distributions from investments and repayments of loans from related parties ................................. | 426,000 | |||||||||||||||||||||||||||
net payments on premises and equipment ........................................................................................................... | -64,861,000 | |||||||||||||||||||||||||||
net cash from investing activities ........................................................................................................................ | -129,265,000 | |||||||||||||||||||||||||||
proceeds from short-term borrowings ................................................................................................................... | 2,081,271,000 | |||||||||||||||||||||||||||
payments on short-term borrowings ...................................................................................................................... | -1,916,779,000 | |||||||||||||||||||||||||||
proceeds from issuance of long-term debt, net of issuance costs .................................................................... | 2,570,746,000 | |||||||||||||||||||||||||||
repayment of long-term debt .................................................................................................................................. | -1,239,142,000 | |||||||||||||||||||||||||||
purchase of common shares for treasury.............................................................................................................. | -174,303,000 | |||||||||||||||||||||||||||
dividends paid to common and preferred shareholders ...................................................................................... | -92,791,000 | |||||||||||||||||||||||||||
net proceeds from (payments on) other secured financings ............................................................................. | -600,057,000 | |||||||||||||||||||||||||||
net change in bank overdrafts ................................................................................................................................. | -8,400,000 | |||||||||||||||||||||||||||
proceeds from contributions of noncontrolling interests .................................................................................... | 119,000 | |||||||||||||||||||||||||||
payments on distributions to noncontrolling interests ........................................................................................ | -1,518,000 | |||||||||||||||||||||||||||
other ............................................................................................................................................................................ | 7,956,000 | |||||||||||||||||||||||||||
net cash from financing activities ................................................................................................................ | 627,102,000 | |||||||||||||||||||||||||||
effect of exchange rate changes on cash, cash equivalents, and restricted cash ........................................... | -152,000 | |||||||||||||||||||||||||||
change in cash, cash equivalents, and restricted cash reclassified from (to) assets held for sale ................. | -6,266,000 | |||||||||||||||||||||||||||
net decrease in cash, cash equivalents, and restricted cash ................................................................................ | -1,239,606,000 | |||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash at beginning of period ..................................................................... | 14,961,586,000 | |||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash at end of period .............................................................................. | 13,715,714,000 | |||||||||||||||||||||||||||
net earnings .......................................................................................................................................................... | ||||||||||||||||||||||||||||
deferred income taxes ......................................................................................................................................... | ||||||||||||||||||||||||||||
share-based compensation ................................................................................................................................ | ||||||||||||||||||||||||||||
amortization .......................................................................................................................................................... | ||||||||||||||||||||||||||||
undistributed earnings of subsidiaries .............................................................................................................. | ||||||||||||||||||||||||||||
losses on investments in and loans to related parties ................................................................... | ||||||||||||||||||||||||||||
other adjustments ................................................................................................................................................ | ||||||||||||||||||||||||||||
financial instruments owned .............................................................................................................................. | ||||||||||||||||||||||||||||
other assets .......................................................................................................................................................... | ||||||||||||||||||||||||||||
financial instruments sold, not yet purchased ................................................................................................. | ||||||||||||||||||||||||||||
income taxes receivable/payable, net ............................................................................................................... | ||||||||||||||||||||||||||||
accrued expenses and other liabilities .............................................................................................................. | ||||||||||||||||||||||||||||
net cash from operating activities from continuing operations ...................................... | ||||||||||||||||||||||||||||
contributions to investments in and loans to related parties ........................................................................ | ||||||||||||||||||||||||||||
capital distributions from investments and repayments of loans from related parties ............................ | ||||||||||||||||||||||||||||
distribution (to) from subsidiaries, net .............................................................................................................. | ||||||||||||||||||||||||||||
net cash from investing activities from continuing operations ....................................... | ||||||||||||||||||||||||||||
net cash from investing activities from discontinued operations .................................. | ||||||||||||||||||||||||||||
proceeds from short-term borrowings .............................................................................................................. | ||||||||||||||||||||||||||||
payments on short-term borrowings ................................................................................................................. | ||||||||||||||||||||||||||||
proceeds from issuance of long-term debt, net of issuance costs .............................................................. | ||||||||||||||||||||||||||||
repayments of long-term debt ........................................................................................................................... | ||||||||||||||||||||||||||||
advances (to) from subsidiaries, net ................................................................................................................. | ||||||||||||||||||||||||||||
purchase of common shares for treasury ........................................................................................................ | ||||||||||||||||||||||||||||
proceeds from conversion of common to preferred shares .......................................................................... | ||||||||||||||||||||||||||||
dividends paid ....................................................................................................................................................... | ||||||||||||||||||||||||||||
net cash from financing activities from continuing operations ...................................... | ||||||||||||||||||||||||||||
net increase in cash and cash equivalents and restricted cash ............................................... | ||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at beginning of period ............................................................. | ||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at end of period ....................................................................... | ||||||||||||||||||||||||||||
supplemental disclosures of cash flow information: | ||||||||||||||||||||||||||||
cash paid during the period for | ||||||||||||||||||||||||||||
interest ................................................................................................................................................................... | ||||||||||||||||||||||||||||
income taxes, net .................................................................................................................................................. | ||||||||||||||||||||||||||||
net earnings ...................................................................................................................................................................................... | 242,504,000 | 91,395,000 | 136,849,000 | |||||||||||||||||||||||||
depreciation and amortization .................................................................................................................................................... | 55,980,000 | 55,459,000 | 32,995,000 | |||||||||||||||||||||||||
share-based compensation ......................................................................................................................................................... | 13,980,000 | 18,193,000 | 35,637,000 | |||||||||||||||||||||||||
net bad debt expense ................................................................................................................................................................... | 3,468,000 | 5,970,000 | 7,493,000 | |||||||||||||||||||||||||
income on investments in and loans to related parties ........................................................................................................... | -39,108,000 | -8,110,000 | -7,052,000 | |||||||||||||||||||||||||
distributions received on investments in related parties ........................................................................................................ | 42,775,000 | 12,451,000 | 16,142,000 | |||||||||||||||||||||||||
gain on sale of subsidiaries and investments in related parties ............................................................................................ | ||||||||||||||||||||||||||||
loss on assets held for sale ........................................................................................................................................................ | ||||||||||||||||||||||||||||
other adjustments ......................................................................................................................................................................... | 249,748,000 | 228,781,000 | -44,419,000 | |||||||||||||||||||||||||
brokers, dealers and clearing organizations .......................................................................................................................... | -103,290,000 | 787,281,000 | -877,505,000 | |||||||||||||||||||||||||
customers ................................................................................................................................................................................... | -375,640,000 | -190,793,000 | 32,699,000 | |||||||||||||||||||||||||
fees, interest and other ............................................................................................................................................................. | 83,554,000 | -96,027,000 | -47,567,000 | |||||||||||||||||||||||||
securities borrowed ...................................................................................................................................................................... | -322,840,000 | 575,796,000 | -1,198,188,000 | |||||||||||||||||||||||||
financial instruments owned ....................................................................................................................................................... | -471,142,000 | 1,030,374,000 | -2,271,617,000 | |||||||||||||||||||||||||
securities purchased under agreements to resell .................................................................................................................... | -398,330,000 | 710,110,000 | -1,976,348,000 | |||||||||||||||||||||||||
other assets ................................................................................................................................................................................... | -61,185,000 | 31,205,000 | -236,583,000 | |||||||||||||||||||||||||
securities loaned ........................................................................................................................................................................... | 446,872,000 | -479,715,000 | -30,136,000 | |||||||||||||||||||||||||
financial instruments sold, not yet purchased ......................................................................................................................... | 533,805,000 | -2,300,359,000 | 3,027,469,000 | |||||||||||||||||||||||||
securities sold under agreements to repurchase ..................................................................................................................... | -94,899,000 | -1,576,806,000 | 1,359,656,000 | |||||||||||||||||||||||||
lease liabilities .............................................................................................................................................................................. | -15,040,000 | -11,811,000 | -21,429,000 | |||||||||||||||||||||||||
accrued expenses and other liabilities ...................................................................................................................................... | 337,358,000 | 427,613,000 | -1,197,694,000 | |||||||||||||||||||||||||
net cash from operating activities from continuing operations ......................................................................................... | 184,188,000 | -978,332,000 | -2,665,165,000 | |||||||||||||||||||||||||
net cash from operating activities from discontinued operations ..................................................................................... | ||||||||||||||||||||||||||||
contributions to investments in and loans to related parties ................................................................................................. | -355,251,000 | -89,138,000 | -21,949,000 | |||||||||||||||||||||||||
capital distributions from investments and repayments of loans from related parties ..................................................... | 332,003,000 | 33,438,000 | 13,752,000 | |||||||||||||||||||||||||
originations and purchases of automobile loans, notes and other receivables .................................................................. | ||||||||||||||||||||||||||||
principal collections of automobile loans, notes and other receivables ............................................................................... | ||||||||||||||||||||||||||||
net payments on premises and equipment .............................................................................................................................. | -58,178,000 | -43,669,000 | -49,578,000 | |||||||||||||||||||||||||
proceeds from assets held for sale ............................................................................................................................................ | ||||||||||||||||||||||||||||
proceeds from sales of subsidiary and investment in related parties, net of cash of operations sold ........................... | ||||||||||||||||||||||||||||
net cash from investing activities from continuing operations ................................................................. | ||||||||||||||||||||||||||||
in thousands | 0 | 0 | ||||||||||||||||||||||||||
net cash from investing activities from continuing operations .......................................................................................... | -99,369,000 | -57,775,000 | ||||||||||||||||||||||||||
proceeds from short-term borrowings ....................................................................................................................................... | ||||||||||||||||||||||||||||
payments on short-term borrowings .......................................................................................................................................... | ||||||||||||||||||||||||||||
proceeds from issuance of long-term debt, net of issuance costs ....................................................................................... | ||||||||||||||||||||||||||||
repayment of long-term debt ...................................................................................................................................................... | ||||||||||||||||||||||||||||
purchase of common shares for treasury ................................................................................................................................. | ||||||||||||||||||||||||||||
dividends paid to common and preferred shareholders ......................................................................................................... | ||||||||||||||||||||||||||||
net proceeds from other secured financings ........................................................................................................................... | ||||||||||||||||||||||||||||
net change in bank overdrafts .................................................................................................................................................... | ||||||||||||||||||||||||||||
proceeds from contributions of noncontrolling interests ....................................................................................................... | ||||||||||||||||||||||||||||
payments on distributions to noncontrolling interests ............................................................................................................ | ||||||||||||||||||||||||||||
other ................................................................................................................................................................................................ | ||||||||||||||||||||||||||||
net cash from financing activities from continuing operations .................................................................................. | ||||||||||||||||||||||||||||
net cash from financing activities from discontinued operations .............................................................................. | ||||||||||||||||||||||||||||
effect of exchange rate changes on cash, cash equivalents, and restricted cash ............................................................... | ||||||||||||||||||||||||||||
change in cash, cash equivalents, and restricted cash reclassified from (to) assets held for sale .................................... | ||||||||||||||||||||||||||||
net increase in cash, cash equivalents, and restricted cash ................................................................................. | ||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash at beginning of period ........................................................................................ | ||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash at end of period .................................................................................................. | ||||||||||||||||||||||||||||
cash paid during the period for: | ||||||||||||||||||||||||||||
interest ............................................................................................................................................................................................ | ||||||||||||||||||||||||||||
income taxes, net .......................................................................................................................................................................... | ||||||||||||||||||||||||||||
net cash from operating activities from discontinued operations ............................................................ | ||||||||||||||||||||||||||||
loss on investments in and loans to related parties ....................................................................... | ||||||||||||||||||||||||||||
net cash from investing activities from continuing operations ....................................................... | ||||||||||||||||||||||||||||
net cash from investing activities from discontinued operations ................................................... | ||||||||||||||||||||||||||||
issuances of common shares ............................................................................................................................ | ||||||||||||||||||||||||||||
net cash from financing activities from continuing operations ............................................................... | ||||||||||||||||||||||||||||
loss on investments and loans to related parties | -24,985,000 | -28,510,000 | -8,692,000 | 78,129,000 | 87,801,000 | 63,987,000 | ||||||||||||||||||||||
gain on sale of subsidiary and investment in related parties | -2,278,000 | |||||||||||||||||||||||||||
securities deposited with clearing and depository organizations | 49,427,000 | -4,117,000 | ||||||||||||||||||||||||||
net cash from operating activities from continuing operations | -670,045,000 | 77,574,000 | -1,257,621,000 | |||||||||||||||||||||||||
net cash from operating activities from discontinued operations | 21,385,000 | -44,892,000 | -45,282,000 | |||||||||||||||||||||||||
originations and purchases of automobile loans, notes and other receivables | 0 | 0 | -89,540,000 | -108,797,000 | -126,724,000 | -106,935,000 | -99,127,000 | |||||||||||||||||||||
principal collections of automobile loans, notes and other receivables | 0 | 0 | 83,268,000 | 83,576,000 | 90,045,000 | 94,919,000 | 81,808,000 | |||||||||||||||||||||
proceeds from sales of subsidiary and investment in related parties, net of cash of operations sold | 515,567,000 | |||||||||||||||||||||||||||
net cash from investing activities from continuing operations | 427,294,000 | 34,832,000 | -145,287,000 | |||||||||||||||||||||||||
proceeds from conversion of common to preferred shares | 0 | |||||||||||||||||||||||||||
net proceeds from other secured financings | ||||||||||||||||||||||||||||
net cash from financing activities from continuing operations | 301,774,000 | 3,178,388,000 | 320,905,000 | |||||||||||||||||||||||||
net cash from financing activities from discontinued operations | -175,015,000 | 7,681,000 | -3,297,000 | |||||||||||||||||||||||||
effect of exchange rate changes on cash, cash equivalents and restricted cash | 20,414,000 | 170,000 | -1,683,000 | 55,127,000 | -2,873,000 | 975,000 | 1,682,000 | |||||||||||||||||||||
net increase in cash, cash equivalents and restricted cash | -74,193,000 | 187,777,000 | ||||||||||||||||||||||||||
net decrease in cash, cash equivalents and restricted cash classified within assets held for sale | 0 | 572,000 | -13,796,000 | |||||||||||||||||||||||||
cash, cash equivalents and restricted cash at beginning of period | 0 | 0 | 9,830,758,000 | 0 | 0 | 0 | 10,707,244,000 | 0 | 0 | 0 | 11,828,304,000 | 0 | 0 | 0 | 9,664,972,000 | 0 | 0 | 0 | 8,480,435,000 | |||||||||
cash, cash equivalents and restricted cash at end of period | -74,193,000 | 3,254,325,000 | 8,684,697,000 | 251,861,000 | 612,473,000 | 394,077,000 | 8,572,347,000 | 187,777,000 | 981,155,000 | 114,261,000 | 9,424,051,000 | 1,755,901,000 | 737,087,000 | 125,083,000 | 9,210,233,000 | 267,079,000 | 1,902,883,000 | 301,060,000 | 7,193,950,000 | |||||||||
interest | 956,133,000 | 739,983,000 | 839,475,000 | 682,368,000 | 824,121,000 | 348,568,000 | 493,004,000 | 58,235,000 | 55,472,000 | |||||||||||||||||||
income taxes | 78,808,000 | 63,061,000 | 25,927,000 | 8,036,000 | 28,013,000 | 113,775,000 | 9,535,000 | |||||||||||||||||||||
net decrease in cash, cash equivalents and restricted cash | -1,132,265,000 | 612,473,000 | 394,077,000 | -2,134,897,000 | 114,261,000 | -2,404,253,000 | ||||||||||||||||||||||
deferred income taxes | ||||||||||||||||||||||||||||
losses on investments in and loans to related parties | ||||||||||||||||||||||||||||
gain on sale of subsidiaries and investments in related parties | ||||||||||||||||||||||||||||
net payments on premises and equipment, and other assets | ||||||||||||||||||||||||||||
net cash acquired in business acquisitions | ||||||||||||||||||||||||||||
proceeds from sales of subsidiaries and investments in related parties, net of expenses and cash of operations sold | ||||||||||||||||||||||||||||
deconsolidation of asset management entity | -1,886,000 | 0 | ||||||||||||||||||||||||||
proceeds from sales and maturities of investments and loan receivables | ||||||||||||||||||||||||||||
change in cash and cash equivalents and restricted cash reclassified from (to) assets held for sale | ||||||||||||||||||||||||||||
supplemental disclosures of cash flow information | ||||||||||||||||||||||||||||
gain on sale of subsidiaries | ||||||||||||||||||||||||||||
proceeds from sales of subsidiaries, net of expenses and cash of operations sold | ||||||||||||||||||||||||||||
dividends paid | -69,929,000 | -68,769,000 | -68,330,000 | -69,255,000 | -70,188,000 | -72,331,000 | ||||||||||||||||||||||
net payments on other secured financings | -246,229,000 | -6,173,000 | ||||||||||||||||||||||||||
bad debt expense | ||||||||||||||||||||||||||||
(income) loss on investments in and loans to related parties | ||||||||||||||||||||||||||||
net cash flows from operating activities: | ||||||||||||||||||||||||||||
net income | 195,941,000 | 116,858,000 | 327,975,000 | 197,244,000 | 10,786,000 | |||||||||||||||||||||||
adjustments to reconcile net income to net cash from operations: | ||||||||||||||||||||||||||||
deferred income tax benefit | 32,958,000 | |||||||||||||||||||||||||||
provision for doubtful accounts | 12,820,000 | 254,000 | 233,000 | |||||||||||||||||||||||||
loss related to associated companies | ||||||||||||||||||||||||||||
distributions from associated companies | 32,924,000 | 30,985,000 | 9,496,000 | 32,441,000 | 13,150,000 | |||||||||||||||||||||||
net change in: | ||||||||||||||||||||||||||||
financial instruments owned, at fair value | -80,736,000 | 1,339,147,000 | -1,725,630,000 | |||||||||||||||||||||||||
receivables from brokers, dealers and clearing organizations | 2,027,376,000 | -853,751,000 | -199,295,000 | |||||||||||||||||||||||||
receivables from customers of securities operations | 626,523,000 | -196,952,000 | -280,577,000 | |||||||||||||||||||||||||
other receivables | -58,768,000 | 22,681,000 | 45,477,000 | |||||||||||||||||||||||||
financial instruments sold, not yet purchased, at fair value | -2,076,727,000 | -1,010,021,000 | 3,016,048,000 | |||||||||||||||||||||||||
payables to brokers, dealers and clearing organizations | 1,538,471,000 | 157,709,000 | -1,179,607,000 | |||||||||||||||||||||||||
payables to customers of securities operations | -48,648,000 | -303,148,000 | -440,484,000 | |||||||||||||||||||||||||
trade payables, expense accruals and other liabilities | 187,486,000 | 314,083,000 | -1,601,209,000 | |||||||||||||||||||||||||
net cash flows from investing activities: | ||||||||||||||||||||||||||||
acquisitions of property, equipment and leasehold improvements, and other assets | -47,231,000 | -57,133,000 | -27,630,000 | |||||||||||||||||||||||||
proceeds from sale of subsidiaries, net of expenses and cash of operations sold | ||||||||||||||||||||||||||||
advances on notes, loans and other receivables | -130,613,000 | -148,025,000 | -134,852,000 | |||||||||||||||||||||||||
collections on notes, loans and other receivables | 135,980,000 | 108,921,000 | 99,306,000 | 10,112,000 | 4,957,000 | |||||||||||||||||||||||
loans to and investments in associated companies | -47,463,000 | -22,140,000 | -301,062,000 | |||||||||||||||||||||||||
capital distributions and loan repayments from associated companies | 7,408,000 | -910,000 | 259,153,000 | |||||||||||||||||||||||||
net cash flows from financing activities: | ||||||||||||||||||||||||||||
issuance of debt, net of issuance costs | 1,466,657,000 | 1,408,280,000 | 917,921,000 | 258,984,000 | 145,066,000 | |||||||||||||||||||||||
repayment of debt | -1,349,882,000 | -1,113,235,000 | -737,645,000 | |||||||||||||||||||||||||
net change in other secured financings | -511,531,000 | -887,210,000 | -933,992,000 | |||||||||||||||||||||||||
distributions to noncontrolling interests | ||||||||||||||||||||||||||||
contributions from noncontrolling interests | 1,127,000 | 29,468,000 | 33,703,000 | |||||||||||||||||||||||||
effect of foreign exchange rate changes on cash, cash equivalents and restricted cash | -10,388,000 | -9,328,000 | -467,000 | -5,091,000 | -3,051,000 | 869,000 | 3,886,000 | -1,417,000 | 33,270,000 | -10,620,000 | -2,927,000 | |||||||||||||||||
income related to associated companies | -8,867,000 | -28,033,000 | ||||||||||||||||||||||||||
deferred income tax provision | -67,271,000 | 121,608,000 | 18,072,000 | |||||||||||||||||||||||||
benefit from doubtful accounts | 9,001,000 | |||||||||||||||||||||||||||
depreciation and amortization of property, equipment and leasehold improvements | 33,146,000 | 16,735,000 | ||||||||||||||||||||||||||
other amortization | 13,962,000 | 6,333,000 | ||||||||||||||||||||||||||
excess tax benefit from exercise of stock options | -237,000 | -15,000 | ||||||||||||||||||||||||||
net securities gains | -531,940,000 | -2,303,000 | ||||||||||||||||||||||||||
losses related to associated companies | 270,112,000 | 44,172,000 | ||||||||||||||||||||||||||
net gains related to real estate, property and equipment, and other assets | -89,351,000 | -85,699,000 | ||||||||||||||||||||||||||
income related to fortescue’s pilbara project, net of proceeds received | -28,798,000 | 43,587,000 | ||||||||||||||||||||||||||
loss on buyback of debt | 6,352,000 | 2,898,000 | ||||||||||||||||||||||||||
gain on disposal of discontinued operations | -1,423,000 | -79,000 | ||||||||||||||||||||||||||
change in estimated litigation reserve | -2,241,000 | -2,241,000 | ||||||||||||||||||||||||||
restricted cash | 1,368,000 | 47,000 | ||||||||||||||||||||||||||
trade, notes and other receivables | -7,810,000 | -13,363,000 | ||||||||||||||||||||||||||
prepaids and other assets | 1,593,000 | -2,039,000 | ||||||||||||||||||||||||||
trade payables and expense accruals | -22,266,000 | -55,936,000 | ||||||||||||||||||||||||||
other liabilities | -3,622,000 | -4,034,000 | ||||||||||||||||||||||||||
deferred revenue | -482,000 | -348,000 | ||||||||||||||||||||||||||
income taxes payable | -1,933,000 | -8,201,000 | ||||||||||||||||||||||||||
acquisition of property, equipment and leasehold improvements | -21,264,000 | -4,052,000 | ||||||||||||||||||||||||||
acquisitions of and capital expenditures for real estate investments | -6,190,000 | -4,452,000 | ||||||||||||||||||||||||||
proceeds from disposals of real estate, property and equipment, and other assets | 23,326,000 | 15,811,000 | ||||||||||||||||||||||||||
net change in restricted cash | 5,426,000 | |||||||||||||||||||||||||||
settlement of lawsuit | ||||||||||||||||||||||||||||
proceeds from sales of discontinued operations | 1,702,000 | 951,000 | ||||||||||||||||||||||||||
acquisitions, net of cash acquired | -86,306,000 | |||||||||||||||||||||||||||
advances on notes and other receivables | -3,171,000 | -2,366,000 | ||||||||||||||||||||||||||
investments in associated companies | -126,073,000 | -890,000 | ||||||||||||||||||||||||||
capital distributions and loan repayment from associated companies | 271,076,000 | |||||||||||||||||||||||||||
purchases of investments | -1,232,513,000 | -395,591,000 | ||||||||||||||||||||||||||
proceeds from maturities of investments | 268,806,000 | 145,151,000 | ||||||||||||||||||||||||||
proceeds from sales of investments | 869,087,000 | 54,223,000 | ||||||||||||||||||||||||||
reduction of debt | -143,836,000 | -73,156,000 | ||||||||||||||||||||||||||
issuance of common shares | 6,853,000 | 1,340,000 | ||||||||||||||||||||||||||
net increase in cash and cash equivalents | 97,752,000 | -127,408,000 | ||||||||||||||||||||||||||
cash and cash equivalents at january 1, including cash classified as | ||||||||||||||||||||||||||||
current assets of discontinued operations | 441,340,000 | 441,340,000 | ||||||||||||||||||||||||||
cash and cash equivalents at june 30, including cash classified as | ||||||||||||||||||||||||||||
cash paid during the year for: | ||||||||||||||||||||||||||||
income tax payments | 13,042,000 | 12,214,000 | ||||||||||||||||||||||||||
capital distributions from associated companies | 4,858,000 | |||||||||||||||||||||||||||
cash and cash equivalents at march 31, including cash classified as | ||||||||||||||||||||||||||||
cash flows from operating activities | ||||||||||||||||||||||||||||
adjustments to reconcile net income to net cash | ||||||||||||||||||||||||||||
provided by operating activities: | ||||||||||||||||||||||||||||
benefit from loan losses | ||||||||||||||||||||||||||||
stock based compensation expense | ||||||||||||||||||||||||||||
amortization of warrant costs | ||||||||||||||||||||||||||||
non-cash interest charges on convertible debt | ||||||||||||||||||||||||||||
accretion and amortization of loan fees | ||||||||||||||||||||||||||||
gain on retirement of debt | ||||||||||||||||||||||||||||
changes in assets and liabilities, net of assets and liabilities acquired: | ||||||||||||||||||||||||||||
income tax receivable | ||||||||||||||||||||||||||||
accrued taxes and expenses | ||||||||||||||||||||||||||||
cash flows from investing activities | ||||||||||||||||||||||||||||
purchases of receivables | ||||||||||||||||||||||||||||
principal collections and recoveries on receivables | ||||||||||||||||||||||||||||
purchases of property and equipment | ||||||||||||||||||||||||||||
change in restricted cash – securitization notes payable | ||||||||||||||||||||||||||||
change in restricted cash – credit facilities | ||||||||||||||||||||||||||||
change in other assets | ||||||||||||||||||||||||||||
proceeds from money market fund | ||||||||||||||||||||||||||||
investment in money market fund | ||||||||||||||||||||||||||||
cash flows from financing activities | ||||||||||||||||||||||||||||
net change in credit facilities | ||||||||||||||||||||||||||||
issuance of securitization notes payable | ||||||||||||||||||||||||||||
payments on securitization notes payable | ||||||||||||||||||||||||||||
debt issuance costs | ||||||||||||||||||||||||||||
net proceeds from issuance of common stock | ||||||||||||||||||||||||||||
retirement of debt | ||||||||||||||||||||||||||||
other net changes | ||||||||||||||||||||||||||||
net cash used by financing activities | ||||||||||||||||||||||||||||
effect of canadian exchange rate changes on cash and cash equivalents | ||||||||||||||||||||||||||||
cash and cash equivalents at beginning of year | ||||||||||||||||||||||||||||
cash and cash equivalents at end of year |
