John B. Sanfilippo & Son Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
John B. Sanfilippo & Son Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-26 | 2025-03-27 | 2024-06-27 | 2012-03-29 | 2011-03-24 | 2010-03-25 | 2009-06-25 | 2009-03-26 | 2008-03-29 | 2007-12-28 | 2007-09-27 | 2007-06-28 | 2007-03-29 | 2006-06-29 | 2006-03-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | |||||||||||||||
net income | 13,527,000 | 20,153,000 | 10,013,000 | 1,440,000 | -5,625,000 | -1,900,000 | 3,951,000 | -2,489,000 | -8,622,000 | 3,673,000 | -3,545,000 | -3,909,000 | -6,182,000 | -7,336,000 | -5,913,000 |
depreciation and amortization | 7,034,000 | 6,743,000 | 6,528,000 | 4,297,000 | 4,100,000 | 3,875,000 | 4,194,000 | 3,638,000 | 11,856,000 | 4,219,000 | 3,816,000 | 3,614,000 | 3,292,000 | 2,437,000 | 2,492,000 |
amortization of operating lease right-of-use assets | 1,194,000 | 1,160,000 | |||||||||||||
loss on disposition of properties | |||||||||||||||
deferred income tax benefit | 293,000 | -466,000 | -466,000 | ||||||||||||
stock-based compensation expense | 1,037,000 | 835,000 | 1,161,000 | 255,000 | 194,000 | 147,000 | 102,000 | 100,000 | 292,000 | 56,000 | 119,000 | 102,000 | 97,000 | 136,000 | 122,000 |
bargain purchase gain | 0 | ||||||||||||||
loss on previously held equity investment | |||||||||||||||
change in assets and liabilities, net of acquisitions: | |||||||||||||||
accounts receivable | -2,118,000 | 6,662,000 | -9,277,000 | 9,690,000 | 6,027,000 | 2,033,000 | 1,788,000 | 11,802,000 | 1,344,000 | -2,325,000 | -5,709,000 | -3,151,000 | 10,234,000 | 1,474,000 | 10,253,000 |
inventories | 3,198,000 | -51,956,000 | 14,109,000 | -20,930,000 | 2,746,000 | -2,879,000 | 19,413,000 | 2,594,000 | -7,502,000 | -24,653,000 | 12,163,000 | 34,078,000 | -2,453,000 | 41,783,000 | 3,315,000 |
prepaid expenses and other current assets | -1,305,000 | 2,375,000 | -3,091,000 | 2,575,000 | 1,963,000 | 856,000 | 503,000 | 161,000 | -282,000 | 896,000 | -1,482,000 | -27,000 | 508,000 | -1,389,000 | 678,000 |
accounts payable | 8,305,000 | -10,506,000 | 1,666,000 | -35,111,000 | -36,870,000 | -23,977,000 | -1,478,000 | -23,250,000 | 4,825,000 | 31,656,000 | 7,694,000 | -8,963,000 | -29,409,000 | -8,955,000 | -42,149,000 |
accrued expenses | 6,031,000 | -2,358,000 | 14,797,000 | -1,355,000 | -997,000 | 4,713,000 | -2,149,000 | 4,944,000 | 3,993,000 | 1,962,000 | 1,860,000 | 604,000 | -223,000 | 2,650,000 | -622,000 |
income taxes receivable/payable | -1,285,000 | -3,324,000 | |||||||||||||
other long-term liabilities | -29,000 | ||||||||||||||
other long-term assets | |||||||||||||||
other | 199,000 | 312,000 | 504,000 | 196,000 | 720,000 | ||||||||||
net cash from operating activities | 36,531,000 | -25,902,000 | 35,235,000 | -41,852,000 | -33,539,000 | -19,454,000 | 25,459,000 | -2,933,000 | 11,641,000 | 21,595,000 | 13,745,000 | 20,192,000 | -20,733,000 | 28,597,000 | -36,341,000 |
capex | -13,485,000 | -11,679,000 | -10,844,000 | -1,705,000 | -719,000 | -1,541,000 | -2,146,000 | -1,258,000 | -10,897,000 | -5,247,000 | -3,335,000 | -748,000 | -662,000 | -2,225,000 | -2,707,000 |
free cash flows | 23,046,000 | -37,581,000 | 24,391,000 | -43,557,000 | -34,258,000 | -20,995,000 | 23,313,000 | -4,191,000 | 744,000 | 16,348,000 | 10,410,000 | 19,444,000 | -21,395,000 | 26,372,000 | -39,048,000 |
cash flows from investing activities: | |||||||||||||||
purchases of property, plant and equipment | -13,485,000 | -11,679,000 | -10,844,000 | -1,705,000 | -719,000 | -1,541,000 | -2,146,000 | -1,258,000 | -10,897,000 | -5,247,000 | -3,335,000 | -748,000 | -662,000 | -2,225,000 | -2,707,000 |
business acquisitions | 0 | ||||||||||||||
net cash from investing activities | -13,480,000 | -11,723,000 | -10,854,000 | -1,453,000 | -570,000 | -1,404,000 | -2,148,000 | -1,256,000 | -18,946,000 | -5,181,000 | -3,499,000 | -3,209,000 | -4,139,000 | -14,016,000 | -13,194,000 |
cash flows from financing activities: | |||||||||||||||
net short-term borrowings | -32,018,000 | 39,849,000 | -11,673,000 | ||||||||||||
principal payments on long-term debt | -190,000 | -248,000 | -174,000 | -965,000 | -1,378,000 | -884,000 | -1,275,000 | -877,000 | -54,607,000 | -3,735,000 | -120,000 | -4,058,000 | -101,000 | -4,106,000 | -213,000 |
increase in bank overdraft | -648,000 | -1,011,000 | -806,000 | ||||||||||||
dividends paid | 0 | 0 | -11,621,000 | ||||||||||||
proceeds from issuance of debt | |||||||||||||||
debt issue costs | 0 | -3,273,000 | |||||||||||||
taxes paid related to net share settlement of equity awards | 0 | -6,000 | 0 | ||||||||||||
net cash from financing activities | -23,761,000 | 38,584,000 | -24,274,000 | 42,425,000 | 31,206,000 | 17,111,000 | -23,539,000 | -1,299,000 | 6,934,000 | -16,811,000 | 22,561,000 | -14,658,000 | 48,599,000 | ||
net increase in cash and cash equivalents | -710,000 | 959,000 | |||||||||||||
cash and cash equivalents, beginning of period | 0 | 0 | 0 | ||||||||||||
cash and cash equivalents, end of period | |||||||||||||||
supplemental disclosures of cash flow information: | |||||||||||||||
interest paid | |||||||||||||||
income taxes paid, excluding refunds of 53, 227 and 120, respectively | |||||||||||||||
loss on disposition of assets | 68,000 | ||||||||||||||
deferred income tax (benefit) expense | 295,000 | -150,000 | -1,805,000 | ||||||||||||
change in assets and liabilities, net of acquisition: | |||||||||||||||
income taxes receivable | 1,380,000 | 6,423,000 | 6,698,000 | -257,000 | 3,956,000 | ||||||||||
other long-term assets and liabilities | -1,065,000 | ||||||||||||||
cash, end of period | 959,000 | -880,000 | -2,903,000 | -3,747,000 | -5,488,000 | 1,988,000 | 11,841,000 | 8,286,000 | -2,311,000 | -936,000 | |||||
change in assets and liabilities: | |||||||||||||||
income taxes payable | -3,078,000 | -822,000 | |||||||||||||
net decrease in cash and cash equivalents | |||||||||||||||
gain on disposition of properties | 0 | -7,000 | -79,000 | -86,000 | 12,000 | -54,000 | |||||||||
loss on previously held equity interest | |||||||||||||||
proceeds from dispositions of assets | |||||||||||||||
proceeds from the sale of life insurance policies | |||||||||||||||
income taxes paid, excluding refunds of 227, 120 and 139, respectively | |||||||||||||||
deferred income tax expense | -893,000 | ||||||||||||||
gain on disposition of assets | |||||||||||||||
acquisition of just the cheese brand | |||||||||||||||
proceeds from disposition of assets | |||||||||||||||
net short-term (repayments) borrowings | |||||||||||||||
net increase in cash | -880,000 | -3,747,000 | -228,000 | -5,488,000 | 11,841,000 | 5,927,000 | 172,000 | -2,311,000 | -77,000 | -936,000 | |||||
cash, beginning of period | 0 | 0 | 0 | 0 | 2,359,000 | 0 | 2,359,000 | 0 | 0 | ||||||
• | 7,000 | 2,900 | 3,100 | ||||||||||||
net decrease in cash | -371,000 | ||||||||||||||
fixed assets | |||||||||||||||
identifiable intangible assets: | |||||||||||||||
customer relationships | |||||||||||||||
brand names | |||||||||||||||
non-compete agreement | |||||||||||||||
goodwill | |||||||||||||||
total purchase price | |||||||||||||||
decrease in bank overdraft | |||||||||||||||
proceeds from insurance recoveries | |||||||||||||||
supplemental disclosure of non-cash activities: | |||||||||||||||
right-of-use assets recognized at asu no. 2016-02 transition | |||||||||||||||
(gain) loss on disposition of assets | |||||||||||||||
right-of-use assets recognized at asu no. 2016-02 transition, see note 3 | |||||||||||||||
supplemental disclosure of non-cash investing activities: | |||||||||||||||
change in assets and liabilities, net of business acquired: | |||||||||||||||
acquisition of squirrel brand l.p. | |||||||||||||||
issuance of common stock under equity award plans | 87,000 | ||||||||||||||
acquisition of squirrel brand l.p. through note payable | |||||||||||||||
borrowings under revolving credit facility | 103,954,000 | 70,851,000 | 62,588,000 | 47,900,000 | 8,087,000 | 10,727,000 | 18,576,000 | 45,658,000 | 26,721,000 | 72,419,000 | |||||
repayments of revolving credit borrowings | -60,092,000 | -40,261,000 | -43,153,000 | -50,928,000 | -46,438,000 | -46,452,000 | -8,087,000 | -18,725,000 | -26,282,000 | -21,426,000 | -41,000,000 | -21,616,000 | |||
tax benefit of equity award exercises | |||||||||||||||
increase in book overdraft | 199,000 | 1,941,000 | -1,475,000 | -1,884,000 | 5,979,000 | -881,000 | 3,764,000 | -1,624,000 | -2,056,000 | ||||||
(gain) loss on disposition of properties | |||||||||||||||
proceeds from disposition of properties | 243,000 | 147,000 | 138,000 | 7,000 | 107,000 | 90,000 | 8,000 | 359,000 | 22,000 | ||||||
cash surrender value of officers’ life insurance | 9,000 | 2,000 | -1,000 | -2,000 | -5,000 | -202,000 | -24,000 | -172,000 | -4,000 | -9,000 | -7,000 | -3,000 | |||
credit facility amendment costs | 0 | ||||||||||||||
payment of contingent consideration | -758,000 | ||||||||||||||
tax benefit of equity awards exercised | |||||||||||||||
income taxes payable/receivable | 320,000 | ||||||||||||||
raw material and supplies | 8,641,000 | 988,000 | 676,000 | -2,307,000 | 3,407,000 | -2,003,000 | |||||||||
work-in-process and finished goods | 12,289,000 | -3,734,000 | 2,203,000 | -287,000 | -954,000 | -1,312,000 | |||||||||
total | 20,930,000 | ||||||||||||||
purchase of assets of orchard valley harvest, inc. | |||||||||||||||
capital lease obligations incurred | 0 | 3,000 | 207,000 | 59,000 | 148,000 | 0 | 9,000 | 0 | 0 | ||||||
change in current assets and current liabilities: | |||||||||||||||
change in other long-term liabilities | -2,229,000 | ||||||||||||||
final payment related to purchase of assets of orchard valley harvest, inc. | 0 | ||||||||||||||
issuance of common stock under option plans | 49,000 | 41,000 | 0 | 0 | 72,000 | 40,000 | 32,000 | 12,000 | 38,000 | 8,000 | 39,000 | ||||
tax benefit of stock options exercised | 4,000 | -6,000 | 6,000 | 3,000 | 3,000 | 16,000 | 26,000 | ||||||||
decrease in book overdraft | |||||||||||||||
other operating assets | -469,000 | -89,000 | -70,000 | -141,000 | -1,042,000 | -460,000 | 103,000 | 176,000 | 723,000 | 71,000 | |||||
cash flows from financing activities | |||||||||||||||
supplemental schedule of non-cash investing and financing activities: | |||||||||||||||
borrowings under revolving credit facilities | 43,461,000 | ||||||||||||||
initial borrowing under new revolving credit facility | 82,031,000 | ||||||||||||||
payment of amounts outstanding under prior revolving credit facility | -65,283,000 | ||||||||||||||
issuance of long-term debt | 45,000,000 | ||||||||||||||
debt issuance costs | |||||||||||||||
financing obligation with related parties | 0 | 0 | |||||||||||||
increase/(decrease) in book overdraft | |||||||||||||||
minority interest distribution | 0 | 0 | |||||||||||||
tax benefit of stock option exercises | |||||||||||||||
cash: | |||||||||||||||
beginning of period | |||||||||||||||
end of period | |||||||||||||||
interest paid, net of interest capitalized | |||||||||||||||
income taxes paid, excluding refunds of 141, 6,675 and 6,644, respectively | |||||||||||||||
june 24, 2010 | |||||||||||||||
june 30, 2011 | |||||||||||||||
june 28, 2012 | |||||||||||||||
june 27, 2013 | |||||||||||||||
june 26, 2014 | |||||||||||||||
thereafter | |||||||||||||||
increase in restricted cash | -7,954,000 | ||||||||||||||
goodwill impairment loss | |||||||||||||||
development agreement costs | |||||||||||||||
(decrease)/increase in book overdraft | |||||||||||||||
income taxes paid, excluding refunds of 6,675, 6,644 and 2,193, respectively | |||||||||||||||
june 25, 2009 | |||||||||||||||
net cash (used in) financing activities | -4,319,000 | ||||||||||||||
income taxes receivable/ payable | |||||||||||||||
facility expansion costs | -2,512,000 | -3,827,000 | -11,780,000 | -10,506,000 | |||||||||||
income taxes paid, excluding refunds of 6,644, 2,193 and 34, respectively | |||||||||||||||
june 26, 2008 | |||||||||||||||
(gain) on disposition of properties | -21,000 | ||||||||||||||
gain related to real estate sales | |||||||||||||||
gain related to termination of capital lease with related party | 0 | ||||||||||||||
net proceeds from issuance of common stock | |||||||||||||||
income taxes paid, excluding refunds of 2,193, 34 and 80 | |||||||||||||||
june 28, 2007 | |||||||||||||||
tax benefit of option exercises | |||||||||||||||
deferred income tax (benefit)/expense | |||||||||||||||
deferred income tax expense/ | |||||||||||||||
income taxes paid | |||||||||||||||
june 29, 2006 |
We provide you with 20 years of cash flow statements for John B. Sanfilippo & Son stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of John B. Sanfilippo & Son stock. Explore the full financial landscape of John B. Sanfilippo & Son stock with our expertly curated income statements.
The information provided in this report about John B. Sanfilippo & Son stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.