John B. Sanfilippo & Son Quarterly Balance Sheets Chart
Quarterly
|
Annual
John B. Sanfilippo & Son Quarterly Balance Sheets Table
Quarterly
|
Annual
Unit: USD | 2025-06-26 | 2025-03-27 | 2024-12-26 | 2024-09-26 | 2024-06-27 | 2024-03-28 | 2023-12-28 | 2023-09-28 | 2023-03-30 | 2022-12-29 | 2022-09-29 | 2022-03-24 | 2021-12-23 | 2021-09-23 | 2021-03-25 | 2020-12-24 | 2020-09-24 | 2020-03-26 | 2019-12-26 | 2019-09-26 | 2019-03-28 | 2018-12-27 | 2018-09-27 | 2018-03-29 | 2017-12-28 | 2017-09-28 | 2017-03-30 | 2016-12-29 | 2016-09-29 | 2016-03-24 | 2015-12-24 | 2015-09-24 | 2015-03-26 | 2014-12-25 | 2014-09-25 | 2014-03-27 | 2013-12-26 | 2013-09-26 | 2013-03-28 | 2012-12-27 | 2012-09-27 | 2012-03-29 | 2011-12-29 | 2011-09-29 | 2011-03-24 | 2010-12-23 | 2010-09-23 | 2010-03-25 | 2009-12-24 | 2009-09-24 | 2009-06-25 | 2009-03-26 | 2008-12-25 | 2008-06-28 | 2007-09-27 | 2007-06-28 | 2007-03-29 | 2006-12-28 | 2006-06-29 | 2006-03-30 | 2005-12-29 | 2005-09-29 | 2005-06-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash | 585,000 | 1,295,000 | 336,000 | 442,000 | 365,000 | 620,000 | 298,000 | 667,000 | 1,027,000 | 539,000 | 1,043,000 | 1,763,000 | 743,000 | 993,000 | 1,393,000 | 887,000 | 1,090,000 | 2,583,000 | 1,215,000 | 1,013,000 | 3,052,000 | 869,000 | 1,848,000 | 2,031,000 | 1,362,000 | 2,923,000 | 3,026,000 | 1,613,000 | 2,064,000 | 4,359,000 | 1,705,000 | 1,197,000 | 9,824,000 | 1,195,000 | 1,506,000 | 15,276,000 | 2,471,000 | 2,675,000 | 3,555,000 | 1,709,000 | 798,000 | 3,701,000 | 874,000 | 754,000 | 4,501,000 | 1,011,000 | 863,000 | 1,091,000 | 6,579,000 | 716,000 | 8,286,000 | 2,359,000 | 2,187,000 | 4,498,000 | 2,232,000 | 2,309,000 | 3,245,000 | 3,497,000 | 1,885,000 | ||||
accounts receivables | 76,656,000 | 74,538,000 | 81,200,000 | 83,787,000 | 84,960,000 | 75,638,000 | 77,416,000 | 68,363,000 | 74,534,000 | 72,433,000 | 76,401,000 | 68,704,000 | 65,032,000 | 71,890,000 | 64,502,000 | 60,495,000 | 69,881,000 | 68,042,000 | 52,653,000 | 60,474,000 | 57,768,000 | 62,580,000 | 58,887,000 | 65,129,000 | 70,437,000 | 71,576,000 | |||||||||||||||||||||||||||||||||||||
inventories | 254,600,000 | 257,798,000 | 205,842,000 | 194,565,000 | 196,563,000 | 210,672,000 | 197,335,000 | 174,789,000 | 190,351,000 | 173,075,000 | 192,098,000 | 211,127,000 | 178,741,000 | 152,603,000 | 151,757,000 | 155,371,000 | 150,371,000 | 188,514,000 | 172,340,000 | 156,453,000 | 178,909,000 | 171,708,000 | 181,031,000 | 184,882,000 | 168,852,000 | 165,898,000 | 201,398,000 | 182,653,000 | 147,196,000 | 207,319,000 | 185,279,000 | 187,921,000 | 228,377,000 | 221,938,000 | 171,439,000 | 198,067,000 | 187,588,000 | 158,066,000 | 166,754,000 | 168,042,000 | 134,617,000 | 176,868,000 | 155,938,000 | 113,450,000 | 158,048,000 | 160,794,000 | 115,781,000 | 124,574,000 | 121,695,000 | 99,464,000 | 106,289,000 | 125,702,000 | 128,296,000 | 127,032,000 | 121,996,000 | 134,159,000 | 168,237,000 | 165,784,000 | 164,390,000 | 206,173,000 | 209,488,000 | 198,373,000 | 217,624,000 |
prepaid expenses and other current assets | 14,583,000 | 15,565,000 | 19,320,000 | 8,695,000 | 12,078,000 | 9,636,000 | 13,040,000 | 7,603,000 | 9,325,000 | 11,693,000 | 6,746,000 | 7,653,000 | 12,764,000 | 10,407,000 | 6,481,000 | 9,872,000 | 6,353,000 | 5,249,000 | 5,992,000 | 5,291,000 | 6,168,000 | 6,943,000 | 4,190,000 | 7,395,000 | 13,457,000 | 4,543,000 | 4,625,000 | 6,841,000 | 3,819,000 | 11,310,000 | 6,965,000 | 3,610,000 | 7,959,000 | 6,319,000 | 2,500,000 | 7,069,000 | 8,314,000 | 2,892,000 | 5,558,000 | 7,922,000 | 2,893,000 | 4,157,000 | 6,732,000 | 2,416,000 | 3,464,000 | 5,427,000 | 4,831,000 | 528,000 | 1,384,000 | 1,766,000 | 1,784,000 | 2,287,000 | 2,448,000 | 1,592,000 | 2,632,000 | 1,150,000 | 1,123,000 | 1,631,000 | 2,248,000 | 859,000 | 1,537,000 | 1,573,000 | 1,663,000 |
total current assets | 346,424,000 | 349,196,000 | 306,698,000 | 287,489,000 | 294,085,000 | 296,323,000 | 289,766,000 | 251,593,000 | 274,575,000 | 257,821,000 | 275,543,000 | 288,151,000 | 257,564,000 | 235,439,000 | 223,783,000 | 227,501,000 | 227,348,000 | 262,798,000 | 232,378,000 | 223,105,000 | 243,935,000 | 243,814,000 | 245,323,000 | 258,419,000 | 255,798,000 | 242,886,000 | 267,273,000 | 257,532,000 | 228,118,000 | 293,052,000 | 267,335,000 | 275,166,000 | 308,543,000 | 300,892,000 | 241,934,000 | 262,275,000 | 265,961,000 | 222,496,000 | 236,261,000 | 242,062,000 | 208,731,000 | 229,630,000 | 221,845,000 | 171,817,000 | 208,301,000 | 220,687,000 | 172,944,000 | 169,341,000 | 172,723,000 | 141,822,000 | 147,804,000 | 168,618,000 | 188,395,000 | 172,150,000 | 188,984,000 | 188,452,000 | 217,899,000 | 232,978,000 | 213,762,000 | 253,743,000 | 265,104,000 | 248,564,000 | 261,916,000 |
property, plant and equipment: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
land | 13,365,000 | 13,365,000 | 13,365,000 | 13,365,000 | 13,365,000 | 13,365,000 | 13,365,000 | 9,150,000 | 9,150,000 | 9,150,000 | 9,150,000 | 9,150,000 | 9,150,000 | 9,150,000 | 9,277,000 | 9,277,000 | 9,277,000 | 9,285,000 | 9,285,000 | 9,285,000 | 9,285,000 | 9,285,000 | 9,285,000 | 9,285,000 | 9,285,000 | 9,285,000 | 9,285,000 | 9,285,000 | 9,285,000 | 9,285,000 | 9,285,000 | 9,285,000 | 9,285,000 | 9,285,000 | 9,285,000 | 9,285,000 | 9,285,000 | 9,285,000 | 9,285,000 | 9,285,000 | 9,285,000 | 9,396,000 | 9,463,000 | 9,463,000 | 9,463,000 | 9,463,000 | 9,463,000 | 9,463,000 | 9,463,000 | 9,463,000 | 9,463,000 | 9,463,000 | 9,463,000 | 9,463,000 | 9,463,000 | 9,463,000 | 9,463,000 | 9,463,000 | 10,299,000 | 10,301,000 | 10,353,000 | 9,333,000 | 9,333,000 |
buildings | 119,315,000 | 117,258,000 | 116,684,000 | 116,330,000 | 115,517,000 | 115,084,000 | 114,708,000 | 104,982,000 | 102,840,000 | 102,840,000 | 102,837,000 | 102,810,000 | 102,801,000 | 102,661,000 | 110,739,000 | 110,611,000 | 110,397,000 | 110,278,000 | 109,671,000 | 110,440,000 | 109,328,000 | 109,380,000 | 109,110,000 | 108,148,000 | 108,092,000 | 107,278,000 | 106,566,000 | 106,566,000 | 106,566,000 | 106,488,000 | 106,538,000 | 105,674,000 | 103,036,000 | 103,048,000 | 102,923,000 | 102,796,000 | 102,796,000 | 102,424,000 | 102,424,000 | 102,204,000 | 102,168,000 | 102,803,000 | 102,803,000 | 102,398,000 | 101,888,000 | 101,787,000 | 101,459,000 | 101,135,000 | 101,086,000 | 100,738,000 | 100,482,000 | 100,078,000 | 100,008,000 | 99,883,000 | 98,272,000 | 97,113,000 | 77,733,000 | 76,358,000 | 63,438,000 | 63,400,000 | 66,442,000 | 66,401,000 | 66,288,000 |
machinery and equipment | 326,984,000 | 313,441,000 | 301,855,000 | 298,973,000 | 295,599,000 | 287,363,000 | 286,317,000 | 267,313,000 | 259,289,000 | 254,013,000 | 251,998,000 | 230,842,000 | 228,418,000 | 226,618,000 | 225,583,000 | 224,458,000 | 221,545,000 | 215,310,000 | 212,532,000 | 212,403,000 | 207,769,000 | 206,663,000 | 199,871,000 | 198,990,000 | 196,715,000 | 194,449,000 | 195,293,000 | 193,859,000 | 190,383,000 | 187,482,000 | 185,399,000 | 183,282,000 | 180,059,000 | 173,291,000 | 172,419,000 | 171,271,000 | 168,652,000 | 166,164,000 | 166,005,000 | 163,612,000 | 162,576,000 | 159,128,000 | 157,083,000 | 156,949,000 | 157,817,000 | 157,249,000 | 156,540,000 | 150,378,000 | 148,710,000 | 148,087,000 | 150,266,000 | 148,867,000 | 148,212,000 | 147,631,000 | 142,591,000 | 140,730,000 | 133,179,000 | 129,195,000 | 109,391,000 | 107,923,000 | 106,977,000 | 105,184,000 | 104,703,000 |
furniture and leasehold improvements | 5,540,000 | 5,535,000 | 5,482,000 | 5,448,000 | 5,423,000 | 5,310,000 | 5,310,000 | 5,275,000 | 5,275,000 | 5,312,000 | 5,296,000 | 5,296,000 | 5,296,000 | 5,295,000 | 5,322,000 | 5,199,000 | 5,186,000 | 5,170,000 | 5,160,000 | 5,130,000 | 5,058,000 | 5,039,000 | 5,015,000 | 4,970,000 | 4,951,000 | 4,928,000 | 4,807,000 | 4,803,000 | 4,733,000 | 4,355,000 | 4,363,000 | 4,363,000 | 4,363,000 | 4,363,000 | 4,363,000 | 4,363,000 | 4,363,000 | 4,363,000 | 4,340,000 | 4,289,000 | 4,289,000 | 4,237,000 | 4,237,000 | 4,183,000 | 4,076,000 | 4,017,000 | 3,998,000 | 3,893,000 | 3,885,000 | 3,884,000 | 6,231,000 | 6,227,000 | 6,213,000 | 6,247,000 | 6,207,000 | 6,191,000 | 6,113,000 | 5,439,000 | 5,440,000 | 5,558,000 | 5,582,000 | 5,486,000 | 5,437,000 |
vehicles | 1,228,000 | 1,134,000 | 1,134,000 | 1,090,000 | 912,000 | 790,000 | 790,000 | 729,000 | 719,000 | 614,000 | 614,000 | 614,000 | 614,000 | 614,000 | 604,000 | 642,000 | 637,000 | 682,000 | 682,000 | 639,000 | 643,000 | 641,000 | 526,000 | 535,000 | 535,000 | 535,000 | 453,000 | 453,000 | 453,000 | 431,000 | 431,000 | 431,000 | 397,000 | 397,000 | 468,000 | 532,000 | 533,000 | 524,000 | 527,000 | 545,000 | 568,000 | 474,000 | 475,000 | 471,000 | 505,000 | 505,000 | 505,000 | 603,000 | 603,000 | 635,000 | 676,000 | 676,000 | 667,000 | 724,000 | 2,855,000 | 2,880,000 | 2,880,000 | 2,880,000 | 2,897,000 | 2,991,000 | 3,078,000 | 3,101,000 | 3,070,000 |
construction in progress | 7,223,000 | 12,840,000 | 19,366,000 | 18,331,000 | 7,569,000 | 8,271,000 | 3,960,000 | 7,480,000 | 8,210,000 | 9,877,000 | 6,926,000 | 18,077,000 | 17,254,000 | 16,593,000 | 9,662,000 | 6,577,000 | 4,370,000 | 4,104,000 | 3,817,000 | 2,454,000 | 3,488,000 | 2,563,000 | 7,201,000 | 1,757,000 | 2,652,000 | 5,287,000 | 1,241,000 | 1,483,000 | 3,245,000 | 2,221,000 | 2,167,000 | 3,627,000 | 2,725,000 | 6,615,000 | 5,838,000 | 2,379,000 | 2,469,000 | 3,697,000 | 933,000 | 2,759,000 | 538,000 | 1,538,000 | 2,480,000 | 1,564,000 | 647,000 | 1,098,000 | 993,000 | 1,530,000 | 1,954,000 | 1,481,000 | 1,734,000 | 1,426,000 | 926,000 | 1,411,000 | 4,566,000 | 4,487,000 | 29,253,000 | 31,272,000 | 53,811,000 | 38,979,000 | 26,752,000 | 17,814,000 | 12,771,000 |
less: accumulated depreciation | 308,506,000 | 302,462,000 | 297,231,000 | 291,835,000 | 287,168,000 | 281,869,000 | 276,987,000 | 271,418,000 | 263,718,000 | 259,597,000 | 255,948,000 | 249,358,000 | 245,607,000 | 242,422,000 | 247,812,000 | 244,447,000 | 241,987,000 | 237,171,000 | 233,825,000 | 231,944,000 | 225,626,000 | 222,976,000 | 220,376,000 | 217,135,000 | 214,426,000 | 213,252,000 | 209,864,000 | 206,751,000 | 203,782,000 | 198,747,000 | 195,565,000 | 192,489,000 | 189,109,000 | 186,201,000 | 184,278,000 | 179,947,000 | 176,767,000 | 174,889,000 | 169,807,000 | 166,787,000 | 164,047,000 | 158,535,000 | 155,762,000 | 153,297,000 | 148,831,000 | 145,341,000 | 142,085,000 | 136,345,000 | 133,293,000 | 131,120,000 | 134,648,000 | 131,281,000 | 128,033,000 | 123,626,000 | 120,424,000 | 117,639,000 | 114,678,000 | 112,241,000 | 117,094,000 | 115,592,000 | 116,709,000 | 114,675,000 | 112,599,000 |
rental investment property, less accumulated depreciation of 16,053 and 15,246, respectively | 13,070,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total property, plant and equipment | 178,219,000 | 174,383,000 | 174,129,000 | 175,377,000 | 165,094,000 | 162,393,000 | 161,743,000 | 137,993,000 | 136,650,000 | 137,296,000 | 136,162,000 | 133,123,000 | 133,820,000 | 134,605,000 | 129,875,000 | 129,018,000 | 126,328,000 | 124,964,000 | 124,830,000 | 126,037,000 | 127,901,000 | 128,661,000 | 128,896,000 | 125,210,000 | 126,662,000 | 127,566,000 | 127,234,000 | 129,348,000 | 130,731,000 | 131,760,000 | 133,061,000 | 134,814,000 | 131,793,000 | 132,033,000 | 132,451,000 | 132,508,000 | 133,358,000 | 133,793,000 | 136,328,000 | 144,901,000 | 144,595,000 | 148,709,000 | 150,672,000 | 151,849,000 | 156,132,000 | 159,570,000 | 161,890,000 | 162,123,000 | 164,099,000 | 165,084,000 | 166,345,000 | 167,821,000 | 170,046,000 | 169,204,000 | 171,675,000 | 171,595,000 | 172,537,000 | 169,939,000 | 156,151,000 | 141,727,000 | 130,840,000 | 121,208,000 | 117,769,000 |
other long term assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets | 4,428,000 | 4,740,000 | 5,057,000 | 5,441,000 | 5,822,000 | 6,203,000 | 6,584,000 | 6,216,000 | 7,100,000 | 7,561,000 | 7,621,000 | 8,509,000 | 8,953,000 | 9,457,000 | 10,464,000 | 10,968,000 | 11,547,000 | 12,704,000 | 13,282,000 | 13,954,000 | 15,298,000 | 15,970,000 | 16,812,000 | 18,499,000 | 19,341,000 | 3,618,000 | 4,161,000 | 4,704,000 | 5,903,000 | 6,561,000 | 7,218,000 | 8,643,000 | 9,410,000 | 10,177,000 | 11,687,000 | 12,430,000 | 13,174,000 | 14,432,000 | 14,948,000 | 15,499,000 | |||||||||||||||||||||||
deferred income taxes | 5,782,000 | 3,605,000 | 3,900,000 | 3,680,000 | 3,130,000 | 651,000 | 562,000 | 3,461,000 | 2,374,000 | 2,608,000 | 3,231,000 | 5,104,000 | 4,304,000 | 5,297,000 | 5,051,000 | 7,288,000 | 6,987,000 | 5,973,000 | 5,616,000 | 5,972,000 | 4,553,000 | 4,591,000 | 5,644,000 | 5,579,000 | 5,979,000 | 9,668,000 | 7,894,000 | 8,109,000 | 4,264,000 | 3,489,000 | 3,442,000 | 3,486,000 | 3,496,000 | 3,344,000 | 3,670,000 | 4,913,000 | 4,823,000 | 4,823,000 | 4,882,000 | 4,882,000 | 4,882,000 | 4,572,000 | 4,813,000 | 4,274,000 | 4,905,000 | 4,530,000 | 4,182,000 | 4,108,000 | 2,990,000 | 2,722,000 | 2,595,000 | 1,799,000 | 2,140,000 | 2,499,000 | 3,022,000 | 2,984,000 | 2,305,000 | 1,808,000 | 1,743,000 | 1,742,000 | |||
goodwill | 11,750,000 | 11,750,000 | 11,750,000 | 11,750,000 | 11,750,000 | 11,750,000 | 11,750,000 | 11,750,000 | 11,750,000 | 12,030,000 | 9,650,000 | 9,650,000 | 9,650,000 | 9,650,000 | 9,650,000 | 9,650,000 | 9,650,000 | 9,650,000 | 9,650,000 | 9,650,000 | 9,650,000 | 9,650,000 | 9,650,000 | 9,650,000 | 9,638,000 | 5,662,000 | 5,662,000 | 5,662,000 | 1,242,000 | 1,242,000 | |||||||||||||||||||||||||||||||||
operating lease right-of-use assets | 27,824,000 | 28,871,000 | 29,019,000 | 28,034,000 | 27,404,000 | 7,409,000 | 6,867,000 | 6,845,000 | 6,582,000 | 2,593,000 | 2,430,000 | 2,570,000 | 2,852,000 | 3,171,000 | 3,758,000 | 4,119,000 | 4,201,000 | 4,638,000 | 4,823,000 | 5,170,000 | |||||||||||||||||||||||||||||||||||||||||||
other assets | 23,176,000 | 17,431,000 | 14,700,000 | 7,596,000 | 8,290,000 | 7,199,000 | 7,187,000 | 6,995,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
total assets | 597,603,000 | 589,976,000 | 545,253,000 | 519,367,000 | 515,575,000 | 491,928,000 | 484,459,000 | 424,853,000 | 445,060,000 | 425,930,000 | 440,771,000 | 453,579,000 | 426,722,000 | 407,161,000 | 392,228,000 | 397,561,000 | 396,758,000 | 430,694,000 | 399,703,000 | 393,222,000 | 409,749,000 | 411,429,000 | 415,427,000 | 426,203,000 | 426,475,000 | 389,661,000 | 412,317,000 | 405,691,000 | 378,895,000 | 442,481,000 | 418,793,000 | 426,469,000 | 455,112,000 | 447,292,000 | 388,938,000 | 410,070,000 | 415,850,000 | 373,261,000 | 389,177,000 | 404,464,000 | 371,229,000 | 396,879,000 | 391,956,000 | 343,991,000 | 391,695,000 | 408,448,000 | 363,560,000 | 339,630,000 | 344,785,000 | 315,147,000 | 322,699,000 | 345,431,000 | 367,479,000 | 350,784,000 | 368,357,000 | 367,610,000 | 404,415,000 | 418,347,000 | 391,446,000 | 420,920,000 | 421,081,000 | 394,950,000 | 394,472,000 |
liabilities & stockholders’ equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
revolving credit facility borrowings | 57,584,000 | 89,602,000 | 49,753,000 | 47,152,000 | 20,420,000 | 32,093,000 | 32,052,000 | 6,008,000 | 27,825,000 | 22,805,000 | 42,624,000 | 65,863,000 | 35,885,000 | 45,264,000 | 26,005,000 | 9,169,000 | 44,168,000 | 38,175,000 | 13,495,000 | 16,042,000 | 35,099,000 | 24,541,000 | 51,941,000 | 56,579,000 | 30,000,000 | 36,454,000 | 61,337,000 | 12,427,000 | 1,255,000 | 55,133,000 | 13,932,000 | 27,972,000 | 74,614,000 | 29,470,000 | 19,796,000 | 55,829,000 | 24,554,000 | 27,842,000 | 42,047,000 | 5,636,000 | 38,067,000 | 68,856,000 | 24,994,000 | 39,105,000 | 72,850,000 | 42,260,000 | 36,886,000 | 24,368,000 | 4,933,000 | 15,004,000 | 33,232,000 | 56,603,000 | 55,141,000 | 67,948,000 | 65,283,000 | 73,281,000 | 80,987,000 | 56,755,000 | 64,341,000 | 78,620,000 | 27,817,000 | 35,801,000 | 66,561,000 |
current maturities of long-term debt, net, including related party debt of 808 and 737, respectively and net of unamortized debt issuance costs of 2 and 0, respectively | 941,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable | 60,479,000 | 51,966,000 | 64,585,000 | 59,575,000 | 53,436,000 | 51,458,000 | 62,955,000 | 51,922,000 | 42,264,000 | 49,342,000 | 51,222,000 | 48,918,000 | 63,452,000 | 46,103,000 | 43,684,000 | 52,140,000 | 41,441,000 | 54,856,000 | 70,979,000 | 52,365,000 | 45,158,000 | 69,732,000 | 59,848,000 | 35,307,000 | |||||||||||||||||||||||||||||||||||||||
bank overdraft | 294,000 | 942,000 | 1,953,000 | 1,315,000 | 545,000 | 1,351,000 | 1,500,000 | 669,000 | 458,000 | 1,970,000 | 488,000 | 1,314,000 | 1,668,000 | 171,000 | 1,509,000 | 1,510,000 | 85,000 | 2,091,000 | 1,349,000 | 1,302,000 | 1,722,000 | 3,887,000 | 1,121,000 | 3,520,000 | 2,894,000 | 1,484,000 | 2,979,000 | 2,652,000 | |||||||||||||||||||||||||||||||||||
accrued payroll and related benefits | 18,446,000 | 12,858,000 | 14,690,000 | 10,809,000 | 35,601,000 | 21,712,000 | 17,479,000 | 12,034,000 | 17,061,000 | 14,953,000 | 12,166,000 | 12,646,000 | 12,832,000 | 11,410,000 | 19,224,000 | 13,470,000 | 11,511,000 | 21,116,000 | 13,429,000 | 11,546,000 | 14,744,000 | 10,293,000 | 10,149,000 | 7,530,000 | 6,333,000 | 8,065,000 | 13,387,000 | 10,609,000 | 9,287,000 | 13,423,000 | 12,228,000 | 7,610,000 | 9,311,000 | 8,707,000 | 7,138,000 | 6,910,000 | 8,061,000 | 6,035,000 | 10,923,000 | 9,340,000 | 6,050,000 | 10,514,000 | 9,147,000 | 5,219,000 | 6,419,000 | 5,738,000 | 8,604,000 | 11,496,000 | 8,639,000 | 7,907,000 | 8,713,000 | 8,196,000 | 6,354,000 | 7,740,000 | 5,814,000 | 6,018,000 | 5,318,000 | 6,060,000 | 5,930,000 | 4,986,000 | 5,839,000 | 5,336,000 | 5,696,000 |
other accrued expenses | 18,302,000 | 17,833,000 | 18,247,000 | 20,167,000 | 15,201,000 | 13,055,000 | 13,601,000 | 17,980,000 | 14,493,000 | 13,495,000 | 17,624,000 | 13,113,000 | 13,080,000 | 17,028,000 | 12,422,000 | 10,907,000 | 16,058,000 | 12,774,000 | 11,374,000 | 15,767,000 | 10,348,000 | 9,808,000 | 9,731,000 | 9,552,000 | 9,387,000 | 15,009,000 | 8,270,000 | 7,957,000 | 7,219,000 | 8,301,000 | 8,189,000 | 7,789,000 | 8,918,000 | 8,401,000 | 8,753,000 | 7,251,000 | 8,072,000 | 8,679,000 | 8,340,000 | 7,711,000 | 6,608,000 | 6,046,000 | 9,708,000 | 10,049,000 | 12,313,000 | 13,857,000 | 12,085,000 | 7,550,000 | 6,736,000 | 6,630,000 | 7,149,000 | 6,963,000 | 7,291,000 | 5,570,000 | 7,708,000 | 5,418,000 | 6,826,000 | 6,277,000 | 5,293,000 | 9,206,000 | 8,975,000 | 9,062,000 | 3,970,000 |
total current liabilities | 156,046,000 | 173,991,000 | 150,062,000 | 139,833,000 | 125,940,000 | 120,390,000 | 128,291,000 | 89,301,000 | 102,758,000 | 104,062,000 | 126,170,000 | 145,815,000 | 130,826,000 | 123,834,000 | 106,672,000 | 97,988,000 | 117,635,000 | 135,209,000 | 117,736,000 | 104,407,000 | 114,368,000 | 125,515,000 | 140,002,000 | 132,384,000 | 140,722,000 | 118,985,000 | 130,194,000 | 129,838,000 | 88,354,000 | 143,116,000 | 122,406,000 | 120,666,000 | 166,886,000 | 166,454,000 | 100,587,000 | 134,967,000 | 144,412,000 | 100,308,000 | 131,404,000 | 146,964,000 | 111,587,000 | 145,051,000 | 141,573,000 | 102,056,000 | 154,488,000 | 162,429,000 | 123,284,000 | 99,616,000 | 101,880,000 | 80,993,000 | 95,103,000 | 121,403,000 | 139,962,000 | 129,287,000 | 177,860,000 | 172,652,000 | 198,977,000 | 205,817,000 | 135,732,000 | 212,480,000 | 202,486,000 | 115,382,000 | 124,152,000 |
long-term liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt, less current maturities, net, including related party debt of 5,557 and 6,365, respectively and net of unamortized debt issuance costs of 123 and 0, respectively | 14,564,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
retirement plan | 27,921,000 | 27,082,000 | 26,773,000 | 26,463,000 | 26,154,000 | 27,570,000 | 27,338,000 | 26,788,000 | 29,471,000 | 29,132,000 | 28,753,000 | 35,935,000 | 35,596,000 | 35,257,000 | 32,433,000 | 32,146,000 | 31,860,000 | 25,449,000 | 25,212,000 | 24,974,000 | 21,926,000 | 21,713,000 | 21,501,000 | 21,597,000 | 21,396,000 | 21,195,000 | 22,729,000 | 22,532,000 | 22,334,000 | 18,395,000 | 18,226,000 | 18,056,000 | 14,655,000 | 14,561,000 | 14,466,000 | 12,844,000 | 12,768,000 | 12,692,000 | 13,531,000 | 13,466,000 | 13,400,000 | 10,710,000 | 10,662,000 | 10,614,000 | 10,055,000 | 10,021,000 | 9,986,000 | 8,150,000 | 8,132,000 | 8,113,000 | 8,095,000 | 8,211,000 | 8,252,000 | 8,174,000 | 9,011,000 | 9,060,000 | 8,644,000 | 8,318,000 | 7,654,000 | 11,745,000 | 11,197,000 | 10,649,000 | |
long-term operating lease liabilities, net of current portion | 24,224,000 | 25,304,000 | 25,754,000 | 25,167,000 | 24,877,000 | 5,553,000 | 5,141,000 | 5,136,000 | 4,905,000 | 1,472,000 | 1,242,000 | 1,241,000 | 1,504,000 | 1,804,000 | 2,359,000 | 2,704,000 | 2,807,000 | 3,259,000 | 3,456,000 | 3,774,000 | |||||||||||||||||||||||||||||||||||||||||||
long-term workers' compensation liabilities | 10,603,000 | 7,855,000 | 7,857,000 | 7,779,000 | 7,673,000 | 7,383,000 | 7,291,000 | 7,304,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
other | 3,548,000 | 3,366,000 | 3,207,000 | 3,153,000 | 1,953,000 | 2,665,000 | 2,419,000 | 2,033,000 | 8,332,000 | 8,155,000 | 7,831,000 | 7,876,000 | 8,050,000 | 8,162,000 | 8,019,000 | 7,899,000 | 7,377,000 | 7,839,000 | 7,786,000 | 7,865,000 | 7,170,000 | 7,121,000 | 7,040,000 | 7,025,000 | 7,084,000 | 6,876,000 | 6,527,000 | 6,695,000 | 6,393,000 | 6,013,000 | 6,456,000 | 6,393,000 | 6,521,000 | 5,799,000 | 5,581,000 | 5,220,000 | 5,040,000 | 4,767,000 | 923,000 | 951,000 | 979,000 | 1,035,000 | 1,064,000 | 1,092,000 | 1,149,000 | 3,378,000 | 2,636,000 | 1,261,000 | 1,292,000 | 1,322,000 | 1,352,000 | 1,382,000 | 1,412,000 | 68,000 | 179,000 | 310,000 | 404,000 | ||||||
total long-term liabilities | 80,860,000 | 69,372,000 | 69,560,000 | 68,731,000 | 67,022,000 | 49,726,000 | 48,931,000 | 48,185,000 | 49,984,000 | 46,205,000 | 45,438,000 | 52,985,000 | 54,093,000 | 55,162,000 | 54,653,000 | 55,566,000 | 55,824,000 | 52,217,000 | 53,051,000 | 54,765,000 | 50,963,000 | 52,541,000 | 54,078,000 | 57,786,000 | 59,312,000 | 52,421,000 | 55,325,000 | 56,152,000 | 56,506,000 | 54,146,000 | 55,272,000 | 55,890,000 | 54,313,000 | 54,342,000 | 54,872,000 | 54,570,000 | 55,152,000 | 50,439,000 | 49,764,000 | 50,419,000 | 50,473,000 | 53,766,000 | 54,198,000 | 55,450,000 | 55,715,000 | 59,270,000 | 59,001,000 | 62,022,000 | 63,296,000 | 63,601,000 | 62,097,000 | 62,767,000 | 63,972,000 | 63,125,000 | 30,645,000 | 31,628,000 | 34,696,000 | 35,757,000 | 73,324,000 | 23,289,000 | 84,365,000 | 74,145,000 | |
total liabilities | 236,906,000 | 243,363,000 | 219,622,000 | 208,564,000 | 192,962,000 | 170,116,000 | 177,222,000 | 137,486,000 | 152,742,000 | 150,267,000 | 171,608,000 | 198,800,000 | 184,919,000 | 178,996,000 | 161,325,000 | 153,554,000 | 173,459,000 | 187,426,000 | 170,787,000 | 159,172,000 | 165,331,000 | 178,056,000 | 194,080,000 | 190,170,000 | 200,034,000 | 171,406,000 | 185,519,000 | 185,990,000 | 144,860,000 | 197,262,000 | 177,678,000 | 176,556,000 | 221,199,000 | 220,796,000 | 155,459,000 | 189,537,000 | 199,564,000 | 150,747,000 | 181,168,000 | 197,383,000 | 162,330,000 | ||||||||||||||||||||||
commitments and contingencies | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders’ equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
class a common stock | 26,000 | 26,000 | 26,000 | 26,000 | 26,000 | 26,000 | 26,000 | 26,000 | 26,000 | 26,000 | 26,000 | 26,000 | 26,000 | 26,000 | 26,000 | 26,000 | 26,000 | 26,000 | 26,000 | 26,000 | 26,000 | 26,000 | 26,000 | 26,000 | 26,000 | 26,000 | 26,000 | 26,000 | 26,000 | 26,000 | 26,000 | 26,000 | 26,000 | 26,000 | 26,000 | 26,000 | 26,000 | 26,000 | 26,000 | 26,000 | 26,000 | 26,000 | 26,000 | 26,000 | 26,000 | 26,000 | 26,000 | 26,000 | 26,000 | 26,000 | 26,000 | 26,000 | 26,000 | 26,000 | 26,000 | 26,000 | 26,000 | 26,000 | 26,000 | 26,000 | 26,000 | 26,000 | 26,000 |
common stock | 92,000 | 92,000 | 92,000 | 91,000 | 91,000 | 91,000 | 91,000 | 91,000 | 91,000 | 91,000 | 90,000 | 90,000 | 90,000 | 90,000 | 90,000 | 90,000 | 89,000 | 89,000 | 89,000 | 89,000 | 89,000 | 89,000 | 89,000 | 89,000 | 89,000 | 88,000 | 88,000 | 88,000 | 87,000 | 87,000 | 87,000 | 86,000 | 87,000 | 86,000 | 85,000 | 85,000 | 85,000 | 84,000 | 84,000 | 84,000 | 83,000 | 82,000 | 82,000 | 82,000 | 82,000 | 82,000 | 82,000 | 82,000 | 82,000 | 81,000 | 81,000 | 81,000 | 81,000 | 81,000 | 81,000 | 81,000 | 81,000 | 81,000 | 81,000 | 81,000 | 81,000 | 81,000 | 81,000 |
capital in excess of par value | 139,724,000 | 138,687,000 | 137,858,000 | 136,626,000 | 135,691,000 | 134,530,000 | 133,432,000 | 132,733,000 | 131,649,000 | 130,731,000 | 129,572,000 | 127,910,000 | 127,080,000 | 126,958,000 | 125,693,000 | 125,032,000 | 124,521,000 | 123,613,000 | 122,984,000 | 122,890,000 | 121,650,000 | 121,133,000 | 120,568,000 | 119,336,000 | 118,585,000 | 118,326,000 | 117,232,000 | 116,676,000 | 115,787,000 | 114,388,000 | 113,515,000 | 112,032,000 | 110,881,000 | 110,127,000 | 108,899,000 | 107,880,000 | 107,447,000 | 106,434,000 | 105,152,000 | 104,709,000 | 104,084,000 | 103,368,000 | 103,050,000 | 102,824,000 | 102,398,000 | 102,150,000 | 101,969,000 | 101,620,000 | 101,438,000 | 101,305,000 | 101,119,000 | 101,017,000 | 100,917,000 | 100,810,000 | 100,488,000 | 100,335,000 | 100,219,000 | 100,068,000 | 99,820,000 | 99,674,000 | 99,487,000 | 99,320,000 | 99,164,000 |
retained earnings | 221,495,000 | 207,968,000 | 187,815,000 | 174,220,000 | 186,965,000 | 188,573,000 | 175,096,000 | 155,925,000 | 164,220,000 | 148,488,000 | 143,153,000 | 136,175,000 | 124,298,000 | 111,051,000 | 113,993,000 | 128,070,000 | 108,185,000 | 125,273,000 | 111,807,000 | 117,293,000 | 126,447,000 | 116,116,000 | 104,852,000 | 121,639,000 | 113,008,000 | 105,252,000 | 116,466,000 | 110,130,000 | 125,559,000 | 136,296,000 | 133,218,000 | 143,654,000 | 127,195,000 | 120,677,000 | 129,033,000 | 116,510,000 | 112,829,000 | 120,205,000 | 107,847,000 | 107,505,000 | 110,093,000 | 98,673,000 | 97,233,000 | 87,879,000 | 83,228,000 | 88,853,000 | 83,681,000 | 79,863,000 | 81,763,000 | 72,943,000 | 68,177,000 | 64,226,000 | 66,713,000 | 61,853,000 | 64,421,000 | 68,149,000 | 71,620,000 | 77,802,000 | 83,667,000 | 91,003,000 | 96,916,000 | 96,980,000 | 98,108,000 |
accumulated other comprehensive income | 564,000 | 1,044,000 | 1,044,000 | 1,044,000 | 1,044,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury stock | -1,204,000 | -1,204,000 | -1,204,000 | -1,204,000 | -1,204,000 | -1,204,000 | -1,204,000 | -1,204,000 | -1,204,000 | -1,204,000 | -1,204,000 | -1,204,000 | -1,204,000 | -1,204,000 | -1,204,000 | -1,204,000 | -1,204,000 | -1,204,000 | -1,204,000 | -1,204,000 | -1,204,000 | -1,204,000 | -1,204,000 | -1,204,000 | -1,204,000 | -1,204,000 | -1,204,000 | -1,204,000 | -1,204,000 | -1,204,000 | -1,204,000 | -1,204,000 | -1,204,000 | -1,204,000 | -1,204,000 | -1,204,000 | -1,204,000 | -1,204,000 | -1,204,000 | -1,204,000 | -1,204,000 | -1,204,000 | -1,204,000 | -1,204,000 | -1,204,000 | -1,204,000 | -1,204,000 | -1,204,000 | -1,204,000 | -1,204,000 | -1,204,000 | -1,204,000 | -1,204,000 | -1,204,000 | -1,204,000 | -1,204,000 | -1,204,000 | -1,204,000 | -1,204,000 | -1,204,000 | -1,204,000 | -1,204,000 | -1,204,000 |
total stockholders’ equity | 360,697,000 | 346,613,000 | 325,631,000 | 310,803,000 | 322,613,000 | 321,812,000 | 307,237,000 | 287,367,000 | 292,318,000 | 275,663,000 | 269,163,000 | 254,779,000 | 241,803,000 | 228,165,000 | 230,903,000 | 244,007,000 | 223,299,000 | 243,268,000 | 228,916,000 | 234,050,000 | 244,418,000 | 233,373,000 | 221,347,000 | 236,033,000 | 226,441,000 | 218,255,000 | 226,798,000 | 219,701,000 | 234,035,000 | 245,219,000 | 241,115,000 | 249,913,000 | 233,913,000 | 226,496,000 | 233,479,000 | 220,533,000 | 216,286,000 | 222,514,000 | 208,009,000 | 207,081,000 | 208,899,000 | 198,062,000 | 196,185,000 | 186,485,000 | 181,492,000 | 186,749,000 | 181,275,000 | 177,992,000 | 179,609,000 | 170,553,000 | 165,499,000 | 161,261,000 | 163,545,000 | 158,372,000 | 159,852,000 | 163,330,000 | 170,742,000 | 176,773,000 | 182,390,000 | 189,580,000 | 195,306,000 | 195,203,000 | 196,175,000 |
total liabilities & stockholders’ equity | 597,603,000 | 589,976,000 | 545,253,000 | 519,367,000 | 515,575,000 | 491,928,000 | 484,459,000 | 424,853,000 | 445,060,000 | 425,930,000 | 440,771,000 | 453,579,000 | 426,722,000 | 407,161,000 | 392,228,000 | 397,561,000 | 396,758,000 | 430,694,000 | 399,703,000 | 393,222,000 | 409,749,000 | 411,429,000 | 415,427,000 | 426,203,000 | 426,475,000 | 389,661,000 | 412,317,000 | 405,691,000 | 378,895,000 | 442,481,000 | 418,793,000 | 426,469,000 | 455,112,000 | 447,292,000 | 388,938,000 | 410,070,000 | 415,850,000 | 373,261,000 | 389,177,000 | 404,464,000 | 371,229,000 | 396,879,000 | 391,956,000 | 343,991,000 | 391,695,000 | 408,448,000 | 363,560,000 | 339,630,000 | 344,785,000 | 315,147,000 | 322,699,000 | 345,431,000 | 367,479,000 | 350,784,000 | 368,357,000 | 367,610,000 | 404,415,000 | 418,347,000 | 391,446,000 | 421,081,000 | 394,950,000 | 394,472,000 | |
rental investment property, less accumulated depreciation of 15,851, 15,246 and 15,044, respectively | 13,272,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities & stockholders' equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current maturities of related party long-term debt | 790,000 | 834,000 | 815,000 | 737,000 | 721,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term related party debt, less current maturities | 5,765,000 | 5,969,000 | 6,169,000 | 6,365,000 | 6,555,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders' equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
rental investment property, less accumulated depreciation of 15,649, 15,246 and 14,843, respectively | 13,474,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
rental investment property, less accumulated depreciation of 15,448, 15,246 and 14,641, respectively | 13,675,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 484,000 | 377,000 | 1,975,000 | 838,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
rental investment property, less accumulated depreciation of 15,246 and 14,439, respectively | 13,877,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
rental investment property, less accumulated depreciation of 15,044, 14,439 and 14,238 | 14,079,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive loss | -204,000 | -204,000 | -204,000 | -2,464,000 | -2,469,000 | -2,474,000 | -8,218,000 | -8,487,000 | -8,756,000 | -7,695,000 | -8,007,000 | -8,318,000 | -4,529,000 | -4,786,000 | -5,044,000 | -2,590,000 | -2,787,000 | -2,984,000 | -3,853,000 | -4,063,000 | -4,233,000 | -5,810,000 | -6,015,000 | -6,220,000 | -4,374,000 | -4,527,000 | -4,681,000 | -3,072,000 | -3,216,000 | -3,360,000 | -2,764,000 | -2,897,000 | -3,031,000 | -3,896,000 | -4,039,000 | -4,183,000 | -2,883,000 | -3,002,000 | -3,122,000 | -3,038,000 | -3,158,000 | -3,279,000 | -2,395,000 | -2,496,000 | -2,598,000 | -2,700,000 | -2,885,000 | -2,988,000 | -3,194,000 | -3,960,000 | -4,057,000 | ||||||||||||
rental investment property, less accumulated depreciation of 14,843, 14,439 and 14,036 | 14,280,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current maturities of long-term debt, net, including related party debt of 704, 672 and 642 | 704,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt, less current maturities, net, including related party debt of 6,742, 7,102 and 7,446 | 6,742,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
rental investment property, less accumulated depreciation of 14,641, 14,439 and 13,834 | 14,482,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current maturities of long-term debt, net, including related party debt of 688, 672 and 628 | 688,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt, less current maturities, net, including related party debt of 6,924, 7,102 and 7,612 | 6,924,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
rental investment property, less accumulated depreciation of 14,238, 13,632 and 13,431 | 14,885,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
life insurance and other assets | 6,029,000 | 6,021,000 | 6,134,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current maturities of long-term debt, net, including related party debt of 657, 614 and 600 | 657,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt, less current maturities, net, including related party debt of 7,276, 7,774 and 7,933 | 7,276,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
rental investment property, less accumulated depreciation of 14,036 13,632 and 13,229 | 15,087,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current maturities of long-term debt, net, including related party debt of 642, 614 and 586 | 1,497,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt, less current maturities, net, including related party debt of 7,446, 7,774 and 8,088 | 7,446,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
rental investment property, less accumulated depreciation of 13,834, 13,632 and 13,027 | 15,289,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current maturities of long-term debt, net, including related party debt of 628, 614 and 572 | 2,046,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt, less current maturities, net, including related party debt of 7,612, 7,774 and 8,240 | 7,612,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
assets held for sale | 6,175,000 | 6,175,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
rental investment property, less accumulated depreciation of 13,431, 12,825 and 12,623 | 15,692,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash surrender value of officers’ life insurance and other assets | 6,472,000 | 9,579,000 | 9,542,000 | 9,647,000 | 9,017,000 | 10,697,000 | 9,967,000 | 9,124,000 | 9,334,000 | 8,412,000 | 8,743,000 | 9,102,000 | 8,846,000 | 9,057,000 | 9,541,000 | 9,683,000 | 10,091,000 | 10,001,000 | 9,710,000 | 9,961,000 | 10,180,000 | 10,226,000 | 8,816,000 | 8,713,000 | 8,580,000 | 8,860,000 | 8,752,000 | 7,945,000 | 8,091,000 | 7,726,000 | 6,853,000 | 7,009,000 | 7,151,000 | 7,168,000 | 7,581,000 | 7,565,000 | 7,917,000 | 7,608,000 | 7,779,000 | 7,981,000 | 8,317,000 | 8,256,000 | 8,435,000 | 6,383,000 | 6,141,000 | 6,254,000 | 6,361,000 | 5,440,000 | 4,980,000 | 4,564,000 | 4,499,000 | 4,468,000 | |||||||||||
current maturities of long-term debt, including related party debt of 600, 627 and 616 and net of unamortized debt issuance costs of 7, 15 and 17 | 3,961,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt, less current maturities, including related party debt of 7,933, 8,320 and 8,481and net of unamortized debt issuance costs of 0, 4 and 7 | 7,933,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
rental investment property, less accumulated depreciation of 13,229, 12,825 and 12,422 | 15,894,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current maturities of long-term debt, including related party debt of 586, 627 and 605 and net of unamortized debt issuance costs of 9, 15 and 20 | 3,909,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes payable | 7,012,000 | 640,000 | 2,009,000 | 4,878,000 | 4,260,000 | 827,000 | 1,476,000 | 2,797,000 | 1,192,000 | 2,322,000 | 4,120,000 | 110,000 | 3,188,000 | 2,196,000 | 135,000 | 1,817,000 | 2,639,000 | 960,000 | 49,000 | 351,000 | 31,000 | 795,000 | |||||||||||||||||||||||||||||||||||||||||
long-term debt, less current maturities, including related party debt of 8,088, 8,320 and 8,639 and net of unamortized debt issuance costs of 1, 4 and 10 | 8,943,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
rental investment property, less accumulated depreciation of 13,027, 12,825 and 12,220 | 16,096,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current maturities of long-term debt, including related party debt of 572, 627 and 595 and net of unamortized debt issuance costs of 12, 15 and 22 | 3,858,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt, less current maturities, including related party debt of 8,240, 8,320 and 8,794 and net of unamortized debt issuance costs of 2, 4 and 15 | 9,939,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
rental investment property, less accumulated depreciation of 12,623, 12,018 and 11,816 | 16,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current maturities of long-term debt, including related party debt of 616, 585 and 574 and net of unamortized debt issuance costs of 17, 25 and 27 | 3,828,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt, less current maturities, including related party debt of 8,481, 8,947 and 9,097 and net of unamortized debt issuance costs of 7, 19 and 24 | 11,842,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
rental investment property, less accumulated depreciation of 12,422, 12,018 and 11,615 | 16,701,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current maturities of long-term debt, including related party debt of 605, 585 and 565 and net of unamortized debt issuance costs of 20, 25 and 30 | 3,780,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt, less current maturities, including related party debt of 8,639, 8,947 and 9,244 and net of unamortized debt issuance costs of 10, 19 and 30 | 12,817,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
rental investment property, less accumulated depreciation of 12,220, 12,018 and 11,413 | 16,903,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current maturities of long-term debt, including related party debt of 595, 585 and 4,388 and net of unamortized debt issuance costs of 22, 25 and 32 | 4,372,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt, less current maturities, including related party debt of 8,794, 8,947 and 10,028 and net of unamortized debt issuance costs of 15, 19 and 37 | 13,780,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
rental investment property, less accumulated depreciation of 11,816, 11,212 and 11,022 | 17,306,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current maturities of long-term debt, including related party debt of 574, 4,375 and 4,369 and net of unamortized debt issuance costs of 27, 35 and 37 | 6,197,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt, less current maturities, including related party debt of 9,097, 11,495 and 12,227 and net of unamortized debt issuance costs of 24, 44 and 52 | 15,670,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
rental investment property, less accumulated depreciation of 11,615, 11,212 and 10,827 | 17,508,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current maturities of long-term debt, including related party debt of 565, 4,375 and 4,359 and net of unamortized debt issuance costs of 30, 35 and 40 | 7,110,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt, less current maturities, including related party debt of 9,244, 11,495 and 13,323 and net of unamortized debt issuance costs of 30, 44 and 60 | 16,597,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
rental investment property, less accumulated depreciation of 11,413, 11,212 and 10,629 | 17,630,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current maturities of long-term debt, including related party debt of 4,388, 4,375 and 4,350 and net of unamortized debt issuance costs of 32, 35 and 42 | 7,385,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt, less current maturities, including related party debt of 10,028, 11,495 and 14,416 and net of unamortized debt issuance costs of 37, 44 and 69 | 18,152,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
rental investment property, less accumulated depreciation of 11,022, 10,431 and 10,233 | 17,956,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current maturities of long-term debt, including related party debt of 4,369, 4,341 and 4,332 and net of unamortized debt issuance costs of 37, 45 and 47 | 7,297,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt, less current maturities, including related party debt of 12,227, 15,507 and 16,596 and net of unamortized debt issuance costs of 52, 79 and 89 | 21,867,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
rental investment property, less accumulated depreciation of 10,827, 10,431 and 10,035 | 18,066,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current maturities of long-term debt, including related party debt of 4,359, 4,341 and 4,324 and net of unamortized debt issuance costs of 40, 45 and 50 | 7,254,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt, less current maturities, including related party debt of 13,323, 15,507 and 17,682 and net of unamortized debt issuance costs of 60, 79 and 100 | 23,707,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
rental investment property, less accumulated depreciation of 10,629, 10,431 and 9,837 | 18,264,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current maturities of long-term debt, including related party debt of 4,350, 4,341 and 482 and net of unamortized debt issuance costs of 42, 45 and 53 | 7,212,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt, less current maturities, including related party debt of 14,416, 15,507 and 10,461 and net of unamortized debt issuance costs of 69, 79 and 111 | 25,537,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
rental investment property, less accumulated depreciation of 10,233, 9,639 and 9,441 | 18,660,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current maturities of long-term debt, including related party debt of 4,332, 474 and 465 and net of unamortized debt issuance costs of 47, 55 and 58 | 7,128,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable, including related party payables of 0, 178 and 186 | 48,075,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt, less current maturities, including related party debt of 16,596, 10,584 and 10,706 and net of unamortized debt issuance costs of 89, 124 and 136 | 29,164,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
rental investment property, less accumulated depreciation of 10,035, 9,639 and 9,244 | 18,858,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current maturities of long-term debt, including related party debt of 4,324, 474 and 457 and net of unamortized debt issuance costs of 50, 55 and 60 | 7,274,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable, including related party payables of 0, 178 and 32 | 84,834,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt, less current maturities, including related party debt of 17,682, 10,584 and 10,825 and net of unamortized debt issuance costs of 100, 124 and 150 | 30,832,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
rental investment property, less accumulated depreciation of 9,837, 9,639 and 9,045 | 19,056,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 18,690, 18,690 and 17,700 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current maturities of long-term debt, including related party debt of 482, 474 and 449 and net of unamortized debt issuance costs of 53, 55 and 63 | 3,429,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable, including related party payables of 0, 178 and 233 | 54,544,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt, less current maturities, including related party debt of 10,461, 10,584 and 10,943 and net of unamortized debt issuance costs of 111, 124 and 164 | 24,350,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable, less allowances | 59,402,000 | 66,007,000 | 75,741,000 | 71,500,000 | 72,065,000 | 77,758,000 | 66,654,000 | 64,834,000 | 62,804,000 | 52,446,000 | 56,891,000 | 50,498,000 | 51,355,000 | 45,999,000 | 63,927,000 | 41,048,000 | 50,738,000 | 49,031,000 | 45,952,000 | 47,184,000 | 38,580,000 | 40,613,000 | 35,399,000 | 34,760,000 | 36,548,000 | 48,350,000 | 34,424,000 | 41,733,000 | 36,544,000 | 33,393,000 | 43,627,000 | 35,481,000 | 36,955,000 | 47,208,000 | 41,311,000 | 39,002,000 | |||||||||||||||||||||||||||
rental investment property, less accumulated depreciation of 9,441, 8,847 and 8,649 | 19,453,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 23,857, 22,721 and 22,292 | 233,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current maturities of long-term debt, including related party debt of 465, 407 and 399 and net of unamortized debt issuance costs of 58, 65 and 68 | 3,408,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable, including related party payables of 186, 113 and 194 | 40,173,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt, less current maturities, including related party debt of 10,706, 11,133 and 11,238 and net of unamortized debt issuance costs of 136, 179 and 194 | 26,069,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
rental investment property, less accumulated depreciation of 9,244, 8,847 and 8,451 | 19,650,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 23,478, 22,721 and 21,865 | 611,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current maturities of long-term debt, including related party debt of 457, 407 and 391 and net of unamortized debt issuance costs of 60, 65 and 70 | 3,397,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable, including related party payables of 32, 113 and 84 | 90,787,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt, less current maturities, including related party debt of 10,825, 11,133 and 11,341 and net of unamortized debt issuance costs of 150, 179 and 210 | 26,925,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
rental investment property, less accumulated depreciation of 9,045, 8,847 and 8,253 | 19,848,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 23,100, 22,721 and 21,438 | 990,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current maturities of long-term debt, including related party debt of 449, 407 and 384 and net of unamortized debt issuance costs of 63, 65 and 73 | 3,387,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable, including related party payables of 233, 113 and 220 | 60,432,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
book overdraft | 1,896,000 | 3,561,000 | 1,344,000 | 1,379,000 | 6,112,000 | 3,809,000 | 802,000 | 6,886,000 | 3,615,000 | 1,914,000 | 9,112,000 | 3,903,000 | 932,000 | 4,734,000 | 4,535,000 | 1,671,000 | 7,771,000 | 5,830,000 | 1,918,000 | 6,284,000 | 7,759,000 | 3,078,000 | 5,632,000 | 4,525,000 | 6,409,000 | 4,298,000 | 8,779,000 | 5,015,000 | 10,076,000 | 11,700,000 | 14,301,000 | 10,584,000 | 12,640,000 | 9,921,000 | 3,047,000 | ||||||||||||||||||||||||||||
long-term debt, less current maturities, including related party debt of 10,943, 11,133 and 11,441 and net of unamortized debt issuance costs of 164, 179 and 226 | 27,779,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
rental investment property, less accumulated depreciation of 8,649, 8,055 and 7,857 | 20,245,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 22,292, 21,011 and 20,472 | 1,798,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current maturities of long-term debt, including related party debt of 399, 376 and 369 | 3,399,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable, including related party payables of 194, 241 and 343 | 59,299,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt, less current maturities, including related party debt of 11,238, 11,540 and 11,637 | 29,738,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
rental investment property, less accumulated depreciation of 8,451, 8,055 and 7,659 | 20,443,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 21,865, 21,011 and 19,929 | 2,225,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current maturities of long-term debt, including related party debt of 391, 376 and 362 | 3,391,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable, including related party payables of 84, 241 and 141 | 83,322,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt, less current maturities, including related party debt of 11,341, 11,540 and 11,732 | 30,590,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
rental investment property, less accumulated depreciation of 8,253, 8,055 and 7,460 | 20,641,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets, net of accumulated amortization of 21,438, 21,011 and 19,386 | 2,652,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current maturities of long-term debt, including related party debt of 384, 376 and 355 | 3,384,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable, including related party payables of 220, 241 and 348 | 68,272,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt, less current maturities, including related party debt of 11,441, 11,540 and 11,825 | 31,441,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
rental investment property, less accumulated depreciation of 7,857, 7,262 and 7,064 | 21,037,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current maturities of long-term debt, including related party debt of 369, 348 and 341 | 3,369,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable, including related party payables of 343, 232 and 66 | 64,562,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt, less current maturities, including related party debt of 11,637, 11,916 and 12,006 | 33,137,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
rental investment property, less accumulated depreciation of 7,659, 7,262 and 6,866 | 21,235,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current maturities of long-term debt, including related party debt of 362, 348 and 334 | 3,362,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable, including related party payables of 141, 232 and 263 | 112,705,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt, less current maturities, including related party debt of 11,732, 11,916 and 12,094 | 33,982,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
rental investment property, less accumulated depreciation of 7,460, 7,262 and 6,668 | 21,433,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current maturities of long-term debt, including related party debt of 355, 348 and 328 | 3,355,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable, including related party payables of 348, 232 and 178 | 59,916,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt, less current maturities, including related party debt of 11,825 11,916 and 12,180 | 34,825,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
rental investment property, less accumulated depreciation of 7,064, 6,470 and 6,272 | 21,829,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current maturities of long-term debt, including related party debt of 341, 321 and 315 | 3,345,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable, including related party payables of 66, 290 and 309 | 54,746,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt, less current maturities, including related party debt of 12,006, 12,264 and 12,347 | 36,506,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
rental investment property, less accumulated depreciation of 6,866, 6,470 and 6,706 | 22,027,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current maturities of long-term debt, including related party debt of 334, 321 and 309 | 3,342,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable, including related party payables of 263, 290 and 97 | 95,292,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividends payable | 10,889,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt, less current maturities, including related party debt of 12,094, 12,264 and 12,428 | 37,344,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
rental investment property, less accumulated depreciation of 6,668, 6,470 and 6,481 | 22,225,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current maturities of long-term debt, including related party debt of 328, 321 and 303 | 8,539,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable, including related party payables of 178, 290 and 181 | 44,502,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt, less current maturities, including related party debt of 12,180, 12,264 and 12,507 | 32,980,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
rental investment property, less accumulated depreciation of 6,272, 6,256 and 6,032 | 22,621,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current maturities of long-term debt, including related party debt of 315, 297 and 291 | 12,130,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable, including related party payables of 309, 75 and 269 | 42,532,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued workers’ compensation | 5,128,000 | 5,070,000 | 5,030,000 | 5,000,000 | 4,818,000 | 4,721,000 | 4,993,000 | 5,127,000 | 5,153,000 | 5,542,000 | 5,436,000 | 5,284,000 | 5,159,000 | 4,857,000 | 4,581,000 | 4,838,000 | 6,304,000 | 6,686,000 | 6,052,000 | 6,082,000 | 5,619,000 | 3,564,000 | |||||||||||||||||||||||||||||||||||||||||
long-term debt, less current maturities, including related party debt of 12,347, 12,585 and 12,662 | 34,351,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
rental investment property, less accumulated depreciation of 6,706, 6,256 and 5,807 | 28,994,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current maturities of long-term debt, including related party debt of 309, 297 and 285 | 12,280,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable, including related party payables of 97, 75 and 157 | 89,813,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt, less current maturities, including related party debt of 12,428, 12,585 and 12,737 | 35,036,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
rental investment property, less accumulated depreciation of 6,481, 6,256 and 5,582 | 29,218,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current maturities of long-term debt, including related party debt of 303, 297 and 280 | 12,496,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable, including related party payables of 181, 75 and 151 | 38,284,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt, less current maturities, including related party debt of 12,507, 12,585 and 12,810 | 35,718,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes receivable | 329,000 | 1,494,000 | 222,000 | 6,969,000 | 6,531,000 | 4,891,000 | 8,847,000 | 6,427,000 | 5,142,000 | 1,818,000 | 2,067,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
rental investment property, less accumulated depreciation of 6,032, 5,358 and 5,133 | 29,668,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current maturities of long-term debt, including related party debt of 291, 274 and 269 | 10,185,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable, including related party payables of 269, 35 and 24 | 39,606,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt, less current maturities, including related party debt of 12,662, 12,882 and 12,953 | 40,182,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
rental investment property, less accumulated depreciation of 5,807, 5,358 and 4,908 | 29,893,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current maturities of long-term debt, including related party debt of 285, 274 and 264 | 10,466,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable, including related party payables of 157, 35 and 189 | 74,717,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt, less current maturities, including related party debt of 12,737, 12,882 and 13,022 | 40,866,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
rental investment property, less accumulated depreciation of 5,582, 5,358 and 4,683 | 30,118,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current maturities of long-term debt, including related party debt of 280, 274 and 258 | 10,646,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable, including related party payables of 151, 35 and 363 | 30,645,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt, less current maturities, including related party debt of 12,810, 12,882 and 13,090 | 41,610,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | 39,925,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
rental investment property | 30,567,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current maturities of long-term debt | 14,835,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt, less current maturities | 40,141,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
commitments and contingent liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
rental investment property, less accumulated depreciation of 4,908, 4,458 and 4,009 | 30,792,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current maturities of long-term debt, including related party debt of 264, 253 and 244 | 15,244,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable, including related party payables of 189, 301 and 180 | 72,177,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt, less current maturities, including related party debt of 13,022, 13,156 and 13,285 | 41,110,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
rental investment property, less accumulated depreciation of 4,683, 4,458 and 3,784 | 31,017,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current maturities of long-term debt, including related party debt of 258, 253 and 239 | 15,399,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable, including related party payables of 363, 301 and 417 | 43,104,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt, less current maturities, including related party debt of 13,090, 13,156 and 13,348 | 41,840,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
rental investment property, less accumulated depreciation of 4,234, 3,559 and 3,334 | 31,466,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
brand name, less accumulated amortization of 7,671, 7,351 and 7,245 | 249,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current maturities of long-term debt, including related party debt of 248, 234 and 229 | 11,297,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable, including related party payables of 184, 687 and 762 | 30,326,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued recall | 936,000 | 3,154,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt, less current maturities, including related party debt of 13,222, 13,410 and 13,470 | 46,917,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
rental investment property, less accumulated depreciation of 4,009, 3,559 and 3,110 | 31,691,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
brand name, less accumulated amortization of 7,565, 7,351 and 7,138 | 355,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current maturities of long-term debt, including related party debt of 244, 234 and 225 | 11,435,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable, including related party payables of 180, 687 and 592 | 54,303,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt, less current maturities, including related party debt of 13,285, 13,410 and 13,529 | 47,660,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
asset held for sale | 5,569,000 | 5,569,000 | 5,569,000 | 5,569,000 | 5,569,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
rental investment property, less accumulated depreciation of 3,784, 3,559 and 2,885 | 31,916,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
brand name, less accumulated amortization of 7,458, 7,351 and 7,031 | 462,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current maturities of long-term debt, including related party debt of 239, 234 and 221 | 11,549,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable, including related party payables of 417, 687 and 1,330 | 30,581,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued restructuring | 1,287,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt, less current maturities, including related party debt of 13,348, 13,410 and 13,587 | 48,285,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
rental investment property, less accumulated depreciation of 3,559 and 2,660, respectively | 32,141,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
brand name, less accumulated amortization of 7,351 and 6,925, respectively | 569,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current maturities of long-term debt, including related party debt of 234 and 216, respectively | 11,690,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable, including related party payables of 687 and 449, respectively | 23,479,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt, less current maturities, including related party debt of 13,410 and 13,644, respectively | 49,016,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
rental investment property, less accumulated depreciation of 3,334, 2,660 and 2,435 | 26,796,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
development agreement | 5,569,000 | 5,569,000 | 1,237,000 | 6,802,000 | 6,802,000 | 6,802,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
brand name, less accumulated amortization of 7,245, 6,925 and 6,818 | 675,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current maturities of long-term debt, including related party debt of 229, 216 and 212 | 11,797,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable, including related party payables of 762, 449 and 730 | 24,957,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt, less current maturities, including related party debt of 13,470, 13,644 and 13,699 | 50,184,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
rental investment property, less accumulated depreciation of 3,110, 2,660 and 2,211 | 27,021,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
brand name, less accumulated amortization of 7,138, 6,925 and 6,712 | 782,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current maturities of long-term debt, including related party debt of 225, 216 and 208 | 11,948,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable, including related party payables of 592, 449 and 276 | 48,207,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt, less current maturities, including related party debt of 13,529, 13,644 and 13,754 | 50,910,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
rental investment property, less accumulated depreciation of 2,660 and 1,761, respectively | 27,471,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
brand name, less accumulated amortization of 6,925 and 6,498, respectively | 995,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current maturities of long-term debt, including related party debt of 216 and 200, respectively | 12,251,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable, including related party payables of 449 and 361, respectively | 25,355,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt, less current maturities, including related party debt of 13,644 and 13,860, respectively | 52,356,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
commitments and contingencies stockholders’ equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
rental investment property, less accumulated depreciation of 2,885, 2,660 and 1,986 | 28,145,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
brand name, less accumulated amortization of 7,031, 6,925 and 6,605 | 1,315,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current maturities of long-term debt, including related party debt of 221, 216 and 204 | 55,014,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable, including related party payables of 1,330, 449 and 137 | 28,958,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt, less current maturities, including related party debt of 13,587, 13,644 and 13,808 | 19,767,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
rental investment property, less accumulated depreciation of 2,211, 1,761 and 1,320 | 28,370,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible asset — minimum retirement plan liability | 6,197,000 | 10,467,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
brand name, less accumulated amortization of 6,712, 6,498 and 6,285 | 1,422,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current maturities of long-term debt, including related party debt of 208, 200 and 192 | 54,970,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable, including related party payables of 276, 361 and 676 | 21,264,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt, less current maturities, including related party debt of 13,754, 13,860 and 13,962 | 19,783,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
rental investment property, less accumulated depreciation of 1,536, 924 and 726 | 28,594,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
brand name, less accumulated amortization of 6,392, 6,072 and 5,965 | 1,528,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current maturities of long-term debt, including related party debt of 196, 4,279 and 3,173 | 58,544,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable, including related party payables of 1,279, 140 and 559 | 31,174,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt, less current maturities, including related party debt of 13,911, 0 and 0 | 20,267,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
rental investment property, less accumulated depreciation of 1,320, 924 and 528 | 27,573,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible asset – minimum retirement plan liability | 6,197,000 | 6,197,000 | 10,467,000 | 10,467,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
brand name, less accumulated amortization of 6,285, 6,072 and 5,858 | 1,635,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current maturities of long-term debt, including related party debt of 192, 4,279 and 751 | 58,535,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable, including related party payables of 676, 140 and 799 | 60,408,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term liabilites: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt, less current maturities, including related party debt of 13,962, 0 and 3,541 | 20,368,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
rental investment property, less accumulated depreciation of 924 and 128 | 27,969,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property held for sale/development agreement | 6,806,000 | 6,806,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
brand name, less accumulated amortization of 6,072 and 5,645 | 1,848,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current maturities of long-term debt, including related party debt of 3,033 and 703 | 12,304,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable, including related party payables of 140 and 1,113 | 27,944,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt, less current maturities, including related party debt of 0 and 3,929 | 59,785,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
rental investment property, less accumulated depreciation of 726, 128 and 0 | 28,167,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
brand name, less accumulated amortization of 5,965, 5,645 and 5,539 | 1,955,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current maturities of long-term debt, including related party debt of 3,173, 703 and 672 | 76,091,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable, including related party payables of 559, 1,113 and 492 | 32,993,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt, less current maturities, including related party debt of 0, 3,929 and 4,121 | 104,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total long-term liabilites | 18,860,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilites & stockholders’ equity | 420,920,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
rental investment property, less accumulated depreciation of 528, 128 and 0 | 28,365,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill, less accumulated amortization of 1,262 | 1,242,000 | 1,242,000 | 1,242,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
brand name, less accumulated amortization of 5,858, 5,645 and 5,432 | 2,062,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current maturities of long-term debt, including related party debt of 751, 703 and 650 | 72,073,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable, including related party payables of 799, 1,113 and 622 | 75,142,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt, less current maturities, including related party debt of 3,541, 3,929 and 4,300 | 5,275,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
rental investment property, less accumulated depreciation of 330 and 128 | 28,564,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
brand name, less accumulated amortization of 5,752 and 5,645 | 2,168,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current maturities of long-term debt, including related party debt of 726 and 703 | 10,638,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable, including related party payables of 582 and 1,113, respectively | 44,624,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt, less current maturities, including related party debt of 3,738 and 3,929 | 66,781,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
rental investment property, less accumulated depreciation of 128 and 0 | 28,766,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
brand name, less accumulated amortization of 5,645 and 5,219 | 2,275,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current maturities of long-term debt, including related party debt of 703 and 609 | 10,611,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable, including related party payables of 1,113 and 502 | 29,908,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt, less current maturities, including related party debt of 3,929 and 4,638 | 67,002,000 |
We provide you with 20 years of balance sheets for John B. Sanfilippo & Son stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as asset and liabilities, payables and receivables, long debts and short debts, cash and inventories, expenses and profits. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of John B. Sanfilippo & Son. Explore the full financial landscape of John B. Sanfilippo & Son stock with our expertly curated balance sheets.
The information provided in this report about John B. Sanfilippo & Son stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.