InterDigital, Inc(NASDAQ:IDCC)

InterDigital, Inc. designs and develops technologies that enable and enhance wireless communications in the United States and internationally. It provides technology solutions for use in digital cellular and wireless products and networks, including 2G, 3G, 4G, 5G, and IEEE 802-related products and ...
Website: http://www.interdigital.com
Founded: 1972
Full Time Employees: 487
Sector: Communication Services
Industry: Telecom Services
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 205,416,000 | 158,230,000 | 164,682,000 | 300,596,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
yoy | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
qoq | 29.82% | -3.92% | -45.21% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating expenses: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
research and portfolio development | 55,835,000 | 57,260,000 | 53,068,000 | 53,674,000 | 47,430,000 | 49,052,000 | 48,331,000 | 50,145,000 | 49,375,000 | 45,725,000 | 50,253,000 | 49,878,000 | 49,429,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
licensing | 52,119,000 | 32,341,000 | 19,715,000 | 23,909,000 | 17,677,000 | 20,027,000 | 27,467,000 | 25,156,000 | 96,589,000 | 19,863,000 | 21,522,000 | 16,644,000 | 21,368,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
general and administrative | 15,201,000 | 20,843,000 | 16,091,000 | 17,586,000 | 13,568,000 | 21,197,000 | 13,539,000 | 14,286,000 | 13,840,000 | 14,605,000 | 14,678,000 | 11,693,000 | 12,315,000 | 6,553,000 | 9,698,000 | 5,498,000 | 5,705,000 | 5,675,000 | 6,144,000 | 5,396,000 | 6,126,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
total operating expenses | 123,155,000 | 110,444,000 | 88,874,000 | 95,169,000 | 78,675,000 | 90,276,000 | 89,337,000 | 89,587,000 | 159,804,000 | 80,193,000 | 86,453,000 | 78,215,000 | 83,112,000 | 78,461,000 | 82,927,000 | 74,757,000 | 71,133,000 | 86,226,000 | 106,719,000 | 90,884,000 | 70,374,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from operations | 82,261,000 | 47,786,000 | 75,808,000 | 205,427,000 | 131,832,000 | 162,526,000 | 39,342,000 | 133,906,000 | 103,738,000 | 25,325,000 | 53,653,000 | 23,376,000 | 119,261,000 | 38,594,000 | 31,837,000 | 49,900,000 | 30,185,000 | 25,589,000 | 36,777,000 | -3,149,000 | 11,989,000 | 3,140,000 | 15,430,000 | 31,917,000 | 4,681,000 | 25,296,000 | 3,774,000 | 8,915,000 | -150,000 | 3,845,000 | 12,920,000 | 15,680,000 | 30,150,000 | 145,704,000 | 40,875,000 | 80,948,000 | 33,968,000 | 209,149,000 | 156,718,000 | 23,083,000 | 48,356,000 | 53,340,000 | 45,387,000 | 58,578,000 | 51,244,000 | 25,288,000 | 15,341,000 | 128,372,000 | -41,000 | 37,980,000 | 49,128,000 | 12,692,000 | -15,044,000 | 18,832,000 | 363,219,000 | 17,574,000 | 19,405,000 | 35,491,000 | 32,153,000 | 29,807,000 | 37,306,000 | 53,647,000 | 54,471,000 | 53,074,000 | 74,681,000 | 40,842,000 | 46,582,000 | 40,228,000 | -13,763,000 | 4,735,000 | 13,048,000 | 7,839,000 | 10,911,000 | -2,762,000 | 10,506,000 | -8,879,000 |
yoy | -37.60% | -70.60% | 92.69% | 53.41% | 27.08% | 541.76% | -26.67% | 472.84% | -13.02% | -34.38% | 68.52% | -53.15% | 295.10% | 50.82% | -13.43% | -1684.63% | 151.77% | 714.94% | 138.35% | -109.87% | 156.12% | -87.59% | 308.85% | 258.01% | -3220.67% | 557.89% | -70.79% | -43.14% | -100.50% | -97.36% | -68.39% | -80.63% | -11.24% | -30.33% | -73.92% | 250.68% | -29.75% | 292.11% | 245.29% | -60.59% | -5.64% | 110.93% | 195.85% | -54.37% | -125085.37% | -33.42% | -68.77% | 911.44% | -99.73% | 101.68% | -86.47% | -27.78% | -177.53% | -46.94% | 1029.66% | -41.04% | -47.98% | -33.84% | -40.97% | -43.84% | -50.05% | 31.35% | 16.94% | 31.93% | -642.62% | 762.56% | 257.00% | 413.18% | -226.14% | -271.43% | 24.20% | -188.29% | ||||
qoq | 72.14% | -36.96% | -63.10% | 55.82% | -18.89% | 313.11% | -70.62% | 29.08% | 309.63% | -52.80% | 129.52% | -80.40% | 209.01% | 21.22% | -36.20% | 65.31% | 17.96% | -30.42% | -1267.89% | -126.27% | 281.82% | -79.65% | -51.66% | 581.84% | -81.50% | 570.27% | -57.67% | -6043.33% | -103.90% | -70.24% | -17.60% | -47.99% | -79.31% | 256.46% | -49.50% | 138.31% | -83.76% | 33.46% | 578.93% | -52.26% | -9.34% | 17.52% | -22.52% | 14.31% | 102.64% | 64.84% | -88.05% | -313202.44% | -100.11% | -22.69% | 287.08% | -184.37% | -179.89% | -94.82% | 1966.80% | -9.44% | -45.32% | 10.38% | 7.87% | -20.10% | -30.46% | -1.51% | 2.63% | -28.93% | 82.85% | -12.32% | 15.79% | -392.29% | -390.67% | -63.71% | 66.45% | -28.16% | -495.04% | -126.29% | -218.32% | |
operating margin % | 40.05% | 30.20% | 46.03% | 68.34% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | -Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | -Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | -Infinity% | Infinity% | Infinity% | Infinity% | -Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | -Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | -Infinity% | Infinity% | -Infinity% |
interest expense | -9,067,000 | -10,535,000 | -10,019,000 | -9,537,000 | -9,871,000 | -11,335,000 | -10,681,000 | -11,483,000 | -11,922,000 | -7,906,000 | -12,683,000 | -12,141,000 | -12,087,000 | -10,050,000 | -7,659,000 | -6,272,000 | -5,515,000 | -5,796,000 | -5,773,000 | -6,666,000 | -6,990,000 | -9,918,000 | -10,365,000 | -9,971,000 | -10,545,000 | -10,650,000 | -10,920,000 | -9,907,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
other income | 6,600,000 | 12,951,000 | 10,188,000 | 15,144,000 | 10,258,000 | 1,842,000 | 12,554,000 | 11,682,000 | 9,247,000 | 15,509,000 | 14,725,000 | 14,387,000 | 13,191,000 | 11,652,000 | 912,000 | -15,016,000 | -1,005,000 | 9,349,000 | -1,537,000 | 3,039,000 | 724,000 | 3,118,000 | 3,994,000 | 3,789,000 | 6,023,000 | 5,290,000 | 7,803,000 | 12,354,000 | -3,602,000 | 2,899,000 | -2,470,000 | -2,708,000 | -2,484,000 | -2,734,000 | -2,677,000 | -3,149,000 | -3,381,000 | -942,000 | ||||||||||||||||||||||||||||||||||||||
income before income taxes | 79,794,000 | 50,202,000 | 75,977,000 | 211,034,000 | 132,219,000 | 153,033,000 | 41,215,000 | 134,105,000 | 101,063,000 | 32,928,000 | 55,695,000 | 25,622,000 | 120,365,000 | 40,196,000 | 25,090,000 | 28,612,000 | 23,665,000 | 29,142,000 | 29,467,000 | -6,776,000 | 5,723,000 | -3,660,000 | 9,059,000 | 25,735,000 | 159,000 | 19,936,000 | 657,000 | 11,362,000 | -6,013,000 | -1,556,000 | -1,033,000 | 10,833,000 | 23,814,000 | 143,930,000 | 38,688,000 | 78,618,000 | 31,154,000 | 205,755,000 | 152,920,000 | 22,377,000 | 41,219,000 | 46,896,000 | 37,279,000 | 50,832,000 | 46,008,000 | 20,589,000 | 12,174,000 | 124,770,000 | -4,005,000 | 24,274,000 | 46,178,000 | 15,591,000 | -24,524,000 | 16,362,000 | 360,511,000 | 15,090,000 | 16,671,000 | 32,814,000 | 29,004,000 | 26,426,000 | 36,364,000 | 54,176,000 | 55,027,000 | 53,963,000 | 75,281,000 | 37,671,000 | 47,113,000 | 40,853,000 | -12,934,000 | 5,378,000 | 14,165,000 | 9,070,000 | 11,349,000 | -813,000 | 12,601,000 | -6,607,000 |
income tax provision | -4,465,000 | -7,231,000 | -8,474,000 | -30,466,000 | -16,617,000 | -19,925,000 | -7,025,000 | -24,441,000 | -19,411,000 | 6,158,000 | -8,541,000 | -4,329,000 | -16,845,000 | -4,328,000 | -3,323,000 | -8,028,000 | -5,961,000 | -21,000 | -1,765,000 | -5,144,000 | -92,263,000 | -3,963,000 | -69,978,000 | -49,397,000 | -14,068,000 | -18,877,000 | -10,404,000 | -20,068,000 | -830,000 | -124,842,000 | -5,417,000 | -5,741,000 | -10,047,000 | -2,798,000 | -9,270,000 | -13,025,000 | -19,865,000 | -19,512,000 | -19,000,000 | 1,205,000 | -16,492,000 | -14,408,000 | -1,549,000 | -4,956,000 | -4,032,000 | -2,709,000 | -3,884,000 | |||||||||||||||||||||||||||||
net income | 75,329,000 | 42,971,000 | 67,503,000 | 180,568,000 | 115,602,000 | 133,108,000 | 34,190,000 | 109,664,000 | 81,652,000 | 39,086,000 | 47,154,000 | 21,293,000 | 103,520,000 | 32,006,000 | 21,767,000 | 20,584,000 | 17,704,000 | 19,813,000 | 25,214,000 | -6,797,000 | 3,958,000 | -2,891,000 | 21,902,000 | 20,591,000 | -1,661,000 | 11,952,000 | 835,000 | 6,378,000 | -4,214,000 | 860,000 | 20,110,000 | 9,776,000 | 28,729,000 | 51,667,000 | 34,725,000 | 51,544,000 | 32,778,000 | 135,777,000 | 103,523,000 | 39,029,000 | 27,151,000 | 32,319,000 | 23,788,000 | 31,955,000 | 28,332,000 | 13,228,000 | 12,635,000 | 78,112,000 | -2,555,000 | 13,870,000 | 26,110,000 | 8,606,000 | -12,903,000 | 15,532,000 | 235,669,000 | 9,673,000 | 10,930,000 | 22,767,000 | 26,206,000 | 17,156,000 | 23,339,000 | 34,311,000 | 35,515,000 | 34,963,000 | 48,827,000 | 38,876,000 | 30,621,000 | 26,445,000 | -8,686,000 | |||||||
yoy | -34.84% | -67.72% | 97.43% | 64.66% | 41.58% | 240.55% | -27.49% | 415.02% | -21.12% | 22.12% | 116.63% | 3.44% | 484.73% | 61.54% | -13.67% | -402.84% | 347.30% | -785.33% | 15.12% | -133.01% | -338.29% | -124.19% | 2522.99% | 222.84% | -60.58% | 1289.77% | -95.85% | -34.76% | -114.67% | -98.34% | -42.09% | -81.03% | -12.35% | -61.95% | -66.46% | 32.07% | 20.72% | 320.12% | 335.19% | 22.14% | -4.17% | 144.32% | 88.27% | -59.09% | -1208.88% | -4.63% | -51.61% | 807.65% | -80.20% | -10.70% | -88.92% | -11.03% | -218.05% | -31.78% | 799.29% | -43.62% | -53.17% | -33.65% | -26.21% | -50.93% | -52.20% | -11.74% | 15.98% | 32.21% | -662.13% | |||||||||||
qoq | 75.30% | -36.34% | -62.62% | 56.20% | -13.15% | 289.32% | -68.82% | 34.31% | 108.90% | -17.11% | 121.45% | -79.43% | 223.44% | 47.04% | 5.75% | 16.27% | -10.64% | -21.42% | -470.96% | -271.73% | -236.91% | -113.20% | 6.37% | -1339.67% | -113.90% | 1331.38% | -86.91% | -251.35% | -590.00% | -95.72% | 105.71% | -65.97% | -44.40% | 48.79% | -32.63% | 57.25% | -75.86% | 31.16% | 165.25% | 43.75% | -15.99% | 35.86% | -25.56% | 12.79% | 114.18% | 4.69% | -83.82% | -3157.22% | -118.42% | -46.88% | 203.39% | -166.70% | -183.07% | -93.41% | 2336.36% | -11.50% | -51.99% | -13.12% | 52.75% | -26.49% | -31.98% | -3.39% | 1.58% | -28.39% | 25.60% | 26.96% | 15.79% | -404.46% | ||||||||
net income margin % | 36.67% | 27.16% | 40.99% | 60.07% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | -Infinity% | Infinity% | -Infinity% | Infinity% | Infinity% | -Infinity% | Infinity% | Infinity% | Infinity% | -Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | -Infinity% | Infinity% | Infinity% | Infinity% | -Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | Infinity% | -Infinity% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% | NaN% |
net income per common share: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 2,930 | 1,680 | 2,620 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | 2,140 | 1,120 | 1,930 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average number of common shares outstanding: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 25,721,000 | 25,794,000 | 25,797,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted | 35,280,000 | 34,474,000 | 34,925,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash dividends declared per common share | 700 | 700 | 700 | 600 | 600 | 450 | 450 | 400 | 400 | 350 | 350 | 350 | 350 | 350 | 350 | 300 | 300 | 300 | 300 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 100 | 100 | 100 | 100 | 100 | 1,600 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | |||||||||||||||||||||||||||||||||||
net income per common share — basic | 6,970 | 4,490 | 5,240 | 1,360 | 4,350 | 3,200 | 1,550 | 1,820 | 810 | 3,660 | 1,080 | 750 | 690 | 590 | 710 | 850 | 50 | 180 | -40 | 770 | 720 | 430 | 70 | 250 | -90 | 60 | 620 | 310 | 860 | 1,520 | 1,020 | 1,510 | 980 | 3,960 | 3,050 | 1,160 | 800 | 930 | 680 | 910 | 790 | 400 | 340 | 1,950 | 360 | 650 | 220 | -300 | 450 | 5,610 | 220 | 240 | 500 | 580 | 380 | 520 | 790 | 800 | 1,110 | 880 | 700 | 600 | -200 | 90 | 210 | 130 | 160 | |||||||||
weighted-average number of common shares outstanding — basic | 25,917,000 | 25,741,000 | 25,325,000 | 25,149,000 | 25,207,000 | 25,510,000 | 26,860,000 | 26,285,000 | 26,768,000 | 28,780,000 | 30,106,000 | 29,659,000 | 30,413,000 | 30,703,000 | 30,764,000 | 30,737,000 | 30,804,000 | 30,836,000 | 30,776,000 | 30,804,000 | 30,757,000 | 30,722,000 | 31,546,000 | 31,130,000 | 31,547,000 | 32,611,000 | 34,491,000 | 34,651,000 | 34,769,000 | 34,641,000 | 34,605,000 | 34,709,000 | 34,686,000 | 34,370,000 | 34,526,000 | 34,280,000 | 34,499,000 | 35,045,000 | 36,048,000 | 35,798,000 | 36,022,000 | 36,954,000 | 39,420,000 | 39,620,000 | 40,443,000 | 40,444,000 | 41,115,000 | 41,185,000 | 41,161,000 | 41,138,000 | 43,070,000 | 42,024,000 | 43,876,000 | 45,401,000 | 45,411,000 | 45,463,000 | 45,369,000 | 45,306,000 | 44,084,000 | 44,076,000 | 43,614,000 | 43,295,000 | 43,083,000 | 43,479,000 | 43,501,000 | 44,928,000 | 44,708,000 | 45,358,000 | 46,426,000 | |||||||
net income per common share — diluted | 5,350 | 3,450 | 4,230 | 1,140 | 3,930 | 2,880 | 1,430 | 1,720 | 790 | 3,580 | 1,070 | 740 | 690 | 580 | 700 | 830 | 50 | 180 | -50 | 760 | 720 | 440 | 70 | 240 | -90 | 70 | 600 | 300 | 840 | 1,470 | 1,000 | 1,460 | 930 | 3,860 | 2,990 | 1,140 | 790 | 920 | 680 | 890 | 780 | 390 | 340 | 1,930 | 350 | 640 | 220 | -300 | 450 | 5,560 | 220 | 240 | 490 | 570 | 370 | 510 | 770 | 790 | 1,090 | 870 | 690 | 590 | -200 | 90 | 200 | 130 | 150 | |||||||||
weighted-average number of common shares outstanding — diluted | 33,725,000 | 33,505,000 | 29,711,000 | 30,034,000 | 27,910,000 | 28,341,000 | 28,102,000 | 27,812,000 | 27,655,000 | 29,372,000 | 30,485,000 | 29,940,000 | 30,710,000 | 31,275,000 | 31,253,000 | 31,431,000 | 31,189,000 | 31,195,000 | 31,058,000 | 31,119,000 | 31,045,000 | 30,920,000 | 31,785,000 | 31,308,000 | 31,776,000 | 32,611,000 | 35,307,000 | 35,607,000 | 35,631,000 | 35,606,000 | 35,779,000 | 35,388,000 | 35,902,000 | 36,220,000 | 35,189,000 | 34,953,000 | 34,945,000 | 35,377,000 | 36,463,000 | 36,205,000 | 36,442,000 | 37,329,000 | 39,879,000 | 40,191,000 | 40,822,000 | 40,444,000 | 41,424,000 | 41,448,000 | 41,456,000 | 41,138,000 | 43,396,000 | 42,353,000 | 44,139,000 | 45,946,000 | 46,014,000 | 46,281,000 | 45,843,000 | 45,872,000 | 44,824,000 | 44,599,000 | 44,237,000 | 44,080,000 | 43,819,000 | 44,313,000 | 43,501,000 | 45,964,000 | 45,813,000 | 46,450,000 | 47,323,000 | |||||||
revenues | 210,507,000 | 252,802,000 | 128,679,000 | 223,493,000 | 263,542,000 | 105,518,000 | 140,106,000 | 101,591,000 | 202,373,000 | 117,055,000 | 114,764,000 | 69,305,000 | 76,956,000 | 76,455,000 | 69,873,000 | 78,458,000 | 95,282,000 | 91,923,000 | 91,153,000 | 116,187,000 | 76,429,000 | 75,486,000 | 74,928,000 | 70,561,000 | 58,677,000 | 55,059,000 | 58,706,000 | 56,027,000 | 54,860,000 | 56,548,000 | 55,006,000 | |||||||||||||||||||||||||||||||||||||||||||||
net loss attributable to noncontrolling interest | -787,000 | -490,000 | -1,739,000 | -402,000 | -455,000 | -485,000 | -290,000 | -2,065,000 | -1,014,000 | -8,415,000 | -1,613,000 | -1,541,000 | -1,882,000 | -1,660,000 | -1,777,000 | -1,802,000 | -1,399,000 | -1,365,000 | -1,411,000 | -970,000 | -1,297,000 | -930,000 | -1,196,000 | -835,000 | -811,000 | -955,000 | -978,000 | -693,000 | -943,000 | -965,000 | -920,000 | -719,000 | -732,000 | -647,000 | -733,000 | -562,000 | -877,000 | -694,000 | -666,000 | -550,000 | ||||||||||||||||||||||||||||||||||||
net income attributable to interdigital, inc. | 133,108,000 | 34,190,000 | 109,664,000 | 81,652,000 | 39,086,000 | 47,941,000 | 21,783,000 | 105,259,000 | 32,408,000 | 22,222,000 | 21,069,000 | 17,994,000 | 21,878,000 | 26,228,000 | 1,618,000 | 5,571,000 | -1,350,000 | 23,784,000 | 22,251,000 | 116,000 | 13,754,000 | 2,234,000 | 7,743,000 | -2,803,000 | 1,830,000 | 21,407,000 | 10,706,000 | 29,925,000 | 52,502,000 | 35,536,000 | 52,499,000 | 33,756,000 | 136,470,000 | 104,466,000 | 39,994,000 | 28,071,000 | 33,038,000 | 24,520,000 | 32,602,000 | 29,065,000 | 13,790,000 | 13,512,000 | 78,901,000 | 14,536,000 | 26,660,000 | 9,238,000 | -12,269,000 | |||||||||||||||||||||||||||||
restructuring activities | 2,738,000 | 542,000 | 7,587,000 | 7,045,000 | 13,245,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
patent administration and licensing | 33,558,000 | 46,720,000 | 45,417,000 | 42,095,000 | 42,047,000 | 56,150,000 | 40,970,000 | 36,574,000 | 51,011,000 | 40,364,000 | 38,695,000 | 40,108,000 | 46,744,000 | 34,772,000 | 37,353,000 | 36,071,000 | 38,601,000 | 32,077,000 | 26,487,000 | 26,916,000 | 27,598,000 | 28,673,000 | 25,479,000 | 29,407,000 | 31,943,000 | 26,149,000 | 28,285,000 | 27,167,000 | 29,201,000 | 28,363,000 | 31,212,000 | 31,625,000 | 36,187,000 | 33,454,000 | 30,869,000 | 33,298,000 | 36,212,000 | 36,786,000 | 33,164,000 | 36,875,000 | 31,305,000 | 45,551,000 | 26,200,000 | 23,228,000 | 21,132,000 | 17,900,000 | 16,756,000 | 15,948,000 | 13,605,000 | 12,772,000 | 14,707,000 | 17,823,000 | 15,090,000 | 13,320,000 | 15,580,000 | 12,319,250 | 17,997,000 | |||||||||||||||||||
development | 14,121,750 | 21,789,000 | 17,086,000 | 17,612,000 | 22,369,000 | 22,546,000 | 21,870,000 | 22,583,000 | 22,891,000 | 20,845,000 | 22,092,000 | 18,818,000 | 18,832,000 | 20,506,000 | 17,027,000 | 18,495,000 | 20,419,000 | 17,276,000 | 15,829,000 | 16,174,000 | 18,480,000 | 15,924,000 | 17,783,000 | 18,521,000 | 18,295,000 | 15,560,000 | 14,609,000 | 20,269,000 | 19,767,000 | 16,618,000 | 18,326,000 | 17,991,000 | 17,766,000 | 19,191,000 | 22,908,000 | 15,435,000 | 17,935,000 | 15,772,000 | 13,477,000 | 16,146,000 | 16,821,000 | 16,375,000 | 17,177,000 | 17,489,000 | 13,561,000 | 17,015,000 | 15,763,000 | 17,424,000 | 21,479,000 | 17,457,000 | 16,364,000 | 16,164,000 | 13,252,000 | 10,659,000 | 13,226,000 | 27,554,000 | 31,287,000 | 24,088,000 | 22,677,000 | 23,202,000 | 23,323,000 | 20,841,000 | 21,193,000 | |||||||||||||
selling, general and administrative | 8,704,500 | 14,418,000 | 9,516,000 | 10,884,000 | 14,223,000 | 20,978,000 | 14,799,000 | 11,217,000 | 13,748,000 | 10,854,000 | 11,794,000 | 12,603,000 | 11,289,000 | 13,471,000 | 12,314,000 | 14,215,000 | 12,461,000 | 12,806,000 | 11,559,000 | 14,204,000 | 13,522,000 | 11,853,000 | 11,569,000 | 12,634,000 | 14,481,000 | 9,880,000 | 9,938,000 | 11,972,000 | 9,790,000 | 10,040,000 | 10,435,000 | 9,518,000 | 6,880,000 | 9,636,000 | 12,085,000 | 9,152,000 | 7,556,000 | 8,937,000 | 8,359,000 | 7,842,000 | 8,383,000 | 8,865,000 | 10,920,000 | 9,183,000 | 6,772,000 | 9,387,000 | 7,547,000 | 7,780,000 | 6,551,000 | 7,223,000 | 7,008,000 | 7,519,000 | 5,611,000 | 4,925,000 | 5,987,000 | |||||||||||||||||||||
revenues: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
patent licensing royalties | 123,985,000 | 101,079,000 | 111,401,000 | 142,749,000 | 86,205,000 | 80,173,000 | 87,226,000 | 85,222,000 | 101,184,000 | 72,998,000 | 99,437,000 | 68,049,000 | 73,567,000 | 66,378,000 | 72,042,000 | 74,045,000 | 68,875,000 | 87,098,000 | 198,245,000 | 92,566,000 | 132,321,000 | 89,226,000 | 267,989,000 | 205,517,000 | 74,900,000 | 106,954,000 | 108,005,000 | 98,888,000 | 116,622,000 | 108,973,000 | 83,628,000 | 73,399,000 | 192,088,000 | 54,274,000 | 94,298,000 | 55,755,000 | 67,210,000 | 46,911,000 | 87,237,000 | 58,384,000 | 62,344,000 | |||||||||||||||||||||||||||||||||||
technology solutions | 672,000 | 239,000 | 414,000 | 747,000 | 1,530,000 | 2,190,000 | 2,964,000 | 2,271,000 | 3,314,000 | 3,212,000 | 2,724,000 | 3,724,000 | 2,042,000 | 2,028,000 | 2,534,000 | 1,034,000 | 680,000 | 346,000 | 7,059,000 | 4,759,000 | 3,458,000 | 5,304,000 | 5,879,000 | 2,790,000 | 1,015,000 | 810,000 | 4,093,000 | 1,520,000 | 1,929,000 | 1,405,000 | 2,493,000 | 2,224,000 | 2,146,000 | 3,570,000 | 5,385,000 | 54,868,000 | 482,000 | 452,000 | 640,000 | 626,000 | 527,000 | |||||||||||||||||||||||||||||||||||
total revenue | 124,657,000 | 101,318,000 | 111,815,000 | 143,496,000 | 87,735,000 | 82,363,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income tax benefit | -9,329,000 | -4,253,000 | 769,000 | 12,843,000 | -1,820,000 | -7,984,000 | 178,000 | -4,984,000 | 1,799,000 | 2,416,000 | 21,143,000 | -1,057,000 | 4,915,000 | -27,074,000 | 1,624,000 | 16,652,000 | -12,511,000 | -13,491,000 | -17,676,000 | -11,186,750 | 461,000 | -46,658,000 | 1,450,000 | -6,985,000 | 11,621,000 | -26,454,000 | 4,248,000 | -3,218,000 | 2,201,000 | |||||||||||||||||||||||||||||||||||||||||||||||
patent sales | 750,000 | 225,000 | 1,999,000 | 375,000,000 | 9,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
revenues: - sum | 67,050,250 | 87,493,000 | 104,498,000 | 76,210,000 | 54,190,750 | 72,523,000 | 75,609,000 | 68,631,000 | 58,019,500 | 75,079,000 | 69,555,000 | 87,444,000 | 81,908,500 | 97,325,000 | 135,779,000 | 94,530,000 | 97,996,500 | 208,307,000 | 75,915,000 | 107,764,000 | 82,334,250 | 100,408,000 | 118,551,000 | 110,378,000 | 82,425,000 | 77,622,000 | 194,234,000 | 57,844,000 | 56,419,500 | 110,623,000 | 67,692,000 | 47,363,000 | ||||||||||||||||||||||||||||||||||||||||||||
operating expenses: - sum | 54,043,250 | 72,063,000 | 72,581,000 | 71,529,000 | 51,056,000 | 68,749,000 | 66,694,000 | 68,781,000 | 43,332,000 | 62,159,000 | 53,875,000 | 57,294,000 | 42,960,750 | 56,450,000 | 54,831,000 | 60,562,000 | 40,957,250 | 51,589,000 | 52,832,000 | 59,408,000 | 43,532,000 | 55,021,000 | 59,973,000 | 59,134,000 | 46,507,000 | 62,281,000 | 65,862,000 | 57,885,000 | 61,703,000 | 61,495,000 | 55,000,000 | 62,407,000 | 31,380,000 | 44,302,000 | 41,152,000 | 29,259,250 | 37,452,000 | 38,079,000 | 41,506,000 | 35,587,000 | 28,904,000 | 34,700,000 | 84,324,000 | 53,942,000 | 42,011,000 | 50,867,000 | 45,116,000 | 57,622,000 | 46,042,000 | 63,885,000 | ||||||||||||||||||||||||||
other expense | -5,863,000 | -5,401,000 | -13,953,000 | -4,847,000 | -6,336,000 | -1,774,000 | -2,187,000 | -2,330,000 | -2,814,000 | -3,394,000 | -3,798,000 | -706,000 | -7,137,000 | -6,444,000 | -8,108,000 | -7,746,000 | -5,236,000 | -4,699,000 | -3,167,000 | -3,964,000 | -13,706,000 | -2,950,000 | -9,480,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
repositioning | 1,544,000 | 1,634,000 | -93,000 | 37,063,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to noncontrolling interest | -789,000 | -632,000 | -634,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net loss attributable to interdigital, inc. | -1,861,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net loss per common share — basic | -50 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net loss per common share — diluted | -50 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other income: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest and investment income | 529,000 | 556,000 | 889,000 | 600,000 | -3,171,000 | 531,000 | 625,000 | 829,000 | 643,000 | 1,117,000 | 1,231,000 | 438,000 | 1,949,000 | 2,095,000 | 2,272,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income per common share-basic | 790 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average number of common shares outstanding-basic | 43,971,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income per common share- diluted | 780 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average number of common shares outstanding-diluted | 44,527,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
arbitration and litigation contingencies | -2,740,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales and marketing | 2,310,000 | 2,869,000 | 1,855,000 | 2,049,000 | 2,388,000 | 2,045,000 | 1,808,000 | 1,879,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
patents administration and licensing | 10,844,000 | 10,088,000 | 13,310,000 | 20,436,000 | 15,051,000 | 18,075,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income applicable to common shareholders | 3,829,000 | 9,209,000 | 5,852,000 | 7,317,000 | -1,976,000 | 8,717,000 | -4,406,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
litigation contingency | -1,200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
arbitration award | 4,153,000 | 16,612,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income per common share - basic | -40 | 180 | -90 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average number of common shares outstanding - basic | 47,766,000 | 47,152,000 | 46,957,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income per common share - diluted | -40 | 180 | -90 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average number of common shares outstanding - diluted | 49,489,000 | 48,774,000 | 46,957,000 |
Balance Sheets:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 607,599,000 | 738,960,000 | 840,270,000 | 517,894,000 | 536,639,000 | 527,360,000 | 401,090,000 | 299,762,000 | 440,242,000 | 437,076,000 | 518,483,000 | 277,599,000 | 430,625,000 | 693,479,000 | 539,651,000 | 833,533,000 | 783,016,000 | 706,282,000 | 467,606,000 | 410,144,000 | 396,156,000 | 473,474,000 | 746,561,000 | 670,292,000 | 515,793,000 | 745,491,000 | 735,886,000 | 531,698,000 | 503,240,000 | 475,056,000 | 508,829,000 | 523,779,000 | 417,481,000 | 433,014,000 | 283,557,000 | 180,952,000 | 139,073,000 | 404,074,000 | 187,162,000 | 601,388,000 | 524,307,000 | 510,207,000 | 477,643,000 | 507,036,000 | 687,200,000 | 428,567,000 | 368,799,000 | 383,046,000 | 391,453,000 | 497,714,000 | 555,543,000 | 459,023,000 | 368,688,000 | 349,843,000 | 520,892,000 | 168,985,000 | 268,628,000 | 342,211,000 | 409,653,000 | 379,589,000 | 200,117,000 | 215,451,000 | 313,620,000 | 217,431,000 | 214,368,000 | 210,863,000 | 265,771,000 | 119,862,000 | 105,401,000 | 100,144,000 | 125,375,000 | 132,077,000 | 130,376,000 | 92,018,000 | 106,291,000 | 107,954,000 |
short-term investments | 474,260,000 | 504,200,000 | 422,868,000 | 419,091,000 | 346,653,000 | 430,848,000 | 412,120,000 | 460,581,000 | 544,393,000 | 569,280,000 | 565,436,000 | 563,124,000 | 520,059,000 | 508,298,000 | 323,772,000 | 67,076,000 | 116,204,000 | 235,345,000 | 433,200,000 | 425,759,000 | 488,559,000 | 453,173,000 | 172,822,000 | 168,953,000 | 265,107,000 | 179,204,000 | 211,737,000 | 299,461,000 | 289,805,000 | 470,724,000 | 549,521,000 | 576,782,000 | 699,136,000 | 724,981,000 | 683,655,000 | 704,435,000 | 747,067,000 | 548,687,000 | 594,387,000 | 212,510,000 | 134,387,000 | 423,501,000 | 389,801,000 | 400,559,000 | 223,981,000 | 275,361,000 | 363,893,000 | 289,856,000 | 293,140,000 | 200,737,000 | 201,299,000 | 310,769,000 | 267,120,000 | 227,436,000 | 260,435,000 | 355,134,000 | 347,374,000 | 335,783,000 | 280,938,000 | 321,524,000 | 327,324,000 | 326,218,000 | 249,960,000 | 268,364,000 | 268,020,000 | 198,943,000 | 163,952,000 | 96,778,000 | 80,499,000 | 41,516,000 | 62,291,000 | 106,118,000 | 109,769,000 | 85,449,000 | 83,533,000 | 83,679,000 |
accounts receivable | 208,327,000 | 69,816,000 | 160,641,000 | 388,707,000 | 304,268,000 | 188,302,000 | 212,420,000 | 223,640,000 | 145,629,000 | 117,292,000 | 69,572,000 | 236,794,000 | 144,038,000 | 12,502,000 | 402,533,000 | 228,464,000 | 146,883,000 | 104,181,000 | 114,608,000 | 30,963,000 | 35,715,000 | 37,966,000 | 130,880,000 | 124,398,000 | 105,511,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid and other current assets | 96,491,000 | 74,994,000 | 56,927,000 | 60,717,000 | 54,636,000 | 84,312,000 | 128,106,000 | 73,135,000 | 85,172,000 | 43,976,000 | 104,198,000 | 114,630,000 | 101,692,000 | 89,716,000 | 86,028,000 | 86,393,000 | 78,355,000 | 77,545,000 | 80,304,000 | 74,797,000 | 87,663,000 | 84,224,000 | 84,292,000 | 62,387,000 | 69,337,000 | 63,365,000 | 51,545,000 | 52,656,000 | 49,579,000 | 43,438,000 | 102,793,000 | 21,970,000 | 24,992,000 | 21,506,000 | 52,966,000 | 51,590,000 | 53,562,000 | 39,894,000 | 46,306,000 | 48,402,000 | 24,794,000 | 23,391,000 | 33,884,000 | 32,473,000 | 36,701,000 | 33,530,000 | 47,768,000 | 43,177,000 | 38,566,000 | 40,036,000 | 30,519,000 | 31,416,000 | 31,039,000 | 30,197,000 | 8,859,000 | 8,624,000 | 6,239,000 | 8,824,000 | 31,478,000 | 10,850,000 | 10,492,000 | 9,119,000 | 13,292,000 | 12,410,000 | 13,792,000 | 11,111,000 | 14,685,000 | 13,068,000 | 15,370,000 | 16,467,000 | 11,181,000 | 12,416,000 | 23,331,000 | 19,332,000 | 17,453,000 | 16,348,000 |
total current assets | 1,386,677,000 | 1,387,970,000 | 1,480,706,000 | 1,386,409,000 | 1,242,196,000 | 1,230,822,000 | 1,153,736,000 | 1,057,118,000 | 1,215,436,000 | 1,167,624,000 | 1,257,689,000 | 1,192,147,000 | 1,196,414,000 | 1,344,675,000 | 1,352,494,000 | 1,035,803,000 | 1,001,213,000 | 1,050,285,000 | 1,122,767,000 | 922,703,000 | 984,880,000 | 1,026,879,000 | 1,031,957,000 | 921,012,000 | 875,845,000 | 1,016,332,000 | 1,022,523,000 | 940,998,000 | 875,946,000 | 1,024,250,000 | 1,190,912,000 | 1,200,519,000 | 1,208,398,000 | 1,395,794,000 | 1,420,304,000 | 1,336,021,000 | 1,342,235,000 | 1,221,119,000 | 974,738,000 | 966,481,000 | 798,096,000 | 1,010,967,000 | 1,086,280,000 | 1,117,194,000 | 1,117,116,000 | 843,179,000 | 959,993,000 | 1,117,091,000 | 815,446,000 | 857,514,000 | 879,294,000 | 903,878,000 | 761,514,000 | 814,347,000 | 881,663,000 | 622,526,000 | 705,843,000 | 768,887,000 | 782,059,000 | 793,451,000 | 611,493,000 | 619,556,000 | 642,002,000 | 723,170,000 | 694,703,000 | 702,322,000 | 718,249,000 | 543,515,000 | 496,338,000 | 241,021,000 | 280,601,000 | 330,060,000 | 345,384,000 | 371,413,000 | 366,810,000 | 366,050,000 |
property and equipment | 22,871,000 | 23,713,000 | 25,138,000 | 26,376,000 | 27,477,000 | 18,544,000 | 10,872,000 | 10,861,000 | 11,084,000 | 11,566,000 | 11,181,000 | 11,683,000 | 11,445,000 | 11,338,000 | 10,164,000 | 11,261,000 | 12,315,000 | 13,377,000 | 14,182,000 | 14,588,000 | 15,626,000 | 16,630,000 | 16,244,000 | 11,918,000 | 10,243,000 | 10,217,000 | 10,018,000 | 10,736,000 | 10,581,000 | 10,051,000 | 10,278,000 | 10,575,000 | 10,185,000 | 10,673,000 | 11,097,000 | 11,319,000 | 12,033,000 | 12,626,000 | 11,282,000 | 11,583,000 | 12,802,000 | 12,148,000 | 11,072,000 | 11,479,000 | 10,836,000 | 12,546,000 | 9,314,000 | 9,369,000 | 9,098,000 | 9,535,000 | 8,970,000 | 7,195,000 | 7,318,000 | 7,824,000 | 7,079,000 | 6,952,000 | 7,229,000 | 7,997,000 | 7,450,000 | 7,609,000 | 7,892,000 | 8,344,000 | 8,350,000 | 9,265,000 | 9,597,000 | 10,399,000 | 10,022,000 | 10,749,000 | 11,524,000 | 20,974,000 | 22,013,000 | 22,567,000 | 22,554,000 | 24,594,000 | 24,454,000 | 22,995,000 |
patents | 319,158,000 | 318,756,000 | 313,981,000 | 317,963,000 | 316,800,000 | 308,630,000 | 299,567,000 | 302,773,000 | 307,132,000 | 313,001,000 | 328,073,000 | 336,990,000 | 344,205,000 | 353,999,000 | 363,631,000 | 371,687,000 | 382,286,000 | 363,585,000 | 371,857,000 | 381,564,000 | 407,732,000 | 418,343,000 | 437,546,000 | 447,194,000 | 425,685,000 | 436,339,000 | 448,957,000 | 438,732,000 | 446,716,000 | 454,567,000 | 462,965,000 | 316,587,000 | 321,977,000 | 325,408,000 | 310,262,000 | 301,952,000 | 306,075,000 | 310,768,000 | 279,179,000 | 274,851,000 | 278,588,000 | 277,579,000 | 278,418,000 | 259,704,000 | 262,669,000 | 265,540,000 | 268,414,000 | 271,657,000 | 206,341,000 | 206,371,000 | 193,787,000 | 192,498,000 | 191,142,000 | 177,557,000 | 145,129,000 | 153,980,000 | 140,245,000 | 137,963,000 | 135,615,000 | 134,099,000 | 131,634,000 | 130,305,000 | 127,493,000 | 125,798,000 | 121,771,000 | 119,170,000 | 113,403,000 | 109,240,000 | 106,121,000 | 102,808,000 | 99,330,000 | 95,712,000 | 91,816,000 | 87,092,000 | 81,828,000 | 78,281,000 |
deferred tax assets | 133,328,000 | 141,326,000 | 154,729,000 | 96,468,000 | 117,414,000 | 128,133,000 | 110,739,000 | 99,627,000 | 117,309,000 | 128,967,000 | 92,065,000 | 94,278,000 | 81,748,000 | 94,373,000 | 99,817,000 | 103,047,000 | 95,998,000 | 98,408,000 | 94,850,000 | 82,826,000 | 82,216,000 | 80,380,000 | 78,664,000 | 79,897,000 | 73,811,000 | 73,168,000 | 85,437,000 | 83,202,000 | 79,766,000 | 77,225,000 | 60,056,000 | 41,750,000 | 37,934,000 | 84,582,000 | 157,385,000 | 155,699,000 | 170,976,000 | 149,532,000 | 162,352,000 | 201,572,000 | 171,863,000 | 160,572,000 | 68,873,000 | 68,409,000 | 66,165,000 | 54,019,000 | 45,357,000 | 54,677,000 | 23,241,000 | 26,197,000 | 24,541,000 | 42,061,000 | 43,155,000 | 36,997,000 | 55,175,000 | 50,950,000 | 52,573,000 | 53,990,000 | 30,968,000 | 51,754,000 | 50,984,000 | 35,136,000 | 35,328,000 | 65,879,000 | 49,714,000 | 68,500,000 | 69,176,000 | 69,297,000 | 70,355,000 | 49,002,000 | 50,791,000 | 43,734,000 | 43,942,000 | 43,734,000 | 35,135,000 | 52,558,000 |
other non-current assets | 209,164,000 | 192,525,000 | 164,946,000 | 157,493,000 | 157,957,000 | 149,400,000 | 150,436,000 | 165,916,000 | 156,060,000 | 149,656,000 | 137,473,000 | 125,081,000 | 114,746,000 | 95,720,000 | 102,109,000 | 95,697,000 | 104,215,000 | 102,501,000 | 96,956,000 | 95,402,000 | 71,420,000 | 74,043,000 | 76,083,000 | 78,744,000 | 79,146,000 | 76,026,000 | 61,367,000 | 71,398,000 | 66,742,000 | 60,465,000 | 63,877,000 | 50,219,000 | 47,664,000 | 37,963,000 | 37,074,000 | 33,908,000 | 34,069,000 | 33,808,000 | 15,299,000 | 15,224,000 | 13,312,000 | 13,219,000 | 7,430,000 | 805,000 | 956,000 | 1,543,000 | 2,064,000 | 2,167,000 | 2,299,000 | 3,137,000 | 18,635,000 | 19,087,000 | 19,590,000 | 26,194,000 | 26,554,000 | 26,970,000 | 27,550,000 | 28,011,000 | 28,276,000 | 47,904,000 | 43,282,000 | 44,684,000 | 44,824,000 | 44,858,000 | 42,132,000 | 42,242,000 | 3,396,000 | 8,622,000 | 9,327,000 | 10,510,000 | 36,829,000 | 35,834,000 | 35,398,000 | 36,952,000 | 37,271,000 | 26,048,000 |
total assets | 2,071,198,000 | 2,064,290,000 | 2,139,500,000 | 1,984,709,000 | 1,861,844,000 | 1,835,529,000 | 1,725,350,000 | 1,636,295,000 | 1,807,021,000 | 1,770,814,000 | 1,826,481,000 | 1,760,179,000 | 1,748,558,000 | 1,900,105,000 | 1,928,215,000 | 1,617,495,000 | 1,596,027,000 | 1,628,156,000 | 1,700,612,000 | 1,497,083,000 | 1,561,874,000 | 1,616,275,000 | 1,640,494,000 | 1,538,765,000 | 1,464,730,000 | 1,612,082,000 | 1,628,302,000 | 1,545,066,000 | 1,479,751,000 | 1,626,558,000 | 1,788,088,000 | 1,619,650,000 | 1,626,158,000 | 1,854,420,000 | 1,936,122,000 | 1,838,899,000 | 1,865,388,000 | 1,727,853,000 | 1,442,850,000 | 1,469,711,000 | 1,274,661,000 | 1,474,485,000 | 1,448,692,000 | 1,461,122,000 | 1,457,773,000 | 1,194,591,000 | 1,297,394,000 | 1,423,329,000 | 1,080,359,000 | 1,113,183,000 | 1,129,585,000 | 1,153,903,000 | 1,014,687,000 | 1,056,609,000 | 1,115,606,000 | 860,265,000 | 932,417,000 | 996,968,000 | 1,022,012,000 | 1,040,022,000 | 839,432,000 | 874,643,000 | 913,663,000 | 944,724,000 | 926,091,000 | 905,785,000 | 910,558,000 | 703,085,000 | 663,603,000 | 405,768,000 | 446,461,000 | 499,007,000 | 509,986,000 | 534,885,000 | 536,378,000 | 507,220,000 |
liabilities and shareholders' equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current portion of long-term debt | 377,787,000 | 458,376,000 | 456,258,000 | 455,750,000 | 455,241,000 | 456,329,000 | 454,250,000 | 453,766,000 | 579,369,000 | 578,752,000 | 125,774,000 | 125,628,000 | 94,170,000 | 93,131,000 | 91,954,000 | 302,514,000 | 227,174,000 | 224,348,000 | 221,607,000 | 218,866,000 | 104,000 | 180,000 | 254,000 | 301,000 | 318,000 | 288,000 | 286,000 | 291,000 | 300,000 | 584,000 | 586,000 | 580,000 | 1,628,000 | 1,608,000 | 1,602,000 | 274,000 | 1,018,000 | 1,311,000 | 1,006,000 | 295,000 | ||||||||||||||||||||||||||||||||||||
accounts payable | 17,342,000 | 10,048,000 | 9,115,000 | 8,046,000 | 9,466,000 | 12,206,000 | 8,015,000 | 8,091,000 | 12,726,000 | 7,846,000 | 10,544,000 | 8,313,000 | 8,464,000 | 9,997,000 | 7,413,000 | 9,222,000 | 6,013,000 | 7,155,000 | 9,555,000 | 7,043,000 | 8,592,000 | 10,979,000 | 12,137,000 | 11,394,000 | 12,204,000 | 13,393,000 | 12,713,000 | 14,455,000 | 22,875,000 | 19,367,000 | 17,528,000 | 9,393,000 | 13,629,000 | 10,260,000 | 11,400,000 | 11,452,000 | 17,694,000 | 14,050,000 | 12,488,000 | 19,013,000 | 18,293,000 | 19,002,000 | 14,716,000 | 12,201,000 | 9,319,000 | 34,654,000 | 31,661,000 | 32,452,000 | 9,666,000 | 24,504,000 | 13,230,000 | 13,112,000 | 9,269,000 | 9,600,000 | 16,052,000 | 7,367,000 | 4,274,000 | 7,110,000 | 5,496,000 | 5,326,000 | 5,739,000 | 7,572,000 | 9,546,000 | 9,328,000 | 8,735,000 | 6,284,000 | 4,502,000 | 7,799,000 | 10,583,000 | 9,127,000 | 17,927,000 | 17,763,000 | 41,231,000 | 40,850,000 | 32,168,000 | 30,989,000 |
accrued compensation and related expenses | 32,795,000 | 50,050,000 | 37,602,000 | 28,766,000 | 24,714,000 | 42,575,000 | 38,966,000 | 29,758,000 | 23,437,000 | 32,665,000 | 29,981,000 | 22,315,000 | 18,565,000 | 38,400,000 | 34,573,000 | 20,215,000 | 20,754,000 | 32,638,000 | 33,838,000 | 30,310,000 | 21,527,000 | 32,413,000 | 27,043,000 | 24,002,000 | 18,937,000 | 29,162,000 | 26,440,000 | 25,214,000 | 15,649,000 | 26,838,000 | 19,384,000 | 16,432,000 | 12,753,000 | 24,571,000 | 18,033,000 | 15,428,000 | 11,145,000 | 22,065,000 | 15,870,000 | 14,011,000 | 9,953,000 | 26,013,000 | 17,259,000 | 13,799,000 | 12,221,000 | 27,089,000 | 25,345,000 | 18,797,000 | 9,934,000 | 15,403,000 | 11,910,000 | 8,993,000 | 7,832,000 | 20,661,000 | 20,689,000 | 17,420,000 | 11,229,000 | 14,129,000 | 11,402,000 | 9,231,000 | 6,565,000 | 22,933,000 | 18,288,000 | 15,606,000 | 12,247,000 | 10,592,000 | 5,578,000 | 7,758,000 | 7,290,000 | 33,038,000 | 21,862,000 | 18,269,000 | 15,591,000 | 10,476,000 | 8,771,000 | 7,207,000 |
deferred revenue | 261,103,000 | 193,722,000 | 234,510,000 | 178,291,000 | 175,261,000 | 178,009,000 | 156,885,000 | 156,792,000 | 155,966,000 | 153,597,000 | 167,615,000 | 172,650,000 | 178,816,000 | 189,059,000 | 210,981,000 | 168,461,000 | 238,626,000 | 291,673,000 | 325,375,000 | 158,899,000 | 192,422,000 | 219,935,000 | 248,086,000 | 141,528,000 | 126,298,000 | 146,654,000 | 171,433,000 | 82,575,000 | 84,816,000 | 111,672,000 | 134,197,000 | 76,777,000 | 75,652,000 | 307,142,000 | 351,012,000 | 294,876,000 | 328,324,000 | 360,192,000 | 175,673,000 | 109,951,000 | 106,229,000 | 116,352,000 | 110,198,000 | 113,245,000 | 124,695,000 | 127,746,000 | 127,466,000 | 58,538,000 | 60,176,000 | 71,225,000 | 116,858,000 | 111,949,000 | 106,305,000 | 94,664,000 | 117,877,000 | 108,212,000 | 134,087,000 | 133,467,000 | 132,962,000 | 132,923,000 | 134,804,000 | 157,997,000 | 169,855,000 | 181,441,000 | 193,409,000 | 193,527,000 | 177,296,000 | 177,748,000 | 78,646,000 | 82,890,000 | 81,585,000 | 74,735,000 | 78,899,000 | 80,470,000 | 74,941,000 | |
dividends payable | 18,106,000 | 18,041,000 | 15,507,000 | 15,577,000 | 11,366,000 | 10,052,000 | 10,155,000 | 10,348,000 | 9,273,000 | 9,449,000 | 10,382,000 | 10,380,000 | 10,803,000 | 10,740,000 | 10,794,000 | 10,766,000 | 10,782,000 | 10,781,000 | 10,762,000 | 10,897,000 | 10,895,000 | 11,195,000 | 11,996,000 | 12,193,000 | 12,164,000 | 12,149,000 | 10,413,000 | 10,404,000 | 10,285,000 | 6,861,000 | 6,923,000 | 7,183,000 | 7,243,000 | 7,232,000 | 7,666,000 | 8,033,000 | 3,954,000 | 4,119,000 | 4,118,000 | 4,115,000 | 4,095,000 | 4,348,000 | 4,469,000 | |||||||||||||||||||||||||||||||||
other accrued expenses | 31,207,000 | 22,326,000 | 29,584,000 | 22,498,000 | 24,198,000 | 25,134,000 | 42,289,000 | 40,888,000 | 122,166,000 | 98,042,000 | 101,185,000 | 108,325,000 | 39,099,000 | 23,506,000 | 27,112,000 | 24,673,000 | 32,416,000 | 29,354,000 | 38,521,000 | 27,175,000 | 19,927,000 | 21,289,000 | 19,243,000 | 16,123,000 | 17,407,000 | 11,382,000 | 19,492,000 | 17,168,000 | 11,097,000 | 8,383,000 | 12,425,000 | 12,811,000 | 11,736,000 | 7,431,000 | 8,545,000 | 8,259,000 | 7,908,000 | 8,223,000 | 8,356,000 | 10,340,000 | 12,659,000 | 13,082,000 | 12,123,000 | 18,900,000 | 13,231,000 | 11,275,000 | 13,721,000 | 14,129,000 | 21,173,000 | 15,268,000 | 24,331,000 | 21,464,000 | 29,935,000 | 32,387,000 | 10,415,000 | 13,849,000 | 8,838,000 | 9,812,000 | 8,698,000 | 8,634,000 | 7,420,000 | 4,762,000 | 5,959,000 | 6,180,000 | 8,024,000 | 7,866,000 | 6,898,000 | 9,365,000 | 10,787,000 | 4,118,000 | 8,782,000 | 10,696,000 | 13,424,000 | 9,973,000 | 8,821,000 | 9,306,000 |
total current liabilities | 738,340,000 | 752,502,000 | 785,110,000 | 708,858,000 | 704,457,000 | 725,810,000 | 711,771,000 | 699,347,000 | 903,819,000 | 881,128,000 | 445,447,000 | 446,504,000 | 254,393,000 | 271,346,000 | 290,461,000 | 232,951,000 | 308,612,000 | 371,561,000 | 418,029,000 | 234,221,000 | 253,234,000 | 295,762,000 | 317,412,000 | 203,930,000 | 185,833,000 | 305,558,000 | 334,299,000 | 242,898,000 | 448,153,000 | 179,395,000 | 293,552,000 | 128,297,000 | 126,190,000 | 376,441,000 | 440,439,000 | 379,678,000 | 414,665,000 | 425,480,000 | 238,243,000 | 371,375,000 | 171,225,000 | 399,973,000 | 406,582,000 | 398,353,000 | 385,664,000 | 205,169,000 | 217,689,000 | 245,423,000 | 105,846,000 | 126,438,000 | 126,547,000 | 166,047,000 | 164,338,000 | 172,913,000 | 279,666,000 | 165,427,000 | 141,558,000 | 173,153,000 | 167,626,000 | 164,780,000 | 160,236,000 | 178,560,000 | 224,416,000 | 252,492,000 | 259,390,000 | 252,560,000 | 244,091,000 | 235,798,000 | 241,036,000 | 126,537,000 | 133,734,000 | 128,587,000 | 145,999,000 | 157,184,000 | 146,908,000 | 138,575,000 |
long-term debt | 10,500,000 | 16,292,000 | 17,142,000 | 16,566,000 | 16,015,000 | 15,443,000 | 18,302,000 | 17,687,000 | 28,029,000 | 29,019,000 | 485,476,000 | 483,917,000 | 607,914,000 | 607,066,000 | 605,859,000 | 604,245,000 | 424,100,000 | 422,745,000 | 421,420,000 | 420,598,000 | 419,396,000 | 367,992,000 | 363,523,000 | 359,119,000 | 354,823,000 | 350,588,000 | 346,397,000 | 342,417,000 | 19,061,000 | 317,377,000 | 313,527,000 | 291,947,000 | 288,506,000 | 285,126,000 | 281,774,000 | 278,479,000 | 275,222,000 | 272,021,000 | 268,847,000 | 265,728,000 | 262,635,000 | 259,595,000 | 256,560,000 | 253,593,000 | 250,674,000 | 217,835,000 | 215,502,000 | 213,247,000 | 210,992,000 | 208,813,000 | 206,635,000 | 204,530,000 | 202,425,000 | 200,391,000 | 198,357,000 | 196,392,000 | 194,427,000 | 192,529,000 | 190,630,000 | 188,822,000 | 104,000 | 180,000 | 254,000 | 327,000 | 398,000 | 468,000 | 540,000 | 886,000 | 963,000 | 1,321,000 | 1,394,000 | 2,264,000 | 2,334,000 | 2,406,000 | 1,833,000 | 1,093,000 |
long-term deferred revenue | 159,362,000 | 135,882,000 | 177,403,000 | 113,631,000 | 149,117,000 | 182,119,000 | 216,665,000 | 166,263,000 | 193,955,000 | 223,866,000 | 255,091,000 | 172,582,000 | 205,057,000 | 237,580,000 | 276,589,000 | 45,075,000 | 51,869,000 | 19,463,000 | 66,673,000 | 82,446,000 | 112,153,000 | 108,069,000 | 108,587,000 | 139,396,000 | 104,497,000 | 123,653,000 | 107,498,000 | 121,477,000 | 138,567,000 | 157,634,000 | 135,465,000 | 153,296,000 | 165,966,000 | 309,671,000 | 373,049,000 | 358,369,000 | 398,960,000 | 261,013,000 | 309,513,000 | 298,675,000 | 331,162,000 | 289,039,000 | 290,100,000 | 312,592,000 | 333,138,000 | 293,342,000 | 332,269,000 | 363,347,000 | 233,355,000 | 243,864,000 | 248,989,000 | 265,098,000 | 142,276,000 | 161,820,000 | 67,252,000 | 87,417,000 | 140,681,000 | 153,953,000 | 205,776,000 | 250,551,000 | 289,783,000 | 332,174,000 | 373,143,000 | 417,252,000 | 434,030,000 | 474,844,000 | 528,325,000 | 356,394,000 | 329,135,000 | 181,056,000 | 213,549,000 | 245,698,000 | 228,890,000 | 224,545,000 | 220,489,000 | 214,994,000 |
other long-term liabilities | 58,910,000 | 58,494,000 | 59,869,000 | 58,870,000 | 55,371,000 | 54,942,000 | 56,075,000 | 56,221,000 | 56,927,000 | 55,252,000 | 52,685,000 | 56,820,000 | 55,893,000 | 53,600,000 | 53,511,000 | 49,980,000 | 50,780,000 | 61,470,000 | 59,173,000 | 43,573,000 | 44,518,000 | 47,886,000 | 48,296,000 | 45,614,000 | 43,981,000 | 46,002,000 | 36,809,000 | 38,034,000 | 48,457,000 | 34,139,000 | 30,495,000 | 9,886,000 | 9,764,000 | 10,034,000 | 8,844,000 | 16,717,000 | 16,400,000 | 14,971,000 | 10,975,000 | 10,775,000 | 4,471,000 | 3,983,000 | 3,840,000 | 3,753,000 | 3,960,000 | 2,568,000 | 1,692,000 | 988,000 | 904,000 | 248,000 | 90,000 | 2,780,000 | 3,377,000 | 2,922,000 | 2,479,000 | 5,651,000 | 9,390,000 | 14,228,000 | 12,605,000 | 10,613,000 | 10,504,000 | 9,143,000 | 5,106,000 | 8,376,000 | 12,639,000 | 11,489,000 | 10,315,000 | 9,194,000 | 7,935,000 | 6,774,000 | 5,621,000 | 13,683,000 | 12,597,000 | 13,423,000 | ||
total liabilities | 967,112,000 | 963,170,000 | 1,039,524,000 | 897,925,000 | 924,960,000 | 978,314,000 | 1,002,813,000 | 939,518,000 | 1,182,730,000 | 1,189,265,000 | 1,238,699,000 | 1,159,823,000 | 1,123,257,000 | 1,169,592,000 | 1,226,420,000 | 932,251,000 | 835,361,000 | 875,239,000 | 965,295,000 | 780,838,000 | 829,301,000 | 819,709,000 | 837,818,000 | 748,059,000 | 689,134,000 | 825,801,000 | 825,003,000 | 744,826,000 | 654,238,000 | 688,545,000 | 773,039,000 | 583,426,000 | 590,426,000 | 981,272,000 | 1,104,106,000 | 1,033,243,000 | 1,105,247,000 | 973,485,000 | 827,578,000 | 946,553,000 | 769,493,000 | 952,590,000 | 957,082,000 | 968,291,000 | 973,436,000 | 718,914,000 | 767,152,000 | 823,005,000 | 551,097,000 | 579,363,000 | 582,261,000 | 635,675,000 | 509,039,000 | 537,904,000 | 548,652,000 | 452,158,000 | 479,145,000 | 525,286,000 | 573,422,000 | 618,381,000 | 462,728,000 | 521,527,000 | 608,317,000 | 679,214,000 | 698,924,000 | 736,248,000 | 785,595,000 | 604,567,000 | 581,449,000 | 318,108,000 | 356,612,000 | 383,323,000 | 382,844,000 | 397,818,000 | 381,827,000 | 368,085,000 |
commitments and contingencies | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shareholders' equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.10 par value, 14,399 shares authorized, 0 shares issued and outstanding | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock, 0.01 par value... | 719,000 | 709,000 | 709,000 | 709,000 | 708,000 | 705,000 | 701,000 | 699,000 | 696,000 | 694,000 | 694,000 | 693,000 | 693,000 | 719,000 | 719,000 | 719,000 | 718,000 | 717,000 | 716,000 | 715,000 | 714,000 | 714,000 | 713,000 | 713,000 | 713,000 | 712,000 | 712,000 | 712,000 | 712,000 | 711,000 | 711,000 | 710,000 | 709,000 | 707,000 | 707,000 | 707,000 | 707,000 | 703,000 | 703,000 | 703,000 | 703,000 | 701,000 | 701,000 | 701,000 | 701,000 | 698,000 | 698,000 | 698,000 | 698,000 | 696,000 | 696,000 | 696,000 | 696,000 | 695,000 | 693,000 | 693,000 | 693,000 | 691,000 | 690,000 | 689,000 | 689,000 | 686,000 | 677,000 | 676,000 | 675,000 | 668,000 | 666,000 | 664,000 | ||||||||
additional paid-in capital | 1,063,941,000 | 816,903,000 | 804,328,000 | 805,073,000 | 793,624,000 | 808,540,000 | 794,644,000 | 789,708,000 | 744,073,000 | 742,981,000 | 734,627,000 | 726,852,000 | 719,129,000 | 717,102,000 | 710,007,000 | 704,370,000 | 715,342,000 | 713,599,000 | 762,178,000 | 745,472,000 | 738,619,000 | 738,481,000 | 735,922,000 | 734,565,000 | 729,541,000 | 727,402,000 | 725,891,000 | 724,170,000 | 683,615,000 | 685,512,000 | 683,140,000 | 678,434,000 | 672,692,000 | 680,040,000 | 675,872,000 | 671,783,000 | 667,152,000 | 683,549,000 | 675,825,000 | 670,893,000 | 666,426,000 | 663,073,000 | 657,322,000 | 653,892,000 | 651,344,000 | 614,162,000 | 611,251,000 | 607,231,000 | 599,493,000 | 598,325,000 | 593,564,000 | 586,700,000 | 583,755,000 | 579,852,000 | 577,240,000 | 575,681,000 | 573,708,000 | 573,950,000 | 568,985,000 | 563,128,000 | 530,633,000 | 525,767,000 | 507,556,000 | 503,203,000 | 499,891,000 | 491,068,000 | 485,230,000 | 479,165,000 | 474,660,000 | 471,468,000 | 469,370,000 | 467,082,000 | 465,656,000 | 465,599,000 | 462,647,000 | 456,141,000 |
retained earnings | 2,170,071,000 | 2,113,240,000 | 2,088,823,000 | 2,039,921,000 | 1,875,398,000 | 1,775,823,000 | 1,654,774,000 | 1,632,401,000 | 1,533,232,000 | 1,462,070,000 | 1,433,658,000 | 1,396,393,000 | 1,384,243,000 | 1,492,046,000 | 1,470,335,000 | 1,458,674,000 | 1,448,138,000 | 1,441,105,000 | 1,364,378,000 | 1,349,073,000 | 1,358,380,000 | 1,413,969,000 | 1,426,239,000 | 1,413,382,000 | 1,402,048,000 | 1,412,779,000 | 1,409,870,000 | 1,418,628,000 | 1,421,884,000 | 1,426,266,000 | 1,436,171,000 | 1,426,888,000 | 1,428,437,000 | 1,249,091,000 | 1,209,012,000 | 1,185,836,000 | 1,143,955,000 | 1,120,766,000 | 994,967,000 | 900,966,000 | 868,018,000 | 847,033,000 | 821,058,000 | 803,864,000 | 778,719,000 | 757,050,000 | 750,923,000 | 745,320,000 | 674,797,000 | 680,718,000 | 670,291,000 | 647,826,000 | 642,753,000 | 659,235,000 | 709,955,000 | 478,427,000 | 473,145,000 | 466,727,000 | 448,591,000 | 427,027,000 | 414,506,000 | 395,799,000 | 366,076,000 | 330,561,000 | 295,598,000 | 246,771,000 | 207,895,000 | 177,274,000 | 150,829,000 | 159,515,000 | 155,686,000 | 146,477,000 | 140,625,000 | 133,308,000 | 135,284,000 | 126,523,000 |
accumulated other comprehensive gain | -636,000 | 220,000 | 134,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
treasury stock | -2,130,009,000 | -1,830,031,000 | -1,794,104,000 | -1,758,812,000 | -1,732,644,000 | -1,727,395,000 | -1,727,716,000 | -1,724,799,000 | -1,652,568,000 | 1,623,549,000 | 1,583,403,000 | 1,526,545,000 | 1,484,056,000 | 1,484,056,000 | 1,484,056,000 | 1,484,056,000 | 1,409,611,000 | 1,409,611,000 | 1,402,611,000 | 1,390,752,000 | 1,385,361,000 | 1,379,611,000 | 1,379,611,000 | 1,379,611,000 | 1,379,611,000 | 1,379,262,000 | 1,354,262,000 | 1,354,262,000 | 1,291,979,000 | 1,182,993,000 | 1,115,995,000 | 1,081,660,000 | 1,078,512,000 | 1,072,488,000 | 1,064,795,000 | 1,064,795,000 | 1,064,795,000 | 1,064,795,000 | 1,064,795,000 | 1,059,105,000 | 1,040,509,000 | 1,000,110,000 | 992,752,000 | 974,272,000 | 954,431,000 | 903,700,000 | 839,097,000 | 759,530,000 | 751,075,000 | 751,075,000 | 721,941,000 | 721,941,000 | 721,941,000 | 721,941,000 | 721,941,000 | 646,992,000 | 594,572,000 | 569,247,000 | 569,247,000 | 569,247,000 | 569,247,000 | 569,247,000 | 569,247,000 | 569,247,000 | 569,247,000 | 569,247,000 | 569,247,000 | 558,950,000 | 544,227,000 | 544,227,000 | 535,830,000 | 498,725,000 | 480,214,000 | 462,699,000 | 444,134,000 | 444,134,000 |
total shareholders' equity | 1,104,086,000 | 1,101,120,000 | 1,099,976,000 | 1,086,784,000 | 936,884,000 | 857,215,000 | 722,537,000 | 696,777,000 | 624,291,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and shareholders' equity | 2,071,198,000 | 2,064,290,000 | 2,139,500,000 | 1,984,709,000 | 1,861,844,000 | 1,835,529,000 | 1,725,350,000 | 1,636,295,000 | 1,807,021,000 | 534,885,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividend payable | 17,980,000 | 11,557,000 | 10,226,000 | 10,384,000 | 10,741,000 | 10,786,000 | 10,746,000 | 11,627,000 | 12,156,000 | 10,290,000 | 7,068,000 | 7,456,000 | 4,031,000 | 4,570,000 | 4,549,000 | 4,540,000 | 4,535,000 | 4,526,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive income | 299,000 | 8,000 | 370,000 | 24,000 | 210,000 | 74,000 | -178,000 | -6,000 | 126,000 | 118,000 | 368,000 | -402,000 | -14,000 | 154,000 | 1,112,000 | 1,019,000 | 864,000 | 1,007,000 | 298,000 | 298,000 | -439,000 | -429,000 | 44,000 | 123,000 | 111,000 | 284,000 | 317,000 | 250,000 | 277,000 | 419,000 | 365,000 | 231,000 | 245,000 | -35,000 | 193,000 | 419,000 | 206,000 | 101,000 | ||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive loss | -107,000 | -202,000 | -458,000 | -1,232,000 | -1,142,000 | -647,000 | -2,146,000 | -2,176,000 | -337,000 | -916,000 | -1,230,000 | -938,000 | -881,000 | -571,000 | -390,000 | -323,000 | -254,000 | -184,000 | -42,000 | -74,000 | -105,000 | -350,000 | -1,426,000 | -2,471,000 | -3,436,000 | -3,903,000 | -4,279,000 | -2,083,000 | -695,000 | -601,000 | -559,000 | -514,000 | 113,000 | -168,000 | -44,000 | |||||||||||||||||||||||||||||||||||||||||
total non-current assets | 603,190,000 | 568,792,000 | 568,032,000 | 552,144,000 | 575,721,000 | 581,692,000 | 594,814,000 | 577,845,000 | 574,380,000 | 576,994,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities and shareholders’ equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shareholders’ equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shareholders’ equity: - sum | 2,205,098,000 | 2,166,833,000 | 2,121,762,000 | 2,103,728,000 | 2,208,951,000 | 2,179,831,000 | 2,162,825,000 | 2,163,317,000 | 2,154,850,000 | 2,126,882,000 | 2,094,937,000 | 2,097,459,000 | 2,152,980,000 | 2,162,882,000 | 2,149,030,000 | 2,132,260,000 | 2,140,819,000 | 2,136,368,000 | 2,143,160,000 | 2,104,785,000 | 2,110,018,000 | 2,116,586,000 | 2,102,129,000 | 2,097,559,000 | 1,927,755,000 | 1,884,896,000 | 1,857,725,000 | 1,811,255,000 | 1,804,504,000 | 1,671,519,000 | 1,572,772,000 | 1,535,221,000 | 1,510,629,000 | 1,479,075,000 | 1,458,583,000 | 1,430,877,000 | 1,372,028,000 | 1,362,704,000 | 1,353,617,000 | 1,274,586,000 | 1,279,725,000 | 1,264,705,000 | 1,236,334,000 | 1,228,223,000 | 1,240,646,000 | 1,017,837,000 | 945,951,000 | 834,757,000 | 796,414,000 | 738,784,000 | 694,210,000 | 657,468,000 | 626,381,000 | 631,887,000 | 625,679,000 | 614,409,000 | 607,356,000 | 599,766,000 | 598,685,000 | 583,269,000 | ||||||||||||||||
total interdigital, inc. shareholders’ equity | 581,549,000 | 583,430,000 | 595,217,000 | 619,672,000 | 724,895,000 | 695,775,000 | 678,769,000 | 753,706,000 | 745,239,000 | 724,271,000 | 704,185,000 | 712,098,000 | 773,369,000 | 783,271,000 | 769,419,000 | 752,649,000 | 761,557,000 | 782,106,000 | 788,898,000 | 812,806,000 | 927,025,000 | 1,000,591,000 | 1,020,469,000 | 1,019,047,000 | 855,267,000 | 820,101,000 | 792,930,000 | 746,460,000 | 739,709,000 | 606,724,000 | 513,667,000 | 494,712,000 | 510,519,000 | 486,323,000 | 484,311,000 | 476,446,000 | 468,328,000 | 523,607,000 | 594,087,000 | 523,511,000 | 528,650,000 | 542,764,000 | 514,393,000 | 506,282,000 | ||||||||||||||||||||||||||||||||
noncontrolling interest | 4,352,000 | 5,139,000 | 5,629,000 | 5,618,000 | 6,020,000 | 6,475,000 | 6,960,000 | 7,678,000 | 11,046,000 | 12,060,000 | 20,475,000 | 23,197,000 | 19,405,000 | 21,287,000 | 22,947,000 | 24,724,000 | 21,193,000 | 11,342,000 | 12,707,000 | 10,988,000 | 14,458,000 | 15,755,000 | 16,685,000 | 17,881,000 | 11,915,000 | 12,726,000 | 13,681,000 | 14,659,000 | 8,548,000 | 9,491,000 | 10,456,000 | 11,376,000 | 5,287,000 | 8,520,000 | 7,891,000 | 7,349,000 | 6,635,000 | 6,237,000 | 5,751,000 | 5,170,000 | 4,560,000 | 3,835,000 | -634,000 | |||||||||||||||||||||||||||||||||
total equity | 581,549,000 | 587,782,000 | 600,356,000 | 625,301,000 | 730,513,000 | 701,795,000 | 685,244,000 | 760,666,000 | 752,917,000 | 735,317,000 | 716,245,000 | 732,573,000 | 796,566,000 | 802,676,000 | 790,706,000 | 775,596,000 | 786,281,000 | 803,299,000 | 800,240,000 | 825,513,000 | 938,013,000 | 1,015,049,000 | 1,036,224,000 | 1,035,732,000 | 873,148,000 | 832,016,000 | 805,656,000 | 760,141,000 | 754,368,000 | 615,272,000 | 523,158,000 | 505,168,000 | 521,895,000 | 491,610,000 | 492,831,000 | 484,337,000 | 475,677,000 | 530,242,000 | 600,324,000 | 529,262,000 | 533,820,000 | 547,324,000 | 518,228,000 | 505,648,000 | ||||||||||||||||||||||||||||||||
total liabilities and shareholders’ equity | 1,770,814,000 | 1,826,481,000 | 1,760,179,000 | 1,748,558,000 | 1,900,105,000 | 1,928,215,000 | 1,617,495,000 | 1,596,027,000 | 1,628,156,000 | 1,700,612,000 | 1,497,083,000 | 1,561,874,000 | 1,616,275,000 | 1,640,494,000 | 1,538,765,000 | 1,464,730,000 | 1,612,082,000 | 1,628,302,000 | 1,545,066,000 | 1,479,751,000 | 1,626,558,000 | 1,788,088,000 | 1,619,650,000 | 1,626,158,000 | 1,854,420,000 | 1,936,122,000 | 1,838,899,000 | 1,865,388,000 | 1,727,853,000 | 1,442,850,000 | 1,469,711,000 | 1,274,661,000 | 1,474,485,000 | 1,448,692,000 | 1,461,122,000 | 1,457,773,000 | 1,194,591,000 | 1,297,394,000 | 1,423,329,000 | 1,080,359,000 | 1,113,183,000 | 1,129,585,000 | 1,153,903,000 | 1,014,687,000 | 1,056,609,000 | 1,115,606,000 | 860,265,000 | 932,417,000 | 996,968,000 | 1,022,012,000 | 1,040,022,000 | 839,432,000 | 874,643,000 | 913,663,000 | 944,724,000 | 926,091,000 | 905,785,000 | 910,558,000 | 703,085,000 | 663,603,000 | 405,768,000 | 446,461,000 | 499,007,000 | 509,986,000 | 536,378,000 | 507,220,000 | ||||||||||
accounts receivable, less allowances | 53,182,000 | 403,043,000 | 48,801,000 | 23,638,000 | 31,113,000 | 141,657,000 | 12,003,000 | 16,008,000 | 28,282,000 | 19,380,000 | 25,608,000 | 28,272,000 | 23,355,000 | 57,183,000 | 33,322,000 | 35,032,000 | 29,769,000 | 77,988,000 | 66,789,000 | 216,293,000 | 400,126,000 | 399,044,000 | 53,868,000 | 116,079,000 | 108,717,000 | 103,069,000 | 51,702,000 | 134,176,000 | 346,335,000 | 69,046,000 | 92,830,000 | 67,392,000 | 60,609,000 | 51,512,000 | 169,874,000 | 36,302,000 | 38,833,000 | 31,029,000 | 28,079,000 | 29,022,000 | 29,734,000 | 22,576,000 | 33,632,000 | 29,802,000 | 159,086,000 | 148,809,000 | 212,905,000 | 204,665,000 | 244,510,000 | 224,713,000 | 33,892,000 | |||||||||||||||||||||||||
taxes payable | 360,000 | 121,000 | 102,000 | 225,000 | 51,000 | 193,000 | 637,000 | 7,000 | 1,508,000 | 98,022,000 | 691,000 | 256,000 | 14,881,000 | 39,300,000 | 39,250,000 | 39,190,000 | 10,660,000 | 15,571,000 | 11,810,000 | 13,446,000 | 1,405,000 | 14,601,000 | 14,405,000 | 11,550,000 | 11,550,000 | 44,546,000 | 2,581,000 | 7,056,000 | 1,732,000 | 1,502,000 | 1,238,000 | 3,960,000 | 133,751,000 | 4,566,000 | 4,432,000 | 3,265,000 | 3,760,000 | 3,786,000 | 2,736,000 | 3,675,000 | 32,340,000 | 51,232,000 | 48,643,000 | 33,825,000 | 33,000,000 | 33,000,000 | 33,000,000 | 671,000 | 15,675,000 | 15,672,000 | 15,837,000 | |||||||||||||||||||||||||
deferred revenue, including customer advances | 309,340,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total shareholders’ equity | 518,705,000 | 566,954,000 | 408,107,000 | 453,272,000 | 471,682,000 | 448,590,000 | 421,641,000 | 376,704,000 | 353,116,000 | 305,346,000 | 265,510,000 | 227,167,000 | 169,537,000 | 124,963,000 | 98,518,000 | 82,154,000 | 87,660,000 | 89,849,000 | 115,684,000 | 127,142,000 | 137,067,000 | 154,551,000 | 139,135,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.10 par value, 0 and 14,399 shares authorized 0 shares issued and outstanding | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangible assets | 22,731,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.10 par value, 14,399 shares authorized 0 shares issued and outstanding | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in other entities | 26,651,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, .10 par value, 14,399 shares authorized 0 shares issued and outstanding | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock, .01 par value... | 661,000 | 659,000 | 658,000 | 657,000 | 656,000 | 653,000 | 653,000 | 649,000 |
Cashflow Statements:
Quarterly
Annual
| Unit: USD | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-06-30 | 2009-12-31 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 75,329,000 | 42,971,000 | 67,503,000 | 180,568,000 | 115,602,000 | 133,108,000 | 34,190,000 | 109,664,000 | 81,652,000 | 39,086,000 | 47,154,000 | 21,293,000 | 103,520,000 | 32,006,000 | 21,767,000 | 20,584,000 | 17,704,000 | 19,813,000 | 25,214,000 | -6,797,000 | 3,958,000 | -2,891,000 | 21,902,000 | 20,591,000 | -1,661,000 | 11,952,000 | 835,000 | 6,378,000 | -4,214,000 | 860,000 | 20,110,000 | 9,776,000 | 28,729,000 | 51,667,000 | 34,725,000 | 51,544,000 | 32,778,000 | 135,777,000 | 103,523,000 | 39,029,000 | 27,151,000 | 32,319,000 | 23,788,000 | 31,955,000 | 28,332,000 | 13,228,000 | 12,635,000 | 13,870,000 | 26,110,000 | 8,606,000 | -12,903,000 | 15,532,000 | 235,669,000 | 9,673,000 | 10,930,000 | 22,767,000 | 26,206,000 | 17,156,000 | 23,339,000 | 34,311,000 | 83,790,000 | 38,876,000 | 17,759,000 | -8,686,000 | 3,829,000 | 13,169,000 | 7,317,000 | -1,976,000 | 8,717,000 | ||
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 19,208,000 | 20,049,000 | 19,804,000 | 19,465,000 | 18,213,000 | 17,748,000 | 17,549,000 | 17,376,000 | 17,240,000 | 19,094,000 | 19,527,000 | 19,645,000 | 19,526,000 | 19,422,000 | 18,713,000 | 21,154,000 | 19,282,000 | 19,222,000 | 19,421,000 | 19,689,000 | 19,861,000 | 20,014,000 | 20,660,000 | 21,207,000 | 19,160,000 | 20,187,000 | 19,265,000 | 19,128,000 | 18,514,000 | 19,084,000 | 17,686,000 | 14,639,000 | 14,699,000 | 14,244,000 | 14,554,000 | 13,727,000 | 14,528,000 | 13,603,000 | 13,208,000 | 13,066,000 | 12,876,000 | 12,479,000 | 11,891,000 | 11,783,000 | 11,640,000 | 11,524,000 | 12,350,000 | 9,021,000 | 9,351,000 | 9,322,000 | 7,851,000 | 8,233,000 | 7,979,000 | 7,035,000 | 6,627,000 | 6,299,000 | 6,287,000 | 6,079,000 | 5,975,000 | 5,909,000 | 5,842,000 | 5,670,000 | 10,803,000 | 5,118,000 | 12,874,000 | 8,217,000 | 7,732,000 | 13,698,000 | 6,876,000 | 6,418,000 | 5,682,000 |
change in deferred revenue | 85,861,000 | -82,309,000 | 119,991,000 | -32,456,000 | -38,750,000 | -20,422,000 | 50,495,000 | -26,866,000 | -27,542,000 | -45,243,000 | 77,474,000 | -38,641,000 | -42,766,000 | -60,931,000 | 274,034,000 | -76,959,000 | -50,741,000 | -80,912,000 | 150,703,000 | -63,230,000 | -23,429,000 | -28,669,000 | 75,749,000 | 16,829,000 | -39,512,000 | -8,624,000 | 63,629,000 | -19,331,000 | -43,423,000 | -2,856,000 | 36,989,000 | ||||||||||||||||||||||||||||||||||||||||
deferred income taxes | 8,247,000 | 13,382,000 | -58,348,000 | 20,921,000 | 10,651,000 | -17,237,000 | -11,475,000 | 17,706,000 | 11,789,000 | -37,300,000 | 2,205,000 | -12,041,000 | 12,471,000 | 5,360,000 | 3,308,000 | 7,358,000 | 2,492,000 | 6,913,000 | -12,007,000 | -592,000 | -1,817,000 | -1,664,000 | 1,402,000 | -6,169,000 | -751,000 | 12,137,000 | -2,300,000 | -2,913,000 | -2,801,000 | -17,753,000 | -18,306,000 | -3,816,000 | -5,551,000 | 72,803,000 | -1,686,000 | 15,277,000 | -21,444,000 | 15,041,000 | 39,220,000 | -29,709,000 | -11,291,000 | -26,207,000 | 5,984,000 | -7,988,000 | -6,559,000 | -22,836,000 | -25,244,000 | -7,306,000 | -7,593,000 | -9,383,000 | 19,866,000 | 4,972,000 | -10,594,000 | 42,672,000 | -9,569,000 | 3,336,000 | 3,977,000 | -8,520,000 | 9,133,000 | -12,598,000 | 10,775,000 | 19,432,000 | -7,360,000 | 7,861,000 | -43,530,000 | -53,922,000 | 1,753,000 | -208,000 | 2,582,000 | 5,254,000 | |
share-based compensation | 10,339,000 | 12,521,000 | 9,301,000 | 11,836,000 | 9,498,000 | 17,844,000 | 9,081,000 | 9,655,000 | 9,386,000 | 8,876,000 | 10,335,000 | 8,740,000 | 7,790,000 | 6,918,000 | 5,846,000 | 3,977,000 | 5,386,000 | 7,726,000 | 15,082,000 | 3,775,000 | 2,153,000 | 2,543,000 | 1,268,000 | 4,628,000 | 2,003,000 | 1,586,000 | 1,805,000 | 2,116,000 | 2,096,000 | 2,214,000 | 2,238,000 | 1,821,000 | 816,000 | 4,161,000 | 3,923,000 | 4,661,000 | 5,317,000 | 6,539,000 | 4,721,000 | 3,937,000 | 6,643,000 | 5,448,000 | 3,392,000 | 3,321,000 | 2,978,000 | 5,036,000 | 3,737,000 | 7,612,000 | 2,109,000 | 4,105,000 | 4,044,000 | 2,273,000 | 5,518,000 | 1,858,000 | 1,502,000 | 1,563,000 | 1,572,000 | 2,079,000 | 2,669,000 | 1,691,000 | 1,676,000 | 1,867,000 | 2,634,000 | 2,169,000 | 5,225,000 | 2,919,000 | 845,000 | 2,885,000 | 1,491,000 | 2,829,000 | 2,408,000 |
other | -944,000 | -4,791,000 | 299,000 | 35,000 | 14,000 | 67,000 | 475,000 | -322,000 | -849,000 | 1,108,000 | 0 | 0 | -1,000 | 624,000 | -623,000 | 169,000 | 33,000 | -4,000 | 2,000 | -3,000 | -2,000 | 1,000 | 11,000 | -138,000 | 54,000 | -141,000 | 152,000 | -545,000 | 92,000 | 539,000 | 316,000 | -32,000 | -100,000 | 388,000 | -214,000 | 581,000 | 80,000 | -23,000 | -64,000 | -695,000 | 834,000 | 15,000 | 63,000 | -47,000 | -315,000 | 61,000 | 10,000 | 161,000 | -11,000 | -181,000 | -74,000 | -12,000 | -248,000 | -211,000 | 106,000 | 58,000 | |||||||||||||||
increase in assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables | -138,511,000 | 90,825,000 | 228,066,000 | -84,439,000 | -115,966,000 | 24,118,000 | 11,220,000 | -78,011,000 | -28,337,000 | -47,720,000 | 167,222,000 | -92,756,000 | -90,856,000 | 349,861,000 | -354,242,000 | -25,163,000 | 7,475,000 | 110,546,000 | -129,655,000 | 499,000 | 3,507,000 | 11,364,000 | -8,902,000 | 6,228,000 | 2,664,000 | -4,917,000 | 33,828,000 | -23,894,000 | 1,725,000 | -5,246,000 | 53,334,000 | -40,869,000 | 24,396,000 | 183,833,000 | -1,082,000 | 3,489,000 | -174,069,000 | -76,912,000 | -42,702,000 | 10,427,000 | -60,740,000 | 62,211,000 | -7,362,000 | -5,648,000 | -51,367,000 | 82,474,000 | 212,159,000 | -292,289,000 | 23,784,000 | -25,438,000 | -6,783,000 | -9,097,000 | 118,362,000 | -133,572,000 | 2,531,000 | -7,804,000 | -2,950,000 | 943,000 | 712,000 | -7,158,000 | 11,056,000 | -3,830,000 | 53,819,000 | -8,240,000 | -210,618,000 | -190,821,000 | -2,929,000 | 95,165,000 | 92,914,000 | -6,482,000 | -18,887,000 |
deferred charges and other assets | -44,764,000 | -34,862,000 | -6,642,000 | -11,843,000 | -2,201,000 | 46,072,000 | -40,182,000 | -13,574,000 | -27,577,000 | 55,250,000 | -2,566,000 | -20,727,000 | -31,091,000 | -605,000 | -14,282,000 | 4,206,000 | -2,772,000 | 3,570,000 | -7,080,000 | -7,015,000 | 631,000 | 489,000 | -25,275,000 | 188,000 | -1,658,000 | -25,025,000 | 4,282,000 | -7,105,000 | 642,000 | 57,718,000 | -56,990,000 | 2,307,000 | -9,100,000 | 32,742,000 | -2,102,000 | 2,272,000 | -13,486,000 | 7,476,000 | 2,260,000 | -23,614,000 | -1,344,000 | 9,778,000 | -831,000 | 3,027,000 | -3,485,000 | 13,958,000 | -4,611,000 | -4,991,000 | 1,800,000 | -9,510,000 | 376,000 | 228,000 | -847,000 | -20,923,000 | |||||||||||||||||
increase in liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable | 6,800,000 | 1,542,000 | 1,607,000 | -929,000 | 1,730,000 | 4,375,000 | -1,481,000 | -4,133,000 | 3,522,000 | -3,394,000 | 1,836,000 | 1,852,000 | -2,807,000 | 3,383,000 | -2,216,000 | 5,281,000 | 420,000 | -4,069,000 | 2,641,000 | -84,000 | -291,000 | -1,175,000 | 1,900,000 | -1,098,000 | -2,477,000 | 1,909,000 | 558,000 | -9,274,000 | 6,169,000 | 563,000 | 8,498,000 | -3,941,000 | 1,083,000 | -591,000 | 39,000 | -5,753,000 | 2,516,000 | 1,640,000 | -6,444,000 | 472,000 | -1,232,000 | 2,494,000 | 1,462,000 | 2,926,000 | -4,379,000 | 3,620,000 | -1,573,000 | 2,176,000 | -14,619,000 | 15,182,000 | -2,442,000 | 5,452,000 | -3,537,000 | -5,885,000 | 7,432,000 | 2,385,000 | -1,479,000 | 1,696,000 | -163,000 | -1,154,000 | -950,000 | -1,817,000 | 1,703,000 | 1,471,000 | -764,000 | 856,000 | 2,067,000 | -22,590,000 | -2,894,000 | 10,130,000 | -1,322,000 |
accrued compensation and other expenses | -5,484,000 | 701,000 | 15,254,000 | 2,780,000 | -17,709,000 | -11,489,000 | 22,616,000 | -13,462,000 | 13,054,000 | -2,972,000 | -3,030,000 | 73,177,000 | -2,614,000 | 101,000 | 27,659,000 | -7,979,000 | -18,716,000 | -8,735,000 | 30,566,000 | 14,403,000 | -16,234,000 | 6,187,000 | 8,388,000 | 4,311,000 | -5,071,000 | 3,271,000 | 4,102,000 | 15,730,000 | -13,404,000 | 5,872,000 | -2,713,000 | 4,876,000 | -7,781,000 | -1,420,000 | 2,555,000 | 5,452,000 | -9,805,000 | 15,241,000 | -195,000 | 6,084,000 | -19,356,000 | 9,640,000 | -3,355,000 | 894,000 | -19,476,000 | -644,000 | 6,214,000 | 1,700,000 | -1,417,000 | -5,185,000 | 8,446,000 | -7,663,000 | -20,120,000 | ||||||||||||||||||
net cash from operating activities | 16,081,000 | 63,391,000 | 395,930,000 | 105,118,000 | -19,989,000 | 192,034,000 | 77,631,000 | -48,910,000 | 50,773,000 | -23,585,000 | 310,610,000 | -45,440,000 | -27,852,000 | 356,508,000 | -18,729,000 | -33,768,000 | -17,972,000 | 71,229,000 | 96,264,000 | -27,259,000 | -9,842,000 | 19,255,000 | 101,342,000 | 69,755,000 | -26,885,000 | 17,457,000 | 125,499,000 | -22,742,000 | -30,781,000 | -29,825,000 | 170,385,000 | 6,827,000 | -595,000 | 217,459,000 | 104,749,000 | 19,447,000 | -25,855,000 | 233,282,000 | -10,171,000 | 191,434,000 | 16,233,000 | 86,777,000 | 656,000 | 25,295,000 | 1,771,000 | 55,984,000 | 155,748,000 | 33,140,000 | -2,859,000 | -545,000 | -1,030,000 | 143,512,000 | 76,238,000 | -122,814,000 | 341,752,000 | -15,625,000 | -25,705,000 | -1,778,000 | -1,303,000 | -26,050,000 | -5,207,000 | -29,221,000 | 81,548,000 | -11,808,000 | 103,290,000 | 51,031,000 | -19,984,000 | 117,503,000 | 86,344,000 | 19,111,000 | 12,713,000 |
capital expenditures | -911,000 | -217,000 | -589,000 | -574,000 | -14,508,000 | -3,921,000 | -925,000 | -559,000 | -444,000 | -1,101,000 | -564,000 | -1,394,000 | -1,209,000 | -2,284,000 | -110,000 | -425,000 | -337,000 | -634,000 | -940,000 | -550,000 | -387,000 | -1,918,000 | -6,104,000 | -2,168,000 | -1,603,000 | -1,447,000 | -200,000 | -1,278,000 | -1,584,000 | -694,000 | -340,000 | -1,143,000 | -399,000 | -1,129,000 | -117,000 | -557,000 | -268,000 | -2,405,000 | -1,211,000 | -672,000 | -1,594,000 | -1,865,000 | -506,000 | -491,000 | -838,000 | -3,899,000 | -1,730,000 | -246,000 | -1,220,000 | -1,859,000 | -1,552,000 | -751,000 | -429,000 | -1,642,000 | -949,000 | -499,000 | -531,000 | -1,312,000 | -697,000 | -895,000 | -931,000 | -782,000 | -1,088,000 | -1,612,000 | -1,872,000 | -1,462,000 | -1,294,000 | -3,063,000 | -729,000 | -1,789,000 | -1,211,000 |
free cash flows | 15,170,000 | 63,174,000 | 395,341,000 | 104,544,000 | -34,497,000 | 188,113,000 | 76,706,000 | -49,469,000 | 50,329,000 | -24,686,000 | 310,046,000 | -46,834,000 | -29,061,000 | 354,224,000 | -18,839,000 | -34,193,000 | -18,309,000 | 70,595,000 | 95,324,000 | -27,809,000 | -10,229,000 | 17,337,000 | 95,238,000 | 67,587,000 | -28,488,000 | 16,010,000 | 125,299,000 | -24,020,000 | -32,365,000 | -30,519,000 | 170,045,000 | 5,684,000 | -994,000 | 216,330,000 | 104,632,000 | 18,890,000 | -26,123,000 | 230,877,000 | -11,382,000 | 190,762,000 | 14,639,000 | 84,912,000 | 150,000 | 24,804,000 | 933,000 | 52,085,000 | 154,018,000 | 32,894,000 | -4,079,000 | -2,404,000 | -2,582,000 | 142,761,000 | 75,809,000 | -124,456,000 | 340,803,000 | -16,124,000 | -26,236,000 | -3,090,000 | -2,000,000 | -26,945,000 | -6,138,000 | -30,003,000 | 80,460,000 | -13,420,000 | 101,418,000 | 49,569,000 | -21,278,000 | 114,440,000 | 85,615,000 | 17,322,000 | 11,502,000 |
cash flows from investing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of short-term investments | -126,614,000 | -162,729,000 | -81,341,000 | -149,152,000 | -86,864,000 | -97,030,000 | -148,348,000 | -130,000,000 | -167,086,000 | -164,758,000 | -140,056,000 | -222,163,000 | -309,393,000 | -258,535,000 | -272,260,000 | 210,000 | -2,139,000 | -29,649,000 | -170,725,000 | -154,306,000 | -173,120,000 | -341,852,000 | -66,730,000 | -10,599,000 | -110,378,000 | -166,000 | -196,000 | -91,367,000 | -707,000 | 7,000 | -41,403,000 | -7,025,000 | -94,134,000 | -116,749,000 | -301,001,000 | -82,325,000 | -429,941,000 | -915,000 | -418,701,000 | -121,013,000 | -19,446,000 | -244,132,000 | -139,487,000 | -210,587,000 | -48,881,000 | -43,097,000 | -131,665,000 | -50,963,000 | -212,432,000 | -124,822,000 | -79,474,000 | -111,089,000 | -102,343,000 | -64,091,000 | -56,466,000 | -79,479,000 | -131,792,000 | -242,301,000 | -109,097,000 | -176,571,000 | -185,714,000 | -187,722,000 | -309,548,000 | -126,838,000 | -106,199,000 | -52,771,000 | -12,287,000 | -102,049,000 | -50,203,000 | -47,904,000 | -7,321,000 |
proceeds from maturities and sales of short-term investments | 156,389,000 | 83,804,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of property and equipment | -911,000 | -217,000 | -589,000 | -574,000 | -14,508,000 | -3,921,000 | -925,000 | -559,000 | -444,000 | -1,101,000 | -564,000 | -1,394,000 | -1,209,000 | -2,284,000 | -110,000 | -425,000 | -337,000 | -634,000 | -940,000 | -550,000 | -387,000 | -1,918,000 | -6,104,000 | -2,168,000 | -1,603,000 | -1,447,000 | -200,000 | -1,278,000 | -1,584,000 | -694,000 | -340,000 | -1,143,000 | -399,000 | -1,129,000 | -117,000 | -557,000 | -268,000 | -2,405,000 | -1,211,000 | -672,000 | -1,594,000 | -1,865,000 | -506,000 | -491,000 | -838,000 | -3,899,000 | -1,730,000 | -246,000 | -1,220,000 | -1,859,000 | -1,552,000 | -751,000 | -429,000 | -1,642,000 | -949,000 | -499,000 | -531,000 | -1,312,000 | -697,000 | -895,000 | -931,000 | -782,000 | -1,088,000 | -1,612,000 | -1,872,000 | -1,462,000 | -1,294,000 | -3,063,000 | -729,000 | -1,789,000 | -1,211,000 |
capitalized patent costs | -14,167,000 | -15,036,000 | -14,466,000 | -12,976,000 | -12,149,000 | -19,382,000 | -11,911,000 | -12,622,000 | -8,973,000 | -12,366,000 | -9,078,000 | -11,642,000 | -7,272,000 | -9,330,000 | -8,944,000 | -11,451,000 | -9,872,000 | -5,271,000 | -7,917,000 | -10,626,000 | -9,602,000 | -6,889,000 | -9,877,000 | -7,593,000 | -6,256,000 | -7,358,000 | -8,283,000 | -9,359,000 | -8,481,000 | -8,224,000 | -9,338,000 | -6,472,000 | -8,035,000 | -8,627,000 | -9,755,000 | -8,764,000 | -7,787,000 | -8,384,000 | -7,906,000 | -8,306,000 | -8,062,000 | -5,760,000 | -7,815,000 | -7,764,000 | -8,427,000 | -8,607,000 | -6,213,000 | -9,229,000 | -7,883,000 | -12,520,000 | -6,802,000 | -9,812,000 | -4,923,000 | -8,534,000 | -4,918,000 | -6,238,000 | -8,627,000 | -7,744,000 | -6,302,000 | -6,455,000 | -6,671,000 | -7,851,000 | -13,868,000 | -9,339,000 | -13,806,000 | -6,318,000 | -7,471,000 | -15,608,000 | -7,415,000 | -7,999,000 | -4,413,000 |
long-term investments | 1,709,000 | 14,202,000 | 382,000 | -382,000 | 1,576,000 | -2,444,000 | 2,454,000 | 0 | 0 | -1,091,000 | 0 | -436,000 | -2,000,000 | -4,250,000 | -1,384,000 | -2,500,000 | -200,000 | -501,000 | 0 | -445,000 | 0 | -651,000 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||
net cash from investing activities | 16,406,000 | -103,343,000 | -14,717,000 | -81,728,000 | 59,508,000 | -29,899,000 | 41,852,000 | 80,723,000 | 16,775,000 | -10,872,000 | -6,753,000 | -53,082,000 | -14,463,000 | -191,507,000 | -265,914,000 | 35,113,000 | 107,602,000 | 192,188,000 | -17,032,000 | 51,509,000 | -47,026,000 | -288,070,000 | -15,742,000 | 88,302,000 | -94,536,000 | 24,062,000 | 89,681,000 | -18,524,000 | 173,037,000 | 72,747,000 | -125,245,000 | 110,964,000 | 11,518,000 | -54,700,000 | 8,315,000 | 33,069,000 | -206,981,000 | -13,696,000 | -391,581,000 | -89,062,000 | 275,334,000 | -46,918,000 | -4,355,000 | -184,812,000 | 22,110,000 | 75,905,000 | -83,708,000 | -30,399,000 | -102,107,000 | -25,655,000 | 100,220,000 | -55,138,000 | -57,742,000 | 20,664,000 | 89,413,000 | -27,497,000 | -19,614,000 | 32,859,000 | -1,364,000 | -8,731,000 | -84,353,000 | ||||||||||
cash flows from financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on long-term debt | -88,017,000 | -199,000 | -14,000 | 0 | -1,284,000 | -2,373,000 | 0 | -137,479,000 | -1,590,000 | 0 | 0 | 0 | 0 | 0 | -94,909,000 | 0 | 0 | 0 | 0 | 0 | -230,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from exercise of stock options | -1,000 | 0 | 15,000 | 7,316,000 | 21,000 | 553,000 | 0 | 12,000 | 687,000 | 0 | 0 | 0 | 1,226,000 | 2,065,000 | 1,516,000 | 3,632,000 | 737,000 | 100,000 | 0 | 1,014,000 | 778,000 | 0 | 0 | 0 | 2,000 | 361,000 | 2,432,000 | 300,000 | 0 | 0 | 82,000 | 183,000 | 74,000 | 17,000 | 3,000 | 33,000 | 16,000 | 10,000 | 343,000 | 298,000 | 93,000 | 432,000 | 209,000 | 1,398,000 | 123,000 | 350,000 | 240,000 | 447,000 | 1,098,000 | 340,000 | 2,612,000 | 10,895,000 | 8,465,000 | 3,241,000 | 873,000 | ||||||||||||||||
taxes withheld upon restricted stock unit vestings | -55,003,000 | -519,000 | -10,646,000 | -939,000 | -32,177,000 | -4,454,000 | -4,601,000 | -1,580,000 | -8,635,000 | -1,523,000 | -2,886,000 | -1,390,000 | -6,708,000 | -136,000 | -388,000 | -707,000 | -5,026,000 | -3,203,000 | -74,000 | -711,000 | -2,962,000 | -216,000 | -55,000 | -755,000 | -725,000 | -179,000 | -40,000 | -4,097,000 | -91,000 | -111,000 | -8,277,000 | -46,000 | -235,000 | -21,955,000 | |||||||||||||||||||||||||||||||||||||
repurchase of common stock | -8,165,000 | -35,650,000 | -35,252,000 | -26,168,000 | -5,249,000 | 0 | -3,056,000 | -34,802,000 | -28,868,000 | -36,976,000 | -56,858,000 | -42,489,000 | -203,381,000 | 0 | 0 | -7,000,000 | -11,859,000 | -5,391,000 | -5,750,000 | 0 | 0 | 0 | -349,000 | -25,000,000 | 0 | -62,283,000 | -108,986,000 | -66,997,000 | -34,336,000 | -3,148,000 | -6,024,000 | 0 | -5,690,000 | -18,596,000 | -40,399,000 | -7,358,000 | -18,480,000 | -19,841,000 | -50,731,000 | -64,603,000 | -79,568,000 | 0 | -74,949,000 | -52,420,000 | -25,325,000 | 0 | -14,001,000 | -15,098,000 | -36,580,000 | -16,105,000 | -17,762,000 | 0 | |||||||||||||||||||
dividends paid | -17,980,000 | -18,041,000 | -15,507,000 | -15,577,000 | -11,557,000 | -11,374,000 | -10,052,000 | -10,147,000 | -10,226,000 | -10,348,000 | -9,273,000 | -9,449,000 | -10,384,000 | -10,382,000 | -10,380,000 | -10,803,000 | -10,741,000 | -10,739,000 | -10,794,000 | -10,739,000 | -10,786,000 | -10,782,000 | -10,781,000 | -10,762,000 | -10,747,000 | -10,897,000 | -10,894,000 | -11,160,000 | -11,629,000 | -11,996,000 | -12,153,000 | -12,164,000 | -12,155,000 | -12,148,000 | -10,413,000 | -10,402,000 | -10,292,000 | -10,286,000 | -6,858,000 | -6,923,000 | -7,068,000 | -7,093,000 | -7,179,000 | -7,232,000 | -7,433,000 | -7,609,000 | -8,032,000 | -4,045,000 | -4,043,000 | -4,121,000 | -4,118,000 | -69,689,000 | -4,348,000 | -4,470,000 | -4,570,000 | -4,548,000 | -4,540,000 | -4,536,000 | -4,526,000 | ||||||||||||
net cash from financing activities | -169,165,000 | -54,410,000 | -61,419,000 | -42,669,000 | -42,951,000 | -21,368,000 | -17,698,000 | -184,008,000 | -49,319,000 | -48,294,000 | -69,017,000 | -53,316,000 | -218,136,000 | -10,825,000 | -11,564,000 | 54,034,000 | -13,041,000 | -20,180,000 | -21,211,000 | -13,209,000 | -19,870,000 | -5,565,000 | -10,836,000 | -10,503,000 | -105,952,000 | -30,616,000 | -12,148,000 | 67,817,000 | -114,377,000 | -78,960,000 | -44,148,000 | -11,493,000 | -26,456,000 | -13,302,000 | -10,459,000 | -10,637,000 | -32,165,000 | -2,674,000 | -12,474,000 | -25,291,000 | -277,467,000 | -7,295,000 | -25,694,000 | -20,647,000 | 234,752,000 | -72,121,000 | -86,287,000 | -11,148,000 | -1,295,000 | -31,629,000 | -2,670,000 | 1,961,000 | 349,000 | -68,899,000 | -79,258,000 | -56,521,000 | -28,264,000 | -1,748,000 | -1,492,000 | 206,886,000 | -1,396,000 | ||||||||||
net decrease in cash, cash equivalents, and restricted cash | -136,678,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash, beginning of period | 754,268,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash, end of period | 617,590,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
customer deposit | 0 | -13,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisitions | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment for warrant unwind and settlement | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments of debt issuance costs | 0 | 0 | 0 | -100,000 | -307,000 | -796,000 | 0 | -1,075,000 | 0 | 0 | 0 | -9,403,000 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
taxes paid on the repurchase of common stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-controlling interest contribution | 0 | 0 | 0 | 1,750,000 | 0 | 0 | 0 | 1,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash, cash equivalents and restricted cash | -94,362,000 | -3,432,000 | 18,229,000 | -151,838,000 | -260,451,000 | 55,379,000 | 76,589,000 | -274,380,000 | 74,764,000 | 147,554,000 | -227,373,000 | 10,903,000 | 203,032,000 | 26,551,000 | 27,879,000 | -36,038,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash, beginning of period | 0 | 0 | 0 | 551,547,000 | 0 | 0 | 0 | 442,961,000 | 0 | 0 | 0 | 703,161,000 | 0 | 0 | 0 | 713,224,000 | 0 | 0 | 0 | 477,663,000 | 0 | 0 | 0 | 757,098,000 | 0 | 0 | 0 | 488,733,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash, end of period | -94,362,000 | 319,794,000 | -19,279,000 | 548,115,000 | 140,767,000 | 101,785,000 | -152,195,000 | 461,190,000 | -82,751,000 | 234,840,000 | -151,838,000 | 442,710,000 | 154,176,000 | -296,207,000 | 55,379,000 | 789,813,000 | 243,237,000 | 58,021,000 | 11,041,000 | 400,925,000 | -274,380,000 | 74,764,000 | 147,554,000 | 529,725,000 | 10,903,000 | 203,032,000 | 26,551,000 | 516,612,000 | -36,038,000 | ||||||||||||||||||||||||||||||||||||||||||
non-cash interest income | -936,000 | -893,000 | -1,533,000 | -1,861,000 | -2,768,000 | -3,661,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash change in investments | 108,000 | 476,000 | -1,005,000 | 479,000 | -1,397,000 | 1,247,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
sales of short-term investments | 80,974,000 | 173,029,000 | 80,482,000 | 202,654,000 | 224,286,000 | 191,702,000 | 169,797,000 | 142,378,000 | 182,117,000 | 303,411,000 | 78,642,000 | 15,400,000 | 46,779,000 | 119,950,000 | 227,638,000 | 162,550,000 | 216,991,000 | 137,174,000 | 61,654,000 | 62,709,000 | 108,662,000 | 23,701,000 | 33,383,000 | 88,360,000 | 83,480,000 | 183,809,000 | 81,658,000 | 69,257,000 | 129,854,000 | 118,336,000 | 73,189,000 | 321,688,000 | 124,915,000 | 231,516,000 | 46,108,000 | 36,537,000 | 42,929,000 | 308,936,000 | 210,868,000 | 150,047,000 | 34,030,000 | 100,256,000 | 131,508,000 | 56,925,000 | 55,314,000 | 119,428,000 | 125,101,000 | 188,048,000 | 67,027,000 | 62,898,000 | 96,631,000 | 152,496,000 | 71,719,000 | 121,336,000 | 187,441,000 | 148,955,000 | 182,557,000 | 184,585,000 | 111,193,000 | 240,151,000 | 91,613,000 | 50,991,000 | 13,716,000 | 33,461,000 | 81,452,000 | 26,213,000 | 46,135,000 | 7,683,000 | |||
net decrease in cash, cash equivalents and restricted cash | 101,785,000 | 58,021,000 | 11,041,000 | -76,738,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of patents | 0 | 0 | -100,000 | -300,000 | 0 | -4,500,000 | 0 | 0 | 0 | -20,000,000 | 0 | -1,025,000 | -12,000,000 | 0 | -513,000 | -12,500,000 | -1,700,000 | -750,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of convertible senior notes | 0 | 0 | 0 | 0 | 0 | 316,000,000 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of convertible bond hedge | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -59,376,000 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of warrants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42,881,000 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from bond hedge unwind | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(increase) in assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash change in fair value | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on extinguishment of debt | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of assets | 0 | 0 | 0 | 2,500,000 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment for warrant unwind | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-controlling interest distribution | -1,403,000 | 0 | 0 | -1,109,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash interest expense | -3,470,000 | -2,896,000 | -3,434,000 | -2,097,000 | 684,000 | 1,560,000 | 1,498,000 | 1,627,000 | 1,379,000 | 2,042,000 | 1,819,000 | 4,891,000 | 4,553,000 | 4,012,000 | 4,637,000 | 5,123,000 | 5,023,000 | 4,481,000 | 4,082,000 | 2,825,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash change in fair-value | -6,112,000 | -3,100,000 | -158,000 | 0 | 0 | 0 | 0 | -5,501,000 | 0 | 0 | 710,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from hedge unwind | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on disposal of assets | 0 | 147,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of business | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase increase in liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on asset acquisition and sale of a business | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of long-term investment | 0 | 15,051,000 | 0 | 0 | 6,669,000 | 0 | 0 | 315,000 | 1,301,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of patents | 2,228,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of senior convertible notes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepayment penalty on long-term debt | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from noncontrolling interests | -1,000 | 1,276,000 | 1,275,000 | 1,275,000 | 1,275,000 | 1,275,000 | 1,275,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued taxes payable and other tax contingencies | 239,000 | 19,000 | -123,000 | 174,000 | -142,000 | -444,000 | 630,000 | -1,501,000 | -96,514,000 | 97,331,000 | 435,000 | -5,970,000 | -16,386,000 | -7,485,000 | -438,000 | 28,529,000 | -5,360,000 | 3,986,000 | -1,834,000 | 12,001,000 | -13,110,000 | 184,000 | 2,866,000 | 11,561,000 | -10,759,000 | -32,366,000 | 41,965,000 | -4,475,000 | 5,324,000 | 230,000 | 264,000 | -2,722,000 | -129,791,000 | 129,185,000 | 134,000 | 1,167,000 | -495,000 | ||||||||||||||||||||||||||||||||||
acquisition of business, net of cash acquired | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on asset acquisition | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from change in long-term investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from non-controlling interests | 5,333,000 | 0 | 0 | 10,333,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on asset acquisition and sale of business | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepayment penalty on long term debt | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares withheld for taxes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental cash flow information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest paid | 2,370,000 | 0 | 2,370,000 | 0 | 2,370,000 | 0 | 2,370,000 | 0 | 2,370,000 | 0 | 2,370,000 | 0 | 5,245,000 | 0 | 5,113,000 | 0 | 2,875,000 | 0 | 2,875,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes paid, including foreign withholding taxes | 3,196,000 | 9,445,000 | 13,660,000 | 2,746,000 | 8,053,000 | 37,620,000 | 15,063,000 | 11,120,000 | 2,990,000 | 50,009,000 | 6,341,000 | 37,862,000 | 14,423,000 | 41,947,000 | 7,069,000 | 24,050,000 | 12,714,000 | 28,885,000 | 63,168,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash investing and financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividend payable | 11,195,000 | -369,000 | -197,000 | 29,000 | 12,164,000 | 7,000 | 1,736,000 | 9,000 | 10,404,000 | 5,000 | 3,424,000 | -62,000 | 6,923,000 | -115,000 | -60,000 | 11,000 | 7,232,000 | -210,000 | -367,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
increases in noncontrolling interests | 2,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued capitalized patent costs, acquisition of patents and property and equipment | -1,056,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax benefit from share-based compensation | 0 | 37,000 | -46,000 | -37,000 | 624,000 | 1,539,000 | -2,394,000 | 22,000 | 66,000 | 1,130,000 | 52,000 | 80,000 | 543,000 | 140,000 | -608,000 | -84,000 | 122,000 | 1,468,000 | 2,426,000 | 2,024,000 | 117,000 | 564,000 | 5,391,000 | 1,342,000 | 1,321,000 | 652,000 | 652,000 | 510,000 | 498,000 | 370,000 | 80,000 | 1,713,000 | |||||||||||||||||||||||||||||||||||||||
non-cash acquisition of patents | 19,700,000 | 0 | 3,300,000 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued capitalized patent costs, property and equipment, and acquisition of patents | 478,000 | 295,000 | -2,286,000 | 91,000 | 489,000 | -1,128,000 | -331,000 | 164,000 | -523,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of deferred financing costs and accretion of debt discount | 3,441,000 | 3,380,000 | 3,295,000 | 3,257,000 | 3,201,000 | 3,119,000 | 3,093,000 | 5,866,000 | 5,708,000 | 5,659,000 | 3,641,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (decrease) in cash and cash equivalents | 106,298,000 | -15,533,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, beginning of period | 0 | 433,014,000 | 0 | 0 | 0 | 404,074,000 | 0 | 0 | 0 | 510,207,000 | 0 | 0 | 0 | 428,567,000 | 0 | 0 | 0 | 497,714,000 | 0 | 0 | 0 | 349,843,000 | 0 | 0 | 0 | 342,211,000 | 0 | 0 | 0 | 215,451,000 | 0 | 210,863,000 | 0 | 100,144,000 | 100,144,000 | 0 | 92,018,000 | 92,018,000 | 0 | 0 | |||||||||||||||||||||||||||||||
cash and cash equivalents, end of period | 106,298,000 | 417,481,000 | 149,457,000 | 102,605,000 | 41,879,000 | 139,073,000 | 216,912,000 | -414,226,000 | 77,081,000 | 524,307,000 | 32,564,000 | -29,393,000 | -180,164,000 | 687,200,000 | 59,768,000 | -14,247,000 | -8,407,000 | 391,453,000 | -57,829,000 | 96,520,000 | 90,335,000 | 368,688,000 | -171,049,000 | 351,907,000 | -99,643,000 | 268,628,000 | -67,442,000 | 30,064,000 | 179,472,000 | 200,117,000 | -98,169,000 | 217,431,000 | -54,908,000 | 119,862,000 | 105,401,000 | -25,231,000 | 132,077,000 | 130,376,000 | -14,273,000 | -1,663,000 | |||||||||||||||||||||||||||||||
deferred revenue recognized | -53,121,000 | -154,416,000 | -84,594,000 | -76,816,000 | -78,921,000 | -79,209,000 | -172,681,000 | -34,829,000 | -34,594,000 | -37,396,000 | -39,936,000 | -41,865,000 | -44,157,000 | -43,989,000 | -44,814,000 | -47,701,000 | -26,635,000 | -38,827,000 | -82,664,000 | -27,051,000 | -25,472,000 | -68,075,000 | -48,028,000 | -50,451,000 | -56,865,000 | -60,300,000 | -56,279,000 | -57,324,000 | -61,610,000 | -73,897,000 | -133,643,000 | -60,215,000 | -111,026,000 | -52,819,000 | -35,793,000 | -58,625,000 | -30,284,000 | -31,348,000 | -30,063,000 | ||||||||||||||||||||||||||||||||
increase in deferred revenue | 7,829,000 | 27,468,000 | 142,610,000 | 2,777,000 | 185,000,000 | 202,912,000 | 41,952,000 | 201,730,000 | 80,440,000 | 22,910,000 | 276,000 | 18,273,000 | 72,503,000 | 2,013,000 | 14,013,000 | 242,361,000 | 14,498,000 | 22,654,000 | 20,923,000 | 154,784,000 | 11,569,000 | 145,384,000 | 4,650,000 | 6,852,000 | 17,718,000 | 9,097,000 | 12,009,000 | 18,131,000 | 17,338,000 | 9,735,000 | 52,497,000 | 6,617,000 | 385,014,000 | 300,000,000 | -944,000 | 82,464,000 | 30,465,000 | 33,833,000 | 41,087,000 | ||||||||||||||||||||||||||||||||
amortization of deferred financing fees and accretion of debt discount | 2,660,000 | 2,580,000 | 2,580,000 | 2,505,000 | 2,504,000 | 2,432,000 | 2,431,000 | 2,359,000 | 2,359,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on disposal of assets | -6,842,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from other financing activities | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | 41,879,000 | -265,001,000 | 216,912,000 | 59,768,000 | -14,247,000 | -8,407,000 | -106,261,000 | -57,829,000 | 96,520,000 | 90,335,000 | 18,845,000 | -171,049,000 | 351,907,000 | -67,442,000 | 30,064,000 | 179,472,000 | -15,334,000 | -98,169,000 | 6,568,000 | -54,908,000 | 19,718,000 | 5,257,000 | -25,231,000 | 40,059,000 | 38,358,000 | -14,273,000 | -1,663,000 | ||||||||||||||||||||||||||||||||||||||||||||
accrued capitalized patent costs and acquisition of patents | 94,000 | 327,000 | -1,159,000 | 671,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash cost of patent sales | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of long-term investments | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase cash and cash equivalents | 77,081,000 | 14,100,000 | -29,393,000 | -180,164,000 | 258,633,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of long-term investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on long-term debt, including capital lease obligations | 0 | 0 | -103,000 | -77,000 | -73,000 | -74,000 | -95,000 | -46,000 | -72,000 | -434,000 | -74,000 | -1,463,000 | -338,000 | -67,000 | -1,179,000 | -365,000 | -94,000 | -969,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
net loss | -2,555,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
adjustments to reconcile net loss to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued capitalized patent costs | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued purchases of property, plant and equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes paid, including foreign witholding taxes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued compensation and other incomes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accretion of debt discount | 1,964,000 | 1,899,000 | 1,898,000 | 1,835,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of financing costs | 326,000 | 326,000 | 325,000 | 326,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred charges | 122,000 | 125,000 | -121,000 | 250,000 | 131,000 | 42,000 | 8,282,000 | -2,530,000 | 1,018,000 | 3,095,000 | 106,000 | 1,707,000 | 117,000 | 1,025,000 | 1,104,000 | 1,103,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
other current assets | -2,396,000 | 2,181,000 | 22,658,000 | -1,274,000 | 679,000 | -1,340,000 | -3,880,000 | 1,169,000 | 3,587,000 | 1,028,000 | 895,000 | -5,601,000 | 7,643,000 | -3,172,000 | -1,969,000 | -1,219,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued compensation | 6,527,000 | -9,634,000 | -1,061,000 | 3,920,000 | 4,306,000 | -14,537,000 | 4,433,000 | 2,784,000 | 1,470,000 | -24,401,000 | -25,877,000 | 12,532,000 | -1,968,000 | -5,496,000 | 2,729,000 | 2,316,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
other accrued expenses | 5,011,000 | -974,000 | 1,114,000 | 64,000 | 1,214,000 | 2,658,000 | -1,197,000 | -1,686,000 | 940,000 | 5,247,000 | 6,669,000 | -4,664,000 | 723,000 | -366,000 | 1,152,000 | -431,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | -73,583,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
recognition of foreign tax credits | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash repositioning charge | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capitalized technology license costs | 0 | -1,115,000 | -126,000 | -3,483,000 | -1,220,000 | -500,000 | -4,156,000 | -12,484,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash (used in) investing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock for profit sharing | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued taxes payable | 807,000 | -858,000 | -28,340,000 | 17,407,000 | 5,000 | 33,000,000 | 33,000,000 | -506,000 | -15,675,000 | -11,858,000 | 3,000 | -1,990,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash repositioning charges | 0 | 30,568,000 | 30,568,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash (used) provided by investing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided (used) by financing activities | 16,214,000 | 9,373,000 | 1,187,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash investing and financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of restricted common stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
leased asset additions and related obligation | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash (used) by investing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from exercise of stock options and warrants | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
and employee stock purchase plan | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash used by financing activities | 3,726,000 | -11,571,000 | -14,173,000 | -36,305,000 | -15,352,000 | -17,671,000 | 3,370,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued purchase of treasury stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash used by investing activities | -72,001,000 | -46,961,000 | -41,139,000 | -32,634,000 | -17,746,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided (used) by investing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from exercise of stock options and warrants and employee stock purchase plan | 482,000 | 748,000 | 105,000 | 2,626,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment write-down | 745,000 | 745,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from exercise of stock options and employee stock purchase plan | 956,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax benefit from stock options | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of fixed assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash investing and financing activities issuance of restricted common stock |
