InterDigital Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
InterDigital Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2007-12-31 | 2007-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income | 180,568,000 | 115,602,000 | 133,108,000 | 34,190,000 | 109,664,000 | 81,652,000 | 39,086,000 | 47,154,000 | 21,293,000 | 103,520,000 | 32,006,000 | 21,767,000 | 20,584,000 | 17,704,000 | 19,813,000 | 25,214,000 | -6,797,000 | 3,958,000 | -2,891,000 | 21,902,000 | 20,591,000 | -1,661,000 | 11,952,000 | 835,000 | 6,378,000 | -4,214,000 | 860,000 | 20,110,000 | 9,776,000 | 28,729,000 | 51,667,000 | 34,725,000 | 51,544,000 | 32,778,000 | 135,777,000 | 103,523,000 | 39,029,000 | 27,151,000 | 32,319,000 | 23,788,000 | 31,955,000 | 28,332,000 | 13,228,000 | 12,635,000 | 78,112,000 | -2,555,000 | 13,870,000 | 26,110,000 | 8,606,000 | -12,903,000 | 15,532,000 | 235,669,000 | 9,673,000 | 10,930,000 | 22,767,000 | 26,206,000 | -1,976,000 | 8,717,000 |
adjustments to reconcile net income to net cash from operating activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 19,465,000 | 18,213,000 | 17,748,000 | 17,549,000 | 17,376,000 | 17,240,000 | 19,094,000 | 19,527,000 | 19,645,000 | 19,526,000 | 19,422,000 | 18,713,000 | 21,154,000 | 19,282,000 | 19,222,000 | 19,421,000 | 19,689,000 | 19,861,000 | 20,014,000 | 20,660,000 | 21,207,000 | 19,160,000 | 20,187,000 | 19,265,000 | 19,128,000 | 18,514,000 | 19,084,000 | 17,686,000 | 14,639,000 | 14,699,000 | 14,244,000 | 14,554,000 | 13,727,000 | 14,528,000 | 13,603,000 | 13,208,000 | 13,066,000 | 12,876,000 | 12,479,000 | 11,891,000 | 11,783,000 | 11,640,000 | 11,524,000 | 12,350,000 | 9,021,000 | 9,351,000 | 9,322,000 | 7,851,000 | 8,233,000 | 7,979,000 | 7,035,000 | 6,627,000 | 6,299,000 | 6,287,000 | 6,079,000 | 5,975,000 | 6,418,000 | 5,682,000 |
non-cash interest income | -893,000 | -1,533,000 | -1,861,000 | -2,768,000 | -3,661,000 | -8,801,000 | -3,470,000 | -2,896,000 | -3,434,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
non-cash change in investments | 108,000 | 476,000 | -1,005,000 | 479,000 | -1,397,000 | 1,247,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
change in deferred revenue | -32,456,000 | -38,750,000 | -20,422,000 | 50,495,000 | -26,866,000 | -27,542,000 | -45,243,000 | 77,474,000 | -38,641,000 | -42,766,000 | -60,931,000 | 274,034,000 | -76,959,000 | -50,741,000 | -80,912,000 | 150,703,000 | -63,230,000 | -23,429,000 | -28,669,000 | 75,749,000 | 16,829,000 | -39,512,000 | -8,624,000 | 63,629,000 | -19,331,000 | -43,423,000 | -2,856,000 | 36,989,000 | ||||||||||||||||||||||||||||||
deferred income taxes | 20,921,000 | 10,651,000 | -17,237,000 | -11,475,000 | 17,706,000 | 11,789,000 | -37,300,000 | 2,205,000 | -12,041,000 | 12,471,000 | 5,360,000 | 3,308,000 | 7,358,000 | 2,492,000 | 6,913,000 | -12,007,000 | -592,000 | -1,817,000 | -1,664,000 | 1,402,000 | -6,169,000 | -751,000 | 12,137,000 | -2,300,000 | -2,913,000 | -2,801,000 | -17,753,000 | -18,306,000 | -3,816,000 | -5,551,000 | 72,803,000 | -1,686,000 | 15,277,000 | -21,444,000 | 15,041,000 | 39,220,000 | -29,709,000 | -11,291,000 | -26,207,000 | 5,984,000 | -7,988,000 | -6,559,000 | -22,836,000 | -25,244,000 | -7,306,000 | -7,593,000 | -9,383,000 | 19,866,000 | 4,972,000 | -10,594,000 | 42,672,000 | -9,569,000 | 3,336,000 | 3,977,000 | -8,520,000 | 9,133,000 | 2,582,000 | 5,254,000 |
share-based compensation | 11,836,000 | 9,498,000 | 17,844,000 | 9,081,000 | 9,655,000 | 9,386,000 | 8,876,000 | 10,335,000 | 8,740,000 | 7,790,000 | 6,918,000 | 5,846,000 | 3,977,000 | 5,386,000 | 7,726,000 | 15,082,000 | 3,775,000 | 2,153,000 | 2,543,000 | 1,268,000 | 4,628,000 | 2,003,000 | 1,586,000 | 1,805,000 | 2,116,000 | 2,096,000 | 2,214,000 | 2,238,000 | 1,821,000 | 816,000 | 4,161,000 | 3,923,000 | 4,661,000 | 5,317,000 | 6,539,000 | 4,721,000 | 3,937,000 | 6,643,000 | 5,448,000 | 3,392,000 | 3,321,000 | 2,978,000 | 5,036,000 | 3,737,000 | 7,612,000 | 2,109,000 | 4,105,000 | 4,044,000 | 2,273,000 | 5,518,000 | 1,858,000 | 1,502,000 | 1,563,000 | 1,572,000 | 2,079,000 | 2,669,000 | 2,829,000 | 2,408,000 |
increase in assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivables | -84,439,000 | -115,966,000 | 24,118,000 | 11,220,000 | -78,011,000 | -28,337,000 | -47,720,000 | 167,222,000 | -92,756,000 | -90,856,000 | 349,861,000 | -354,242,000 | -25,163,000 | 7,475,000 | 110,546,000 | -129,655,000 | 499,000 | 3,507,000 | 11,364,000 | -8,902,000 | 6,228,000 | 2,664,000 | -4,917,000 | 33,828,000 | -23,894,000 | 1,725,000 | -5,246,000 | 53,334,000 | -40,869,000 | 24,396,000 | 183,833,000 | -1,082,000 | 3,489,000 | -174,069,000 | -76,912,000 | -42,702,000 | 10,427,000 | -60,740,000 | 62,211,000 | -7,362,000 | -5,648,000 | -51,367,000 | 82,474,000 | 212,159,000 | -292,289,000 | 23,784,000 | -25,438,000 | -6,783,000 | -9,097,000 | 118,362,000 | -133,572,000 | 2,531,000 | -7,804,000 | -2,950,000 | 943,000 | 712,000 | -6,482,000 | -18,887,000 |
deferred charges and other assets | -11,843,000 | -2,201,000 | 46,072,000 | -40,182,000 | -13,574,000 | -27,577,000 | 55,250,000 | -2,566,000 | -20,727,000 | -31,091,000 | -605,000 | -14,282,000 | 4,206,000 | -2,772,000 | 3,570,000 | -7,080,000 | -7,015,000 | 631,000 | 489,000 | -25,275,000 | 188,000 | -1,658,000 | -25,025,000 | 4,282,000 | -7,105,000 | 642,000 | 57,718,000 | -56,990,000 | 2,307,000 | -9,100,000 | 32,742,000 | -2,102,000 | 2,272,000 | -13,486,000 | 7,476,000 | 2,260,000 | -23,614,000 | -1,344,000 | 9,778,000 | -831,000 | 3,027,000 | -3,485,000 | 13,958,000 | -4,611,000 | -4,991,000 | 1,800,000 | -9,510,000 | 376,000 | 228,000 | -847,000 | -20,923,000 | |||||||
increase in liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable | -929,000 | 1,730,000 | 4,375,000 | -1,481,000 | -4,133,000 | 3,522,000 | -3,394,000 | 1,836,000 | 1,852,000 | -2,807,000 | 3,383,000 | -2,216,000 | 5,281,000 | 420,000 | -4,069,000 | 2,641,000 | -84,000 | -291,000 | -1,175,000 | 1,900,000 | -1,098,000 | -2,477,000 | 1,909,000 | 558,000 | -9,274,000 | 6,169,000 | 563,000 | 8,498,000 | -3,941,000 | 1,083,000 | -591,000 | 39,000 | -5,753,000 | 2,516,000 | 1,640,000 | -6,444,000 | 472,000 | -1,232,000 | 2,494,000 | 1,462,000 | 2,926,000 | -4,379,000 | 3,620,000 | -1,573,000 | 2,176,000 | -14,619,000 | 15,182,000 | -2,442,000 | 5,452,000 | -3,537,000 | -5,885,000 | 7,432,000 | 2,385,000 | -1,479,000 | 1,696,000 | -163,000 | 10,130,000 | -1,322,000 |
customer deposit | 0 | -13,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued compensation and other incomes | 2,780,000 | -17,709,000 | -11,489,000 | 22,616,000 | -13,462,000 | 13,054,000 | -2,972,000 | -3,030,000 | 73,177,000 | -2,614,000 | 101,000 | 27,659,000 | -7,979,000 | -18,716,000 | -8,735,000 | 30,566,000 | 14,403,000 | -16,234,000 | 6,187,000 | 8,388,000 | 4,311,000 | -5,071,000 | 3,271,000 | 4,102,000 | 15,730,000 | -13,404,000 | 5,872,000 | -2,713,000 | 4,876,000 | -7,781,000 | -1,420,000 | 2,555,000 | 5,452,000 | -9,805,000 | 15,241,000 | -195,000 | 6,084,000 | -19,356,000 | 9,640,000 | -3,355,000 | 894,000 | -19,476,000 | -644,000 | 6,214,000 | 1,700,000 | -1,417,000 | -5,185,000 | 8,446,000 | -7,663,000 | -20,120,000 | 20,656,000 | |||||||
net cash from operating activities | 105,118,000 | -19,989,000 | 192,034,000 | 77,631,000 | -48,910,000 | 50,773,000 | -23,585,000 | 310,610,000 | -45,440,000 | -27,852,000 | 356,508,000 | -18,729,000 | -33,768,000 | -17,972,000 | 71,229,000 | 96,264,000 | -27,259,000 | -9,842,000 | 19,255,000 | 101,342,000 | 69,755,000 | -26,885,000 | 17,457,000 | 125,499,000 | -22,742,000 | -30,781,000 | -29,825,000 | 170,385,000 | 217,459,000 | 104,749,000 | 19,447,000 | -25,855,000 | 233,282,000 | -10,171,000 | 191,434,000 | 16,233,000 | 86,777,000 | 656,000 | 25,295,000 | 1,771,000 | 55,984,000 | 155,748,000 | 33,140,000 | -2,859,000 | -545,000 | -1,030,000 | 143,512,000 | 76,238,000 | -122,814,000 | 341,752,000 | -15,625,000 | -25,705,000 | -1,778,000 | -1,303,000 | 19,111,000 | 12,713,000 | ||
capex | -574,000 | -14,508,000 | -3,921,000 | -925,000 | -559,000 | -444,000 | -1,101,000 | -564,000 | -1,394,000 | -1,209,000 | -2,284,000 | -110,000 | -425,000 | -337,000 | -634,000 | -940,000 | -550,000 | -387,000 | -1,918,000 | -6,104,000 | -2,168,000 | -1,603,000 | -1,447,000 | -200,000 | -1,278,000 | -1,584,000 | -694,000 | -340,000 | -1,129,000 | -117,000 | -557,000 | -268,000 | -2,405,000 | -1,211,000 | -672,000 | -1,594,000 | -1,865,000 | -506,000 | -491,000 | -838,000 | -3,899,000 | -1,730,000 | -246,000 | -1,220,000 | -1,859,000 | -1,552,000 | -751,000 | -429,000 | -1,642,000 | -949,000 | -499,000 | -531,000 | -1,312,000 | -697,000 | -1,789,000 | -1,211,000 | ||
free cash flows | 104,544,000 | -34,497,000 | 188,113,000 | 76,706,000 | -49,469,000 | 50,329,000 | -24,686,000 | 310,046,000 | -46,834,000 | -29,061,000 | 354,224,000 | -18,839,000 | -34,193,000 | -18,309,000 | 70,595,000 | 95,324,000 | -27,809,000 | -10,229,000 | 17,337,000 | 95,238,000 | 67,587,000 | -28,488,000 | 16,010,000 | 125,299,000 | -24,020,000 | -32,365,000 | -30,519,000 | 170,045,000 | 216,330,000 | 104,632,000 | 18,890,000 | -26,123,000 | 230,877,000 | -11,382,000 | 190,762,000 | 14,639,000 | 84,912,000 | 150,000 | 24,804,000 | 933,000 | 52,085,000 | 154,018,000 | 32,894,000 | -4,079,000 | -2,404,000 | -2,582,000 | 142,761,000 | 75,809,000 | -124,456,000 | 340,803,000 | -16,124,000 | -26,236,000 | -3,090,000 | -2,000,000 | 17,322,000 | 11,502,000 | ||
cash flows from investing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of short-term investments | -149,152,000 | -86,864,000 | -97,030,000 | -148,348,000 | -130,000,000 | -167,086,000 | -164,758,000 | -140,056,000 | -222,163,000 | -309,393,000 | -258,535,000 | -272,260,000 | 210,000 | -2,139,000 | -29,649,000 | -170,725,000 | -154,306,000 | -173,120,000 | -341,852,000 | -66,730,000 | -10,599,000 | -110,378,000 | -166,000 | -196,000 | -91,367,000 | -707,000 | 7,000 | -41,403,000 | -7,025,000 | -94,134,000 | -116,749,000 | -301,001,000 | -82,325,000 | -429,941,000 | -915,000 | -418,701,000 | -121,013,000 | -19,446,000 | -244,132,000 | -139,487,000 | -210,587,000 | -48,881,000 | -43,097,000 | -131,665,000 | -50,963,000 | -212,432,000 | -124,822,000 | -79,474,000 | -111,089,000 | -102,343,000 | -64,091,000 | -56,466,000 | -79,479,000 | -131,792,000 | -242,301,000 | -109,097,000 | -47,904,000 | -7,321,000 |
sales of short-term investments | 80,974,000 | 173,029,000 | 80,482,000 | 202,654,000 | 224,286,000 | 191,702,000 | 169,797,000 | 142,378,000 | 182,117,000 | 303,411,000 | 78,642,000 | 15,400,000 | 46,779,000 | 119,950,000 | 227,638,000 | 162,550,000 | 216,991,000 | 137,174,000 | 61,654,000 | 62,709,000 | 108,662,000 | 23,701,000 | 33,383,000 | 88,360,000 | 83,480,000 | 183,809,000 | 81,658,000 | 69,257,000 | 129,854,000 | 118,336,000 | 73,189,000 | 321,688,000 | 124,915,000 | 231,516,000 | 46,108,000 | 36,537,000 | 42,929,000 | 308,936,000 | 210,868,000 | 150,047,000 | 34,030,000 | 100,256,000 | 131,508,000 | 56,925,000 | 55,314,000 | 119,428,000 | 125,101,000 | 188,048,000 | 67,027,000 | 62,898,000 | 96,631,000 | 152,496,000 | 71,719,000 | 121,336,000 | 187,441,000 | 148,955,000 | 46,135,000 | 7,683,000 |
purchases of property and equipment | -574,000 | -14,508,000 | -3,921,000 | -925,000 | -559,000 | -444,000 | -1,101,000 | -564,000 | -1,394,000 | -1,209,000 | -2,284,000 | -110,000 | -425,000 | -337,000 | -634,000 | -940,000 | -550,000 | -387,000 | -1,918,000 | -6,104,000 | -2,168,000 | -1,603,000 | -1,447,000 | -200,000 | -1,278,000 | -1,584,000 | -694,000 | -340,000 | -1,143,000 | -399,000 | -1,129,000 | -117,000 | -557,000 | -268,000 | -2,405,000 | -1,211,000 | -672,000 | -1,594,000 | -1,865,000 | -506,000 | -491,000 | -838,000 | -3,899,000 | -1,730,000 | -246,000 | -1,220,000 | -1,859,000 | -1,552,000 | -751,000 | -429,000 | -1,642,000 | -949,000 | -499,000 | -531,000 | -1,312,000 | -697,000 | -1,789,000 | -1,211,000 |
capitalized patent costs | -12,976,000 | -12,149,000 | -19,382,000 | -11,911,000 | -12,622,000 | -8,973,000 | -12,366,000 | -9,078,000 | -11,642,000 | -7,272,000 | -9,330,000 | -8,944,000 | -11,451,000 | -9,872,000 | -5,271,000 | -7,917,000 | -10,626,000 | -9,602,000 | -6,889,000 | -9,877,000 | -7,593,000 | -6,256,000 | -7,358,000 | -8,283,000 | -9,359,000 | -8,481,000 | -8,224,000 | -9,338,000 | -6,472,000 | -8,035,000 | -8,627,000 | -9,755,000 | -8,764,000 | -7,787,000 | -8,384,000 | -7,906,000 | -8,306,000 | -8,062,000 | -5,760,000 | -7,815,000 | -7,764,000 | -8,427,000 | -8,607,000 | -6,213,000 | -9,229,000 | -7,883,000 | -12,520,000 | -6,802,000 | -9,812,000 | -4,923,000 | -8,534,000 | -4,918,000 | -6,238,000 | -8,627,000 | -7,744,000 | -6,302,000 | -7,999,000 | -4,413,000 |
long-term investments | 14,202,000 | 382,000 | -382,000 | 1,576,000 | -2,444,000 | 2,454,000 | 0 | 0 | -1,091,000 | 0 | -436,000 | -2,000,000 | -4,250,000 | -1,384,000 | -2,500,000 | -200,000 | -501,000 | 0 | -445,000 | 0 | 0 | |||||||||||||||||||||||||||||||||||||
net cash from investing activities | -81,728,000 | 59,508,000 | -29,899,000 | 41,852,000 | 80,723,000 | 16,775,000 | -10,872,000 | -6,753,000 | -53,082,000 | -14,463,000 | -191,507,000 | -265,914,000 | 35,113,000 | 107,602,000 | 192,188,000 | -17,032,000 | 51,509,000 | -47,026,000 | -288,070,000 | -15,742,000 | 88,302,000 | -94,536,000 | 24,062,000 | 89,681,000 | -18,524,000 | 173,037,000 | 72,747,000 | -125,245,000 | 110,964,000 | 11,518,000 | 33,069,000 | -206,981,000 | -89,062,000 | 275,334,000 | -46,918,000 | -4,355,000 | -184,812,000 | 22,110,000 | 75,905,000 | -83,708,000 | -30,399,000 | -102,107,000 | -25,655,000 | 100,220,000 | -55,138,000 | -57,742,000 | 20,664,000 | 89,413,000 | -27,497,000 | -19,614,000 | 32,859,000 | |||||||
cash flows from financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on long-term debt | 0 | -1,284,000 | -2,373,000 | 0 | -137,479,000 | -1,590,000 | 0 | 0 | 0 | 0 | 0 | -94,909,000 | 0 | 0 | 0 | 0 | 0 | -230,000,000 | ||||||||||||||||||||||||||||||||||||||||
repurchase of common stock | -26,168,000 | -5,249,000 | 0 | -3,056,000 | -34,802,000 | -28,868,000 | -36,976,000 | -56,858,000 | -42,489,000 | -203,381,000 | 0 | 0 | -7,000,000 | -11,859,000 | -5,391,000 | -5,750,000 | 0 | 0 | 0 | -349,000 | -25,000,000 | 0 | -62,283,000 | -108,986,000 | -66,997,000 | -34,336,000 | -3,148,000 | -6,024,000 | 0 | -5,690,000 | -18,596,000 | -40,399,000 | -7,358,000 | -18,480,000 | -19,841,000 | -50,731,000 | -64,603,000 | -79,568,000 | 0 | -74,949,000 | -52,420,000 | -25,325,000 | -17,762,000 | 0 | ||||||||||||||
net proceeds from exercise of stock options | 15,000 | 7,316,000 | 21,000 | 553,000 | 0 | 12,000 | 687,000 | 0 | 0 | 0 | 1,226,000 | 2,065,000 | 1,516,000 | 3,632,000 | 737,000 | 100,000 | 0 | 1,014,000 | 778,000 | 0 | 0 | 0 | 2,000 | 361,000 | 2,432,000 | 300,000 | 0 | 0 | 82,000 | 183,000 | 74,000 | 17,000 | 3,000 | 33,000 | 16,000 | 10,000 | 343,000 | 298,000 | 93,000 | 432,000 | 209,000 | 1,398,000 | 123,000 | 350,000 | 240,000 | 447,000 | 1,098,000 | |||||||||||
taxes withheld upon restricted stock unit vestings | -939,000 | -32,177,000 | -4,454,000 | -4,601,000 | -1,580,000 | -8,635,000 | -1,523,000 | -2,886,000 | -1,390,000 | -6,708,000 | -136,000 | -388,000 | -707,000 | -5,026,000 | -3,203,000 | -74,000 | -711,000 | -2,962,000 | -216,000 | -55,000 | -755,000 | -725,000 | -179,000 | -40,000 | -4,097,000 | -91,000 | -111,000 | -8,277,000 | -46,000 | -235,000 | -21,955,000 | |||||||||||||||||||||||||||
dividends paid | -15,577,000 | -11,557,000 | -11,374,000 | -10,052,000 | -10,147,000 | -10,226,000 | -10,348,000 | -9,273,000 | -9,449,000 | -10,384,000 | -10,382,000 | -10,380,000 | -10,803,000 | -10,741,000 | -10,739,000 | -10,794,000 | -10,739,000 | -10,786,000 | -10,782,000 | -10,781,000 | -10,762,000 | -10,747,000 | -10,897,000 | -10,894,000 | -11,160,000 | -11,629,000 | -11,996,000 | -12,153,000 | -12,164,000 | -12,155,000 | -12,148,000 | -10,413,000 | -10,402,000 | -10,292,000 | -10,286,000 | -6,858,000 | -6,923,000 | -7,068,000 | -7,093,000 | -7,179,000 | -7,232,000 | -7,433,000 | -7,609,000 | -8,032,000 | -4,045,000 | -4,043,000 | -4,121,000 | -4,118,000 | -69,689,000 | -4,348,000 | -4,470,000 | -4,570,000 | -4,548,000 | -4,540,000 | ||||
net cash from financing activities | -42,669,000 | -42,951,000 | -21,368,000 | -17,698,000 | -184,008,000 | -49,319,000 | -48,294,000 | -69,017,000 | -53,316,000 | -218,136,000 | -10,825,000 | -11,564,000 | 54,034,000 | -13,041,000 | -20,180,000 | -21,211,000 | -13,209,000 | -19,870,000 | -5,565,000 | -10,836,000 | -10,503,000 | -105,952,000 | -30,616,000 | -12,148,000 | 67,817,000 | -114,377,000 | -78,960,000 | -2,674,000 | -12,474,000 | -25,291,000 | -277,467,000 | -7,295,000 | -25,694,000 | -20,647,000 | 234,752,000 | -86,287,000 | -11,148,000 | -1,295,000 | -31,629,000 | -2,670,000 | 1,961,000 | 349,000 | -68,899,000 | -79,258,000 | -56,521,000 | -28,264,000 | -1,748,000 | -1,492,000 | ||||||||||
net decrease in cash, cash equivalents and restricted cash | 101,785,000 | 58,021,000 | 11,041,000 | -76,738,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash, beginning of period | 0 | 551,547,000 | 0 | 0 | 0 | 442,961,000 | 0 | 0 | 0 | 703,161,000 | 0 | 0 | 0 | 713,224,000 | 0 | 0 | 0 | 477,663,000 | 0 | 0 | 0 | 757,098,000 | 0 | 0 | 0 | 488,733,000 | 0 | |||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash, end of period | -19,279,000 | 548,115,000 | 140,767,000 | 101,785,000 | -152,195,000 | 461,190,000 | -82,751,000 | 234,840,000 | -151,838,000 | 442,710,000 | 154,176,000 | -296,207,000 | 55,379,000 | 789,813,000 | 243,237,000 | 58,021,000 | 11,041,000 | 400,925,000 | -274,380,000 | 74,764,000 | 147,554,000 | 529,725,000 | 10,903,000 | 203,032,000 | 26,551,000 | 516,612,000 | -36,038,000 | |||||||||||||||||||||||||||||||
net increase in cash, cash equivalents and restricted cash | -3,432,000 | 18,229,000 | -151,838,000 | -260,451,000 | 55,379,000 | 76,589,000 | -274,380,000 | 74,764,000 | 147,554,000 | -227,373,000 | 10,903,000 | 203,032,000 | 26,551,000 | 27,879,000 | -36,038,000 | |||||||||||||||||||||||||||||||||||||||||||
other | 299,000 | 35,000 | 14,000 | 67,000 | 475,000 | -322,000 | -849,000 | 1,108,000 | 0 | 0 | -1,000 | 624,000 | -623,000 | 169,000 | 33,000 | -4,000 | 2,000 | -3,000 | -2,000 | 1,000 | 11,000 | -138,000 | 54,000 | -141,000 | 152,000 | -545,000 | 92,000 | 539,000 | 316,000 | -32,000 | -100,000 | 388,000 | -214,000 | 581,000 | 80,000 | -23,000 | -64,000 | -695,000 | 834,000 | 15,000 | 63,000 | -47,000 | 106,000 | 58,000 | ||||||||||||||
acquisition of patents | 0 | 0 | -100,000 | -300,000 | 0 | -4,500,000 | 0 | 0 | 0 | -20,000,000 | 0 | -1,025,000 | -12,000,000 | 0 | -513,000 | -12,500,000 | -1,700,000 | -750,000 | ||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of convertible senior notes | 0 | 0 | 0 | 0 | 0 | 316,000,000 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of convertible bond hedge | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -59,376,000 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of warrants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42,881,000 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from bond hedge unwind | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payment for warrant unwind and settlement | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments of debt issuance costs | 0 | 0 | 0 | -100,000 | -307,000 | -796,000 | 0 | -1,075,000 | 0 | 0 | 0 | -9,403,000 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||
taxes paid on the repurchase of common stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-controlling interest contribution | 0 | 0 | 0 | 1,750,000 | 0 | 0 | 0 | 1,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
(increase) in assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash change in fair value | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on extinguishment of debt | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of assets | 0 | 0 | 0 | 2,500,000 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
payment for warrant unwind | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-controlling interest distribution | -1,403,000 | 0 | 0 | -1,109,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash change in fair-value | -6,112,000 | -3,100,000 | -158,000 | 0 | 0 | 0 | 0 | -5,501,000 | 0 | 0 | 710,000 | |||||||||||||||||||||||||||||||||||||||||||||||
proceeds from hedge unwind | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash interest expense | -2,097,000 | 684,000 | 1,560,000 | 1,498,000 | 1,627,000 | 1,379,000 | 2,042,000 | 1,819,000 | 4,891,000 | 4,553,000 | 4,012,000 | 4,637,000 | 5,123,000 | 5,023,000 | 4,481,000 | 4,082,000 | 2,825,000 | |||||||||||||||||||||||||||||||||||||||||
loss on disposal of assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of business | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase increase in liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on asset acquisition and sale of a business | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of long-term investment | 0 | 15,051,000 | 0 | 0 | 6,669,000 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of patents | 2,228,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of senior convertible notes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepayment penalty on long-term debt | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from noncontrolling interests | -1,000 | 1,276,000 | 1,275,000 | 1,275,000 | 1,275,000 | 1,275,000 | 1,275,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
accrued taxes payable and other tax contingencies | 239,000 | 19,000 | -123,000 | 174,000 | -142,000 | -444,000 | 630,000 | -1,501,000 | -96,514,000 | 97,331,000 | 435,000 | -5,970,000 | -16,386,000 | -7,485,000 | -438,000 | 28,529,000 | -5,360,000 | 3,986,000 | -1,834,000 | 12,001,000 | -13,110,000 | 184,000 | 2,866,000 | 11,561,000 | -10,759,000 | -32,366,000 | 41,965,000 | -4,475,000 | 5,324,000 | 230,000 | 264,000 | -2,722,000 | -129,791,000 | 129,185,000 | 134,000 | 1,167,000 | -495,000 | |||||||||||||||||||||
acquisition of business, net of cash acquired | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on asset acquisition | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from change in long-term investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from non-controlling interests | 5,333,000 | 0 | 0 | 10,333,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on asset acquisition and sale of business | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on disposal of assets | -6,842,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepayment penalty on long term debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
shares withheld for taxes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental cash flow information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
interest paid | 2,370,000 | 0 | 2,370,000 | 0 | 2,370,000 | 0 | 2,370,000 | 0 | 2,370,000 | 0 | 2,370,000 | 0 | 5,245,000 | 0 | 5,113,000 | 0 | 2,875,000 | 0 | 2,875,000 | |||||||||||||||||||||||||||||||||||||||
income taxes paid, including foreign withholding taxes | 3,196,000 | 9,445,000 | 13,660,000 | 2,746,000 | 8,053,000 | 37,620,000 | 15,063,000 | 11,120,000 | 2,990,000 | 50,009,000 | 6,341,000 | 37,862,000 | 14,423,000 | 41,947,000 | 7,069,000 | 24,050,000 | 12,714,000 | 28,885,000 | 63,168,000 | |||||||||||||||||||||||||||||||||||||||
non-cash investing and financing activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
dividend payable | 11,195,000 | -369,000 | -197,000 | 29,000 | 12,164,000 | 7,000 | 1,736,000 | 9,000 | 10,404,000 | 5,000 | 3,424,000 | -62,000 | 6,923,000 | -115,000 | -60,000 | 11,000 | 7,232,000 | -210,000 | -367,000 | |||||||||||||||||||||||||||||||||||||||
increases in noncontrolling interests | 2,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued capitalized patent costs, acquisition of patents and property and equipment | -1,056,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax benefit from share-based compensation | 0 | 37,000 | -46,000 | -37,000 | 624,000 | 1,539,000 | -2,394,000 | 22,000 | 66,000 | 1,130,000 | 52,000 | 80,000 | 543,000 | 140,000 | -608,000 | -84,000 | 122,000 | 1,468,000 | 2,426,000 | 2,024,000 | 80,000 | 1,713,000 | ||||||||||||||||||||||||||||||||||||
non-cash acquisition of patents | 19,700,000 | 0 | 3,300,000 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued capitalized patent costs, property and equipment, and acquisition of patents | 478,000 | 295,000 | -2,286,000 | 91,000 | 489,000 | -1,128,000 | -331,000 | 164,000 | -523,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
amortization of deferred financing costs and accretion of debt discount | 3,441,000 | 3,380,000 | 3,295,000 | 3,257,000 | 3,201,000 | 3,119,000 | 3,093,000 | 5,866,000 | 5,708,000 | 5,659,000 | 3,641,000 | |||||||||||||||||||||||||||||||||||||||||||||||
net cash (used in) financing activities | -11,493,000 | -26,456,000 | -10,459,000 | -10,637,000 | -32,165,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
net (decrease) in cash and cash equivalents | 106,298,000 | -15,533,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents, beginning of period | 0 | 433,014,000 | 0 | 0 | 0 | 404,074,000 | 0 | 0 | 0 | 510,207,000 | 0 | 0 | 0 | 428,567,000 | 0 | 0 | 0 | 497,714,000 | 0 | 0 | 0 | 349,843,000 | 0 | 0 | 0 | 342,211,000 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
cash and cash equivalents, end of period | 106,298,000 | 417,481,000 | 149,457,000 | 102,605,000 | 41,879,000 | 139,073,000 | 216,912,000 | -414,226,000 | 77,081,000 | 524,307,000 | 32,564,000 | -29,393,000 | -180,164,000 | 687,200,000 | 59,768,000 | -14,247,000 | -8,407,000 | 391,453,000 | -57,829,000 | 96,520,000 | 90,335,000 | 368,688,000 | -171,049,000 | 351,907,000 | -99,643,000 | 268,628,000 | -67,442,000 | 30,064,000 | -14,273,000 | -1,663,000 | ||||||||||||||||||||||||||||
deferred revenue recognized | -53,121,000 | -154,416,000 | -84,594,000 | -76,816,000 | -78,921,000 | -79,209,000 | -172,681,000 | -34,829,000 | -34,594,000 | -37,396,000 | -39,936,000 | -41,865,000 | -44,157,000 | -43,989,000 | -44,814,000 | -47,701,000 | -26,635,000 | -38,827,000 | -82,664,000 | -27,051,000 | -25,472,000 | -68,075,000 | -48,028,000 | -50,451,000 | -56,865,000 | -60,300,000 | -56,279,000 | -31,348,000 | -30,063,000 | |||||||||||||||||||||||||||||
increase in deferred revenue | 7,829,000 | 27,468,000 | 142,610,000 | 2,777,000 | 185,000,000 | 202,912,000 | 41,952,000 | 201,730,000 | 80,440,000 | 22,910,000 | 276,000 | 18,273,000 | 72,503,000 | 2,013,000 | 14,013,000 | 242,361,000 | 14,498,000 | 22,654,000 | 20,923,000 | 154,784,000 | 11,569,000 | 145,384,000 | 4,650,000 | 6,852,000 | 17,718,000 | 9,097,000 | 12,009,000 | 33,833,000 | 41,087,000 | |||||||||||||||||||||||||||||
net cash (used in) operating activities | -595,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of deferred financing fees and accretion of debt discount | 2,660,000 | 2,580,000 | 2,580,000 | 2,505,000 | 2,504,000 | 2,432,000 | 2,431,000 | 2,359,000 | 2,359,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from other financing activities | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | 41,879,000 | -265,001,000 | 216,912,000 | -57,829,000 | 96,520,000 | 90,335,000 | 18,845,000 | -171,049,000 | 351,907,000 | -67,442,000 | 30,064,000 | -14,273,000 | -1,663,000 | |||||||||||||||||||||||||||||||||||||||||||||
accrued capitalized patent costs and acquisition of patents | 94,000 | 327,000 | -1,159,000 | 671,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash (used in) investing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment of investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash cost of patent sales | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of long-term investments | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase cash and cash equivalents | 77,081,000 | 14,100,000 | -29,393,000 | -180,164,000 | 258,633,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of long-term investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payments on long-term debt, including capital lease obligations | 0 | 0 | -103,000 | -77,000 | -73,000 | -74,000 | -94,000 | -969,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
net (decrease)/increase in cash and cash equivalents | -14,247,000 | -8,407,000 | -106,261,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued capitalized patent costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued purchases of property, plant and equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes paid, including foreign witholding taxes | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accretion of debt discount | 1,964,000 | 1,899,000 | 1,898,000 | 1,835,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of financing costs | 326,000 | 326,000 | 325,000 | 326,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred charges | 122,000 | 125,000 | -121,000 | 250,000 | 1,104,000 | 1,103,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
other current assets | -2,396,000 | 2,181,000 | 22,658,000 | -1,274,000 | -1,969,000 | -1,219,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued compensation | 6,527,000 | -9,634,000 | -1,061,000 | 3,920,000 | 2,729,000 | 2,316,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
other accrued expenses | 5,011,000 | -974,000 | 1,114,000 | 64,000 | 1,152,000 | -431,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash and cash equivalents | -73,583,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
recognition of foreign tax credits | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash repositioning charge | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capitalized technology license costs | -4,156,000 | -12,484,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of common stock for profit sharing | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued taxes payable | 3,000 | -1,990,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash repositioning charges | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash (used) provided by investing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided (used) by financing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash investing and financing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of restricted common stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
leased asset additions and related obligation | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash (used) by investing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from exercise of stock options and warrants | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
and employee stock purchase plan | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash used by financing activities | -17,671,000 | 3,370,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued purchase of treasury stock | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash used by investing activities | -17,746,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash provided (used) by investing activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from exercise of stock options and warrants and employee stock purchase plan | 105,000 | 2,626,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment write-down | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from exercise of stock options and employee stock purchase plan | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax benefit from stock options | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of fixed assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash investing and financing activities issuance of restricted common stock |
We provide you with 20 years of cash flow statements for InterDigital stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of InterDigital stock. Explore the full financial landscape of InterDigital stock with our expertly curated income statements.
The information provided in this report about InterDigital stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.