Quarterly
Annual
| Unit: USD | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenues | 979,100,000 | 956,600,000 | 910,400,000 | 1,067,500,000 | 1,016,100,000 | 1,168,100,000 | 1,056,500,000 | 1,027,200,000 | 1,001,200,000 | 1,090,600,000 | 999,300,000 | 985,200,000 | 840,100,000 | 895,400,000 | 827,600,000 | 829,700,000 | 748,200,000 | 765,600,000 | 732,200,000 | 719,600,000 | 652,400,000 | 654,400,000 | 785,700,000 | 834,800,000 | 766,000,000 | 856,200,000 | 834,800,000 |
cost of sales | 823,200,000 | 788,400,000 | 732,700,000 | 859,900,000 | 823,200,000 | 908,800,000 | 820,800,000 | 817,500,000 | 797,600,000 | 892,700,000 | 824,900,000 | 838,500,000 | 753,200,000 | 796,300,000 | 726,400,000 | 766,200,000 | 683,100,000 | 649,200,000 | 613,800,000 | 597,900,000 | 549,000,000 | 550,800,000 | 649,000,000 | 693,600,000 | 631,000,000 | 716,800,000 | 708,600,000 |
gross profit | 155,900,000 | 168,200,000 | 177,700,000 | 207,600,000 | 192,900,000 | 259,300,000 | 235,700,000 | 209,700,000 | 203,600,000 | 197,900,000 | 174,400,000 | 146,700,000 | 86,900,000 | 99,100,000 | 101,200,000 | 63,500,000 | 65,100,000 | 116,400,000 | 118,400,000 | 121,700,000 | 103,400,000 | 103,600,000 | 136,700,000 | 141,200,000 | 135,000,000 | 139,400,000 | 126,200,000 |
yoy | -19.18% | -35.13% | -24.61% | -1.00% | -5.26% | 31.03% | 35.15% | 42.94% | 134.29% | 99.70% | 72.33% | 131.02% | 33.49% | -14.86% | -14.53% | -47.82% | -37.04% | 12.36% | -13.39% | -13.81% | -23.41% | -25.68% | 8.32% | ||||
qoq | -7.31% | -5.35% | -14.40% | 7.62% | -25.61% | 10.01% | 12.40% | 3.00% | 2.88% | 13.47% | 18.88% | 68.81% | -12.31% | -2.08% | 59.37% | -2.46% | -44.07% | -1.69% | -2.71% | 17.70% | -0.19% | -24.21% | -3.19% | 4.59% | -3.16% | 10.46% | |
gross margin % | |||||||||||||||||||||||||||
operating expenses | |||||||||||||||||||||||||||
selling, general and administrative expenses | 152,600,000 | 161,000,000 | 156,200,000 | 152,700,000 | 159,800,000 | 163,700,000 | 151,900,000 | 161,000,000 | 145,000,000 | 139,100,000 | 131,800,000 | 126,900,000 | 111,800,000 | 114,800,000 | 119,500,000 | 104,900,000 | 119,400,000 | 110,500,000 | 115,300,000 | 108,000,000 | 96,100,000 | 94,900,000 | 116,500,000 | 133,100,000 | 115,500,000 | 116,500,000 | 122,800,000 |
restructuring and impairment charges | 1,000,000 | 15,700,000 | |||||||||||||||||||||||||
operating profit | 2,300,000 | -8,500,000 | 21,300,000 | 32,300,000 | 33,100,000 | 95,600,000 | 83,800,000 | 48,700,000 | 58,600,000 | 58,800,000 | 42,600,000 | -15,700,000 | -18,300,000 | -107,000,000 | -54,300,000 | 5,900,000 | 3,100,000 | 13,700,000 | 7,300,000 | 8,700,000 | 20,200,000 | 8,100,000 | 19,500,000 | 22,900,000 | 3,400,000 | ||
other income | |||||||||||||||||||||||||||
interest expense | 8,000,000 | 7,900,000 | 7,700,000 | 7,700,000 | 8,400,000 | 8,800,000 | 8,900,000 | 9,100,000 | 9,600,000 | 8,400,000 | 10,200,000 | 9,500,000 | 7,700,000 | 6,100,000 | 5,100,000 | 4,800,000 | 4,100,000 | 3,800,000 | 2,800,000 | 3,000,000 | 3,100,000 | 3,300,000 | 4,300,000 | 4,900,000 | 5,300,000 | 5,100,000 | 4,500,000 |
income from unconsolidated affiliates | -1,600,000 | -2,700,000 | -2,900,000 | 1,200,000 | -3,600,000 | -2,100,000 | -1,000,000 | -2,000,000 | -2,900,000 | -3,100,000 | -1,800,000 | -1,400,000 | -2,600,000 | -4,100,000 | -2,900,000 | -3,500,000 | -2,600,000 | -3,600,000 | -2,000,000 | -2,600,000 | -1,600,000 | -800,000 | -1,600,000 | -1,400,000 | -2,100,000 | -3,100,000 | -2,700,000 |
other | 500,000 | -500,000 | -300,000 | -600,000 | 200,000 | -1,100,000 | -1,000,000 | -100,000 | -700,000 | 2,700,000 | -1,700,000 | -1,400,000 | 2,400,000 | 4,100,000 | 800,000 | -1,300,000 | 500,000 | 5,800,000 | -6,200,000 | -1,100,000 | -600,000 | 4,500,000 | -2,200,000 | 700,000 | -1,700,000 | -400,000 | -3,100,000 |
income before income taxes | -4,600,000 | -13,200,000 | 16,800,000 | 24,000,000 | 28,100,000 | 90,000,000 | 76,900,000 | 41,700,000 | 52,600,000 | 50,800,000 | 35,900,000 | 13,100,000 | -32,400,000 | -21,800,000 | -21,300,000 | -107,000,000 | -56,300,000 | -100,000 | 8,500,000 | 14,400,000 | 6,400,000 | 1,700,000 | 19,700,000 | 3,900,000 | 18,000,000 | 21,300,000 | 4,700,000 |
income tax benefit | -2,900,000 | 12,000,000 | -3,100,000 | -2,400,000 | -2,300,000 | 2,700,000 | 4,900,000 | ||||||||||||||||||||
net income | -1,700,000 | -13,400,000 | 8,700,000 | 10,700,000 | 17,800,000 | 63,900,000 | 51,800,000 | 25,700,000 | 36,400,000 | 38,800,000 | 27,200,000 | 7,900,000 | -36,600,000 | -18,700,000 | -24,200,000 | -114,800,000 | -76,800,000 | 2,300,000 | 6,100,000 | 13,200,000 | 5,700,000 | 4,000,000 | 15,600,000 | 3,400,000 | 13,100,000 | 16,900,000 | 3,200,000 |
yoy | -109.55% | -120.97% | -83.20% | -58.37% | -51.10% | 64.69% | 90.44% | 225.32% | -199.45% | -307.49% | -212.40% | -106.88% | -52.34% | -913.04% | -496.72% | -969.70% | -1447.37% | -42.50% | -60.90% | 288.24% | -56.49% | -76.33% | 387.50% | ||||
qoq | -87.31% | -254.02% | -18.69% | -39.89% | -72.14% | 23.36% | 101.56% | -29.40% | -6.19% | 42.65% | 244.30% | -121.58% | 95.72% | -22.73% | -78.92% | 49.48% | -3439.13% | -62.30% | -53.79% | 131.58% | 42.50% | -74.36% | 358.82% | -74.05% | -22.49% | 428.13% | |
net income margin % | |||||||||||||||||||||||||||
net income attributable to noncontrolling interests | -100,000 | -200,000 | -125,000 | -100,000 | -200,000 | -200,000 | -75,000 | -100,000 | -200,000 | -400,000 | -100,000 | -700,000 | -800,000 | -325,000 | -400,000 | -400,000 | -500,000 | -700,000 | 200,000 | ||||||||
net income attributable to redeemable noncontrolling interests | -300,000 | 100,000 | -300,000 | -100,000 | 100,000 | -300,000 | -200,000 | -200,000 | -200,000 | -300,000 | |||||||||||||||||
accrued dividend to redeemable noncontrolling interests | -200,000 | -300,000 | -200,000 | -200,000 | -200,000 | -300,000 | -200,000 | -200,000 | -200,000 | -300,000 | -200,000 | -200,000 | -300,000 | ||||||||||||||
net income attributable to stockholders | -2,300,000 | -13,900,000 | 8,600,000 | 10,300,000 | 17,200,000 | 63,300,000 | 51,500,000 | 25,200,000 | 35,800,000 | 38,300,000 | 26,600,000 | 7,600,000 | -37,300,000 | -19,400,000 | -25,000,000 | -103,300,000 | -77,200,000 | 1,900,000 | 5,600,000 | 13,100,000 | 5,100,000 | 3,600,000 | 15,300,000 | 3,400,000 | 12,800,000 | 16,200,000 | 3,400,000 |
basic earnings per share | -0.13 | -0.79 | 0.49 | 1.893 | 0.98 | 3.62 | 2.97 | 1.47 | 2.08 | 2.23 | 1.56 | -1.15 | -1.48 | -1.038 | -4.59 | 0.11 | 0.33 | 0.358 | 0.3 | 0.21 | 0.91 | 0.488 | 0.77 | 0.97 | 0.2 | ||
diluted earnings per share | -0.13 | -0.79 | 0.48 | 1.868 | 0.97 | 3.58 | 2.93 | 1.455 | 2.06 | 2.21 | 1.55 | -1.15 | -1.48 | -1.038 | -4.59 | 0.11 | 0.33 | 0.358 | 0.3 | 0.21 | 0.91 | 0.485 | 0.76 | 0.97 | 0.2 | ||
dividends per share | 0.36 | 0.36 | 0.35 | 0.256 | 0.35 | 0.35 | 0.325 | 0.243 | 0.325 | 0.325 | 0.323 | 0.242 | 0.323 | 0.323 | 0.323 | 0.241 | 0.323 | 0.318 | 0.318 | 0.238 | 0.318 | 0.318 | 0.318 | 0.236 | 0.318 | 0.318 | 0.31 |
basic weighted-average shares outstanding | 17.717 | 17.705 | 17.556 | 17.5 | 17.493 | 17.339 | 17.175 | 17.164 | 17.049 | 16.92 | 16.907 | 16.849 | 16.82 | 16.815 | 16.81 | 16.795 | 16.787 | 16.726 | 16.66 | 16.655 | 16.607 | ||||||
diluted weighted-average shares outstanding | 17.717 | 17.705 | 17.766 | 17.752 | 17.659 | 17.592 | 17.413 | 17.307 | 17.214 | 16.92 | 16.907 | 16.849 | 16.82 | 16.86 | 16.842 | 16.803 | 16.795 | 16.787 | 16.735 | 16.709 | 16.679 | ||||||
income tax expense | 200,000 | 8,100,000 | 15,375,000 | 10,300,000 | 26,100,000 | 25,100,000 | 9,225,000 | 16,200,000 | 8,700,000 | 1,000,000 | 4,200,000 | ||||||||||||||||
net (income) loss attributable to redeemable noncontrolling interests | |||||||||||||||||||||||||||
restructuring charges | 200,000 | ||||||||||||||||||||||||||
operating income | -14,725,000 | -24,900,000 | |||||||||||||||||||||||||
yoy | |||||||||||||||||||||||||||
qoq | -40.86% | ||||||||||||||||||||||||||
operating margin % | |||||||||||||||||||||||||||
basic loss per share | -1.21 | -2.2 | |||||||||||||||||||||||||
diluted loss per share | -1.21 | -2.2 | |||||||||||||||||||||||||
income tax provision | 2,900,000 | 7,800,000 | 20,500,000 | 2,400,000 | 1,200,000 | 700,000 | 4,100,000 | 4,400,000 | 1,500,000 | ||||||||||||||||||
net (income) loss attributable to noncontrolling interests | -325,000 | -600,000 | -400,000 | -300,000 | -200,000 | -300,000 |
The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.
