7Baggers
Quarterly
Annual
    Unit: USD2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2009-03-31 2008-12-31 2008-09-30 2008-06-30 2008-03-31 2007-12-31 2007-09-30 2007-06-30 2007-03-31 2006-09-30 2005-12-31 2005-09-30 2005-06-30 2005-03-31 
      
                                                                                    
      cash flows from operating activities
                                                                                    
      net income
    20,600,000 13,500,000 28,900,000 5,800,000 39,800,000 50,000,000 36,500,000 -18,200,000 38,700,000 42,500,000 42,700,000 37,000,000 26,800,000 44,700,000 17,800,000 18,900,000 9,000,000 2,200,000 -14,000,000 -19,400,000 9,700,000 -1,000,000 42,400,000 73,200,000 80,300,000 80,900,000 72,200,000 66,100,000 80,100,000 68,800,000 61,600,000 88,100,000 69,700,000 61,600,000 64,600,000 59,500,000 68,200,000 66,100,000 56,000,000 53,900,000 53,500,000 61,700,000 68,100,000 52,900,000 55,800,000 50,600,000 50,100,000 47,100,000 48,700,000 48,500,000 43,600,000 36,900,000 39,800,000 48,000,000 39,600,000 39,500,000 32,200,000 37,400,000 26,400,000 22,900,000 15,600,000 23,100,000 15,800,000 5,700,000 10,400,000 16,800,000 23,400,000    23,200,000 11,800,000 17,200,000 8,800,000 23,500,000 15,700,000 136,400,000 1,100,000 26,200,000 -22,400,000 
      reconciliation to net cash from operating activities:
                                                                                    
      depreciation and amortization
    30,900,000 30,800,000 29,800,000 31,000,000 31,000,000 31,000,000 31,000,000 31,600,000 31,500,000 31,000,000 30,700,000 31,300,000 31,000,000 31,700,000 32,200,000 35,600,000 33,700,000 34,200,000 34,500,000 34,900,000 35,600,000 34,900,000 35,500,000 34,600,000 34,400,000 34,000,000 38,700,000 32,300,000 31,200,000 29,800,000 29,800,000 28,200,000 26,800,000 25,100,000 24,400,000 24,300,000 23,500,000 23,300,000 22,200,000  19,300,000 18,900,000 18,300,000  17,800,000 17,700,000 17,100,000  14,700,000 13,800,000 14,300,000  14,700,000 14,300,000 14,000,000  13,700,000 13,800,000 14,100,000 13,900,000 13,700,000 13,600,000 12,000,000 12,100,000 12,000,000 11,600,000 10,900,000 10,700,000 10,800,000 11,400,000 11,000,000 10,000,000 10,200,000 8,800,000 10,800,000 10,300,000     
      amortization related to financing
       100,000 100,000 100,000  100,000 300,000 100,000  200,000 100,000 300,000  600,000 600,000 1,500,000  200,000 200,000 300,000  200,000 600,000 300,000  500,000 400,000 300,000  200,000                                                
      deferred income taxes
    10,500,000 -5,400,000 2,700,000 -12,300,000 -1,400,000 -2,300,000 -700,000 -20,400,000 -5,600,000 -4,600,000 -2,100,000 5,400,000 -4,400,000 -2,300,000 -1,800,000 600,000 7,500,000 -1,900,000 -8,800,000 -5,400,000 -45,900,000 500,000 -600,000 7,000,000 2,500,000 2,600,000 4,200,000 1,800,000 14,800,000 2,600,000 10,100,000 -11,300,000 13,100,000 7,100,000 -5,100,000 12,300,000 25,900,000 11,500,000 13,100,000 13,900,000 16,300,000 11,700,000 11,300,000 -10,800,000 29,600,000 1,600,000 19,300,000 -1,700,000 500,000 16,400,000 1,200,000 9,600,000 6,000,000 3,300,000 12,000,000 -4,000,000 20,700,000 -2,600,000 9,300,000 7,200,000 4,700,000   4,400,000 3,100,000 5,300,000 6,800,000    5,600,000 -10,500,000 5,900,000 8,200,000 6,400,000 1,300,000  700,000   
      stock-based compensation
    1,000,000 2,700,000 9,700,000 2,900,000 2,900,000 3,300,000 13,100,000 2,600,000 2,600,000 2,800,000 12,900,000 4,800,000 2,400,000 2,400,000 10,400,000 2,800,000 2,900,000 4,300,000 9,000,000 2,400,000 300,000 -1,700,000 14,400,000 2,400,000 2,400,000 2,400,000 11,100,000 2,200,000 2,000,000 2,100,000 9,900,000 2,100,000 2,200,000 2,400,000 10,900,000 2,500,000 800,000 2,300,000 10,500,000 2,700,000 800,000 2,400,000 12,000,000 3,200,000 2,500,000 2,700,000 8,800,000 4,200,000 2,700,000 3,300,000 8,700,000  2,600,000 3,000,000 7,500,000  2,500,000 2,400,000 6,400,000  2,200,000 2,600,000 5,700,000  1,200,000 800,000 4,700,000    5,200,000          
      restructuring expenses, net of payments
    -12,400,000 23,400,000 -300,000  200,000 -500,000 700,000 -300,000 -500,000 -1,500,000 -2,100,000                                                                      
      debt extinguishment costs
    400,000                                                                              
      loss on divestiture of assets
    3,800,000 1,100,000                                                                              
      changes in assets and liabilities:
                                                                                    
      increase in accounts receivable
    36,200,000 -1,700,000 -42,500,000  30,700,000 -12,900,000 -37,500,000 6,900,000 18,100,000 6,600,000 -40,500,000 -9,700,000 21,400,000 -19,800,000 -54,700,000 14,900,000 -9,700,000 -3,900,000 -42,000,000    -42,000,000  18,500,000 11,400,000 -59,400,000 7,000,000 15,700,000 -2,200,000 -41,200,000    -19,500,000 -600,000 36,600,000 15,400,000 -68,800,000 20,500,000 26,600,000 4,800,000 -70,300,000 15,000,000                                     
      decrease (increase) in inventories
    9,300,000                   55,200,000 59,600,000                                           -400,000 16,200,000 18,000,000 4,600,000              
      increase in prepaid expenses and other current assets
    2,700,000   14,100,000 7,400,000 -18,200,000 -10,000,000  -2,100,000   3,300,000 -1,500,000 -1,500,000 -8,600,000   4,200,000 -6,800,000   1,900,000 -7,600,000 6,700,000 3,300,000 -10,000,000 -5,800,000 -3,600,000 7,900,000     5,500,000 -8,400,000 3,200,000 -1,700,000 -3,600,000 -2,000,000 3,100,000 -800,000                                        
      decrease in accounts payable/accrued liabilities
    12,500,000 -35,300,000 -32,700,000  2,800,000 -3,900,000 -14,000,000                         7,700,000    1,200,000                                             
      other – net
    -4,900,000 -15,000,000 -3,100,000 14,300,000 -7,700,000 -3,600,000 -3,200,000 7,000,000 2,400,000 -5,200,000 -2,300,000 -8,600,000 3,900,000 4,400,000 2,900,000 3,600,000 700,000 -2,500,000 200,000 -5,100,000 -2,800,000 -6,000,000 -700,000 3,600,000 900,000 -3,600,000 -200,000 400,000 -1,000,000 5,900,000 -1,600,000 5,800,000 3,600,000 200,000 -500,000 2,300,000 -200,000 3,000,000 -700,000                                2,000,000          
      net cash from operating activities
    110,200,000 23,300,000 -28,500,000 162,600,000 90,100,000 44,200,000 -7,000,000 159,000,000 68,000,000 53,500,000 -23,400,000 116,700,000 38,100,000 37,300,000 -19,000,000 87,500,000 25,300,000 40,100,000 -1,200,000 107,300,000 83,400,000 65,000,000 8,600,000 213,800,000 120,100,000 111,300,000 45,900,000 143,000,000 121,200,000 94,600,000 62,600,000 120,200,000 126,100,000 128,200,000 54,200,000 114,600,000 151,900,000 124,600,000 10,300,000 136,700,000 114,100,000 64,800,000 -14,600,000 126,200,000 81,500,000 76,900,000 33,400,000 77,000,000 87,700,000 75,000,000 33,200,000 81,900,000 76,700,000 51,600,000 22,200,000 59,500,000 33,700,000 60,400,000 16,900,000 57,700,000 37,100,000 28,800,000 2,900,000  70,100,000 66,800,000 3,100,000      30,500,000   31,000,000 43,700,000    
      cash flows from investing activities
                                                                                    
      capital expenditures
    -13,700,000 -15,300,000 -26,100,000 -18,600,000 -16,800,000 -22,900,000 -28,700,000 -13,800,000 -19,600,000 -56,700,000 -18,100,000 -18,000,000 -20,400,000 -17,000,000 -20,900,000 -12,900,000 -5,800,000 -4,300,000 -4,900,000 -2,800,000 -7,400,000 -13,200,000 -27,200,000 -41,400,000 -63,400,000 -38,200,000 -61,100,000 -33,900,000 -48,300,000 -42,400,000 -59,500,000 -56,800,000 -52,100,000 -83,700,000 -85,500,000 -96,100,000 -75,800,000 -70,600,000 -85,400,000 -56,000,000 -83,000,000 -71,300,000 -95,000,000                                      
      free cash flows
    96,500,000 8,000,000 -54,600,000 144,000,000 73,300,000 21,300,000 -35,700,000 145,200,000 48,400,000 -3,200,000 -41,500,000 98,700,000 17,700,000 20,300,000 -39,900,000 74,600,000 19,500,000 35,800,000 -6,100,000 104,500,000 76,000,000 51,800,000 -18,600,000 172,400,000 56,700,000 73,100,000 -15,200,000 109,100,000 72,900,000 52,200,000 3,100,000 63,400,000 74,000,000 44,500,000 -31,300,000 18,500,000 76,100,000 54,000,000 -75,100,000 80,700,000 31,100,000 -6,500,000 -109,600,000                                      
      payments on divestiture of assets
    -1,600,000 -1,100,000                                                                              
      net cash from investing activities
    -15,300,000 -15,300,000 -27,200,000 -18,600,000 -16,800,000 -22,900,000 -28,700,000 30,900,000 -9,300,000 -54,200,000 -18,100,000 -18,000,000 -20,400,000 4,700,000 -20,900,000 -12,900,000 -5,800,000 -4,300,000 -4,900,000 -2,800,000 -7,400,000 -13,200,000 -27,200,000 -41,400,000 -63,400,000 -43,000,000 -219,500,000 -36,600,000 -49,000,000 -42,400,000 -59,500,000 -120,800,000 -54,100,000 -83,700,000 -95,500,000 -101,100,000 -75,800,000 -95,600,000 -94,000,000 -56,000,000 -83,000,000 -71,300,000 -95,000,000 -76,000,000                               6,600,000      
      cash flows from financing activities
                                                                                    
      borrowing from senior unsecured credit facility - 2028
      65,000,000                                                                          
      repayment of senior unsecured credit facility - 2028
    -70,000,000   -105,000,000    -55,000,000 -25,000,000                                                                        
      redemption of 4.7% senior notes due 2025
    -300,000,000                                                                              
      proceeds from issuance of 5.875% senior notes due 2035
    300,000,000                                                                              
      repurchases of common stock
    -50,500,000 -50,400,000  -50,400,000 -101,100,000 -100,700,000                                                                          
      repayment of finance lease obligation and other debt
    -200,000 300,000 -4,200,000 400,000   -100,000 -100,000 -100,000 -200,000 -200,000 100,000 -300,000  -300,000 -100,000 -300,000  -200,000 -100,000 -100,000  -200,000 -200,000 -200,000                                                      
      dividends paid
    -13,500,000 -13,700,000 -13,800,000 -12,100,000 -12,200,000 -12,400,000 -12,600,000 -10,500,000 -10,600,000 -10,600,000 -10,500,000 -8,400,000 -8,500,000 -8,300,000 -8,500,000     -14,200,000 -14,300,000 -14,400,000 -12,800,000 -12,700,000 -12,900,000 -13,100,000 -11,200,000 -11,200,000 -11,300,000 -11,200,000 -10,000,000 -10,100,000 -10,100,000 -10,100,000 -10,300,000 -9,300,000  -9,700,000                                        
      activity under stock plans
    2,300,000 1,600,000 -3,400,000 2,800,000 1,000,000 1,600,000 -5,900,000 2,700,000 2,000,000 2,300,000 400,000 1,200,000 1,700,000 1,700,000 -300,000 2,200,000 100,000 4,000,000 800,000 2,200,000 -300,000 1,200,000 -6,400,000 700,000 5,900,000 3,500,000 -3,000,000 600,000 1,100,000 1,500,000 -2,200,000 5,400,000 1,200,000 5,900,000 -300,000 1,300,000 3,700,000 300,000 -5,000,000  2,200,000 600,000 10,400,000      1,800,000    500,000 1,700,000 800,000  1,700,000 4,300,000 3,100,000  600,000              3,300,000 300,000  4,300,000 3,500,000 2,300,000 
      net cash from financing activities
    -81,400,000 -22,300,000 18,200,000 -113,900,000 -51,800,000 -31,700,000 -104,300,000 -62,900,000 -63,700,000 -800,000 34,800,000 -81,400,000 -22,000,000 -52,500,000 25,900,000 -52,000,000 -28,200,000 -3,100,000 -13,500,000 -71,600,000 -267,800,000 -123,900,000 284,800,000 -156,200,000 -63,400,000 -56,700,000 184,900,000 -120,500,000 -63,500,000 -57,800,000 -15,500,000 -59,300,000 -1,800,000 -85,000,000 87,800,000 -19,500,000 -69,300,000 -12,900,000 54,900,000 -75,400,000 -19,000,000 18,800,000 64,700,000 -15,600,000   6,300,000   7,100,000 1,900,000    59,100,000            3,400,000        12,500,000 4,500,000    9,400,000 
      effect of exchange rate changes on cash and cash equivalents
    -200,000 2,300,000 1,300,000 -2,900,000 1,300,000 -100,000 -1,100,000 2,300,000 -1,500,000 400,000 3,800,000 -4,000,000 -3,100,000 -900,000 -700,000 -800,000 600,000 -1,700,000 2,400,000 2,600,000 -1,300,000 1,200,000 -1,700,000 100,000 -300,000 -400,000 -600,000 -5,100,000 2,100,000 900,000 3,400,000 3,900,000 400,000 -4,500,000 -1,400,000 1,200,000 3,300,000 -4,200,000 300,000 -3,300,000 -1,400,000    1,100,000       800,000  -3,600,000 900,000 5,300,000     -2,200,000 4,100,000    -1,500,000 100,000 1,600,000 1,100,000 1,600,000 400,000 500,000  -300,000 -1,000,000 2,300,000 900,000 
      net decrease in cash and cash equivalents
    13,300,000 -12,000,000 -36,200,000  22,800,000 -10,500,000 -141,100,000  -6,500,000 -1,500,000 -6,300,000    -14,900,000                      6,800,000 14,700,000 -27,600,000  7,900,000 12,600,000 -48,200,000                                      
      cash and cash equivalents at beginning of period
    125,400,000 227,000,000 112,000,000 127,700,000 103,300,000 64,400,000 32,700,000 60,100,000 35,200,000 51,800,000  70,900,000  65,500,000  32,600,000  49,500,000  117,200,000  110,100,000  50,900,000  28,100,000  25,700,000  57,200,000 
      cash and cash equivalents at end of period
    13,300,000 -12,000,000 89,200,000 27,200,000 22,800,000 -10,500,000 85,900,000 129,300,000 -6,500,000 -1,500,000 105,700,000 21,100,000 -8,300,000 -13,600,000 112,800,000 21,900,000 -9,500,000 33,300,000 82,000,000 35,300,000 -189,200,000 -72,100,000 329,300,000 17,400,000 -8,400,000 11,700,000 43,700,000 -14,500,000 8,100,000 -10,700,000 49,800,000 -59,000,000 73,600,000 -36,600,000 82,100,000 -10,500,000 6,800,000 14,700,000 24,200,000  7,900,000 12,600,000 22,700,000  -6,100,000 -6,200,000 50,000,000  3,000,000 38,400,000 18,300,000  10,600,000 -16,100,000 48,700,000  -7,500,000 5,300,000 50,600,000  -5,500,000 18,300,000 65,700,000  22,100,000 45,600,000 27,000,000  29,400,000 -7,100,000 26,400,000  -4,600,000 2,500,000 33,500,000 4,200,000  -6,200,000 -7,700,000 26,200,000 
      supplemental data:
                                                                                    
      accrual basis additions to plant, property and equipment
    18,100,000 14,700,000 17,100,000  18,500,000 22,500,000 18,600,000  18,200,000 53,700,000 16,800,000  20,800,000 17,200,000 11,100,000    4,000,000  6,000,000 11,500,000 21,900,000  53,300,000                                                        
      increase in inventories
      -16,800,000 3,500,000 -15,700,000 1,200,000 -23,000,000 24,300,000 3,600,000 -4,200,000 -32,600,000 -400,000 -43,100,000 -14,500,000 -24,400,000 -3,100,000 -15,500,000 -14,200,000 -7,600,000    -26,400,000 26,400,000 -20,500,000 -4,000,000 -32,300,000 6,900,000 -3,500,000 -14,000,000 -14,600,000 9,000,000 4,900,000 -700,000 -10,900,000  17,600,000 -1,900,000 -20,700,000 21,200,000 2,300,000 -10,600,000 -37,900,000 5,800,000                                     
      increase decrease in prepaid expenses and other current assets
      -5,700,000                                                                              
      borrowing from senior unsecured credit facility - 2024
      90,000,000    15,000,000 65,000,000 15,000,000 35,000,000     30,000,000 392,000,000  70,000,000                                                        
      amortization of deferred financing costs and debt discount
                                      400,000 300,000 300,000 800,000 300,000                                          
      equity in earnings from affiliated companies
           -3,000,000 -2,200,000 -1,900,000 -1,000,000    -1,500,000  -800,000 600,000 1,100,000 1,900,000 -100,000 300,000 -500,000 -800,000 400,000 -1,300,000 -2,000,000 -1,300,000 -2,000,000 -1,000,000 -1,300,000 -500,000 -1,200,000 -800,000 -800,000 -600,000 -700,000 -800,000 -400,000  -800,000 -600,000 -300,000                                      
      pension settlement
                                                                                    
      gain on sale of assets
                                                                                    
      impairment of assets
           1,400,000 1,700,000                                                                      
      gain on sale of investments
                                                                                    
      decrease (increase) in accounts receivable
                       29,000,000 46,700,000           500,000 17,300,000                               -6,400,000 23,400,000                
      increase in accounts payable/accrued liabilities
           41,500,000 -17,800,000 -4,900,000 -31,000,000 49,100,000 3,300,000 15,000,000 13,400,000 6,500,000 -7,400,000 20,500,000 30,200,000 -6,100,000 -32,800,000 -76,400,000 -18,800,000  -2,300,000 -1,700,000 19,100,000  -24,500,000 17,700,000 7,000,000   5,900,000 -900,000   8,500,000 800,000  -10,300,000                                        
      proceeds from sale of assets
                                                                                  
      proceeds from sale of investments
           44,700,000                                                                      
      repayment of senior unsecured credit facility - 2024
           -70,000,000 -20,000,000 -89,000,000 -15,000,000   -54,000,000 -28,000,000 -7,000,000 -14,000,000 -104,000,000 -266,000,000 -125,000,000 -12,000,000  -69,000,000                                                        
      issuance costs related to senior credit facility
                          -300,000                                                        
      repurchase of stock
                       -24,600,000 -76,100,000 -55,700,000 -11,200,000 -74,900,000 -101,800,000 -150,900,000 -30,100,000 -28,300,000 -1,200,000 -57,100,000 -63,700,000 -26,200,000 -30,000,000 -20,000,000 -34,900,000                                          
      net increase in cash and cash equivalents
               21,100,000 -8,300,000   21,900,000 -9,500,000 33,300,000 -21,300,000 35,300,000 -189,200,000 -72,100,000 264,900,000 17,400,000 -8,400,000 11,700,000 11,000,000 -14,500,000 8,100,000 -10,700,000 -10,300,000 -59,000,000 73,600,000 -36,600,000 46,900,000         33,200,000    5,800,000 3,000,000               15,400,000 22,100,000   2,200,000    -3,300,000 -4,600,000 2,500,000 7,800,000      
      cash paid during the year for:
                                                                                    
      interest, net of capitalized interest
                                                                                    
      income taxes
                                                                                    
      accrual basis additions to property, plant and equipment
                              57,500,000 45,600,000 43,500,000 44,700,000 45,300,000 66,400,000 47,900,000 77,200,000 92,900,000 87,600,000 90,400,000 68,900,000 73,300,000 61,200,000 86,300,000 75,000,000 66,500,000 91,000,000 74,400,000 64,800,000 40,000,000 84,600,000 39,800,000 40,700,000 41,400,000 66,600,000 60,200,000 69,800,000 44,700,000 80,200,000 49,200,000 29,900,000 25,200,000 36,600,000 10,400,000 6,800,000 6,900,000 19,900,000                 
      gain on sale of asset
                                                                                   
      proceeds from sale of asset
                                                                                   
      issuance costs related to senior unsecured credit facilities
                                                                                   
      proceeds (repayment) of finance lease obligation and other debt
                                                                                    
      decrease (increase) in prepaid expenses and other current assets
              100,000         9,700,000           2,600,000            900,000         -800,000 -1,100,000 2,600,000             900,000             
      gain on sale of investment
                                                                                   
      merger and restructuring expenses, net of payments
               5,400,000 -100,000 -1,000,000 -5,000,000 -1,200,000 -1,900,000 -4,000,000 1,500,000                                                              
      repayments of euro term loan
                       -49,900,000                                                    
      reconciliation to net cash used by operating activities:
                                                                                    
      equity in (earnings) losses from affiliated companies
                -1,800,000                                                                    
      acquisitions and investments in affiliated companies
                                                                                    
      borrowing from senior unsecured credit facility - 2021
                                                                                   
      repayment of senior unsecured credit facility - 2021
                                                                                   
      change in finance lease obligations
                                                                                    
      proceeds of other debt
                                                                                    
      decrease in prepaid expenses and other current assets
                                                      2,700,000                2,000,000   -2,700,000 4,600,000   -1,400,000 1,700,000      
      accrual basis additions to plant, property, and equipment
                                                                                    
      merger and restructuring charges
                        15,800,000 13,100,000 14,700,000                                                          
      merger and restructuring cash payments
                        -10,100,000 -18,100,000 -2,100,000                                                          
      acquisition of business
                            -4,800,000 -158,400,000                                                      
      restructuring expense, net of payments
                                                                                    
      increase increase in accounts payable/accrued liabilities
                                                                                    
      borrowing from senior unsecured credit facility – 2024
                                                                                    
      repayment of senior unsecured credit facility – 2024
                                                                                    
      borrowing from senior unsecured credit facility – 2021
                                                                                    
      repayment of senior unsecured credit facility – 2021
                                                                                    
      proceeds from issuance of senior notes
                                                                                    
      issuance costs related to senior notes
                                                                                    
      proceeds from settlements of treasury locks
                                                                                    
      proceeds from euro term loan
                                   37,400,000                                              
      change in capital lease obligations
                                                                                    
      proceeds (repayment) of other debt
                                                                                    
      borrowing from senior unsecured credit facility
                              289,000,000 90,000,000 283,000,000 246,000,000 133,000,000                                                  
      repayment of senior unsecured credit facility
                              -77,000,000 -123,000,000 -233,000,000   -25,000,000 10,000,000 -20,000,000 -280,000,000     -20,000,000    -15,000,000                                     
      restructuring expense
                                                                                    
      increase in other non-current assets
                                                                                    
      increase in other non-current liabilities
                                                                                    
      deferred financing costs and discount related to long-term debt
                                                                                   
      acquisition of business and investment in affiliate
                                    -2,000,000 -10,000,000                                              
      proceeds from senior notes due 2027
                                    398,300,000                                              
      issuance costs related to senior notes due 2027
                                    -3,700,000                                              
      proceeds from settlement of treasury locks associated with senior notes due 2027
                                    10,000,000                                              
      proceeds from (repayment of) capital lease obligation and other debt
                                                                                    
      repayment of capital lease obligation and other debt
                                      -100,000                                              
      repayment from senior unsecured credit facility
                                  -105,000,000                                                  
      excess tax benefits on stock-based compensation
                                           -600,000 -100,000 -8,500,000 -300,000                     100,000 -200,000 600,000              
      issuance costs related to credit facility
                                                                                    
      other debt
                                    -600,000                                                
      borrowing from senior unsecured debt facility
                                                                                    
      borrowings from senior unsecured credit facility
                                                                                    
      investments in affiliated companies
                                                                                    
      acquisition
                                                                                    
      proceeds from senior unsecured credit facility
                                       15,000,000 -60,100,000 12,100,000 111,000,000   27,800,000 65,000,000                                      
      proceeds from euro facility
                                                                                    
      proceeds from previous senior secured credit facility
                                                                                    
      repayment of previous senior secured credit facility
                                                                                    
      acquisition of business and investments and advances to affiliates
                                                                                   
      issuance costs related to credit facilities
                                                                                    
      repayment of other debt
                                         6,700,000 -6,900,000 -100,000 -1,100,000                                      
      issuance costs related to debt
                                                                                    
      acquisition of business, net of cash acquired
                                          -8,600,000                                          
      depreciation
                                                                                 11,400,000 11,800,000 12,300,000 
      amortization of debt discount and deferred financing costs
                                                               500,000 7,400,000 900,000 1,500,000 900,000 1,200,000 2,300,000 500,000 500,000 400,000 400,000 400,000 300,000 500,000 500,000 400,000 400,000 300,000 500,000 400,000 800,000 
      equity in earnings from investments in affiliated companies
                                                                                    
      increase in accounts payable and accrued liabilities
                                              -5,300,000 29,400,000 -6,800,000 5,600,000 11,900,000 6,300,000 8,200,000 -16,100,000 20,800,000 -6,600,000 -1,100,000 10,300,000 17,700,000 15,700,000 -17,600,000 11,300,000 24,700,000 -22,700,000 -9,700,000 35,400,000 1,500,000                  
      increase in non-current assets
                                                                                    
      increase in other
                                                                                    
      issuance of senior notes
                                                                                    
      borrowings from senior secured credit facility
                                                           135,000,000                      
      repayment of senior secured credit facilities
                                                                                    
      dividends paid on common stock
                                              -9,600,000                                      
      purchase of common stock
                                                                                    
      repayment of senior secured credit agreement — term loan
                                                                                    
      activity under stock plans and other
                                                                                    
      cash and cash equivalents at beginning of year
                                                                                    
      cash and cash equivalents at end of year
                                                                                    
      supplemental cash flow information
                                                                                    
      amortization of deferred financing costs
                                             200,000 300,000  700,000 300,000 300,000    500,000                              
      other - net
                                                                                    
      other-net
                                              -3,200,000  -3,000,000 -100,000 2,500,000   -1,100,000 1,700,000                              
      gain on sale of surplus real estate
                                                                                    
      capital expenditures and deposits for capital purchases
                                                                                    
      proceeds from sale of surplus real estate
                                                                                    
      capital lease obligations and other debt
                                                        -2,300,000           -200,000 -100,000                
      repayment of 6.75% senior subordinated notes
                                                                                    
      call premium payment for 6.75% senior subordinated notes
                                                                                    
      purchase of stock
                                                                                    
      supplemental information
                                                                                    
      repayment of capital lease obligations and other debt
                                                                                    
      issuance costs related to senior credit facilities
                                                                                    
      repayment of senior secured credit facility - term loan
                                                                                    
      proceeds from senior secured credit facility
                                                 43,000,000 60,000,000  288,000,000 21,000,000  1,000,000                            
      issuance costs related to senior secured credit facility
                                                                                    
      repayment of senior secured revolving credit facility
                                                                                    
      pension curtailment gain
                                                                                    
      settlement of foreign currency hedge
                                                                                    
      repayment of senior secured credit facility
                                                                                    
      repayment of prior senior secured credit facilities
                                                                                    
      amortization of deferred financing costs and call premium expense
                                                    300,000    400,000                            
      gain on sale of property
                                                                                    
      proceeds from sale of real estate
                                                                                   
      repayment of previous senior secured revolving credit facility
                                                                                    
      share-based compensation
                                                                       700,000 1,800,000     1,800,000 4,900,000 1,700,000     
      excess tax benefits on share-based compensation
                                                                       300,000             
      decrease in accounts receivable
                                                                                    
      decrease in inventories
                                                                                    
      decrease in other
                                                                                    
      proceeds from senior secured credit facility — term loan
                                                                                    
      repayment of senior secured credit agreement — term b and c loans
                                                                                    
      net cash used provided by for financing activities
                                                        -3,300,000                            
      amortization of debt discount and deferred financing costs and call premium expense
                                                          500,000  500,000 500,000 5,400,000                      
      (increase) in accounts receivable
                                                                                    
      (increase) in inventories
                                                                                    
      proceeds (repayment) from senior secured credit facility
                                                          59,000,000                          
      borrowings (repayments) from credit line
                                                          700,000                          
      repayments of capital lease obligations and other debt
                                                                                    
      repayment of senior secured credit facility — term loan
                                                                                    
      investment in affiliated companies
                                                                                    
      (repayments) borrowings from credit line
                                                                                    
      issuance costs related to new senior secured credit facility
                                                                                    
      borrowings from senior secured credit facility — new and former term b loans
                                                                                    
      repayment of senior secured credit facility — former term loans
                                                                                    
      business consolidation and restructuring expenses
                                                                       1,300,000 700,000 1,200,000 600,000 3,200,000 2,500,000 1,600,000 1,400,000 1,100,000 1,000,000 400,000 400,000 
      business consolidation and restructuring payments
                                                                                    
      equity in earnings from and gain on sale of investments in affiliated companies
                                                                                    
      other
                                                                                    
      proceeds from sale of an investment in an affiliated company
                                                                                    
      borrowings from credit facility
                                                                                    
      proceeds from senior secured credit facility — new term b loan
                                                                                    
      repayment of senior secured credit agreement — new term b loan
                                                                                    
      proceeds from senior secured credit facility — term c loan
                                                                                    
      other — net
                                                                    -1,000,000 300,000 2,700,000              
      cash payments for capital expenditures
                                                                                    
      investment in joint venture
                                                                                    
      borrowings from credit line — china
                                                                200,000                    
      proceeds from senior secured credit facilities — term b loans
                                                                                    
      repayment of previous senior secured credit facilities
                                                                                    
      repayment of new senior secured credit facility — term b loan
                                                                                    
      proceeds from senior secured credit facility — term b loan
                                                                                    
      borrowings from credit line
                                                                  800,000    4,200,000              
      repayment of senior secured credit facility — term b loan
                                                                                    
      cash flows from operating activities of continuing operations
                                                                                    
      income from discontinued operations, net of tax
                                                                                    
      net income from continuing operations
                                                                       28,300,000 33,000,000 26,700,000 23,200,000 12,900,000 18,100,000 15,800,000 16,500,000      
      reconciliation to net cash from operating activities of continuing operations:
                                                                                    
      loss on early retirement of debt
                                                                             400,000      
      net cash from operating activities of continuing operations
                                                                                    
      cash flows from investing activities of continuing operations
                                                                                    
      insurance recoveries on property damage
                                                                                    
      net proceeds from sale of discontinued operations
                                                                                   
      net cash from investing activities of continuing operations
                                                                                    
      cash flows from financing activities of continuing operations
                                                                                    
      repayments and redemption of long-term debt
                                                                                    
      net cash from financing activities of continuing operations
                                                                                    
      net cash from operating activities of discontinued operations
                                                                                    
      net cash from investing activities of discontinued operations
                                                                                    
      gain on sale of investment in affiliated companies
                                                                                    
      decrease in accounts payable and accrued liabilities
                                                                                    
      proceeds from sale of equity investment
                                                                                    
      borrowings from credit line - china
                                                                    -900,000                
      proceeds from new senior secured credit facility — term b loan
                                                                                    
      proceeds from new senior secured credit facility —term b loan
                                                                                    
      borrowings from senior secured credit facility – revolver
                                                                          55,700,000          
      activity under stock plans, including excess tax benefits on stock-based compensation
                                                                        -400,000    9,500,000        
      dividends from affiliated companies
                                                                               1,000,000 1,000,000   
      repayments of senior secured credit facility — revolver
                                                                                    
      equity in earnings of affiliated companies
                                                                                    
      accelerated amortization of deferred financing costs
                                                                                    
      changes in other non-current assets and long-term liabilities
                                                                        2,000,000            
      net cash from operating activities – continuing operations
                                                                                    
      advances and reimbursements for equipment and property
                                                                                    
      net cash from investing activities – continuing operations
                                                                                    
      proceeds from senior secured credit facility – term c loan
                                                                        -200,000            
      repayments of senior secured credit facility – term b loan
                                                                                    
      repayments on capital lease obligations and other debt
                                                                                    
      net cash from financing activities – continuing operations
                                                                        -700,000 25,900,000 55,300,000          
      net cash from operating activities, discontinued operations
                                                                                   
      net cash from investing activities, discontinued operations
                                                                                    
      net cash (used for) investing activities – continuing operations
                                                                                    
      proceeds from senior secured credit facility – revolver
                                                                                    
      proceeds from the issuance of long-term debt
                                                                                    
      (repayments of) proceeds from senior secured credit facility – revolver
                                                                                    
      (repayments of) proceeds from capital lease obligations and other debt
                                                                                    
      issuance costs related to debt and equity offerings
                                                                                    
      debt retirement costs
                                                                                    
      other–net
                                                                                    
      capital expenditures and deposits for property purchases
                                                                                    
      proceeds from senior secured credit facility–revolver
                                                                                    
      repayments of senior secured credit facility–term b loan
                                                                                    
      proceeds from sale of discontinued operations
                                                                             25,000,000      
      cash interest paid
                                                                             2,700,000 11,000,000 10,200,000  10,700,000 2,100,000 24,300,000 
      cash taxes paid
                                                                             6,500,000 2,600,000 2,500,000  2,700,000 4,300,000 2,600,000 
      deposits for property purchases
                                                                                    
      proceeds from senior secured credit facility — revolver
                                                                              45,000,000      
      repayments of senior secured credit facility — term b loan
                                                                                    
      proceeds from capital lease obligations and other debt
                                                                                    
      net cash from financing activities, discontinued operations
                                                                                    
      proceeds from the sale of assets
                                                                                    
      proceeds from issuance of 6.75% senior subordinated notes
                                                                                    
      redemption of 9.75% senior subordinated notes
                                                                                    
      redemption of 7.0% convertible subordinated debentures
                                                                                    
      redemption of 9.875% senior secured notes
                                                                                    
      payments of capital lease obligations and proceeds from other debt
                                                                               -300,000     
      issuance costs related to debt offerings
                                                                                    
      proceeds from senior secured credit facility - revolver
                                                                                    
      proceeds from senior secured credit facility – term b loan
                                                                                    
      reconciliation to net cash from operations:
                                                                                    
      equity in (earnings) losses of and write-downs of an investment in affiliated companies
                                                                                    
      deposits for capital purchases
                                                                                    
      proceeds from sale of an ownership in an affiliated company
                                                                                    
      proceeds from issuance of 6.75% senior secured notes
                                                                                    
      proceeds from (repayments of) senior secured credit facility
                                                                                    
      proceeds from (repayments of) capital lease obligations and other debt
                                                                                -1,300,000 -2,100,000 2,700,000 1,400,000 
      proceeds from issuance (redemption of) of 9.875% senior secured notes, net of discount
                                                                                    
      repayments of senior credit facility
                                                                                    
      redemption of 7.0% convertible subordinated notes
                                                                                    
      proceeds from issuance of mandatorily redeemable convertible preferred stock
                                                                                    
      working capital changes and other
                                                                                    
      proceeds from 6.75% senior subordinated notes
                                                                                 225,000,000 
      proceeds from (repayments of) senior secured credit facilities
                                                                                   252,000,000 
      repayments of 9.75% senior subordinated notes
                                                                                    
      proceeds from senior secured credit facilities
                                                                                    
      deferred income tax benefit
                                                                                    
      proceeds from issuance of 9.875% senior secured notes, net of discount
                                                                                    
      redemption of 7% convertible subordinated notes
                                                                                    
    The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.