Hexcel Quarterly Balance Sheets Chart
Quarterly
|
Annual
Hexcel Quarterly Balance Sheets Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-09-30 | 2006-06-30 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 77,200,000 | 89,200,000 | 125,400,000 | 98,200,000 | 75,400,000 | 85,900,000 | 227,000,000 | 97,700,000 | 104,200,000 | 105,700,000 | 112,000,000 | 90,900,000 | 99,200,000 | 112,800,000 | 127,700,000 | 105,800,000 | 115,300,000 | 82,000,000 | 103,300,000 | 68,000,000 | 257,200,000 | 329,300,000 | 64,400,000 | 47,000,000 | 55,400,000 | 43,700,000 | 32,700,000 | 47,200,000 | 39,100,000 | 49,800,000 | 60,100,000 | 119,100,000 | 45,500,000 | 82,100,000 | 35,200,000 | 45,700,000 | 38,900,000 | 24,200,000 | 51,800,000 | 43,200,000 | 35,300,000 | 22,700,000 | 70,900,000 | 37,700,000 | 43,800,000 | 50,000,000 | 65,500,000 | 59,700,000 | 56,700,000 | 18,300,000 | 32,600,000 | 43,200,000 | 32,600,000 | 48,700,000 | 49,500,000 | 48,400,000 | 55,900,000 | 50,600,000 | 117,200,000 | 78,500,000 | 84,000,000 | 65,700,000 | 110,100,000 | 94,700,000 | 72,600,000 | 27,000,000 | 50,900,000 | 48,700,000 | 19,300,000 | 26,400,000 | 28,100,000 | 31,400,000 | 36,000,000 | 33,500,000 | 13,000,000 | 8,800,000 | 21,000,000 | 12,300,000 | 18,500,000 | 26,200,000 | 57,200,000 |
accounts receivable | 271,400,000 | 258,600,000 | 212,000,000 | 258,600,000 | 283,100,000 | 271,000,000 | 234,700,000 | 236,800,000 | 257,300,000 | 265,300,000 | 222,700,000 | 202,700,000 | 234,200,000 | 212,100,000 | 160,300,000 | 176,600,000 | 168,700,000 | 164,400,000 | 125,400,000 | 149,900,000 | 191,600,000 | 266,700,000 | 227,600,000 | 288,900,000 | 313,300,000 | 324,300,000 | 260,900,000 | 270,300,000 | 287,200,000 | 295,600,000 | 248,700,000 | 245,000,000 | 253,300,000 | 267,400,000 | 245,600,000 | 254,400,000 | 290,300,000 | 310,100,000 | 234,000,000 | 257,600,000 | 283,700,000 | 289,800,000 | 233,500,000 | 255,600,000 | 281,500,000 | 280,900,000 | 232,400,000 | 236,200,000 | 246,100,000 | 269,100,000 | 229,000,000 | 242,200,000 | 250,400,000 | 251,000,000 | 199,300,000 | 208,500,000 | 207,800,000 | 210,000,000 | 173,900,000 | 182,900,000 | 195,100,000 | 168,600,000 | 158,400,000 | 153,800,000 | 173,500,000 | 217,800,000 | 189,400,000 | 208,700,000 | 245,400,000 | 237,700,000 | 192,800,000 | 185,000,000 | 192,000,000 | 202,300,000 | 187,800,000 | 196,100,000 | 155,900,000 | 161,800,000 | 176,400,000 | 169,800,000 | 153,500,000 |
inventories | 375,400,000 | 381,500,000 | 356,200,000 | 376,000,000 | 351,500,000 | 353,800,000 | 334,400,000 | 350,800,000 | 360,900,000 | 354,600,000 | 319,300,000 | 303,100,000 | 271,500,000 | 265,900,000 | 245,700,000 | 244,500,000 | 232,400,000 | 217,400,000 | 213,500,000 | 262,900,000 | 316,600,000 | 354,400,000 | 333,100,000 | 352,200,000 | 339,300,000 | 334,500,000 | 297,800,000 | 308,700,000 | 305,400,000 | 300,800,000 | 314,000,000 | 313,400,000 | 313,000,000 | 303,600,000 | 291,000,000 | 315,100,000 | 331,500,000 | 333,100,000 | 307,200,000 | 326,200,000 | 326,800,000 | 314,400,000 | 290,100,000 | 300,700,000 | 288,400,000 | 283,900,000 | 265,300,000 | 260,300,000 | 251,700,000 | 245,900,000 | 232,800,000 | 235,700,000 | 242,200,000 | 232,000,000 | 215,700,000 | 213,300,000 | 207,900,000 | 198,700,000 | 169,900,000 | 197,500,000 | 175,400,000 | 167,000,000 | 157,200,000 | 158,000,000 | 171,400,000 | 185,300,000 | 195,300,000 | 200,600,000 | 207,700,000 | 202,400,000 | 179,400,000 | 179,000,000 | 166,700,000 | 189,500,000 | 166,600,000 | 160,600,000 | 150,400,000 | 160,500,000 | 154,600,000 | 160,100,000 | 144,200,000 |
contract assets | 40,700,000 | 35,700,000 | 29,800,000 | 35,500,000 | 34,500,000 | 31,200,000 | 25,100,000 | 31,400,000 | 27,200,000 | 28,600,000 | 32,000,000 | 32,900,000 | 30,100,000 | 32,500,000 | 30,500,000 | 38,400,000 | 40,500,000 | 42,300,000 | 43,100,000 | 48,900,000 | 54,700,000 | 55,900,000 | 52,700,000 | 56,400,000 | 59,700,000 | 53,700,000 | 50,500,000 | 43,700,000 | 37,700,000 | 35,200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid expenses and other current assets | 75,200,000 | 50,000,000 | 50,600,000 | 59,700,000 | 63,100,000 | 47,800,000 | 43,000,000 | 48,700,000 | 51,000,000 | 44,200,000 | 38,900,000 | 43,000,000 | 44,300,000 | 47,900,000 | 39,500,000 | 42,000,000 | 49,800,000 | 50,700,000 | 38,000,000 | 46,100,000 | 29,500,000 | 34,000,000 | 27,100,000 | 27,100,000 | 30,400,000 | 26,100,000 | 33,900,000 | 29,100,000 | 38,400,000 | 34,500,000 | 33,900,000 | 30,000,000 | 36,600,000 | 33,700,000 | 35,200,000 | 25,900,000 | 23,900,000 | 24,500,000 | 40,800,000 | 100,500,000 | 106,200,000 | 84,300,000 | 87,200,000 | 74,500,000 | 80,100,000 | 86,900,000 | 93,200,000 | 81,300,000 | 53,100,000 | 59,800,000 | 59,800,000 | 50,800,000 | 44,200,000 | 36,700,000 | 40,900,000 | 34,200,000 | 36,000,000 | 35,400,000 | 42,700,000 | 38,400,000 | 39,300,000 | 45,100,000 | 41,200,000 | 47,700,000 | 27,200,000 | 34,700,000 | 39,100,000 | 32,100,000 | 29,500,000 | 34,700,000 | 35,100,000 | 43,000,000 | 15,700,000 | 13,700,000 | 12,800,000 | 18,400,000 | |||||
assets held for sale | 7,500,000 | 7,500,000 | 7,500,000 | 9,500,000 | 9,500,000 | 9,500,000 | 12,600,000 | 12,600,000 | 13,200,000 | 12,600,000 | 12,600,000 | 12,600,000 | 12,600,000 | 12,600,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total current assets | 847,400,000 | 822,500,000 | 781,500,000 | 828,000,000 | 807,600,000 | 789,700,000 | 864,200,000 | 765,400,000 | 810,100,000 | 807,900,000 | 734,400,000 | 685,200,000 | 691,900,000 | 684,400,000 | 616,300,000 | 619,900,000 | 619,300,000 | 569,400,000 | 535,900,000 | 575,800,000 | 849,600,000 | 1,040,300,000 | 704,900,000 | 771,600,000 | 798,100,000 | 782,300,000 | 675,800,000 | 699,000,000 | 707,800,000 | 715,900,000 | 656,700,000 | 707,500,000 | 648,400,000 | 686,800,000 | 607,000,000 | 641,100,000 | 684,600,000 | 691,900,000 | 633,800,000 | 727,500,000 | 752,000,000 | 711,200,000 | 681,700,000 | 668,500,000 | 693,800,000 | 701,700,000 | 656,400,000 | 653,100,000 | 626,300,000 | 599,100,000 | 575,700,000 | 584,200,000 | 591,600,000 | 584,800,000 | 524,300,000 | 530,000,000 | 522,400,000 | 503,500,000 | 497,700,000 | 499,800,000 | 488,700,000 | 437,300,000 | 461,100,000 | 449,200,000 | 455,900,000 | 469,400,000 | 480,700,000 | 499,200,000 | 520,100,000 | 493,700,000 | 435,000,000 | 434,500,000 | 466,500,000 | 454,800,000 | 402,100,000 | 400,600,000 | 370,300,000 | 350,300,000 | 363,200,000 | 368,900,000 | 373,300,000 |
property, plant and equipment | 3,298,100,000 | 3,206,600,000 | 3,163,100,000 | 3,270,500,000 | 3,211,800,000 | 3,194,800,000 | 3,195,500,000 | 3,144,700,000 | 3,163,000,000 | 3,116,100,000 | 3,087,900,000 | 3,004,600,000 | 3,045,400,000 | 3,088,700,000 | 3,110,000,000 | 3,104,900,000 | 3,122,300,000 | 3,109,800,000 | 3,139,700,000 | 3,103,300,000 | 3,094,900,000 | 3,071,500,000 | 3,075,100,000 | 3,014,500,000 | 3,005,300,000 | 2,894,500,000 | 2,839,900,000 | 2,839,800,000 | 2,800,100,000 | 2,815,100,000 | 2,743,900,000 | 2,662,300,000 | 2,593,100,000 | 2,476,400,000 | 2,378,400,000 | 2,341,200,000 | 2,240,600,000 | 2,197,400,000 | 1,425,600,000 | 2,056,000,000 | 1,974,500,000 | 1,891,900,000 | 1,238,200,000 | 1,808,300,000 | 1,767,100,000 | 1,701,800,000 | 1,067,400,000 | 1,574,900,000 | 1,521,000,000 | 1,480,000,000 | 914,400,000 | 1,391,000,000 | 1,324,700,000 | 1,271,600,000 | 722,100,000 | 1,170,300,000 | 1,139,800,000 | 1,106,000,000 | 1,048,100,000 | 1,011,100,000 | 1,028,300,000 | 1,053,800,000 | 1,025,800,000 | 984,200,000 | 952,700,000 | 954,400,000 | 920,000,000 | 805,300,000 | 783,700,000 | 825,800,000 | 817,800,000 | 721,400,000 | 718,800,000 | 705,800,000 | 715,400,000 | ||||||
less accumulated depreciation | -1,669,100,000 | -1,602,000,000 | -1,566,400,000 | -1,612,900,000 | -1,563,100,000 | -1,536,600,000 | -1,516,800,000 | -1,491,700,000 | -1,482,800,000 | -1,465,400,000 | -1,430,100,000 | -1,375,300,000 | -1,375,100,000 | -1,376,900,000 | -1,363,900,000 | -1,344,100,000 | -1,321,300,000 | -1,281,400,000 | -1,265,500,000 | -1,226,000,000 | -1,193,100,000 | -1,156,000,000 | -1,132,300,000 | -1,090,800,000 | -1,083,400,000 | -991,800,000 | -963,400,000 | -945,600,000 | -920,500,000 | -913,000,000 | -877,600,000 | -836,800,000 | -807,600,000 | -775,700,000 | -752,800,000 | -751,500,000 | -717,700,000 | -705,700,000 | -662,800,000 | -646,800,000 | -630,700,000 | -630,500,000 | |||||||||||||||||||||||||||||||||||||||
net property, plant and equipment | 1,629,000,000 | 1,604,600,000 | 1,657,600,000 | 1,648,700,000 | 1,658,200,000 | 1,653,000,000 | 1,680,200,000 | 1,650,700,000 | 1,629,300,000 | 1,670,300,000 | 1,711,800,000 | 1,760,800,000 | 1,801,000,000 | 1,828,400,000 | 1,877,300,000 | 1,901,800,000 | 1,915,500,000 | 1,923,700,000 | 1,921,900,000 | 1,902,700,000 | 1,894,200,000 | 1,879,600,000 | 1,902,100,000 | 1,825,500,000 | 598,300,000 | 579,900,000 | 568,500,000 | 586,600,000 | 602,100,000 | 597,300,000 | 584,700,000 | 562,600,000 | 552,300,000 | 522,600,000 | 517,600,000 | 486,600,000 | 443,100,000 | 399,800,000 | 378,800,000 | 376,800,000 | 340,600,000 | 316,200,000 | 285,200,000 | 273,000,000 | 286,600,000 | ||||||||||||||||||||||||||||||||||||
goodwill and other intangible assets | 243,200,000 | 240,200,000 | 237,000,000 | 247,700,000 | 246,800,000 | 248,700,000 | 251,300,000 | 250,600,000 | 254,200,000 | 255,200,000 | 256,000,000 | 253,100,000 | 258,800,000 | 264,000,000 | 267,500,000 | 269,900,000 | 273,200,000 | 274,400,000 | 277,800,000 | 276,600,000 | 275,600,000 | 276,600,000 | 280,400,000 | 279,400,000 | 283,600,000 | 286,200,000 | 142,300,000 | 144,600,000 | 145,300,000 | 150,200,000 | 148,700,000 | 74,000,000 | 73,500,000 | 72,600,000 | 72,200,000 | 73,900,000 | 74,800,000 | 76,500,000 | 58,900,000 | 59,200,000 | 59,500,000 | 59,800,000 | 61,000,000 | 57,800,000 | 57,400,000 | 56,200,000 | 56,700,000 | 56,000,000 | 56,800,000 | 75,700,000 | 75,300,000 | ||||||||||||||||||||||||||||||
investments in affiliated companies | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 51,500,000 | 50,100,000 | 52,700,000 | 47,600,000 | 47,000,000 | 46,100,000 | 45,600,000 | 44,600,000 | 43,000,000 | 43,400,000 | 44,400,000 | 44,700,000 | 45,700,000 | 45,000,000 | 47,900,000 | 46,500,000 | 45,800,000 | 51,800,000 | 50,900,000 | 48,700,000 | 45,900,000 | 44,600,000 | 51,000,000 | 47,700,000 | 67,100,000 | 63,900,000 | 62,800,000 | 53,100,000 | 48,300,000 | 48,400,000 | 20,900,000 | 30,400,000 | 33,100,000 | 33,900,000 | 32,000,000 | 34,200,000 | 24,300,000 | 23,200,000 | 22,100,000 | 23,300,000 | 22,300,000 | 23,300,000 | 22,600,000 | 22,600,000 | 21,900,000 | 22,800,000 | 22,400,000 | 21,700,000 | 21,900,000 | 21,600,000 | 20,700,000 | 19,900,000 | 19,300,000 | 19,100,000 | 17,800,000 | 17,700,000 | 17,200,000 | 10,800,000 | 10,600,000 | 10,600,000 | 10,200,000 | 20,000,000 | 18,800,000 | 17,500,000 | 16,600,000 | 15,700,000 | 14,200,000 | 16,500,000 | 15,500,000 | 14,300,000 | 14,300,000 | 14,000,000 | 14,100,000 | 5,500,000 |
other assets | 118,700,000 | 106,900,000 | 105,400,000 | 124,000,000 | 119,500,000 | 119,600,000 | 119,300,000 | 125,800,000 | 127,300,000 | 140,800,000 | 141,500,000 | 161,100,000 | 152,300,000 | 147,700,000 | 144,900,000 | 179,000,000 | 180,500,000 | 176,900,000 | 185,200,000 | 196,700,000 | 150,500,000 | 153,000,000 | 154,000,000 | 134,700,000 | 139,700,000 | 143,900,000 | 80,800,000 | 62,800,000 | 58,800,000 | 65,500,000 | 61,500,000 | 63,100,000 | 56,000,000 | 52,600,000 | 42,700,000 | 37,600,000 | 38,900,000 | 40,600,000 | 38,700,000 | 27,700,000 | 27,000,000 | 23,700,000 | 22,500,000 | 28,800,000 | 29,400,000 | 18,500,000 | 17,700,000 | 15,800,000 | 13,300,000 | 13,800,000 | 17,200,000 | 16,900,000 | 14,900,000 | 15,600,000 | 17,600,000 | 17,600,000 | 18,300,000 | 22,100,000 | 22,400,000 | 22,400,000 | 23,600,000 | 22,200,000 | 23,400,000 | 24,000,000 | 26,500,000 | 20,000,000 | 22,400,000 | 25,300,000 | 20,000,000 | 19,600,000 | 19,400,000 | 16,000,000 | 17,100,000 | 20,800,000 | 30,600,000 | 32,700,000 | 28,300,000 | 34,900,000 | 36,300,000 | 33,700,000 | 33,100,000 |
total assets | 2,843,300,000 | 2,779,200,000 | 2,725,600,000 | 2,862,300,000 | 2,827,600,000 | 2,821,200,000 | 2,918,500,000 | 2,846,300,000 | 2,921,900,000 | 2,907,300,000 | 2,837,300,000 | 2,775,700,000 | 2,819,400,000 | 2,853,500,000 | 2,819,400,000 | 2,872,600,000 | 2,917,400,000 | 2,893,500,000 | 2,917,800,000 | 2,972,100,000 | 3,222,500,000 | 3,433,300,000 | 3,128,600,000 | 3,155,200,000 | 3,195,100,000 | 3,166,000,000 | 2,824,100,000 | 2,846,500,000 | 2,836,100,000 | 2,884,700,000 | 2,780,900,000 | 2,737,200,000 | 2,627,300,000 | 2,575,500,000 | 2,400,600,000 | 2,390,600,000 | 2,369,600,000 | 2,321,600,000 | 2,187,400,000 | 2,240,700,000 | 2,200,100,000 | 2,087,200,000 | 2,036,400,000 | 1,959,800,000 | 1,947,400,000 | 1,904,700,000 | 1,836,100,000 | 1,761,400,000 | 1,695,000,000 | 1,638,000,000 | 1,603,100,000 | 1,566,900,000 | 1,517,300,000 | 1,466,900,000 | 1,376,100,000 | 1,321,100,000 | 1,319,400,000 | 1,276,900,000 | 1,258,100,000 | 1,251,000,000 | 1,234,200,000 | 1,206,100,000 | 1,246,600,000 | 1,224,900,000 | 1,214,800,000 | 1,199,800,000 | 1,210,300,000 | 1,188,700,000 | 1,217,800,000 | 1,163,700,000 | 1,060,500,000 | 1,020,300,000 | 1,073,400,000 | 1,045,700,000 | 975,700,000 | 951,500,000 | 880,600,000 | 742,700,000 | 753,300,000 | 766,300,000 | 776,800,000 |
liabilities and stockholders' equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term borrowings | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 200,000 | 200,000 | 300,000 | 500,000 | 700,000 | 900,000 | 900,000 | 900,000 | 300,000 | 900,000 | 500,000 | 500,000 | 600,000 | 9,500,000 | 9,300,000 | 9,700,000 | 9,700,000 | 9,400,000 | 4,300,000 | 4,300,000 | 200,000 | 2,800,000 | 2,800,000 | 2,800,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable | 111,100,000 | 117,700,000 | 142,300,000 | 124,200,000 | 124,800,000 | 128,100,000 | 159,100,000 | 97,800,000 | 117,500,000 | 122,000,000 | 155,500,000 | 113,200,000 | 103,400,000 | 112,500,000 | 113,200,000 | 90,100,000 | 86,800,000 | 88,500,000 | 70,000,000 | 61,100,000 | 73,200,000 | 151,900,000 | 157,600,000 | 164,500,000 | 177,800,000 | 165,200,000 | 161,900,000 | 143,100,000 | 147,100,000 | 154,800,000 | 144,100,000 | 128,600,000 | 139,500,000 | 141,700,000 | 137,300,000 | 149,300,000 | 140,400,000 | 142,600,000 | 148,900,000 | 134,200,000 | 146,000,000 | 140,100,000 | 175,000,000 | 131,200,000 | 128,000,000 | 131,800,000 | 135,900,000 | 108,300,000 | 114,200,000 | 125,200,000 | 115,700,000 | 104,300,000 | 121,300,000 | 119,200,000 | 141,700,000 | 113,900,000 | 108,700,000 | 107,800,000 | 83,000,000 | 82,600,000 | 87,700,000 | 78,600,000 | 74,300,000 | 70,800,000 | 74,700,000 | 103,000,000 | 120,500,000 | 121,500,000 | 143,800,000 | 162,800,000 | 144,200,000 | 103,400,000 | 100,600,000 | 98,100,000 | 92,200,000 | 95,600,000 | 94,500,000 | 86,000,000 | 90,800,000 | 97,700,000 | 94,800,000 |
accrued compensation and benefits | 71,300,000 | 87,600,000 | 99,700,000 | 95,600,000 | 80,200,000 | 67,300,000 | 75,700,000 | 70,200,000 | 61,600,000 | 61,000,000 | 69,600,000 | 69,400,000 | 71,300,000 | 52,300,000 | 54,400,000 | 64,700,000 | 65,100,000 | 56,100,000 | 43,200,000 | 48,300,000 | 48,600,000 | 50,700,000 | 74,400,000 | 70,600,000 | 66,900,000 | 62,100,000 | 75,800,000 | 68,100,000 | 68,800,000 | 64,700,000 | 73,000,000 | 66,800,000 | 62,800,000 | 66,400,000 | 89,200,000 | 58,800,000 | 57,500,000 | 50,500,000 | 43,500,000 | 47,200,000 | 22,100,000 | 49,200,000 | 55,600,000 | ||||||||||||||||||||||||||||||||||||||
financial instruments | 2,100,000 | 2,800,000 | 8,000,000 | 400,000 | 3,200,000 | 4,500,000 | 6,000,000 | 14,000,000 | 13,700,000 | 15,000,000 | 22,000,000 | 39,900,000 | 20,700,000 | 7,800,000 | 5,700,000 | 2,400,000 | 1,100,000 | 2,800,000 | 3,600,000 | 17,700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued liabilities | 126,800,000 | 105,100,000 | 99,200,000 | 79,700,000 | 85,400,000 | 88,600,000 | 75,000,000 | 70,800,000 | 83,200,000 | 91,900,000 | 82,500,000 | 60,900,000 | 75,300,000 | 73,800,000 | 73,400,000 | 66,800,000 | 81,700,000 | 72,200,000 | 65,400,000 | 65,600,000 | 97,600,000 | 106,700,000 | 63,400,000 | 102,600,000 | 105,300,000 | 112,900,000 | 79,600,000 | 50,400,000 | 68,600,000 | 46,900,000 | 40,700,000 | 125,000,000 | 127,000,000 | 128,900,000 | 63,500,000 | 122,600,000 | 130,400,000 | 120,700,000 | 143,300,000 | 134,900,000 | 139,200,000 | 125,700,000 | 136,800,000 | 129,300,000 | 130,200,000 | 94,500,000 | 106,700,000 | 108,100,000 | 100,900,000 | 87,100,000 | 94,900,000 | 109,100,000 | 89,300,000 | 103,800,000 | 99,400,000 | 81,600,000 | 85,300,000 | 85,100,000 | 91,900,000 | 80,500,000 | 87,100,000 | 77,200,000 | 126,100,000 | 131,100,000 | 111,000,000 | 93,800,000 | 94,000,000 | 108,900,000 | 92,600,000 | 91,100,000 | |||||||||||
liabilities held for sale | 4,200,000 | 4,200,000 | 4,200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total current liabilities | 315,500,000 | 317,500,000 | 353,500,000 | 300,000,000 | 293,700,000 | 288,600,000 | 315,900,000 | 252,900,000 | 276,100,000 | 290,100,000 | 329,800,000 | 283,700,000 | 271,200,000 | 247,100,000 | 247,600,000 | 224,900,000 | 235,600,000 | 219,900,000 | 183,100,000 | 175,500,000 | 219,900,000 | 309,900,000 | 322,600,000 | 347,000,000 | 359,700,000 | 349,900,000 | 326,700,000 | 270,900,000 | 293,800,000 | 270,800,000 | 262,100,000 | 257,800,000 | 270,800,000 | 274,800,000 | 271,900,000 | 276,600,000 | 271,600,000 | 264,200,000 | 292,600,000 | 277,500,000 | 280,900,000 | 279,500,000 | 310,600,000 | 259,700,000 | 267,600,000 | 263,900,000 | 268,700,000 | 243,300,000 | 213,700,000 | 247,300,000 | 235,300,000 | 229,500,000 | 241,400,000 | 220,800,000 | 247,500,000 | 220,700,000 | 227,100,000 | 208,500,000 | 205,900,000 | 196,900,000 | 194,100,000 | 164,600,000 | 201,700,000 | 159,600,000 | 173,000,000 | 201,500,000 | 224,200,000 | 203,900,000 | 232,600,000 | 240,600,000 | 244,300,000 | 231,300,000 | 246,100,000 | 211,300,000 | 191,000,000 | 194,700,000 | 195,800,000 | 198,800,000 | 188,800,000 | 193,400,000 | 216,000,000 |
long-term debt | 827,700,000 | 787,100,000 | 700,600,000 | 805,100,000 | 794,900,000 | 714,600,000 | 699,400,000 | 754,100,000 | 779,000,000 | 768,500,000 | 723,300,000 | 797,000,000 | 812,000,000 | 857,500,000 | 822,400,000 | 876,400,000 | 904,500,000 | 912,000,000 | 925,500,000 | 998,700,000 | 1,264,700,000 | 1,389,500,000 | 1,050,600,000 | 1,115,200,000 | 1,115,800,000 | 1,160,000,000 | 947,400,000 | 980,700,000 | 930,100,000 | 835,600,000 | 805,600,000 | 829,600,000 | 817,300,000 | 837,000,000 | 684,400,000 | 670,200,000 | 706,800,000 | 688,000,000 | 576,500,000 | 596,400,000 | 508,000,000 | 480,000,000 | 430,000,000 | 395,000,000 | 352,000,000 | 262,000,000 | 309,000,000 | 258,500,000 | 279,300,000 | 280,700,000 | 236,900,000 | 242,100,000 | 356,800,000 | ||||||||||||||||||||||||||||
retirement obligations | 31,000,000 | 30,000,000 | 31,900,000 | 32,700,000 | 31,100,000 | 44,300,000 | 42,600,000 | 44,900,000 | 44,800,000 | 44,300,000 | 42,700,000 | 47,400,000 | 48,700,000 | 52,400,000 | 52,600,000 | 53,200,000 | 52,400,000 | 52,200,000 | 53,900,000 | 55,500,000 | 54,100,000 | 53,100,000 | 53,300,000 | 41,900,000 | 42,400,000 | 42,100,000 | 42,000,000 | 42,700,000 | 41,300,000 | 42,800,000 | 45,400,000 | 40,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes | 82,900,000 | 84,100,000 | 81,200,000 | 106,400,000 | 106,500,000 | 108,400,000 | 110,600,000 | 111,800,000 | 117,500,000 | 123,900,000 | 126,400,000 | 121,200,000 | 128,600,000 | 135,500,000 | 140,000,000 | 149,700,000 | 143,100,000 | 141,500,000 | 153,000,000 | 155,700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other non-current liabilities | 32,300,000 | 27,900,000 | 30,500,000 | 28,600,000 | 30,200,000 | 33,200,000 | 33,500,000 | 36,300,000 | 38,400,000 | 58,300,000 | 60,900,000 | 81,400,000 | 78,600,000 | 73,900,000 | 71,300,000 | 74,100,000 | 79,000,000 | 81,000,000 | 92,100,000 | 243,000,000 | 246,900,000 | 259,700,000 | 100,300,000 | 233,300,000 | 234,800,000 | 241,600,000 | 186,000,000 | 184,900,000 | 171,100,000 | 173,000,000 | 172,700,000 | 223,100,000 | 208,900,000 | 201,000,000 | 159,400,000 | 184,400,000 | 166,100,000 | 151,900,000 | 100,100,000 | 171,500,000 | 164,200,000 | 162,200,000 | 122,200,000 | 142,900,000 | 128,600,000 | 123,800,000 | 73,900,000 | 136,300,000 | 131,100,000 | 121,800,000 | 52,400,000 | 109,200,000 | 100,700,000 | 87,000,000 | 19,600,000 | 74,200,000 | 73,700,000 | 81,000,000 | 26,300,000 | 97,800,000 | 100,700,000 | 106,000,000 | 37,400,000 | 89,000,000 | 83,900,000 | 80,900,000 | 36,500,000 | 81,600,000 | 89,300,000 | 83,500,000 | 33,300,000 | 81,900,000 | 73,100,000 | 82,000,000 | 61,200,000 | 59,200,000 | 14,800,000 | 65,200,000 | 65,800,000 | 62,000,000 | 15,400,000 |
total liabilities | 1,289,400,000 | 1,246,600,000 | 1,197,700,000 | 1,272,800,000 | 1,256,400,000 | 1,189,100,000 | 1,202,000,000 | 1,200,000,000 | 1,255,800,000 | 1,285,100,000 | 1,283,100,000 | 1,330,700,000 | 1,339,100,000 | 1,366,400,000 | 1,333,900,000 | 1,378,300,000 | 1,414,600,000 | 1,406,600,000 | 1,407,600,000 | 1,472,700,000 | 1,785,600,000 | 2,012,200,000 | 1,682,500,000 | 1,737,400,000 | 1,752,700,000 | 1,793,600,000 | 1,502,100,000 | 1,479,200,000 | 1,436,300,000 | 1,322,200,000 | 1,285,800,000 | 1,310,500,000 | 1,297,000,000 | 1,312,800,000 | 1,155,700,000 | 1,131,200,000 | 1,144,500,000 | 1,104,100,000 | 1,007,800,000 | 1,045,400,000 | 953,100,000 | 921,700,000 | 886,500,000 | 832,600,000 | 791,200,000 | 739,700,000 | 675,700,000 | 641,600,000 | 653,800,000 | 627,600,000 | 609,000,000 | 618,000,000 | 622,800,000 | 602,600,000 | 573,900,000 | 531,800,000 | 542,900,000 | 557,900,000 | 598,700,000 | 615,800,000 | 651,600,000 | 629,200,000 | 671,000,000 | 637,400,000 | 647,700,000 | 674,400,000 | 701,100,000 | 678,600,000 | 715,700,000 | 695,200,000 | 632,900,000 | 636,000,000 | 722,900,000 | 712,700,000 | 679,000,000 | 676,400,000 | 669,900,000 | 686,400,000 | 702,500,000 | 733,800,000 | 710,700,000 |
stockholders' equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock | 1,100,000 | 1,100,000 | 1,100,000 | 1,100,000 | 1,100,000 | 1,100,000 | 1,100,000 | 1,100,000 | 1,100,000 | 1,100,000 | 1,100,000 | 1,100,000 | 1,100,000 | 1,100,000 | 1,100,000 | 1,100,000 | 1,100,000 | 1,100,000 | 1,100,000 | 1,100,000 | 1,100,000 | 1,100,000 | 1,100,000 | 1,100,000 | 1,100,000 | 1,100,000 | 1,100,000 | 1,100,000 | 1,100,000 | 1,100,000 | 1,100,000 | 1,100,000 | 1,100,000 | 1,100,000 | 1,100,000 | 1,100,000 | 1,100,000 | 1,100,000 | 1,100,000 | 1,100,000 | 1,100,000 | 1,100,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 900,000 | 700,000 | 600,000 | 600,000 | 500,000 |
additional paid-in capital | 985,400,000 | 981,000,000 | 970,000,000 | 964,100,000 | 959,600,000 | 954,600,000 | 936,800,000 | 931,500,000 | 925,900,000 | 920,800,000 | 905,000,000 | 898,900,000 | 894,100,000 | 889,900,000 | 878,600,000 | 873,400,000 | 869,700,000 | 861,500,000 | 849,700,000 | 845,100,000 | 844,600,000 | 845,100,000 | 829,900,000 | 826,700,000 | 817,900,000 | 811,800,000 | 798,300,000 | 795,200,000 | 792,000,000 | 787,700,000 | 774,300,000 | 766,500,000 | 763,100,000 | 754,900,000 | 738,800,000 | 735,000,000 | 730,200,000 | 727,400,000 | 715,800,000 | 712,900,000 | 709,700,000 | 706,800,000 | 678,500,000 | 674,200,000 | 671,300,000 | 663,700,000 | 642,300,000 | 644,900,000 | 640,100,000 | 632,500,000 | 617,000,000 | 612,200,000 | 609,200,000 | 604,300,000 | 589,200,000 | 579,900,000 | 573,700,000 | 562,900,000 | 552,300,000 | 548,900,000 | 546,400,000 | 542,300,000 | 535,300,000 | 532,900,000 | 531,900,000 | 530,700,000 | 526,100,000 | 525,600,000 | 523,600,000 | 519,500,000 | 513,300,000 | 506,800,000 | 495,800,000 | 489,300,000 | 477,300,000 | 475,400,000 | 455,000,000 | 374,400,000 | 338,300,000 | 336,300,000 | 334,500,000 |
retained earnings | 2,266,400,000 | 2,266,600,000 | 2,251,500,000 | 2,257,800,000 | 2,230,200,000 | 2,192,600,000 | 2,168,700,000 | 2,197,300,000 | 2,169,200,000 | 2,137,200,000 | 2,104,900,000 | 2,076,400,000 | 2,058,000,000 | 2,021,800,000 | 2,012,500,000 | 1,993,600,000 | 1,984,600,000 | 1,982,400,000 | 1,996,400,000 | 2,015,800,000 | 2,006,100,000 | 2,007,100,000 | 1,978,900,000 | 1,920,000,000 | 1,854,100,000 | 1,786,000,000 | 1,726,500,000 | 1,673,300,000 | 1,606,200,000 | 1,548,700,000 | 1,496,100,000 | 1,419,100,000 | 1,360,600,000 | 1,309,100,000 | 1,254,700,000 | 1,205,200,000 | 1,147,300,000 | 1,091,400,000 | 1,044,400,000 | 999,900,000 | 956,100,000 | 904,000,000 | 845,500,000 | 792,600,000 | 736,800,000 | 686,200,000 | 636,100,000 | 589,000,000 | 540,300,000 | 491,800,000 | 448,200,000 | 411,300,000 | 371,500,000 | 323,500,000 | 283,900,000 | 244,400,000 | 212,200,000 | 174,800,000 | 148,400,000 | 125,500,000 | 109,900,000 | 86,800,000 | 71,000,000 | 65,300,000 | 54,800,000 | 38,100,000 | 14,600,000 | ||||||||||||||
accumulated other comprehensive loss | -13,600,000 | -81,300,000 | -115,000,000 | -53,900,000 | -91,300,000 | -89,000,000 | -74,100,000 | -167,700,000 | -145,200,000 | -152,100,000 | -174,400,000 | -249,100,000 | -191,300,000 | -144,100,000 | -126,500,000 | -93,800,000 | -73,200,000 | -78,700,000 | -59,600,000 | -85,200,000 | -138,000,000 | -155,300,000 | -118,700,000 | -161,100,000 | -118,100,000 | -113,900,000 | -108,000,000 | -81,600,000 | -80,800,000 | -7,800,000 | -45,000,000 | -57,200,000 | -93,000,000 | -158,100,000 | -174,400,000 | -132,800,000 | -134,500,000 | -103,500,000 | -123,900,000 | -107,000,000 | -135,000,000 | ||||||||||||||||||||||||||||||||||||||||
less – treasury stock, at cost, 32.4 shares at june 30, 2025 and 30.6 shares at december 31, 2024 | -1,685,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total stockholders' equity | 1,553,900,000 | 1,532,600,000 | 1,527,900,000 | 1,589,500,000 | 1,571,200,000 | 1,632,100,000 | 1,716,500,000 | 1,646,300,000 | 1,666,100,000 | 1,622,200,000 | 1,554,200,000 | 1,445,000,000 | 1,480,300,000 | 1,487,100,000 | 1,485,500,000 | 1,494,300,000 | 1,502,800,000 | 1,486,900,000 | 1,510,200,000 | 1,499,400,000 | 1,436,900,000 | 1,421,100,000 | 1,417,800,000 | 1,442,400,000 | 1,372,400,000 | 1,322,000,000 | 1,367,300,000 | 1,399,800,000 | 1,562,500,000 | 1,495,100,000 | 1,426,700,000 | 1,330,300,000 | 1,262,700,000 | 1,244,900,000 | 1,259,400,000 | 1,225,100,000 | 1,217,500,000 | 1,195,300,000 | 1,247,000,000 | ||||||||||||||||||||||||||||||||||||||||||
total liabilities and stockholders' equity | 2,843,300,000 | 2,779,200,000 | 2,725,600,000 | 2,862,300,000 | 2,827,600,000 | 2,821,200,000 | 2,918,500,000 | 2,846,300,000 | 2,921,900,000 | 2,907,300,000 | 2,837,300,000 | 2,775,700,000 | 2,819,400,000 | 2,853,500,000 | 2,819,400,000 | 2,872,600,000 | 2,917,400,000 | 2,893,500,000 | 2,917,800,000 | 2,972,100,000 | 3,222,500,000 | 3,433,300,000 | 3,155,200,000 | 3,195,100,000 | 3,166,000,000 | 2,824,100,000 | 2,846,500,000 | 2,836,100,000 | 2,884,700,000 | 2,780,900,000 | 2,737,200,000 | 2,627,300,000 | 2,575,500,000 | 2,400,600,000 | 2,390,600,000 | 2,369,600,000 | 2,321,600,000 | 2,240,700,000 | 2,200,100,000 | ||||||||||||||||||||||||||||||||||||||||||
less – treasury stock, at cost, 31.5 shares at march 31, 2025 and 30.6 shares at december 31, 2024 | -1,634,800,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less – treasury stock, at cost, 30.6 shares at december 31, 2024 and 26.7 shares at december 31, 2023 | -1,579,700,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less – treasury stock, at cost, 30.5 shares at september 30, 2024 and 26.7 shares at december 31, 2023 | -1,579,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less – treasury stock, at cost, 29.7 shares at june 30, 2024 and 26.7 shares at december 31, 2023 | -1,528,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less – treasury stock, at cost, 28.2 shares at march 31, 2024 and 26.7 shares at december 31, 2023 | -1,427,200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less – treasury stock, at cost, 26.7 shares at december 31, 2023 and 26.2 shares at december 31, 2022 | -1,316,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less – treasury stock, at cost, 26.6 shares at september 30, 2023 and 26.2 shares at december 31, 2022 | -1,315,900,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less – treasury stock, at cost, 26.2 shares at june 30, 2023 and 26.2 shares at december 31, 2022 | -1,284,900,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less – treasury stock, at cost, 26.2 shares at march 31, 2023 and 26.2 shares at december 31, 2022 | -1,284,800,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less – treasury stock, at cost, 26.2 shares at december 31, 2022 and 26.1 shares at december 31, 2021 | -1,282,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less – treasury stock, at cost, 26.2 shares at september 30, 2022 and 26.1 shares at december 31, 2021 | -1,282,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less – treasury stock, at cost, 26.2 shares at june 30, 2022 and 26.1 shares at december 31, 2021 | -1,281,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less – treasury stock, at cost, 26.2 shares at march 31, 2022 and 26.1 shares at december 31, 2021 | -1,281,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less – treasury stock, at cost, 26.1 shares at december 31, 2021 and 26.1 shares at december 31, 2020 | -1,280,200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less – treasury stock, at cost, 26.1 shares at september 30, 2021 and 26.1 shares at december 31, 2020. | -1,280,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less – treasury stock, at cost, 26.1 shares at june 30, 2021 and 26.1 shares at december 31, 2020. | -1,279,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less – treasury stock, at cost, 26.1 shares at march 31, 2021 and 26.1 shares at december 31, 2020, respectively. | -1,279,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less – treasury stock, at cost, 26.1 shares and 25.7 shares at december 31, 2020 and 2019, respectively | -1,277,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
commitments and contingencies | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less – treasury stock, at cost, 26.1 shares at september 30, 2020 and 25.7 shares at december 31, 2019, respectively. | -1,277,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less – treasury stock, at cost, 26.1 shares at june 30, 2020 and 25.7 shares at december 31, 2019, respectively. | -1,276,900,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less – treasury stock, at cost, 26.1 shares at march 31, 2020 and 25.7 shares at december 31, 2019, respectively. | -1,276,900,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities and stockholders’ equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders’ equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less – treasury stock, at cost, 25.7 shares and 23.7 shares at december 31, 2019 and 2018, respectively | -1,245,100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total stockholders’ equity | 1,446,100,000 | 1,179,600,000 | 1,165,500,000 | 1,149,900,000 | 1,127,200,000 | 1,156,200,000 | 1,165,000,000 | 1,160,400,000 | 1,119,800,000 | 1,041,200,000 | 1,010,400,000 | 994,100,000 | 948,900,000 | 894,500,000 | 864,300,000 | 802,200,000 | 789,300,000 | 776,500,000 | 719,000,000 | 659,400,000 | 635,200,000 | 582,600,000 | 576,900,000 | 575,600,000 | 587,500,000 | 567,100,000 | 525,400,000 | 509,200,000 | 510,100,000 | 502,100,000 | 468,500,000 | 427,600,000 | 384,300,000 | 350,500,000 | 333,000,000 | 296,700,000 | 275,100,000 | 210,700,000 | |||||||||||||||||||||||||||||||||||||||||||
total liabilities and stockholders’ equity | 3,128,600,000 | 2,187,400,000 | 2,087,200,000 | 2,036,400,000 | 1,959,800,000 | 1,947,400,000 | 1,904,700,000 | 1,836,100,000 | 1,761,400,000 | 1,695,000,000 | 1,638,000,000 | 1,603,100,000 | 1,566,900,000 | 1,517,300,000 | 1,466,900,000 | 1,376,100,000 | 1,321,100,000 | 1,319,400,000 | 1,276,900,000 | 1,258,100,000 | 1,251,000,000 | 1,234,200,000 | 1,206,100,000 | 1,246,600,000 | 1,224,900,000 | 1,214,800,000 | 1,199,800,000 | 1,210,300,000 | 1,188,700,000 | 1,217,800,000 | 1,163,700,000 | 1,060,500,000 | 1,020,300,000 | 1,073,400,000 | 1,045,700,000 | 975,700,000 | 951,500,000 | 880,600,000 | 742,700,000 | 753,300,000 | 766,300,000 | 776,800,000 | |||||||||||||||||||||||||||||||||||||||
less – treasury stock, at cost, 24.7 shares at september 30, 2019, and 23.7 shares at december 31, 2018, respectively. | -1,168,900,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less – treasury stock, at cost, 24.0 shares at june 30, 2019, and 23.7 shares at december 31, 2018, respectively. | -1,112,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less – treasury stock, at cost, 24.0 shares at march 31, 2019, and 23.7 shares at december 31, 2018, respectively. | -1,112,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less – treasury stock, at cost, 23.7 shares and 18.2 shares at december 31, 2018 and 2017, respectively | -1,095,900,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current portion of debt | 9,300,000 | 9,300,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less – treasury stock, at cost, 22.4 shares at september 30, 2018, and 18.2 shares at december 31, 2017, respectively. | -1,020,700,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less – treasury stock, at cost, 20.9 shares at june 30, 2018, and 18.2 shares at december 31, 2017, respectively. | -918,700,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current portions of debt | 4,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less – treasury stock, at cost, 18.7 shares at march 31, 2018, and 18.2 shares at december 31, 2017, respectively. | -767,200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less – treasury stock, at cost, 18.2 shares and 15.3 shares at december 31, 2017 and 2016, respectively | -731,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current portions of capital lease and term loan | 4,200,000 | 4,300,000 | 4,200,000 | 4,700,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less – treasury stock, at cost, 17.7 shares at september 30, 2017, and 15.3 shares at december 31, 2016, respectively. | -702,800,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less – treasury stock, at cost, 17.7 shares at june 30, 2017, and 15.3 shares at december 31, 2016 | -701,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less – treasury stock, at cost, 16.6 shares at march 31, 2017, and 15.3 shares at december 31, 2016 | -644,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less – treasury stock, at cost, 15.3 shares and 12.5 shares at december 31, 2016 and 2015, respectively | -575,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less – treasury stock, at cost, 14.7 shares at september 30, 2016, and 12.5 shares at december 31, 2015 | -549,100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current portion of capital lease | 800,000 | 900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less – treasury stock, at cost, 14.0 shares at june 30, 2016, and 12.5 shares at december 31, 2015 | -519,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less – treasury stock, at cost, 13.5 shares at march 31, 2016, and 12.5 shares at december 31, 2015 | -498,900,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term borrowings and current maturities of long-term debt | 1,300,000 | 3,000,000 | 16,600,000 | 14,500,000 | 12,600,000 | 11,400,000 | 27,600,000 | 10,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other accrued liabilities | 80,900,000 | 67,900,000 | 40,600,000 | 44,200,000 | 33,000,000 | 37,900,000 | 40,800,000 | 41,400,000 | 64,600,000 | 36,300,000 | 44,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term retirement obligations | 38,600,000 | 38,700,000 | 41,100,000 | 81,300,000 | 68,500,000 | 61,900,000 | 73,100,000 | 47,900,000 | 39,800,000 | 42,500,000 | 48,900,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: treasury stock, at cost, 12.5 and 9.3 shares at december 31, 2015 and 2014, respectively | -457,800,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less – treasury stock, at cost, 11.5 shares at september 30, 2015, and 9.3 shares at december 31, 2014 | -411,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive income | -108,500,000 | -69,700,000 | -35,200,000 | 9,200,000 | 9,800,000 | 10,700,000 | 14,400,000 | 8,700,000 | 12,800,000 | 3,900,000 | 21,800,000 | 48,300,000 | 45,100,000 | 32,600,000 | 7,500,000 | 1,800,000 | 12,400,000 | 8,400,000 | 4,400,000 | 18,400,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less – treasury stock, at cost, 9.5 shares at june 30, 2015, and 9.3 shares at december 31, 2014 | -311,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill and intangible assets | 59,100,000 | 60,400,000 | 61,100,000 | 61,100,000 | 60,900,000 | 57,400,000 | 57,200,000 | 57,700,000 | 57,400,000 | 57,700,000 | 57,700,000 | 56,800,000 | 56,700,000 | 56,500,000 | 55,700,000 | 56,100,000 | 56,900,000 | 56,900,000 | 55,700,000 | 55,900,000 | 57,100,000 | 57,100,000 | 59,300,000 | 58,900,000 | 76,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less — treasury stock, at cost, 9.5 shares at march 31, 2015 and 9.3 shares at december 31, 2014 | -311,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term notes payable and capital lease obligations | 415,000,000 | 292,000,000 | 240,000,000 | 294,800,000 | 238,300,000 | 268,400,000 | 304,600,000 | 321,100,000 | 358,600,000 | 358,800,000 | 388,800,000 | 390,800,000 | 392,000,000 | 392,500,000 | 393,100,000 | 393,800,000 | 371,100,000 | 315,500,000 | 322,800,000 | 401,900,000 | 419,400,000 | 426,800,000 | 422,500,000 | 416,800,000 | 422,400,000 | 447,900,000 | 478,400,000 | 430,400,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
less: treasury stock, at cost, 9.3 and 5.1 shares at december 31, 2014 and 2013, respectively | -305,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less — treasury stock, at cost, 9.3 shares at september 30, 2014 and 5.1 shares at december 31, 2013 | -305,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less — treasury stock, at cost, 8.2 shares at june 30, 2014 and 5.1 shares at december 31, 2013 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred tax assets | 10,000,000 | 10,300,000 | 14,000,000 | 13,900,000 | 14,400,000 | 15,400,000 | 28,000,000 | 22,100,000 | 26,100,000 | 33,000,000 | 29,900,000 | 62,900,000 | 55,100,000 | 63,600,000 | 73,100,000 | 78,600,000 | 86,100,000 | 85,600,000 | 80,300,000 | 80,000,000 | 81,500,000 | 88,300,000 | 75,500,000 | 83,000,000 | 87,900,000 | 88,700,000 | 94,100,000 | 96,400,000 | 103,100,000 | 110,200,000 | 111,200,000 | 107,800,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
less — treasury stock, at cost, 6.6 shares at march 31, 2014 and 5.1 shares at december 31, 2013 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: treasury stock, at cost, 5.1 and 2.5 shares at december 31, 2013 and 2012, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current deferred tax assets and other current assets | 96,900,000 | 71,800,000 | 65,800,000 | 63,100,000 | 66,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term borrowings and current maturities of debt | 4,800,000 | 5,000,000 | 15,400,000 | 17,100,000 | 19,200,000 | 11,900,000 | 9,300,000 | 7,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less — treasury stock, at cost, 4.3 shares at september 30, 2013 and 2.5 shares at december 31, 2012 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less — treasury stock, at cost, 4.3 shares at june 30, 2013 and 2.5 shares at december 31, 2012 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less — treasury stock, at cost, 3.3 shares at march 31, 2013 and 2.5 shares at december 31, 2012 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: treasury stock, at cost, 2.5 and 2.2 shares at december 31, 2012 and 2011, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less — treasury stock, at cost, 2.5 shares at september 30, 2012 and 2.2 shares at december 31, 2011 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less — treasury stock, at cost, 2.5 shares at june 30, 2012 and 2.2 shares at december 31, 2011 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less — treasury stock, at cost, 2.5 shares at march 31, 2012 and 2.2 shares at december 31, 2011 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued interest | 2,700,000 | 6,900,000 | 9,600,000 | 10,100,000 | 9,600,000 | 8,600,000 | 16,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: treasury stock, at cost, 2.2 shares at december 31, 2011 and 2010, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less — treasury stock, at cost, 2.0 and 2.2 shares at september 30, 2011 and december 31, 2010, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less — treasury stock, at cost, 2.0 and 2.2 shares at june 30, 2011 and december 31, 2010, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less — treasury stock, at cost, 2.1 and 2.2 shares at march 31, 2011 and december 31, 2010, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: treasury stock, at cost, 2.2 and 2.0 shares at december 31, 2010 and 2009, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less — treasury stock, at cost, 2.2 and 2.0 shares at september 30, 2010 and december 31, 2009, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less — treasury stock, at cost, 2.2 and 2.0 shares at june 30, 2010 and december 31, 2009, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
notes payable and current maturities of capital lease obligations | 4,400,000 | 33,500,000 | 3,500,000 | 13,200,000 | 6,600,000 | 2,100,000 | 1,900,000 | 1,700,000 | 600,000 | 400,000 | 1,800,000 | 2,000,000 | 2,200,000 | 5,000,000 | 5,100,000 | 3,000,000 | 3,900,000 | 5,400,000 | 4,600,000 | 1,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less — treasury stock, at cost, 2.2 and 2.0 shares at march 31, 2010 and december 31, 2009, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: treasury stock, at cost, 2.0 and 1.9 shares at december 31, 2009 and 2008, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less — treasury stock, at cost, 2.0 and 1.9 shares at september 30, 2009 and december 31, 2008, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less — treasury stock, at cost, 2.0 and 1.9 shares at june 30, 2009 and december 31, 2008, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less – treasury stock, at cost, 1.9 shares at march 31, 2009 and december 31, 2008 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
business consolidation and restructuring liabilities | 2,900,000 | 3,400,000 | 4,200,000 | 4,300,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: treasury stock, at cost, 1.9 and 1.8 shares at december 31, 2008 and 2007, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated deficit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less – treasury stock, at cost, 1.9 shares and 1.8 shares at september 30, 2008 and december 31, 2007, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less – treasury stock, at cost, 1.9 shares and 1.8 shares at june 30, 2008 and december 31, 2007, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less – treasury stock, at cost, 1.8 shares at march 31, 2008 and december 31, 2007 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
assets of discontinued operations | 39,700,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities of discontinued operations | 12,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: treasury stock, at cost, 1.8 and 1.7 shares at december 31, 2007 and 2006, respectively | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, no par value, 20.0 shares authorized, no shares issued or outstanding | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less–treasury stock, at cost, 1.8 shares at september 30, 2007 and 1.7 shares at december 31, 2006 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less – treasury stock, at cost, 1.8 shares at june 30, 2007 and 1.7 shares at december 31, 2006 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less — treasury stock, at cost, 1.8 shares at march 31, 2007 and 1.7 shares at december 31, 2006 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less — treasury stock, at cost, 1.7 shares at september 30, 2006 and 1.5 shares at december 31, 2005 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less – treasury stock, at cost, 1.7 shares at june 30, 2006 and 1.5 shares at december 31, 2005 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill | 74,700,000 | 75,500,000 | 75,700,000 | 76,600,000 | 78,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
mandatorily redeemable convertible preferred stock, 0.125 shares of series a and 0.125 shares of series b authorized, no shares of series a or series b issued and outstanding at december 31, 2005, and 0.101 shares of series a and 0.047 shares of series b issued and outstanding at december 31, 2004 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders’ equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, no par value, 20.0 shares of stock authorized, no shares issued or outstanding at december 31, 2005 and december 31, 2004 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: treasury stock, at cost, 1.5 shares at december 31, 2005 and 1.4 shares at december 31, 2004 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less – accumulated depreciation | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
mandatorily redeemable convertible preferred stock, 0.125 shares of series a and 0.125 shares of series b authorized, 0.071 shares of series a issued and outstanding at september 30, 2005 and 0.101 shares of series a and 0.047 shares of series b issued and outstanding at december 31, 2004 | 64,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less – treasury stock, at cost, 1.5 shares at september 30, 2005 and 1.4 shares at december 31, 2004 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
mandatorily redeemable convertible preferred stock, 0.125 shares of series a and 0.125 shares of series b authorized, 0.101 shares of series a and 0.047 shares of series b issued and outstanding at june 30, 2005, and december 31, 2004 | 95,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less – treasury stock, at cost, 1.5 shares at june 30, 2005 and 1.4 shares at december 31, 2004 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
mandatorily redeemable convertible preferred stock, 0.125 shares of series a and 0.125 shares of series b authorized, 0.101 shares of series a and 0.047 shares of series b issued and outstanding at march 31, 2005, and december 31, 2004 | 92,800,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less – treasury stock, at cost, 1.5 shares at march 31, 2005 and 1.4 shares at december 31, 2004 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
mandatorily redeemable convertible preferred stock, 0.125 shares of series a and 0.125 shares of series b authorized, 0.101 shares of series a and 0.047 shares of series b issued and outstanding at december 31, 2004, and 0.125 shares of series a and 0.125 shares of series b issued and outstanding at december 31, 2003 | 90,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, no par value, 20.0 shares of stock authorized, no shares issued or outstanding at december 31, 2004 and december 31, 2003 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: treasury stock, at cost, 1.4 shares at december 31, 2004 and 1.3 shares at december 31, 2003 |
We provide you with 20 years of balance sheets for Hexcel stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as asset and liabilities, payables and receivables, long debts and short debts, cash and inventories, expenses and profits. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Hexcel. Explore the full financial landscape of Hexcel stock with our expertly curated balance sheets.
The information provided in this report about Hexcel stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.