7Baggers
Quarterly
Annual
    Unit: USD2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2009-03-31 2008-12-31 2008-09-30 2008-06-30 2008-03-31 2007-12-31 2007-09-30 2007-06-30 2007-03-31 2006-12-31 2006-09-30 2006-06-30 2006-03-31 2005-12-31 2005-09-30 2005-06-30 2005-03-31 2004-12-31 2004-09-30 2004-06-30 2004-03-31 2003-12-31 2003-09-30 2003-06-30 2002-12-31 2002-09-30 2002-06-30 2002-03-31 
      
    		                                                                                             
      revenues
    		76,474,000 74,396,000 73,485,000 74,235,000 73,095,000 71,556,000 72,760,000 70,581,000 70,339,000 69,198,000 68,946,000 68,536,000 67,285,000 65,638,000 65,367,000 64,338,000 64,091,000 64,816,000 63,468,000 61,818,000 60,883,000 60,553,000 61,572,000 62,695,000 62,450,000 63,781,000 65,187,000 59,825,000 59,925,000 57,008,000 54,858,000 62,758,000 63,553,000 61,481,000 59,870,000 58,737,000 58,367,000 54,793,000 54,078,000 55,866,000 53,835,000 52,145,000 47,156,000 45,339,000 44,525,000 42,476,000 38,350,000  31,919,000 29,646,000 27,838,000 26,380,000 25,841,000 23,674,000 61,448,000 20,618,000 21,050,859 18,505,735 49,137,818 16,616,445 16,660,469 14,837,252 43,293,197 14,105,033 14,583,522 13,619,208 37,937,772 13,661,771 13,012,995 11,421,700 32,139,878 11,809,386 12,046,568 8,101,339 24,302,937 7,480,532 8,223,700 7,522,640 20,528,766 6,830,640 6,806,420 5,682,402 15,025,075 5,032,233 4,691,433 4,907,772 1,085,629.75 4,342,519 4,669,751     
      operating costs and expenses:
    		                                                                                             
      cost of revenues
    		26,507,000 26,364,000 25,487,000 25,111,000 24,470,000 23,738,000 24,617,000 24,011,000 23,587,000 23,567,000 23,856,000 23,537,000 23,374,000 22,234,000 21,998,000 22,980,000 22,585,000 22,657,000 21,237,000 22,736,000 23,302,000 22,935,000 20,359,000 24,875,000 25,348,000 26,806,000 26,861,000 25,428,000 25,102,000 23,236,000 22,248,000 26,618,000 26,731,000 26,375,000 26,276,000 26,224,000 24,889,000 22,622,000 22,900,000 23,634,000 23,126,000 22,432,000 20,193,000 19,367,000 19,115,000 18,738,000 16,926,000  12,871,000 12,520,000 11,112,000 10,804,000 10,167,000 9,575,000 23,151,000 7,915,000 7,638,306 7,069,788 17,916,218 6,274,483 5,906,377 5,461,982 15,935,673 5,407,778 5,228,069 5,267,831   4,862,638  11,826,027 4,336,478 4,359,246 2,915,014 8,491,080 2,378,223 3,161,708 2,574,951 7,353,395 2,392,075 2,459,438 2,035,765 5,501,156 1,776,017 1,750,972 1,890,073 4,865,673 1,402,071 1,603,917 4,621,055 1,349,443  1,831,851 
      product development
    		12,107,000 12,073,000 12,047,000 12,682,000 12,100,000 12,076,000 12,032,000 11,930,000 10,901,000 11,031,000 11,680,000 11,807,000 11,476,000 10,583,000 10,412,000 11,454,000 10,344,000 10,336,000 9,361,000 8,814,000 8,192,000 7,830,000 7,468,000 7,346,000 7,195,000 7,640,000 6,927,000 6,586,000 6,600,000 6,547,000 6,001,000 7,269,000 6,990,000 7,041,000 6,599,000 7,373,000 7,261,000 7,244,000 7,018,000 7,560,000 6,195,000 5,815,000 4,646,000 4,411,000 4,211,000 4,294,000 3,546,000  2,778,000 2,606,000 2,282,000 2,278,000 2,182,000 1,869,000 5,527,000 1,946,000 1,911,233 1,786,248 5,239,089 1,749,876 1,722,929 1,526,165 4,665,140 1,620,165 1,447,422 1,534,421 4,139,000 1,530,954 1,330,530 1,284,432 3,142,386 1,165,352 1,100,228 1,078,651 2,611,602 891,188 836,819 889,549 2,208,182 719,930 743,101 636,518 1,872,022 659,155 634,079 647,002 2,477,178 770,068 810,589 3,466,798 1,212,022  1,008,561 
      sales and marketing
    		12,143,000 11,808,000 12,149,000 12,482,000 11,497,000 11,405,000 11,773,000 11,419,000 11,290,000 11,307,000 11,728,000 11,494,000 11,365,000 10,869,000 10,417,000 10,744,000 10,232,000 9,462,000 8,924,000 9,011,000 8,863,000 8,236,000 9,188,000 9,602,000 9,003,000 9,819,000 9,521,000 9,162,000 8,559,000 8,913,000 9,064,000 11,804,000 10,117,000 10,159,000 10,834,000 11,161,000 10,285,000 9,001,000 8,557,000 9,537,000 8,377,000 10,328,000 7,347,000 8,084,000 7,585,000 7,251,000 6,947,000  5,450,000 5,199,000 5,255,000 4,423,000 4,678,000 5,536,000 12,207,000 3,810,000 4,356,488 3,507,644 9,695,719 3,357,956 3,049,817 2,960,868 8,305,428 2,624,805 2,601,702 2,713,594 7,698,355 3,121,707 2,694,108 2,552,275 6,918,628 2,293,777 2,820,633 1,734,427 5,372,159 1,647,892 2,033,016 1,628,818 4,112,084 1,340,084 1,601,201 1,190,262 3,697,743 1,100,944 1,204,578 1,156,953        
      general and administrative
    		7,330,000 7,398,000 8,669,000                                                                                           
      depreciation and amortization
    		10,820,000 10,867,000 10,755,000 10,464,000 10,073,000 10,370,000 10,336,000 10,526,000 10,403,000 10,222,000 9,926,000 9,611,000 9,592,000 9,420,000 9,322,000 9,370,000 9,141,000 9,149,000 9,153,000 8,184,000 7,406,000 7,150,000 7,449,000 7,240,000 7,149,000 6,942,000 6,539,000 6,134,000 6,006,000 6,019,000 6,073,000 6,795,000 6,570,000 6,531,000 6,387,000 6,231,000 5,755,000 5,081,000 5,140,000 4,849,000 4,639,000 4,256,000 3,253,000 2,993,000 2,815,000 2,722,000 2,401,000  1,897,000 1,876,000 1,882,000 1,672,000 1,572,000 1,534,000 3,941,000 1,471,000 1,354,683 1,042,874 3,737,258 1,142,536 1,235,918 1,390,342 3,834,124 1,305,351 1,250,065 1,266,300 3,647,474 1,174,794                          
      total operating costs and expenses
    		68,907,000 68,510,000 69,107,000 69,546,000 66,597,000 67,145,000 67,070,000 66,327,000 65,476,000 65,190,000 66,055,000 65,459,000 64,903,000 62,685,000 61,332,000 64,798,000 62,306,000 61,385,000 60,168,000 60,681,000 57,749,000 56,249,000 54,328,000 59,359,000 58,702,000 61,513,000 59,818,000 56,988,000 55,264,000 52,744,000 51,128,000 61,629,000 59,571,000 58,626,000 58,037,000 59,258,000 57,081,000 52,477,000 51,591,000 53,988,000 49,510,000 49,581,000 42,366,000 41,113,000 39,784,000 38,366,000 35,052,000  27,813,000 26,473,000 24,492,000 22,649,000 21,800,000 21,333,000 52,804,000 17,924,000 17,945,028 15,948,725 43,768,250 14,926,450 14,313,106 13,425,229 39,250,380 13,025,572 12,721,585 12,683,424 36,046,814 13,071,211 12,288,739 11,377,803 30,954,521 11,079,365 11,638,611 8,192,275 22,688,231 7,186,107 8,095,504 6,973,890 19,413,860 6,348,838 6,851,060 5,636,455 16,073,369 5,274,803 5,265,243 5,376,287        
      operating income
    		7,567,000 5,886,000 4,378,000 4,689,000 6,498,000 4,411,000 5,690,000 4,254,000 4,863,000 4,008,000 2,891,000 3,077,000 2,382,000 2,953,000 4,035,000 -460,000 1,785,000 3,431,000 3,300,000 1,137,000 3,134,000 4,304,000 7,244,000 3,336,000 3,748,000 2,268,000 5,369,000 2,837,000 4,661,000 4,264,000 3,730,000 1,129,000 3,982,000 2,855,000 1,833,000 -521,000 1,286,000 2,316,000 2,487,000                                                       
      yoy
    		16.45% 33.44% -23.06% 10.23% 33.62% 10.05% 96.82% 38.25% 104.16% 35.73% -28.35% -768.91% 33.45% -13.93% 22.27% -140.46% -43.04% -20.28% -54.45% -65.92% -16.38% 89.77% 34.92% 17.59% -19.59% -46.81% 43.94% 151.28% 17.05% 49.35% 103.49% -316.70% 209.64% 23.27% -26.30%                                                           
      qoq
    		28.56% 34.44% -6.63% -27.84% 47.31% -22.48% 33.76% -12.52% 21.33% 38.64% -6.04% 29.18% -19.34% -26.82% -977.17% -125.77% -47.97% 3.97% 190.24% -63.72% -27.18% -40.59% 117.15% -10.99% 65.26% -57.76% 89.25% -39.13% 9.31% 14.32% 230.38% -71.65% 39.47% 55.76% -451.82% -140.51% -44.47% -6.88%                                                        
      operating margin %
    		                                                                                             
      interest income
    		788,000 958,000 931,000                                                                                           
      other income
    		-103,000 23,000 -61,000 -3,040,000 981,000 889,000 853,000 1,163,000 590,000 492,000 250,000 191,000 2,543,000 679,000  -39,000 -99,000 -65,000 -87,000 -1,000 100,000 199,000 1,706,000 681,000 853,000 852,000 822,000 843,000 -548,000 476,000 313,000 265,000 173,000 165,000 130,000 116,000 337,000 109,000 18,000 169,000 28,000 -44,000 9,000 29,000 49,000 23,000 45,000  28,000 47,000 31,000 42,000 26,000 19,000                                        
      income before income tax provision
    		8,252,000 6,867,000 5,248,000 5,483,000 7,479,000 5,300,000 6,543,000 5,417,000 5,453,000 4,500,000 3,141,000 3,268,000 4,925,000 3,632,000 3,759,000 2,066,250 1,686,000 3,366,000 3,213,000             1,394,000 4,155,000 3,020,000 1,963,000 -405,000 1,623,000 2,425,000 2,505,000 2,047,000 4,353,000 2,520,000 4,799,000 4,255,000 4,790,000 4,133,000 3,343,000  4,134,000 3,220,000 3,377,000 3,773,000 4,067,000 2,360,000 8,662,000 2,686,000 3,101,673 2,577,168                                    
      income tax provision
    		2,166,000 1,478,000 916,000 594,000 1,754,000 1,132,000 1,316,000 827,000 1,586,000 367,000 518,000 819,000 1,259,000 549,000 866,000 -112,000 186,000 925,000 922,000 213,000 600,000 1,061,000 1,858,000 463,000 1,140,000 719,000 1,411,000 749,000 1,077,000 1,084,000 414,000 -2,554,000 1,651,000 754,000 678,000 -94,000 461,000 1,022,000 1,004,000 236,000 1,739,000 1,047,000 2,077,000 1,608,000 1,354,000 1,769,000 1,395,000  1,712,000 1,279,000 1,556,000 1,796,000 1,640,000 940,000 222,500 890,000 1,271,251 1,051,411 222,140.5 888,562 995,337 596,659 11,828.75 47,315 131,750 57,370   8,000                         
      net income
    		6,086,000 5,389,000 4,332,000 4,889,000 5,725,000 4,168,000 5,227,000 4,590,000 3,867,000 4,133,000 2,623,000 2,449,000 3,666,000 3,083,000 2,893,000 -387,000 1,500,000 2,441,000 2,291,000 923,000 2,634,000 3,442,000 7,092,000 3,683,000 3,712,000 2,401,000 5,974,000 2,790,000 3,036,000 2,545,000 23,846,000 3,948,000 2,504,000 2,266,000 1,285,000 -311,000 1,162,000 1,403,000 1,501,000 1,811,000 2,614,000 1,473,000 2,722,000 2,647,000 3,436,000 2,364,000 1,948,000  2,422,000 1,941,000 1,821,000 1,977,000 2,427,000 1,420,000 5,148,000 1,796,000 1,830,422 1,525,757 3,358,515 795,903 1,347,709 806,864 12,949,149 1,023,097 1,728,117 877,529 2,245,683 609,112 739,441 65,684 3,348,193 739,016 424,709 44,549 2,025,341 474,339 288,679 658,467 1,359,170 553,758 23,197 144,166 -871,108 -177,272 -528,975 -418,968 -2,788,688 -623,346 -1,010,830 -14,260,052 -2,381,190 -3,239,795 -3,428,988 
      yoy
    		6.31% 29.29% -17.12% 6.51% 48.05% 0.85% 99.28% 87.42% 5.48% 34.06% -9.33% -732.82% 144.40% 26.30% 26.28% -141.93% -43.05% -29.08% -67.70% -74.94% -29.04% 43.36% 18.71% 32.01% 22.27% -5.66% -74.95% -29.33% 21.25% 12.31% 1755.72% -1369.45% 115.49% 61.51% -14.39% -117.17% -55.55% -4.75% -44.86% -31.58% -23.92% -37.69% 39.73%  41.87% 21.79% 6.97%  -0.21% 36.69% -64.63% 10.08% 32.59% -6.93% 53.28% 125.66% 35.82% 89.10% -74.06% -22.21% -22.01% -8.05% 476.62% 67.97% 133.71% 1235.99% -32.93% -17.58% 74.11% 47.44% 65.32% 55.80% 47.12% -93.23% 49.01% -14.34% 1144.47% 356.74% -256.03% -412.38% -104.39% -134.41% -68.76% -71.56% -47.67% -97.06% 17.11% -80.76% -70.52%     
      qoq
    		12.93% 24.40% -11.39% -14.60% 37.36% -20.26% 13.88% 18.70% -6.44% 57.57% 7.10% -33.20% 18.91% 6.57% -847.55% -125.80% -38.55% 6.55% 148.21% -64.96% -23.47% -51.47% 92.56% -0.78% 54.60% -59.81% 114.12% -8.10% 19.29% -89.33% 504.00% 57.67% 10.50% 76.34% -513.18% -126.76% -17.18% -6.53% -17.12% -30.72% 77.46% -45.89% 2.83% -22.96% 45.35% 21.36%   24.78% 6.59% -7.89% -18.54% 70.92% -72.42% 186.64% -1.88% 19.97% -54.57% 321.98% -40.94% 67.03% -93.77% 1165.68% -40.80% 96.93% -60.92% 268.68% -17.63% 1025.76% -98.04% 353.06% 74.01% 853.35% -97.80% 326.98% 64.31% -56.16% -51.55% 145.44% 2287.20% -83.91% -116.55% 391.40% -66.49% 26.26% -84.98% 347.37% -38.33% -92.91% 498.86% -26.50% -5.52%  
      net income margin %
    		                                                                                             
      net income per share
    		                   0.03 0.08 0.11 0.22 0.12 0.11 0.07 0.18                                                                   
      basic
    		0.2 0.18 0.14 0.16 0.19 0.14 0.17 0.15 0.13 0.13 0.09 0.08 0.12 0.1 0.09 0.05 0.05 0.08 0.07                                    0.23 0.08 0.08 0.07 0.15 0.04 0.06 0.04 0.6 0.05 0.08 0.04 0.1 0.03 0.03 0 0.16 0.03 0.02 0 0.1 0.02 0.01 0.03 0.06 0.03 0 0.01            
      diluted
    		0.2 0.18 0.14 0.16 0.19 0.14 0.17 0.15 0.13 0.13 0.09 0.08 0.12 0.1 0.09 0.05 0.05 0.08 0.07                                    0.21 0.08 0.08 0.07 0.14 0.04 0.06 0.04 0.59 0.05 0.08 0.04 0.1 0.03 0.03 0 0.15 0.03 0.02 0 0.09 0.02 0.01 0.03 0.07 0.02 0 0.01            
      weighted-average shares of common stock outstanding:
    		                                                                                             
      basic
    		29,688 30,320 30,444 30,386 30,409 30,401 30,313 30,571 30,683 30,684 30,591 30,648 30,570 30,491 30,955 31,534 31,558 31,553 31,504 31,960 31,955 31,997 32,334 32,372 32,376 32,394 32,337 32,264 32,322 32,312 32,097 31,861 31,893 31,876 31,774 31,721 31,739 31,736 31,666 30,057 31,643 29,234 27,703 27,570 27,605 27,567 27,453 26,853 26,722 26,340 26,128 26,173 26,127 25,999 22,445 22,164 22,001,911 21,837,334 21,766,915 21,806,581 21,795,558 21,675,763 21,457,517 21,464,317 21,382,802 21,382,055 21,707,364 21,407,222 21,961,252 22,086,945 21,998,845 22,025,285 21,970,364 21,935,787 21,576,553 21,618,616 21,475,021 21,284,325 21,051,373 21,212,310 21,054,335 20,685,786            
      diluted
    		29,811 30,450 30,587 30,544 30,590 30,526 30,418 30,673 30,769 30,775 30,659 30,717 30,662 30,512 30,976 31,618 31,684 31,616 31,526 31,989 31,981 32,025 32,357 32,428 32,437 32,434 32,377 32,335 32,415 32,378 32,132 32,196 32,217 32,229 32,104 32,068 32,107 32,071 31,970 30,436 32,029 29,617 28,068 28,023 28,047 28,043 27,906 27,663 27,649 27,409 27,507 27,591 27,501 27,335 23,748 23,496 23,350,247 22,969,406 22,488,024 22,510,679 22,432,931 22,130,145 21,838,040 21,931,952 21,626,406 21,567,204 22,204,314 21,910,040 22,578,825 22,727,096 22,700,996 22,664,432 22,781,562 22,603,095 22,358,648 22,363,500 22,469,102 22,139,107 21,942,182 22,356,561 22,064,179 21,772,332            
      dividends declared per share
    		0.031 0.031 0.031 0.028 0.028 0.028 0.028 0.025 0.025 0.025 0.025                    1                                                               
      other general and administrative expenses
    		   6,581,250 8,457,000 9,556,000 8,312,000 8,441,000 9,295,000 9,063,000 8,865,000 9,010,000 9,096,000 9,579,000 9,183,000 10,250,000 10,004,000 9,781,000 11,493,000 11,936,000 9,986,000 10,098,000 9,864,000 10,296,000 10,007,000 10,306,000 9,970,000 9,678,000 8,997,000 8,029,000 7,742,000 9,143,000 9,163,000 8,520,000 7,941,000 8,269,000 8,891,000 8,529,000 7,976,000 8,408,000 7,173,000 6,750,000 6,927,000 6,258,000 6,058,000 5,361,000 5,232,000  4,817,000 4,272,000 3,961,000 3,472,000 3,201,000 2,819,000 7,978,000 2,782,000 2,684,318 2,542,171 7,179,966 2,401,599 2,398,065 2,085,872 6,510,015 2,067,473 2,194,327 1,901,278 6,061,977 2,090,314 2,192,591 1,767,276 5,881,343 1,966,715 2,160,257 1,608,284 4,083,672 1,509,354 1,396,549 1,237,003 3,713,952 1,244,556 1,287,012 1,155,929 3,432,203 1,202,174 1,171,187 1,194,639 3,832,884 1,153,433 1,279,063 4,921,052 1,488,524  1,649,571 
      other loss
    		              -276,000                                                                               
      income from continuing operations before income tax provision
    		                   1,136,000 3,234,000 4,503,000 8,950,000 4,017,000 4,601,000 3,120,000 6,191,000 3,680,000 4,113,000 4,740,000 4,043,000                                                               
      income from continuing operations
    		                   923,000 2,634,000 3,442,000 7,092,000 3,554,000 3,461,000 2,401,000 4,780,000 2,931,000 3,036,000 3,656,000 3,629,000                                                               
      discontinued operations:
    		                                                                                             
      gain on sale of discontinued operations
    		                       93,000 340,000  1,620,000 -1,000  -1,502,000 30,991,000                                                               
      income from discontinued operations
    		                       129,000 251,000  1,194,000 -141,000  -1,111,000 20,217,000                                                               
      net income per share
    		                   0.03 0.08 0.11 0.22 0.12 0.11 0.07 0.18                                                                   
      continuing operations
    		                   0.03 0.08 0.11 0.22 0.11 0.11 0.07 0.15 0.09 0.09 0.11 0.11                                                               
      discontinued operations
    		                       0.01   0.03   -0.03 0.63                                                               
      income from discontinued operations before income tax provision
    		                              -64,000                                                               
      income tax benefit
    		                             -391,000                                         -1,962,996 17,500 4,800  -3,609 -14,436 -8,000                 
      earnings per share – basic:
    		                                                                                             
      earnings per share - basic
    		                           0.228 0.09 0.08                                                                
      earnings per share - diluted:
    		                                                                                             
      earnings per share - diluted
    		                           0.228 0.09 0.08                                                                
      earnings per share—basic:
    		                                                                                             
      earnings per share—basic
    		                              0.74                                                               
      earnings per share—diluted:
    		                                                                                             
      earnings per share—diluted
    		                              0.74                                                               
      earnings per share:
    		                                                                                             
      basic
    		                               0.048 0.08 0.07 0.04 0.033 0.04 0.04 0.05 0.058 0.08 0.05 0.1 0.07 0.12 0.09 0.07  0.09 0.07 0.055 0.08 0.09 0.05                                        
      diluted
    		                               0.048 0.08 0.07 0.04 0.033 0.04 0.04 0.05 0.058 0.08 0.05 0.1 0.07 0.12 0.08 0.07  0.09 0.07 0.053 0.07 0.09 0.05                                        
      income from operations
    		                                       2,919,750 4,325,000 2,564,000 4,790,000 4,226,000 4,741,000 4,110,000 3,298,000  4,106,000 3,173,000 3,346,000 3,731,000 4,041,000 2,341,000 8,644,000 2,694,000 3,105,831 2,557,010 5,369,568 1,689,995 2,347,363 1,412,023 4,042,817 1,079,461 1,861,937 935,784 1,890,958 590,560 724,256 43,897 1,185,357 730,021 407,957 -90,936 1,614,706 294,425 128,196 548,750 1,114,906 481,802 -44,640 45,947 -1,048,294 -242,570 -573,810 -468,515 -3,090,037 -708,661 -1,116,848 -9,807,053 -2,551,525 -3,409,329 -3,677,301 
      other income:
    		                                                                                             
      interest and other income
    		                                                      53,000 5,000 8,638 29,626 15,765 4,302 5,784 2,716 21,883 3,588 7,321 8,956 107,720 32,081 40,089 46,129 239,139 47,791 34,405 147,560 482,017 175,414 161,841 142,847 285,793 81,914 72,490 105,450 189,028 69,116 47,763 55,224 315,883 99,533 109,113 594,094 182,629 198,786 257,289 
      total other income
    		                                                      18,000 -8,000 -4,158 20,158 -15,328 -5,530 -4,317 -8,500 -6,175 -9,049 -2,070 -885 53,636 18,552 23,185 21,787 199,840 26,495 21,552 139,551 453,115 165,478 152,483 134,217                
      income before income taxes
    		                                                          5,354,240 1,684,465 2,343,046 1,403,523 4,036,642 1,070,412 1,859,867 934,899 1,944,594 609,112 747,411 65,684 1,385,197 756,516 429,509 48,615 2,067,821 459,903 280,679 682,967                
      cost of revenues (excluding depreciation and amortization).
    		                                                                  1,288,360.5 5,153,442  4,527,773                        
      depreciation
    		                                                                    518,498 521,497 1,387,880 560,118 476,296 356,196 1,030,670 374,946 328,589 336,054 1,164,262 373,697 401,950 408,161 1,021,790 344,426 329,576 313,807 1,028,391 342,620 378,159 1,237,797 395,163  447,871 
      amortization
    		                                                                    690,374 724,550                        
      amortization of intangibles, content fees and software feature enhancements
    		                                                                      189,231.25 756,925 721,951 499,703                    
      benefit from income taxes
    		                                                                         4,066    24,500                
      amortization of intangibles, content fees and software feature enhancements.
    		                                                                          96,126 384,504                  
      amortization of intangibles, content fees and feature enhancements
    		                                                                            338,823 307,515 69,624 278,496              
      amortization of intangibles, content fees, feature enhancements, and prepaid compensation
    		                                                                                358,358 209,820            
      amortization of intangibles, content fees, fixed royalties, and prepaid compensation
    		                                                                                  48,021.75 192,087 174,851 173,813 1,231,819 444,635 478,720 2,076,359 685,148   
      basic and diluted net income per share
    		                                                                                  -0.04 -0.01 -0.03 -0.02 -0.14 -0.03 -0.05 -0.7 -0.12 -0.16  
      weighted-average shares of common stock outstanding:
    		                                                                                             
      basic and diluted
    		                                                                                  20,585,825 20,655,825 20,581,052 20,446,544 20,383,134 20,421,337 20,360,855 20,261,062 20,290,435 20,251,465 20,195,982 
      office consolidation charge
    		                                                                                             
      revenues, net of warrant expense of -0- in 2002 and 549,077 in 2001
    		                                                                                         1,014,601.75 4,058,407   
      amortization of goodwill
    		                                                                                             
      revenues, net of warrant expense of -0- in 2002 and 504,803 in 2001
    		                                                                                           4,133,508  
      revenues, net of warrant expense of -0- in 2002 and 436,052 in 2001
    		                                                                                            3,534,858 
      amortization of intangibles, content fees, fixed royalties and prepaid compensation
    		                                                                                            713,041 
      write off of investment
    		                                                                                             
      net income per share
    		                   0.03 0.08 0.11 0.22 0.12 0.11 0.07 0.18                                                                   
      basic and diluted
    		                                                                                            -0.17 
    The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.