7Baggers
Quarterly
Annual
    Unit: USD2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31 2009-09-30 2009-06-30 2009-03-31 2008-12-31 2008-09-30 2008-06-30 2008-03-31 2007-12-31 2007-09-30 2007-06-30 2007-03-31 2006-12-31 2006-09-30 2006-06-30 2006-03-31 2005-12-31 2005-09-30 2005-06-30 2005-03-31 2004-12-31 2004-09-30 2004-06-30 2004-03-31 2003-12-31 2003-09-30 2002-12-31 2002-09-30 2002-06-30 2002-03-31 
      
                                                                                               
      operating activities:
                                                                                               
      net income
    6,087,000 5,389,000 4,332,000 4,889,000 5,724,000 4,167,000 5,227,000 4,590,000 3,867,000 4,133,000 2,623,000 2,449,000 3,666,000 3,083,000 2,893,000 -387,000 1,500,000 2,441,000 2,291,000 923,000 2,635,000 3,441,000 7,092,000 3,683,000 3,712,000 2,401,000 5,974,000 2,790,000 3,035,000 2,546,000 23,846,000 3,948,000 2,504,000 2,267,000 1,285,000 -311,000 1,163,000 1,402,000 1,501,000 1,811,000 2,615,000 1,473,000 2,722,000 2,647,000 3,436,000 2,363,000 1,948,000 2,421,000 1,941,000 1,821,000 1,977,000 2,427,000 1,420,000 1,792,000 1,795,821 1,830,422 1,525,757 1,203,942 795,903 1,347,709 806,864 10,343,503 1,023,097 1,728,117 877,529 1,440,558 609,112 739,441 65,684 2,878,935 739,016 424,709 44,549 1,078,195 474,339 288,679 658,467 1,191,807 553,758 23,197 144,166 76,835 -177,272 -528,975 -418,968 -418,418 -623,346 -2,591,269 -2,381,190 -8,239,795 -3,428,988 
      adjustments to reconcile net income to net cash from operating activities:
                                                                                               
      depreciation and amortization
    10,820,000 10,866,000 10,755,000 10,464,000 10,073,000 10,370,000 10,336,000 10,526,000 10,402,000 10,222,000 9,926,000 9,611,000 9,592,000 9,420,000 9,322,000 9,370,000 9,141,000 9,149,000 9,153,000 8,184,000 7,406,000 7,150,000 7,449,000 7,240,000 7,149,000 6,941,000 6,539,000 6,134,000 6,006,000 6,018,000 6,073,000 6,795,000 6,570,000 6,531,000 6,387,000 6,231,000 5,755,000 5,081,000 5,140,000 4,849,000 4,639,000 4,256,000 3,253,000 2,993,000 2,815,000 2,722,000 2,401,000 1,897,000 1,876,000 1,882,000 1,673,000 1,572,000 1,534,000 1,544,000 1,470,443 1,354,683 1,042,874 1,110,999 1,142,535 1,235,918 1,390,342 1,317,759 1,305,351                             
      stock-based compensation
    794,000 836,000 1,104,000 1,185,000 1,131,000 1,094,000 1,060,000 1,077,000 1,038,000 1,093,000 945,000 945,000 918,000 917,000 774,000            516,000 471,000                                               166,080 228,258 149,376               
      amortization of deferred commissions
    3,173,000 2,867,000 3,150,000 3,420,000 3,104,000 2,999,000 2,957,000 3,028,000 3,003,000 2,752,000 2,712,000 2,773,000 2,797,000 2,545,000 2,484,000 2,269,000 2,391,000 2,376,000 2,133,000 2,213,000 2,301,000 2,095,000 2,159,000 2,036,000 2,068,000 2,080,000 2,121,000                                                                 
      benefit from credit losses
    177,000 154,000 237,000 568,000 225,000 1,628,000 174,000 346,000 304,000 162,000 209,000 -15,000 -44,000 438,000 6,000                                                                             
      deferred income taxes
    4,588,000 -284,000 751,000 -154,000 -418,000 -1,313,000 771,000 909,000 -2,144,000 -1,290,000 800,000 -515,000 136,000 405,000 684,000 -527,000 315,000 1,265,000 486,000 1,965,000 -97,000 1,927,000 500,000 364,000 -263,000 1,633,000 433,000 2,356,000 25,000 28,000 608,000 -2,755,000 294,000 -110,000 526,000 995,000 -141,000   269,000 -700,000   -3,195,000 1,354,000 1,770,000 1,395,000 1,712,000 1,279,000 1,401,000 1,620,000 1,640,000 940,000 1,146,000 829,938 1,020,651 1,051,411 335,470 746,204 995,337 596,659                               
      loss on equity method investments
    43,000 35,000 72,000 80,000 68,000 51,000 31,000                                                                                     
      other
    -370,000 -377,000 -399,000 -434,000 -459,000 -400,000 -346,000 -288,000 -261,000 -257,000 -85,000 -27,000 -7,000 11,000 26,000 52,000 72,000 45,000 15,000 26,000 200,000 74,000 47,000 29,000 -17,000 -56,000 -28,000 13,000   30,000 43,000 101,000 116,000 148,000 180,000 239,000 268,000 339,000 463,000 552,000 161,000 225,000 312,000 354,000 352,000 376,000                                             
      changes in operating assets and liabilities:
                                                                                               
      accounts and unbilled receivables
    -2,432,000 4,466,000 -1,001,000 -4,207,000 4,295,000 6,231,000 -5,782,000 -3,987,000 5,770,000 6,247,000 -4,787,000 -10,043,000 2,275,000 5,872,000 -5,874,000 -3,563,000 1,660,000 4,868,000 7,379,000 -2,983,000 3,750,000 814,000 -4,573,000 -2,019,000 1,605,000 10,632,000 1,387,000 -9,915,000 1,960,000 5,769,000 -1,864,000 -4,176,000 -1,728,000 2,001,000 5,028,000 776,000 -1,133,000 -10,173,000 4,451,000 -3,385,000 -406,000 2,006,000 1,049,000 -4,799,000 1,667,000 1,549,000 -5,107,000 1,343,000 -7,487,000 776,000 2,770,000 -2,279,000 -40,000 -3,077,000 -485,944 640,780 -2,074,836 133,851 -999,368 1,853,716 -2,220,597 67,219   -2,256,651 866,594 -2,552,863 -85,308 1,388,300 -976,515 -3,502 -803,357 1,672,713 -2,392,232 -434,305 1,083,604 -667,789 -157,448 -573,077 -13,485 219,542 -849,941 -746,717 588,719 -528,993       
      prepaid and other current assets
    1,548,000 -1,996,000 268,000                                                                                         
      other assets
    -3,285,000 -5,815,000 -2,781,000 -401,000 27,000 172,000 -56,000 -8,000 21,000 168,000 147,000 -11,000 167,000 -27,000 79,000 330,000 -110,000 -92,000 -76,000 -420,000 -197,000 371,000 134,000 136,000 213,000 -375,000 -16,000 897,000 -4,263,000 2,915,000 421,000 -72,000 74,000 -128,000 -42,000 341,000 -588,000 238,000 314,000 822,000 -532,000 1,097,000 -277,000 -1,840,000 26,000 27,000 26,000 452,000 335,000 241,000 216,000 104,000 146,000 52,000 63,122 88,497 91,381 54,741 39,448 46,066 47,674 59,898 11,844 9,110 49,042 49,342 -1,044 89,100 49,375 -221,783 91,030 43,694 458,621 154,588 -295,339 51,205 92,352 -16,479 9,907 -75,373 37,442 43,861 -155,873 -18,398 46,660       
      accounts payable and accrued expenses
    -1,334,000 3,438,000 -7,296,000 3,344,000 541,000 -1,496,000 -7,416,000 5,561,000 2,099,000 1,938,000 -4,773,000 2,800,000 3,586,000 1,009,000 -3,653,000 -1,267,000 2,979,000 -702,000 -5,339,000 1,574,000 4,717,000 608,000 -5,775,000 2,175,000 2,983,000 1,326,000 -5,386,000 12,819,000 -2,724,000 -2,013,000 -6,074,000  1,053,000                                                           
      accrued royalties
    819,000 -791,000 425,000 -633,000 1,636,000 -1,527,000 1,157,000 -2,306,000 1,626,000 -1,297,000 1,090,000 -166,000 914,000 -2,219,000 1,877,000 -166,000 -808,000 -2,493,000 -305,000 -1,454,000 1,370,000 -5,030,000 442,000 1,531,000 1,742,000 -5,636,000 3,342,000 534,000 4,671,000 -2,804,000 506,000 -120,000 2,042,000 -927,000 -1,024,000 -724,000 5,334,000 -1,687,000 768,000 1,049,000 525,000 -1,002,000 -774,000 2,634,000 -4,535,000 249,000 2,472,000                                             
      deferred revenue
    -2,598,000 -13,765,000 17,457,000 853,000 -4,168,000 -11,567,000 14,552,000 -168,000 1,936,000 -12,886,000 14,504,000 3,110,000 -4,144,000 -9,715,000 15,456,000 -1,370,000 -4,484,000 -8,601,000 6,862,000 1,675,000 -3,373,000 -6,222,000 6,453,000 533,000 -2,782,000 -6,071,000 6,400,000 4,445,000 -2,619,000 -5,140,000 8,417,000 1,673,000 317,000 -6,492,000 3,696,000 4,712,000 4,708,000 -3,256,000 -3,218,000 747,000 -287,000 -1,168,000 6,881,000 2,553,000 229,000 6,090,000 8,599,000 108,000 5,279,000 -966,000 -1,643,000 937,000 1,474,000 2,270,000 574,745 -168,803 3,342,058 -362,909 1,679,728 630,252 2,559,507 251,104 1,638,683 -2,082,548 2,224,328 -787,178 748,766 -348,944 1,096,695 -948,317 659,871 -408,537 920,293 32,663 341,626 -186,408 589,820 256,806 282,166 -21,501 -89,761 500,995 40,162 -3,746 391,038       
      net cash from operating activities
    18,030,000 5,023,000 27,074,000 11,160,000 19,111,000 6,451,000 20,938,000 13,812,000 24,669,000 4,948,000 20,541,000 8,108,000 15,099,000 7,326,000 20,655,000 5,949,000 12,112,000 5,220,000 19,104,000 5,121,000 17,221,000 7,416,000 6,116,000 13,110,000 15,940,000 20,522,000 16,085,000 14,445,000 13,599,000 6,653,000 8,549,000 11,049,000 12,619,000 6,517,000 16,527,000 9,251,000 14,698,000 -5,427,000 5,712,000 9,398,000 6,388,000 10,124,000 9,007,000 5,581,000 6,573,000 12,913,000 9,189,000 7,186,000 3,855,000 6,912,000 6,669,000 5,519,000 3,414,000 5,267,000 5,661,020 5,284,416 3,542,564 4,299,014 3,923,837 6,545,925 1,348,053 3,553,613 2,082,384 4,265,717 1,667,624 2,021,688 -43,049 2,337,214 1,726,745 1,503,860 2,430,149 414,951 2,756,330 875,998 1,699,148 1,524,448 -101,783 2,515,737 1,416,442 -113,285 1,354,223 337,201 -18,260 222,844 -166,320       
      capex
    120,000 -2,146,000 -528,000 -203,000 -284,000 -172,000 -742,000 -346,000 -472,000 -503,000 -879,000 -198,000 -389,000 -545,000 -636,000 -815,000 -195,000 -509,000 -1,898,000 -254,000 -466,000 -258,000 -1,010,000 -546,000 -1,853,000 -8,260,000 -11,338,000 -2,824,000 -1,072,000 -1,412,000 -1,858,000 -705,000 -1,436,000 -2,858,000 -1,018,000 -1,215,000 -636,000 -549,000 -2,685,000 -2,082,000 -1,958,000 -1,741,000 -2,313,000 -1,500,000 -621,000 -1,319,000 -1,104,000 -499,000 -744,000 -1,131,000 -1,176,000 -1,246,000 -763,000 -555,000 -1,752,035 -1,099,565 -708,400 -1,773,466 -340,207 -259,523 -250,424 -863,864 -201,629 -180,858 -540,946 -263,775 -216,702 -285,506 -471,604 -299,107 -377,781 -476,800 -157,629 -135,855 -109,785 -411,254 -222,766 -615,962 -146,594 -635,584       
      free cash flows
    18,150,000 2,877,000 26,546,000 10,957,000 18,827,000 6,279,000 20,196,000 13,466,000 24,197,000 4,445,000 19,662,000 7,910,000 14,710,000 6,781,000 20,019,000 5,134,000 11,917,000 4,711,000 17,206,000 4,867,000 16,755,000 7,158,000 5,106,000 12,564,000 14,087,000 12,262,000 4,747,000 11,621,000 12,527,000 5,241,000 6,691,000 10,344,000 11,183,000 3,659,000 15,509,000 8,036,000 14,062,000 -5,976,000 3,027,000 7,316,000 4,430,000 8,383,000 6,694,000 4,081,000 5,952,000 11,594,000 8,085,000 6,687,000 3,111,000 5,781,000 5,493,000 4,273,000 2,651,000 4,712,000 3,908,985 4,184,851 2,834,164 2,525,548 3,583,630 6,286,402 1,097,629 2,689,749 1,880,755 4,084,859 1,126,678 2,021,688 -43,049 2,073,439 1,510,043 1,503,860 2,144,643 -56,653 2,457,223 875,998 1,321,367 1,047,648 -259,412 2,515,737 1,280,587 -223,070 942,969 114,435 -634,222 76,250 -801,904       
      investing activities:
                                                                                               
      proceeds from maturities of marketable securities
    15,213,000 14,805,000 11,268,000 22,980,000 16,974,000 15,196,000 14,000,000 9,250,000 9,000,000 9,000,000 1,000,000 3,600,000 2,000,000 5,025,000 200,000 5,231,000 4,500,000 17,598,000 13,339,000 25,458,000 20,725,000 21,952,000 20,600,000 9,700,000 28,337,000 9,540,000 14,789,000 25,063,000 19,600,000 20,507,000 28,556,000 21,670,000 19,340,000 31,198,000 22,558,000 24,723,000 40,916,000 16,359,000 8,525,000 20,750,000 9,165,000                                                 
      purchases of marketable securities
    -15,334,000 -16,929,000 -9,171,000 -22,915,000 -17,005,000 -20,402,000 -14,124,000 -12,033,000 -6,252,000 -29,133,000 -2,850,000 -7,866,000 -3,577,000 -2,024,000 -18,000 -5,205,000 -1,000 -24,236,000 -22,812,000 -14,130,000 -24,586,000 -18,584,000 -14,057,000 -30,101,000 -15,819,000 -28,654,000 -12,612,000 -3,989,000 -30,429,000 -20,650,000 -28,211,000 -24,194,000 -11,551,000 -29,308,000 -41,912,000 -6,454,000 -1,006,000 -76,761,000 -7,000                                                 
      proceeds from sale of non-marketable equity investments
       765,000 2,000                                                                                   
      purchase of other investments
    -1,000,000 -500,000                                                                                         
      payments associated with capitalized software development
    -7,410,000 -6,710,000 -7,790,000 -6,634,000 -6,555,000 -6,533,000 -7,019,000 -6,254,000 -6,243,000 -5,743,000 -7,566,000 -5,942,000 -5,575,000 -5,512,000 -6,305,000 -5,352,000 -6,300,000 -4,951,000 -5,326,000 -4,449,000 -4,747,000 -3,551,000 -4,068,000 -3,334,000 -2,805,000 -3,441,000 -4,933,000 -3,242,000 -2,948,000 -2,553,000 -2,541,000 -2,643,000 -2,975,000 -3,268,000 -2,970,000 -2,651,000 -2,767,000 -2,313,000 -1,990,000 -1,936,000 -1,763,000 -1,543,000 -2,023,000 -1,633,000 -1,336,000 -1,225,000 -1,464,000 -941,000 -1,072,000 -1,338,000 -1,101,000 -996,000 -1,000,000 -866,000 -578,615 -534,037 -4,086,348                                   
      purchases of property and equipment
    -109,000 -2,317,000 -1,055,000 -203,000 -284,000 -172,000 -742,000 -346,000 -472,000 -503,000 -879,000 -198,000 -389,000 -545,000 -636,000 -815,000 -195,000 -509,000 -1,898,000 -254,000 -466,000 -258,000 -1,010,000 -546,000 -1,853,000 -8,260,000 -11,338,000 -2,824,000 -1,072,000 -1,412,000 -1,858,000 -705,000 -1,436,000 -2,858,000 -1,018,000 -1,215,000 -636,000 -549,000 -2,685,000 -2,082,000 -1,958,000 -1,741,000 -2,313,000 -1,500,000 -621,000 -1,319,000 -1,104,000 -499,000 -744,000 -1,131,000 -1,176,000 -1,246,000 -763,000 -555,000 -1,752,035 -1,099,565 -708,400 -1,773,466 -340,207 -259,523 -250,424 -863,864 -201,629 -180,858 -540,946   -263,775 -216,702                       
      net cash from investing activities
    -8,640,000 -11,151,000 -7,248,000 -8,071,000 -6,870,000 -11,911,000 -7,120,000 -9,381,000 -3,922,000 -26,379,000 -16,916,000 -10,362,000 -4,047,000 -10,018,000 -3,962,000 -8,771,000 -6,313,000 -979,000 -9,660,000 -71,948,000 -16,367,000 -2,191,000 -19,904,000 -15,477,000 -2,828,000 -9,840,000 -39,379,000 -10,304,000 -5,883,000 -7,932,000 60,677,000 13,170,000 -6,784,000 -5,106,000 -12,859,000 961,000 -42,333,000 -10,588,000 -4,696,000 5,887,000 2,798,000 -59,295,000 -84,253,000 8,057,000 -2,772,000 -10,848,000 -9,978,000 2,795,000 -2,074,000 10,607,000 -10,376,000 -2,572,000 -56,646,000 -13,972,000 -330,814 4,582,266 -7,387,452 -7,940,744 -904,694 -856,985 -674,672 -1,299,953 -383,242 -573,738 -813,114 -711,105 -637,906 -393,720 -385,493 -404,392 -1,199,961 -1,010,189 -11,330,735 2,835,905 -1,846,801 304,384 -757,629 -2,543,044 475,127 1,099,079 -1,457,460 -3,263,000 -615,962 2,591,409 -226,395       
      financing activities:
                                                                                               
      taxes paid related to net settlement of equity awards
    -121,000 -5,000 -1,070,000 -181,000 -71,000 -6,000 -855,000 -117,000 -20,000 -6,000 -791,000 -47,000 -20,000 -1,000 -497,000 -711,000 -72,000 -399,000 -6,000 -56,000 -373,000 -4,000 -45,000 -626,000 -359,000 -3,000 -35,000 -3,000 -297,000 -2,000 -18,000 -25,000 -367,000 -5,000 -9,000 -14,000 -288,000 -3,000 -5,000 -535,000 -213,000 -1,000 -8,000 -152,000 -158,000                                           
      payment of cash dividends
    -919,000 -947,000 -943,000 -852,000 -851,000 -851,000 -849,000 -757,000 -767,000       -7,000 -12,000 -9,000 -1,000 -30,000 -5,000 -1,000 -52,000 -4,000                                                               
      repurchases of common stock
    -6,897,000       -7,281,000    -3,411,000 -19,726,000     -3,667,000 -6,343,000                                                                       
      net cash from financing activities
    -7,937,000 -19,073,000 -2,013,000 -1,033,000 -922,000 -857,000 -1,704,000 -8,273,000 -2,435,000 -1,540,000 -791,000 -47,000 -20,000 -3,412,000 -20,223,000 -5,719,000 -79,000 -411,000 -3,673,000 -6,408,000 -134,000 -10,279,000 -9,000 -47,000 -443,000 -417,000 -103,000 -10,000 -32,172,000 2,034,000 89,000 74,000 106,000 -268,000 -398,000 652,000 25,000 -233,000 -716,000 3,762,000 68,900,000 28,015,000 3,430,000 264,000 -248,000 297,000 782,000 742,000 143,000 69,000 126,000 596,000 55,373,000 458,354 360,267 197,379 66,223 -347,427 65,895 56,376 -71,609 125,287 -182,695 -189,827 -95,056 -2,074,015 -1,050,804 -187,233 -230,811 -48,624 36,556 -43,568 -46,352 -49,757 571,545 -9,477 -24,820 137,405 565,439 43,936 11,852 -11,229 193,076 -17,651       
      effect of exchange rate changes on cash and cash equivalents
    -11,000 14,000 7,000 -76,000 39,000 41,000 -40,000 52,000 6,000 -60,000 -21,000 67,000 9,000 -50,000 -5,000 -13,000 -53,000 203,000 -251,000 59,000 27,000 18,000 -46,000                                                                     
      net increase in cash and cash equivalents
    1,442,000 -25,187,000 17,820,000 1,980,000 11,358,000 -6,276,000 12,074,000 -3,790,000   2,813,000 -2,234,000 11,041,000 -6,154,000 -3,535,000 -8,554,000 5,667,000 4,444,000 8,782,000     -2,376,000 13,065,000 10,239,000 -23,711,000 4,038,000 7,706,000 -33,451,000 71,260,000 24,308,000 5,909,000 1,517,000 3,400,000    783,000 14,569,000 12,948,000   17,068,000 4,065,000 1,817,000 -492,000 10,763,000 2,523,000 17,662,000 -3,638,000   46,668,000 5,788,560 10,226,949 -3,647,509 -3,575,507 2,671,716 5,754,835 729,757 2,182,051 1,824,429 3,509,284 664,683   892,690 1,154,019 868,657 1,181,564   3,665,551 -197,410   -52,127 2,028,974    -645,451 3,007,329 -410,366 5,945,695 1,842,222 -919,793    
      cash and cash equivalents at beginning of period
    59,469,000 40,333,000 46,023,000 46,905,000 36,566,000 131,538,000 134,321,000 84,768,000  49,634,000  82,010,000  81,995,000  59,537,000 41,365,000  76,904,000 140 17,867,860 12,287,059 4,106,612 3,599,346 10,725,780 5,726,151 2,257,372 -11,000,000 14,219,807 4,747,434 
      cash and cash equivalents at end of period
    1,442,000 -25,187,000 77,289,000 1,980,000 11,358,000 -6,276,000 52,407,000 -3,790,000 18,318,000 -23,031,000 48,836,000 -2,234,000 11,041,000 -6,154,000 43,370,000 -8,554,000 5,667,000 4,444,000 45,348,000 -70,441,000 -5,527,000 5,109,000 107,425,000 -2,376,000 13,065,000 10,239,000 110,610,000 4,038,000 7,706,000 -33,451,000 156,028,000  5,909,000 1,517,000 53,034,000  -26,983,000 -15,990,000 82,793,000  12,948,000 19,729,000 34,764,000  4,065,000 1,817,000 59,045,000 10,763,000 43,888,000  -3,638,000 3,073,000 24,268,000 46,668,000 5,788,700 10,226,949 14,220,351 -3,575,507 2,671,716 5,754,835 13,016,816 2,182,051 1,824,429 3,509,284 4,771,295 1,215,527 -2,754,970 892,690 4,753,365 868,657 1,181,564 -558,682 2,107,807 3,665,551 -197,410 2,400,377 4,857,262 -52,127 2,028,974 1,551,233 2,198,071 -13,913,947 -645,451 3,007,329 13,809,441 5,945,695 1,842,222 -919,793 3,457,269 -1,415,775 2,947,930 
      noncash investing and financing activities:
                                                                                               
      purchases of property and equipment, accrued but not paid
    94,000 -110,000 197,000                                                                                         
      capitalized software development, accrued but not paid
    135,000 281,000 330,000                                                                                         
      fair value of common stock issued as consideration for business combinations
                                                                                               
      gain on disposal of fixed assets
                                                                                               
      change in fair value of non-marketable equity investments
           -380,000    -2,653,000       -29,000 -1,152,000                                                                     
      prepaid royalties
       -307,000 -196,000 1,916,000 -758,000 553,000 -874,000 1,079,000 -1,889,000 190,000 415,000 1,512,000 -2,033,000 578,000 870,000 1,183,000 -2,215,000 1,003,000 818,000 3,778,000 -3,202,000 -22,000 94,000 4,446,000 -2,820,000 609,000 -331,000 3,828,000 -2,467,000 1,046,000 -266,000 1,658,000 -430,000 -1,717,000 -3,085,000 1,821,000 -1,027,000 -60,000 1,632,000 -633,000 -1,945,000 -199,000 -134,000 -1,174,000 -2,667,000 -151,000 1,652,000 -1,897,000 57,000 -39,000 1,550,000 -1,496,000 147,454 344,075 741,471 -1,375,346 -296,125 617,542 -7,214 -1,062,028 276,454 39,812 -342,899 -139,093                          
      other prepaid expenses and other current assets
       -1,194,000 1,034,000 -2,170,000 959,000 -426,000 1,591,000 -2,890,000 482,000 1,620,000 1,360,000 -1,603,000 952,000 437,000 745,000 -1,931,000 2,521,000 -3,957,000 425,000 -188,000 735,000 772,000 1,344,000 2,495,000 251,000 -3,256,000 5,850,000 -6,002,000 -530,000 -394,000 779,000 -1,340,000 730,000 -1,136,000 797,000 -1,912,000 789,000 -777,000 -171,000 -702,000 278,000 -1,762,000 445,000 -845,000 140,000 -550,000 -270,000 -165,000 326,000 -466,000 -232,000 73,000 -42,369 -162,285 -151,346 10,040 126,855 -409,605 166,783 202,274 -540,908 20,216 368,144 -215,838 359,035 -363,982 -153,921 72,996 -112,598 -142,153 -52,718 44,286 823,419 -622,558 -360,284 -90,059 177,185 44,504 -321,324 8,630 100,464 -258,654 22,252       
      deferred commissions
       -6,313,000 -3,506,000 -3,704,000 -1,928,000 -5,269,000 -3,753,000 -4,340,000 -1,490,000 -4,739,000 -4,000,000 -3,578,000 -2,614,000 -3,420,000 -3,242,000 -3,010,000 -3,602,000 -4,337,000 -3,059,000 -2,032,000 -1,602,000 -3,955,000 -2,259,000 -1,883,000 -1,382,000                                                                 
      cash paid for acquisitions, net of cash acquired
                                                                                               
      proceeds from sale of fixed assets
                                                                                             
      payment of debt issuance costs
                                                                                               
      supplemental cash flow information:
                                                                                               
      interest paid
                                                                            7,003 8,590 10,059 9,048 8,707 7,893 7,463 3,992 4,176 3,238 3,445 2,928 3,484  9,664     
      income taxes paid
                                                                            26,000 14,456 -14,456                 
      business combinations, net of cash acquired
           -6,621,000 44,000 -3,987,000 -22,000 -3,974,000 -731,000 -99,893,000 -28,000 -21,421,000 -9,000,000 -16,000 -18,002,000         -2,177,000 -49,937,000   -88,075,000                                                
      (gain) loss on disposal of fixed assets
                                                                                               
      non-cash paid time off expense
                   -1,011,000                                                                         
      payments to acquire non-marketable equity investments
                      -1,000,000 -257,000                                                                      
      payment of debt issue costs
                                                                                               
      gain on sale of fixed assets
                                                                                              
      loss on non-marketable equity investments
            89,000 114,000 127,000  121,000 224,000 276,000  125,000 79,000 54,000               5,000   33,000 43,000 19,000   3,000 31,000 10,000                                               
      net decrease in cash and cash equivalents
                        -5,527,000 5,109,000 -24,113,000              -26,983,000      -47,231,000          -52,636,000                    -8,617,973    -868,889    -59,301         -1,415,775 -1,799,504 
      non-cash royalty expense
                       -3,440,000                                                                     
      proceeds from sales of marketable securities
                                                                                               
      non-cash additions to non-marketable equity investments
                                                                                             
      payments to acquire equity method investments
                                          -1,000,000                                                 
      income from discontinued operations
                           -129,000 -251,000 -1,194,000 141,000                                                                
      loss on disposal of fixed assets
                                                                                               
      gain on equity method investments
                                                                                               
      proceeds from sale of discontinued operations, net of tax
                                                                                               
      proceeds from sale of property and equipment
                           2,000 1,000                                                                   
      proceeds from exercise of stock options
                           183,000 31,000 30,000 184,000 2,368,000 91,000 92,000 131,000 99,000 51,000 39,000 55,000 51,000 30,000 247,000 222,000 410,000 13,000 449,000 782,000 900,000 32,000 69,000 126,000 596,000 222,000 460,202 360,810 198,988 67,800 33,482 191,704 243,346 115,220 308,894   80,017 64,595 32,235 34,081 57,340 173,027                     
      payment of earn-out related to prior acquisitions
                                                                                               
      income taxes (refunded) paid
                                                                                               
      non-cash additions to property and equipment
                                                                                               
      stock based compensation
                    862,000 782,000 616,000 552,000 558,000 557,000 550,000 601,000 569,000                                              93,481 340,949 146,617                   
      benefit from doubtful accounts
                    96,000 -139,000 142,000 114,000 -191,000 63,000 288,000 112,000 51,000 46,000 2,000 343,000 300,000 390,000 850,000 440,000 323,000 200,000 300,000 100,000 150,000 90,000 100,000 65,000 112,000 7,000 67,000 100,000 70,000 75,000 20,000 50,000 20,000   5,000 25,000   45,000    25,000 75,000 50,000 80,000 30,000          25,000 15,000 25,000 15,000       
      repurchase of common stock
                          -9,876,000                                          -1,919,052                         
      net cash from discontinued operating activities
                               -1,000 -1,000 -1,002,000                                                             
      net cash from continuing investing activities
                           -15,477,000 -2,828,000 -9,840,000 -39,379,000 -10,304,000 -5,884,000 -7,931,000 60,792,000                                                             
      net cash from discontinued investing activities
                               1,000 -1,000 -115,000                                                             
      payment of debt issue cost
                                                                                               
      gain on non-marketable equity investments
                        -42,000 39,000 11,000   -15,000 -54,000                                                                
      proceeds from sale of discontinued operations
                            -187,000    -1,000 -375,000 58,203,000                                                             
      payments of earn-outs related to acquisitions
                            -1,000 -37,000                                                                 
      (gain) loss on equity method investments
                                                                                               
      net cash from continuing operating activities
                           13,110,000 15,940,000 20,522,000 16,085,000 14,446,000 13,599,000 6,654,000 9,551,000                                                             
      net cash from continuing financing activities
                            -47,000 -443,000 -417,000  -10,000 -32,172,000 2,034,000                                                             
      net cash from discontinued financing activities
                                                                                               
      payments to acquire cost method investments
                             -3,342,000                                                              
      excess tax benefits from equity awards
                                       444,000    713,000    -3,363,000                                                
      (gain) loss on non-marketable equity investments
                               -17,000 -20,000 2,000 -7,000     13,000                                                        
      change in fair value of cost method investments
                                                                                              
      proceeds for sale of long-lived assets
                                                                                               
      payment of earn-outs related to prior acquisitions
                                                                                               
      (income) income from discontinued operations
                                 1,110,000 -20,217,000                                                             
      adjustments:
                                                                                               
      stock based compensation expense
                                 427,000 419,000  439,000 478,000 441,000  512,000 504,000 500,000 493,000 440,000 1,938,000 409,000 403,000 388,000 450,000 384,000 400,000 310,000 299,000 296,000 299,000 242,000 191,000 223,171 184,035 189,794 165,366 165,603 169,771 162,779 205,954 158,167 150,786 145,615   273,178 152,934                       
      payment of earn-outs related to acquisitions
                                 -37,000              -9,000                                               
      share based compensation expense
                                                                                               
      gain on sale of long-lived assets
                                                                                               
      changes in assets and liabilities, net of business combinations:
                                                                                               
      accounts payable
                                      -147,000 -865,000 1,301,000 124,000 -1,879,000 2,364,000 -798,000 1,146,000 -2,849,000 3,953,000 -519,000 -1,596,000 604,000 318,000 230,000 502,000 -643,000 -228,000 -1,160,000 1,284,000 573,993 -647,106 -999,887 1,552,367 282,967 -115,412 -897,402 849,026 -163,857 -103,270 -416,569 463,334 198,608 255,117 -1,345,960 1,007,325 138,628 -604,576 -415,565 730,457 36,251 110,480 -194,978 -74,191 352,160 -443,886 234,072 -31,290 219,043 -186,216 -35,573       
      accrued liabilities, accrued compensation and related expenses, and other long-term liabilities
                                                                                               
      proceeds from issuance of common stock
                                                                                             
      proceeds from borrowings under revolving line of credit facility
                                           28,000,000                                                 
      repayments under revolving line of credit facility
                                                                                             
      payment of earn-outs related to business combinations
                                           -5,000 -609,000 -19,000                                                 
      cash and cash equivalents at beginning of year
                                                                                               
      cash and cash equivalents at end of year
                                                                                               
      non-cash investing and financing activities:
                                                                                               
      receivable from sale of long-lived assets
                                                                                               
      excess tax benefit from equity awards
                                                                                               
      proceeds from sale of long-lived assets
                                         975,000                                                     
      accrued liabilities and accrued compensation and related expenses and other long-term liabilities
                                      -276,000  607,000 1,048,000 -2,099,000  2,437,000 620,000 25,000  808,000 932,000 -1,452,000 -839,000 -1,310,000  1,502,000 -2,460,000  498,794 660,182 -1,179,976                                   
      proceeds for sale of long lived assets
                                                                                               
      issuance of common stock in connection with business combinations
                                                                                               
      proceeds from sale of long lived assets
                                                                                               
      issuance of common stock in connection with business combination
                                                                                               
      acquisition of content rights in exchange for future services
                                                                                             
      proceeds from maturities of investments in marketable securities
                                                11,320,000 10,581,000 18,517,000 26,472,000 29,475,000  15,125,000 16,500,000 3,500,000  2,000,132 6,215,868 2,135,000                                   
      proceeds from sales of investments in marketable securities
                                                                                               
      purchases of investments in marketable securities
                                                -12,278,000 -18,870,000 -13,176,000 -21,987,000 -29,552,000  -22,974,000 -13,926,000 -58,383,000  -296 -4,727,704                                   
      investments in non-marketable equity investments
                                                -60,000 -15,000 -250,000                                             
      issuance of common stock in connection with acquisition
                                                2,247,000                                             
      acquisitions, net of cash acquired
                                                 -12,501,000                                             
      changes in assets and liabilities, net of acquisitions:
                                                                                               
      payments on capital lease obligations
                                                          -1,848 -543 -1,609 -1,577 -1,491 -2,659 -3,178 -4,151 -2,036 -3,465 -10,451 -15,255 -23,877 -37,839 -46,248 -33,361 -48,701 -44,695 -44,918 -47,667 -49,757 -47,347 -41,820 -33,426 -30,429 -17,462 -11,123 -8,463 -11,229 -11,829 -17,961 -10,883 -14,021 -25,685 -27,756 -33,902 -50,223 
      issuance of common stock in connection with acquisitions
                                                                                               
      acquisition, net of cash acquired
                                                   -181,000                 -9,194  139,104 -16,630 -12,206,752     -172,716 10,982 -41,136 -9,321,206           
      changes in other investments
                                                     16,000                                          
      payments on capital lease obligations and note payable
                                                                                               
      changes in operating assets and liabilities, net of acquisition:
                                                                                               
      changes in assets and liabilities:
                                                                                               
      restricted cash
                                                          -13,148 123,170 -40,022 -41,685 -6,269 75,020 -45,739 -43,450 -6   90,042 -9,485 -47,177 -37,004 80,973 -24,206 77,301 117,142 -153,194 -15,155 208,270 -66,097 -70,296 -65,952 6,984 74,767 46,188 -151,229 229,432 415,446       
      payments on note payable
                                                                                               
      interest receivable
                                                            3,885       -1,067 3,106 3,249 4,044 3,430 2,527 -1,779 -5,172 8,135 49,911 -10,943 1,381 -8,393 4,044 -30,940 -1,665 1,072 2,908 -5,658 -4,582 197,812 -94,208       
      payments on long-term debt
                                                             -123,150 -183,792                               
      realized loss on disposal of property and equipment
                                                                3,555     8,133 7,472                       
      changes in operating assets and liabilities, excluding effects of acquisition:
                                                                                               
      prepaid development fees
                                                             -108,346 -49,246 -152,730 -84,466 -75,022 -26,983 -27,331 -66,950 20,858 -41,754 -53,234 -14,464 -164,968 -166,583 -87,376 -223,370    -262,839 -241,721 -148,802 -121,528 -52,725 -121,313 -86,227 -190,932 -184,266       
      commercial support liabilities
                                                             -117,669 -71,577 -56,942 -28,138 244,164 -70,098 -66,800 -103,708 257,446 -443,850 219,702 48,886 25,804 -36,771 -46,521 7,328 -59,796 -209,699 -197,906 -456,513 323,593 -85,904 73,273 549,269 -6,573         
      payments associated with capitalized software feature enhancements
                                                             -457,555 -564,487 -597,462 -424,248 -436,089 -181,613 -392,880 -272,168 -351,359 -339,532 -129,945 -159,597 -466,048 -1,053,559 -521,955 -524,876                   
      issuance of common stock to employee stock purchase plan
                                                                     18,471 -18,471                   
      accrued liabilities and accrued compensation and related expenses
                                                              361,448 -183,946 -1,098,999 281,205 328,386 601,507 -129,663 -986,718 223,603 369,200 -817,090 518,178 -314,068                     
      other long-term liabilities
                                                                                               
      other long term liabilities
                                                                                               
      income tax benefit from recognition of deferred tax assets
                                                                                               
      proceeds from maturities and sale of investments in marketable securities
                                                                                         6,009,000 1,250,000    
      borrowings under revolving credit facility
                                                                         -3,000,000 1,500,000                   
      payments under revolving credit facility
                                                                         3,000,000 -1,500,000                   
      purchase of property and equipment through issuance of long term debt
                                                                                             
      payments on promissory note
                                                                  -181,571 -180,470 -179,376 -178,289 -177,209 -176,134 -175,066 -174,006 -172,950                     
      depreciation
                                                                    566,764   518,525 521,497 555,388 560,118 476,296 356,196 366,026 374,946 328,590 336,054 354,151 373,697 401,950 408,161 378,407 344,426 329,576 313,807       
      amortization
                                                                    699,536   690,375 724,550                       
      changes in operating assets and liabilities, excluding effects of acquisitions:
                                                                                               
      capital lease obligations incurred
                                                                             74,605 13,462 93,960 13,786 200,890 112,141          
      realized loss on disposal of property & equipment
                                                                             28 428 165  1,242 1,798 3,056  -1,985 -565 3,703       
      registration liabilities
                                                                      19,224 49,658 37,264 -70,415 23,980 -77,734 -108,987 145,363 11,832 -216,847 68,909 69,972 64,251 -7,970 -69,808 -52,436 149,477 -227,766 -429,843       
      proceeds from maturities and sales of investments in marketable securities
                                                                          800,000 1,700,000  3,060,000 5,775,000 3,950,000  5,350,000 1,250,000 9,275,000  2,505,000 2,945,000       
      purchase of investments in marketable securities
                                                                             -3,160,000 -4,993,816 -4,550,000  -4,750,000 -1,000,000 -16,541,234 -2,535,811   -524,650 -3,848,281 -5,324,886 
      purchase of property and equipment
                                                                          -285,506 -471,604 -299,107  -377,781 -476,800 -157,629  -135,855 -109,785 -411,254 -222,766 -615,962 -146,594 -635,584 -158,336 -85,324 -94,808 -122,798 -217,858 -190,071 
      income tax (benefit) from recognition of deferred tax assets
                                                                                               
      impairment of capitalized software feature enhancements
                                                                                               
      amortization of intangibles, content fees, and software feature enhancements
                                                                          756,925 721,951 499,703                   
      issuance of common stock in connection with acquisition of company
                                                                          960,170     39,633 1,303,516           
      effects of acquisition:
                                                                                               
      estimated fair value of tangible assets acquired
                                                                          35,615 1,825 2,819,040     15,047 703,310           
      estimated fair value of liabilities assumed
                                                                          5,347 107,174 -4,531,930     161,881 -7,773 -648,134           
      purchase price in excess of net tangible assets acquired
                                                                          -180,066 -92,369 14,976,906     10,835 -10,982             
      less fair value of stock issued
                                                                          -960,170                   
      cash paid
                                                                          -139,104 16,630 12,303,846     172,716 -10,982 29,003 9,351,150           
      less cash acquired
                                                                          -97,094     12,133 -29,944           
      net cash paid for acquisition
                                                                          -139,104 16,630 12,206,752     172,716 -10,982 41,136 9,321,206           
      accrued liabilities and compensation
                                                                            -716,103 455,285 238,437 263,414 -299,985 627,133 198,980 -340,678 -10,362 124,705 259,966 -267,760 143,812       
      exercise of stock options
                                                                            1,350  456,809 32,343  167,834 423,456 55,059  128,179 310  53,549     
      amortization of intangibles, content fees and software feature enhancements
                                                                                               
      collection of note receivable — related party
                                                                                               
      amortization of intangibles, content fees, and software feature enhancements.
                                                                                               
      prepaid development fees and content rights
                                                                              -199,197                 
      purchase of capitalized software feature enhancements
                                                                                               
      amortization of intangibles, content fees, and feature enhancements
                                                                               338,823 307,515               
      stock issued
                                                                                  -39,633 -1,303,516           
      amortization of intangibles, content fees, feature enhancements, fixed royalties, and prepaid compensation
                                                                                               
      impairment of capitalized content development fees
                                                                                               
      non cash compensation expense
                                                                                               
      collection of note receivable – related party
                                                                                               
      amortization of intangibles, content fees, feature enhancements and prepaid compensation
                                                                                  278,496 358,358 209,820           
      proceeds from note receivable — related party
                                                                                               
      issuance of stock to employee stock purchase plan
                                                                                            
      purchase price in excess of net assets acquired
                                                                                    10,599,490           
      office consolidation charge
                                                                                               
      impairment of long-lived assets
                                                                                               
      cumulative effect of a change in accounting principle
                                                                                               
      repayments on note receivable – related party
                                                                                               
      issuance of common stock to advisory boards
                                                                                               
      amortization of intangibles, content fees, fixed royalties, and prepaid compensation
                                                                                      192,087 174,851 173,813       
      proceeds from note receivable – related party
                                                                                              
      amortization of goodwill
                                                                                               
      gain on webmd renegotiation
                                                                                               
      non cash warrant expense
                                                                                               
      realized loss on investments
                                                                                               
      issuance of note receivable – related party
                                                                                               
      repayments on note receivable
                                                                                               
      repurchase of common stock from webmd
                                                                                               
      total cash and cash equivalents, restricted cash, investments in marketable securities, and accrued interest at end of period
                                                                                           -767,355 -1,293,955   
      total cash and cash equivalents, restricted cash, investments in marketable securities and accrued interest at end of period
                                                                                          577,352     
      proceeds from issuance of common stock, net of underwriting discount
                                                                                               
      costs of issuing common stock
                                                                                               
      repayment of note payable
                                                                                               
      payments on long-term debt – related party
                                                                                               
      repurchase of stock in connection with initial public offering
                                                                                               
      acquisition of companies, net of cash acquired
                                                                                               
      noncash warrant expense
                                                                                               
      issuance of stock options to advisory boards
                                                                                               
      proceeds from redemption and sale of investments in marketable securities
                                                                                             4,355,000 6,164,956 
      total cash, restricted cash, investments, and accrued interest at end of period
                                                                                              24,574,633 
    The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.