Harmonic Stock Income Statements

Harmonic Quarterly Income Statements Chart

Quarterly

Annual

Revenue

Gross Profit

Operating Profit

Net Income

Harmonic Quarterly Income Statements Table

Quarterly

Annual

Unit: USD	2025-06-27	2025-03-28	2024-12-31	2024-09-27	2024-06-28	2024-03-29	2023-12-31	2023-09-29	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-07-01	2022-04-01	2021-12-31	2021-10-01	2021-07-02	2021-04-02	2020-12-31	2020-09-25	2020-06-26	2020-03-27	2019-12-31	2019-09-27	2019-06-28	2019-03-29	2018-12-31	2018-09-28	2018-06-29	2018-03-30	2017-12-31	2017-09-29	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-07-01	2016-04-01	2015-12-31	2015-10-02	2015-07-03	2015-04-03	2014-12-31	2014-09-26	2014-06-27	2014-03-28	2013-12-31	2013-09-27	2013-06-28	2013-03-29	2012-12-31	2012-09-28	2012-06-29	2012-03-30	2011-12-31	2011-09-30	2011-07-01	2011-04-01	2010-12-31	2010-10-01	2010-07-02	2010-04-02	2009-12-31	2009-10-02	2009-07-03	2009-04-03	2008-12-31	2008-09-26	2008-06-27	2008-03-28	2007-12-31	2007-09-28	2007-06-29	2007-03-30	2006-12-31	2006-09-29	2006-06-30	2006-03-31	2005-12-31	2005-09-30	2005-07-01	2005-04-01	2004-12-31	2004-09-26	2004-07-02	2004-04-02	2003-12-31	2003-09-26	2003-06-27	2003-03-28	2002-12-31	2002-09-27	2002-06-28	2002-03-29	2001-12-31	2001-09-28

revenue:
appliance and integration	94,067,000	91,541,000	177,914,000	153,685,000	94,184,000	81,595,000	125,197,000	84,760,000	111,127,000	114,794,000	122,513,000	116,441,000	121,868,000	112,984,000	119,340,000	91,853,000	78,598,000	79,976,000	98,787,000	63,251,000	42,224,000	47,752,000	85,933,000	83,082,000	54,417,000	52,365,000
saas and service	43,960,000	41,594,000	44,252,000	42,071,000	44,556,000	40,465,000	41,895,000	42,443,000	44,836,000	42,855,000	41,821,000	39,297,000	35,578,000	34,455,000	36,464,000	34,468,000	34,850,000	31,600,000	32,741,000	31,641,000	31,770,000	30,665,000	36,245,000	32,643,000	30,448,000	27,741,000
total net revenue	138,027,000	133,135,000	222,166,000	195,756,000	138,740,000	122,060,000	167,092,000	127,203,000	155,963,000	157,649,000	164,334,000	155,738,000	157,446,000	147,439,000	155,804,000	126,321,000	113,448,000	111,576,000	131,528,000	94,892,000	73,994,000	78,417,000	122,178,000	115,725,000	84,865,000	80,106,000	113,655,000	100,616,000	99,160,000	90,127,000	100,974,000	92,014,000	82,315,000	82,943,000	113,102,000	101,406,000	109,571,000	81,832,000	86,603,000	83,305,000
yoy	-0.51%	9.07%	32.96%	53.89%	-11.04%	-22.57%	1.68%	-18.32%	-0.94%	6.92%	5.47%	23.29%	38.78%	32.14%	18.46%	33.12%	53.32%	42.29%	7.65%	-18.00%	-12.81%	-2.11%	7.50%	15.02%	-14.42%	-11.12%	12.56%	9.35%	20.46%	8.66%	-10.72%	-9.26%	-24.88%	1.36%	30.60%	21.73%
qoq	3.67%	-40.07%	13.49%	41.10%	13.67%	-26.95%	31.36%	-18.44%	-1.07%	-4.07%	5.52%	-1.08%	6.79%	-5.37%	23.34%	11.35%	1.68%	-15.17%	38.61%	28.24%	-5.64%	-35.82%	5.58%	36.36%	5.94%	-29.52%	12.96%	1.47%	10.02%	-10.74%	9.74%	11.78%	-0.76%	-26.67%	11.53%	-7.45%	33.90%	-5.51%	3.96%
cost of revenue:
total cost of revenue	64,234,000	54,561,000	97,515,000	91,024,000	65,283,000	58,979,000	85,225,000	65,519,000	71,023,000	73,595,000	78,637,000	77,134,000	75,045,000	78,257,000	77,866,000	60,167,000	52,943,000	56,431,000	59,966,000	45,968,000	36,221,000	41,679,000	60,483,000	40,185,000	40,937,000	38,257,000	53,334,000	50,514,000	47,557,000	42,944,000	52,402,000	44,989,000	48,500,000	42,535,000	55,409,000	50,043,000	58,531,000	41,178,000	39,535,000	37,074,000	48,718,000	48,988,000	51,084,000	54,633,000	59,772,000	55,720,000	60,626,000	66,126,000	59,236,000	55,507,000	56,473,250	76,778,000	75,056,000	74,059,000	76,760,000	74,910,000	72,168,000	70,980,000	76,813,000	57,252,000	49,862,000
total gross profit	73,793,000	78,574,000	124,651,000	104,732,000	73,457,000	63,081,000	81,867,000	61,684,000	84,940,000	84,054,000	85,697,000	78,604,000	82,401,000	69,182,000	77,938,000	66,154,000	60,505,000	55,145,000	71,562,000	48,924,000	37,773,000	36,738,000	61,695,000	75,540,000	43,928,000	41,849,000	60,321,000	50,102,000	51,603,000	47,183,000	48,572,000	47,025,000	33,815,000	40,408,000	57,693,000	51,363,000	51,040,000	40,654,000	47,068,000	46,231,000
yoy	0.46%	24.56%	52.26%	69.79%	-13.52%	-24.95%	-4.47%	-21.53%	3.08%	21.50%	9.96%	18.82%	36.19%	25.45%	8.91%	35.22%	60.18%	50.10%	15.99%	-35.23%	-14.01%	-12.21%	2.28%	50.77%	-14.87%	-11.30%	24.19%	6.54%	52.60%	16.77%	-15.81%	-8.45%	-33.75%	-0.61%	22.57%	11.10%
qoq	-6.08%	-36.96%	19.02%	42.58%	16.45%	-22.95%	32.72%	-27.38%	1.05%	-1.92%	9.02%	-4.61%	19.11%	-11.23%	17.81%	9.34%	9.72%	-22.94%	46.27%	29.52%	2.82%	-40.45%	-18.33%	71.96%	4.97%	-30.62%	20.40%	-2.91%	9.37%	-2.86%	3.29%	39.07%	-16.32%	-29.96%	12.32%	0.63%	25.55%	-13.63%	1.81%
gross margin %	53.46%	59.02%	56.11%	53.50%	52.95%	51.68%	49.00%	48.49%	54.46%	53.32%	52.15%	50.47%	52.34%	46.92%	50.02%	52.37%	53.33%	49.42%	54.41%	51.56%	51.05%	46.85%	50.50%	65.28%	51.76%	52.24%	53.07%	49.80%	52.04%	52.35%	48.10%	51.11%	41.08%	48.72%	51.01%	50.65%	46.58%	49.68%	54.35%	55.50%
operating expenses:
research and development	29,442,000	31,349,000	31,413,000	30,073,000	28,784,000	30,705,000	30,252,000	30,316,000	32,205,000	33,509,000	31,088,000	30,466,000	29,920,000	28,833,000	27,368,000	26,552,000	24,783,000	23,528,000	20,667,000	20,206,000	19,498,000	22,123,000	21,703,000	20,197,000	21,313,000	21,401,000	21,913,000	22,251,000	21,542,000	23,457,000	22,752,000	21,289,000	27,055,000	24,882,000	24,129,000	24,202,000	26,507,000	23,563,000	21,721,000	21,679,000	21,816,000	22,329,000	22,885,000	22,803,000	23,485,000	23,888,000	24,307,000	24,560,000	25,820,000	25,251,000	26,225,000	26,524,000	25,641,000	27,829,000	25,283,000	25,638,000	25,662,000	26,149,000	24,251,000	19,002,000	16,977,000	16,966,000	-45,824,981	15,879,000	15,450,000	14,496,000	14,207,000	13,724,000	13,347,000	13,193,000	11,287,000	11,018,000	9,605,000	10,992,000	7,388,500	10,021,000	9,585,000	9,948,000	28,765,000	9,403,000	9,519,000	9,459,000	10,076,000	8,348,000	8,311,000	8,850,000	8,962,000	9,211,000		8,503,000	9,178,000	9,737,000	10,795,000	11,119,000	9,872,000	11,932,000
selling, general and administrative	38,194,000	37,098,000	38,587,000	35,851,000	39,821,000	38,865,000	41,982,000	39,245,000	42,773,000	39,282,000	36,927,000	36,379,000	36,768,000	36,643,000	35,357,000	34,231,000	33,586,000	34,911,000	32,615,000	28,773,000	27,005,000	31,218,000	30,557,000	31,148,000	29,319,000	28,011,000	30,078,000	29,723,000	27,988,000	31,163,000	31,893,000	37,121,000	32,625,000	34,631,000	38,883,000	36,112,000	36,516,000	32,870,000	29,517,000	28,966,000	31,281,000	31,196,000	32,682,000	32,114,000	32,979,000	33,547,000	33,794,000	32,527,000	34,424,000	33,269,000	34,335,000	32,150,000	32,142,000	32,311,000	32,730,000	32,254,000	32,543,000	33,564,000	37,233,000	25,999,000	24,074,000	20,845,000	-61,430,974	19,405,000	20,735,000	21,290,000	26,393,000	19,254,000	20,022,000	17,448,000	24,333,000	14,911,000	15,771,000	15,675,000	12,155,750	16,931,000	15,979,000	15,713,000	46,309,000	15,166,000	16,611,000	15,325,000	17,800,000	14,418,000	13,529,000	13,994,000	10,711,000	11,127,000		12,063,000	12,386,000	36,694,000	17,026,000	15,321,000	17,262,000	41,566,000
asset impairment and related charges	1,637,000		610,000	3,103,000
restructuring and related charges	650,000		1,173,000	281,000	11,482,000	3,037,000		726,000		83,000	1,205,000	335,000	631,000	1,170,000	67,000			43,000	750,000	814,000	82,000	676,000	1,947,000	861,000	276,000	57,000	214,000	987,000	631,000	1,086,000	1,223,000	2,028,000	777,000	1,279,000	10,114,000	-27,000	1,903,000	2,612,000	156,500	397,000	185,000	44,000	205,250	388,000	284,000	149,000	496,000	259,000	242,000	424,000
total operating expenses	69,923,000	68,447,000	71,783,000	69,308,000	89,087,000	72,607,000	72,234,000	70,287,000	74,978,000	72,874,000	69,220,000	67,180,000	67,319,000	66,646,000	62,792,000	60,783,000	58,369,000	58,989,000	54,787,000	50,545,000	47,327,000	54,787,000	54,989,000	52,991,000	51,692,000	50,257,000	52,996,000	53,753,000	50,961,000	56,510,000	56,663,000	61,231,000	61,237,000	61,566,000	73,922,000	63,296,000	69,158,000	61,410,000	53,429,000	52,488,000	54,728,000	55,015,000	58,953,000	56,966,000	58,466,000	59,534,000	60,594,000	59,347,000	62,496,000	61,032,000	62,717,000	60,853,000	59,973,000	62,319,000	60,243,000	60,121,000	60,435,000	61,942,000	64,370,000	45,960,000	41,585,000	38,345,000	-110,544,954	36,651,000	37,719,000	36,175,000	40,760,000	33,138,000	33,529,000	30,801,000	35,780,000	26,772,000	25,487,000	26,778,000	19,589,000	26,997,000	25,607,000	25,752,000	6,169,750	24,679,000	26,295,000	25,742,000	18,312,500	24,699,000	23,773,000	24,777,000	17,385,500	22,271,000	24,772,000	22,499,000	27,070,250	48,364,000	30,649,000	29,268,000	35,047,250	56,970,000
income from operations	3,870,000	10,127,000	52,868,000	35,424,000	-15,630,000	-9,526,000	9,633,000	-8,603,000	9,962,000	11,180,000	16,477,000	11,424,000	15,082,000	2,536,000	15,146,000	5,371,000	2,136,000	-3,844,000	16,775,000	-1,621,000	-9,554,000	-18,049,000	6,706,000	22,549,000	-7,764,000	-8,408,000	7,325,000	-3,651,000	642,000	-9,327,000	-8,091,000	-14,206,000	-27,422,000	-21,158,000	-16,229,000	-11,933,000	-18,118,000		-6,361,000	-6,257,000	-343,000	13,000	-2,162,000	-3,538,000	-8,649,000	-7,222,000	-998,000	-2,555,000	-4,604,000	-14,867,000	2,694,000	-949,000	-2,395,000	-8,657,000	6,627,000	3,840,000	1,393,000	-87,000	-2,988,000	1,572,000	4,097,000	2,461,000	15,533,996	-571,000	-4,172,000	-10,790,000	7,446,000	11,058,000	9,323,000	11,478,000	4,935,000	8,871,000	5,078,000	374,000	-1,768,500	2,800,000	-4,001,000	-5,872,000	-3,761,000	-3,283,000	-2,898,000	1,305,000	-2,132,000	-4,161,000	-1,477,000	-2,890,000	838,000	-7,611,000	-12,020,000	-11,752,000	-13,994,000	-38,436,000	-11,414,000	-13,505,000	-13,713,000	-69,374,000
yoy	-124.76%	-206.31%	448.82%	-511.76%	-256.90%	-185.21%	-41.54%	-175.31%	-33.95%	340.85%	8.79%	112.70%	606.09%	-165.97%	-9.71%	-431.34%	-122.36%	-78.70%	150.15%	-107.19%	23.06%	114.66%	-8.45%	-717.61%	-1309.35%	-9.85%	-190.53%	-74.30%	-102.34%	-55.92%	-50.14%	19.05%	51.35%		155.13%	90.71%	5182.22%		194.22%	76.85%	-96.03%	-100.18%	116.63%	38.47%	87.86%	-51.42%	-137.05%	169.23%	92.23%	71.73%	-59.35%	-124.71%	-271.93%	9850.57%	-321.79%	144.27%	-66.00%	-103.54%	-119.24%	-375.31%	-198.20%	-122.81%	108.62%	-105.16%	-144.75%	-194.01%	50.88%	24.65%	83.60%	2968.98%	-379.05%	216.82%	-226.92%	-106.37%	-52.98%	-185.29%	38.06%	-549.96%	76.41%	-21.10%	96.21%	-145.16%	-354.42%	-45.33%	-87.71%	-75.41%	-105.99%	-80.20%	5.31%	-12.98%	2.05%	-44.60%
qoq	-61.79%	-80.84%	49.24%	-326.64%	64.08%	-198.89%	-211.97%	-186.36%	-10.89%	-32.15%	44.23%	-24.25%	494.72%	-83.26%	182.00%	151.45%	-155.57%	-122.92%	-1134.86%	-83.03%	-47.07%	-369.15%	-70.26%	-390.43%	-7.66%	-214.78%	-300.63%	-668.69%	-106.88%	15.28%	-43.05%	-48.19%	29.61%	30.37%	36.00%	-34.14%			1.66%	1724.20%	-2738.46%	-100.60%	-38.89%	-59.09%	19.76%	623.65%	-60.94%	-44.50%	-69.03%	-651.86%	-383.88%	-60.38%	-72.33%	-230.63%	72.58%	175.66%	-1701.15%	-97.09%	-290.08%	-61.63%	66.48%	-84.16%	-2820.49%	-86.31%	-61.33%	-244.91%	-32.66%	18.61%	-18.78%	132.58%	-44.37%	74.69%	1257.75%	-121.15%	-163.16%	-169.98%	-31.86%	56.13%	14.56%	13.29%	-322.07%	-161.21%	-48.76%	181.72%	-48.89%	-444.87%	-111.01%	-36.68%	2.28%	-16.02%	-63.59%	236.74%	-15.48%	-1.52%	-80.23%
operating margin %	2.80%	7.61%	23.80%	18.10%	-11.27%	-7.80%	5.77%	-6.76%	6.39%	7.09%	10.03%	7.34%	9.58%	1.72%	9.72%	4.25%	1.88%	-3.45%	12.75%	-1.71%	-12.91%	-23.02%	5.49%	19.48%	-9.15%	-10.50%	6.44%	-3.63%	0.65%	-10.35%	-8.01%	-15.44%	-33.31%	-25.51%	-14.35%	-11.77%	-16.54%	0%	-7.35%	-7.51%
interest expense	-1,253,000	-1,474,000	-2,493,000	-2,686,000	-1,424,000	-723,000	-571,000	-619,000	-800,000	-706,000	-929,000	-1,284,000	-1,394,000	-1,433,000	-2,706,000	-2,686,000	-2,630,000	-2,603,000	-2,737,000	-2,807,000	-3,062,000	-2,903,000	-2,789,000	-3,000,000	-2,956,000	-2,906,000	-2,909,000	-2,872,000	-2,863,000	-2,757,000	-3,014,000	-2,794,000	-2,680,000	-2,590,000
other income	359,000	-172,000	5,725,000	-3,932,000	619,000	-289,000	-249,000	343,000	-136,000	-293,000	-212,000	-118,000	4,274,000	62,000	28,000	-213,000	-147,000	1,019,000	-84,000	-167,000	-373,000	-273,000		-1,594,000	-428,000	-311,000	162,000	-365,000	199,000	-532,000	-394,000	-498,000	-819,000	-511,000	-26,000	-328,000	332,000	-9,000	17,000	148,000	59,000	-506,000	20,000	-261,000	-127,000	12,000	-277,000	230,000	-133,000	-167,000	-412,000	-164,000	-120,000	403,000	-489,000	381,000	-299,000	-107,000	118,000	-405,000	-126,000	-371,000	-223,250	-212,000	-188,000	-494,000	-530,000	-1,450,000	-358,000	-214,000	104,000	58,000	7,000	-23,000	43,250	137,000	128,000	-92,000	-627,000	-288,000	-304,000	-49,000	77,000	-369,000	-496,000
income before income taxes	2,976,000	8,481,000	56,100,000	28,806,000	-16,435,000	-10,538,000	8,813,000	-8,879,000	9,026,000	10,181,000	15,336,000	10,022,000	17,962,000	1,165,000	12,468,000	2,472,000	-641,000	-5,428,000	13,426,000	-4,595,000	-13,823,000	-21,225,000	3,917,000	12,260,000	-11,148,000	-11,625,000	4,578,000	-6,888,000	-2,022,000	-12,616,000	-12,029,000	-17,498,000	-30,921,000	-24,259,000	-19,077,000	-16,254,000	-20,437,000	-24,662,000	-2,322,250	-6,079,000	-267,000	-2,943,000									2,434,000	-985,000	-2,399,000	-8,135,000	6,256,000	4,311,000	1,168,000	-102,000	-2,762,000	1,332,000	4,396,000	2,474,000	13,662,997	-200,000	-3,537,000	-9,926,000	8,584,000	11,894,000	11,210,000	14,281,000	7,932,000	10,167,000	6,075,000	1,347,000	-888,000	4,119,000	-2,698,000	-4,972,000	-2,392,000	-2,902,000	-2,566,000	1,778,000	-2,071,000	-4,138,000	-1,668,000	-2,477,000	1,370,000	-7,354,000	-11,582,000	-11,567,000	-13,752,000	-38,030,000	-11,124,000	-13,512,000	-13,441,000	-69,486,000
benefit from income taxes	105,000	2,541,000	17,980,000	7,088,000	-3,903,000	-2,449,000	-75,028,000	-2,384,000	7,471,000	5,088,000	9,205,000	1,282,000	3,122,000	2,694,000	-7,389,000	942,000	1,368,000	696,000	-39,000	786,000	1,578,000	729,000	-1,653,000	603,000	697,000	-319,000	1,248,000	870,000	891,000	1,078,000			579,000		-8,634,000	-242,000	242,000	518,000			727,000	-286,000	2,653,000	-4,830,000	28,353,000					-5,467,000	-2,370,000	7,245,000	-2,416,000	-607,000	1,929,000	765,000	778,000	-618,000	10,976,000	1,693,000	-49,000	-2,845,000	-10,522,995	-2,777,000	4,382,000	8,917,000	-4,625,000	-71,000	-14,254,000	927,000	1,293,000	750,000	-174,000	231,000	120,500	103,000	205,000	175,000	448,000	-11,000	-36,000	72,000	289,000	100,000	100,000	100,000		100,000	100,000	100,000				500,000	1,368,000	-677,000
net income	2,871,000	5,940,000	38,120,000	21,718,000	-12,532,000	-8,089,000	83,841,000	-6,495,000	1,555,000	5,093,000	6,131,000	8,740,000	14,840,000	-1,529,000	19,857,000	1,530,000	-2,009,000	-6,124,000	13,465,000	-5,381,000	-15,401,000	-21,954,000	5,570,000	11,657,000	-11,845,000	-11,306,000	3,330,000	-7,758,000	-2,913,000	-13,694,000	-11,845,000	-15,583,000	-31,500,000	-24,027,000	-10,443,000	-16,012,000	-20,679,000	-25,180,000	-7,199,000	-4,811,000	-994,000	-2,657,000	-4,854,000	1,078,000	-37,062,000	-5,410,000	-2,360,000	36,766,000	-3,800,000	6,421,000	4,804,000	-8,230,000	17,000	-7,528,000	4,327,000	3,546,000	390,000	516,000	-13,738,000	-361,000	4,445,000	5,319,000	-6,046,500	2,577,000	-7,919,000	-18,843,000	13,209,000	11,965,000	25,464,000	13,354,000	6,639,000	9,417,000	6,249,000	1,116,000	-1,008,500	4,016,000	-2,903,000	-5,147,000	-2,840,000	-2,891,000	-2,530,000	1,706,000	-2,146,000	-4,238,000	-1,768,000	-2,577,000	1,370,000	-7,454,000	-11,682,000	-11,667,000	-13,752,000	-38,030,000	-11,124,000	-14,012,000	-14,809,000	-68,809,000
yoy	-122.91%	-173.43%	-54.53%	-434.38%	-905.92%	-258.83%	1267.49%	-174.31%	-89.52%	-433.09%	-69.12%	471.24%	-838.68%	-75.03%	47.47%	-128.43%	-86.96%	-72.11%	141.74%	-146.16%	30.02%	94.18%	67.27%	-250.26%	306.63%	-17.44%	-128.11%	-50.21%	-90.75%	-43.01%	13.43%	-2.68%	52.33%	-4.58%	45.06%	232.82%	1980.38%	847.69%	48.31%	-546.29%	-97.32%	-50.89%	105.68%	-97.07%	875.32%	-184.25%	-149.13%	-546.73%	-22452.94%	-185.29%	11.02%	-332.09%	-95.64%	-1558.91%	-131.50%	-1082.27%	-91.23%	-90.30%	127.21%	-114.01%	-156.13%	-128.23%	-145.78%	-78.46%	-131.10%	-241.10%	98.96%	27.06%	307.49%	1096.59%	-758.30%	134.49%	-315.26%	-121.68%	-64.49%	-238.91%	14.74%	-401.70%	32.34%	-31.78%	43.10%	-166.20%	-256.64%	-43.14%	-84.87%	-77.91%	-109.96%	-80.40%	5.02%	-16.74%	-7.14%	-44.73%
qoq	-51.67%	-84.42%	75.52%	-273.30%	54.93%	-109.65%	-1390.85%	-517.68%	-69.47%	-16.93%	-29.85%	-41.11%	-1070.57%	-107.70%	1197.84%	-176.16%	-67.19%	-145.48%	-350.23%	-65.06%	-29.85%	-494.15%	-52.22%	-198.41%	4.77%	-439.52%	-142.92%	166.32%	-78.73%	15.61%	-23.99%	-50.53%	31.10%	130.08%	-34.78%	-22.57%	-17.88%	249.77%	49.64%	384.00%	-62.59%	-45.26%	-550.28%	-102.91%	585.06%	129.24%	-106.42%	-1067.53%	-159.18%	33.66%	-158.37%	-48511.76%	-100.23%	-273.98%	22.02%	809.23%	-24.42%	-103.76%	3705.54%	-108.12%	-16.43%	-187.97%	-334.63%	-132.54%	-57.97%	-242.65%	10.40%	-53.01%	90.68%	101.14%	-29.50%	50.70%	459.95%	-210.66%	-125.11%	-238.34%	-43.60%	81.23%	-1.76%	14.27%	-248.30%	-179.50%	-49.36%	139.71%	-31.39%	-288.10%	-118.38%	-36.19%	0.13%	-15.16%	-63.84%	241.87%	-20.61%	-5.38%	-78.48%
net income margin %	2.08%	4.46%	17.16%	11.09%	-9.03%	-6.63%	50.18%	-5.11%	1.00%	3.23%	3.73%	5.61%	9.43%	-1.04%	12.74%	1.21%	-1.77%	-5.49%	10.24%	-5.67%	-20.81%	-28.00%	4.56%	10.07%	-13.96%	-14.11%	2.93%	-7.71%	-2.94%	-15.19%	-11.73%	-16.94%	-38.27%	-28.97%	-9.23%	-15.79%	-18.87%	-30.77%	-8.31%	-5.78%
net income per share																																																																											-0.013	0.05	-0.04				-0.03					-0.04				-0.19				-0.24
basic	0.03	0.05	0.33	0.19	-0.11	-0.07		-0.06	0.01	0.05	0.06	0.08	0.14		0.2	0.01			-0.11	-0.06			-0.033	0.13															-0.025	-0.05		-0.03									0.04	-0.07	0	-0.06	0.04	0.03	0	0	-0.14	0	0.05	0.06	-0.063	0.03	-0.08	-0.2	0.14	0.13	0.27	0.14	0.08	0.12	0.08	0.01				-0.07				0.02
diluted	0.03	0.05	0.32	0.19	-0.11	-0.07		-0.06	0.01	0.04	0.05	0.08	0.14		0.19	0.01			-0.11	-0.06			-0.033	0.12															-0.025	-0.05		-0.03									0.04	-0.07	0	-0.06	0.04	0.03	0	0	-0.14	0	0.05	0.05	-0.063	0.03	-0.08	-0.2	0.14	0.12	0.27	0.14	0.07	0.12	0.08	0.01				-0.07				0.02
weighted-average shares outstanding:
basic	113,392	116,319	115,120	116,403	115,030	112,350	111,651	112,031	111,462	110,794	105,080	105,228	104,630																																						116,457	116,517	117,056	117,275	115,175	115,791	114,939	113,836	101,487	100,246	96,998	96,684		96,104	95,703	95,306	94,535	94,805	94,229	94,052	81,882	80,371	79,361	78,963				74,102	73,279																58,540
diluted	113,493	117,021	117,482	117,358	115,030	112,350	117,359	112,031	119,255	117,758	112,378	113,185	108,984																																						116,457	116,517	117,493	117,275	116,427	116,208	116,298	116,109	101,487	100,246	97,570	97,344		96,732	95,703	95,306	95,434	95,863	95,198	95,212	83,249	81,642	80,480	80,076				74,102	73,279																58,540
lease-related asset impairment and other charges					9,000,000
amortization of intangibles																		507,000	755,000	752,000	742,000	770,000	782,000	785,000	784,000	788,000	791,000	792,000	800,000	804,000	795,000	793,000	780,000	774,000	796,000	3,009,000	4,232,000	2,365,000	1,445,000	1,446,000	1,446,000	1,446,000	1,446,000	1,661,000	1,718,000	1,950,000	1,997,000	2,001,000	2,010,000	2,088,000	2,157,000	2,179,000	2,190,000	2,179,000	-7,161,000	5,446,000	2,230,000	2,229,000	2,886,000	959,000	534,000	534,000	-3,288,999	1,367,000	1,534,000	389,000	160,000	160,000	160,000	160,000	160,000	143,000	111,000	111,000	44,750	45,000	43,000	91,000	1,239,000	110,000	165,000	958,000	1,933,000	1,933,000	1,933,000	1,933,000	1,933,000	1,933,000		1,933,000	1,933,000	1,933,000	2,828,000	2,828,000
net income per share																																																																											-0.013	0.05	-0.04				-0.03					-0.04				-0.19				-0.24
basic and diluted														-0.01			-0.02	-0.06			-0.16	-0.23			-0.13	-0.13	0.04	-0.09	-0.03	-0.16	-0.14	-0.19	-0.39	-0.3	-0.13	-0.21	-0.27	-0.33			-0.01																																						-0.01	-0.04			-0.03	-0.06	-0.02		0.04	-0.12	-0.19		-0.23	-0.63	-0.19		-0.648	-1.17
shares used in per share calculation:
basic and diluted														103,994			101,218	99,868			96,727	95,575			88,931	88,165	427	86,321	85,304	83,912	356	81,445	80,590	79,810	230	78,092	77,342	76,996			88,426				93,966				109,938
loss on convertible debt extinguishment
shares used in per share calculation:
basic															427	102,099			24,155.75	97,563			22,257.5	89,964															-845	87,991		88,655	-1,605	90,618		97,921	-2,166	101,144		115,219
diluted															5,114	106,421			24,155.75	97,563			22,257.5	97,596															-845	87,991		88,655	-1,605	91,800		97,921	-2,071	102,723		115,219
loss on debt extinguishment																			-208,500		-834,000			-5,695,000
product																											73,291,000	62,803,000	60,599,000	55,374,000	65,988,000	58,161,000	50,190,000	50,404,000	79,918,000	70,285,000	77,413,000	57,644,000	61,711,000	57,245,000
service																											40,364,000	37,813,000	38,561,000	34,753,000
services																															24,653,750	33,853,000	32,125,000	32,539,000	21,866,750	31,121,000	32,158,000	24,188,000	18,814,750	26,060,000
loss on impairment of long-term investment																																				-1,259,000		-1,476,000				-2,505,000
(benefit from) benefit from income taxes																															-392,000	-1,915,000		-232,000					-206,750	-1,268,000						-1,723,000	-11,430,750	-38,953,000	-1,303,000
interest income																																			-2,822,000	-2,734,000	-2,651,000	-2,421,000	-435,000	30,000	17,000	55,000	-59,000	47,000	67,000	77,000	78,000	47,000	30,000	64,000	152,000	128,000	116,000	119,000	118,000	90,000	74,000	92,000	108,000	165,000	425,000	384,000	691,000	583,000	823,000	1,358,000	1,668,000	2,286,000	2,245,000	3,017,000	2,893,000	1,238,000	990,000	996,000	837,250	1,182,000	1,175,000	992,000	1,996,000	669,000	636,000	522,000	406,000	392,000	305,000
profit from operations																																						-20,756,000
product revenue																																									77,447,000	80,473,000	83,815,000	84,583,000	86,528,000	88,260,000	98,633,000	98,713,000	96,777,000	82,475,000	84,422,750	113,769,000	113,555,000	110,367,000	122,369,000	121,954,000	117,156,000	115,867,000	121,491,000	90,597,000	84,261,000
service revenue																																									25,656,000	23,543,000	24,060,000	23,478,000	23,061,000	19,772,000	21,589,000	24,205,000	20,351,000	19,197,000	14,836,500	22,913,000	19,079,000	17,354,000	21,261,000	16,917,000	16,840,000	16,968,000	16,704,000	14,187,000	11,283,000	10,388,000	7,484,000	11,308,000	10,780,000	7,849,000					4,699,250	7,300,000	7,216,000
net revenue																																									103,103,000	104,016,000	81,420,500	108,061,000	109,589,000	108,032,000	85,429,500	122,918,000	117,128,000	101,672,000	99,259,250	136,682,000	132,634,000	127,721,000	143,630,000	138,871,000	133,996,000	132,835,000	138,195,000	104,784,000	95,544,000
product cost of revenue																																									35,977,000	35,460,000	37,944,000	41,802,000	47,928,000	44,606,000	49,850,000	52,747,000	48,932,000	45,237,000	48,375,750	64,927,000	64,266,000	66,936,000	84,543,000	62,257,000	65,315,000	64,751,000	70,778,000	53,019,000	46,058,000
service cost of revenue																																									12,741,000	13,528,000	13,140,000	12,831,000	11,844,000	11,114,000	10,776,000	13,379,000	10,304,000	10,270,000	8,097,500	11,851,000	10,790,000	7,123,000	8,296,000	7,207,000	6,853,000	6,229,000	6,035,000	4,233,000	3,804,000
gross profit																																									54,385,000	55,028,000	56,791,000	53,428,000	49,817,000	52,312,000	59,596,000	56,792,000	57,892,000	46,165,000	65,411,000	59,904,000	57,578,000	53,662,000	66,870,000	63,961,000	61,828,000	61,855,000	61,382,000	47,532,000	45,682,000	40,806,000	-95,010,958	36,080,000	33,547,000	25,385,000	48,206,000	44,196,000	42,852,000	42,279,000	40,715,000	35,643,000	30,565,000	27,152,000	17,820,500	29,797,000	21,606,000	19,880,000	72,552,000	21,396,000	23,397,000	27,047,000	39,773,000	20,538,000	22,296,000	21,887,000	22,444,000	14,660,000	12,752,000	10,747,000	9,503,000	9,928,000	19,235,000	15,763,000	16,440,000	-12,404,000
income from continuing operations before income taxes																																											-2,201,000	-3,752,000	-8,709,000	-7,133,000	-1,197,000	-2,278,000	-4,707,000	-14,970,000
income from continuing operations																																											-4,854,000	1,078,000	-37,062,000	-5,410,000	-2,179,000	36,675,000	-3,404,000	-9,503,000
income from discontinued operations, net of taxes																																															-181,000	91,000
basic net income per share from:
continuing operations																																											-0.06	0.01	-0.39	-0.06	-0.02	0.36	-0.03	-0.08
discontinued operations																																												0	0				0	0.14
diluted net income per share from:
basic and diluted net income per share from:
income from discontinued operations, net of tax																																																	-396,000	15,924,000
weighted-average shares:
basic	113,392	116,319	115,120	116,403	115,030	112,350	111,651	112,031	111,462	110,794	105,080	105,228	104,630																																						116,457	116,517	117,056	117,275	115,175	115,791	114,939	113,836	101,487	100,246	96,998	96,684		96,104	95,703	95,306	94,535	94,805	94,229	94,052	81,882	80,371	79,361	78,963				74,102	73,279																58,540
diluted	113,493	117,021	117,482	117,358	115,030	112,350	117,359	112,031	119,255	117,758	112,378	113,185	108,984																																						116,457	116,517	117,493	117,275	116,427	116,208	116,298	116,109	101,487	100,246	97,570	97,344		96,732	95,703	95,306	95,434	95,863	95,198	95,212	83,249	81,642	80,480	80,076				74,102	73,279																58,540
weighted-average shares
basic	113,392	116,319	115,120	116,403	115,030	112,350	111,651	112,031	111,462	110,794	105,080	105,228	104,630																																						116,457	116,517	117,056	117,275	115,175	115,791	114,939	113,836	101,487	100,246	96,998	96,684		96,104	95,703	95,306	94,535	94,805	94,229	94,052	81,882	80,371	79,361	78,963				74,102	73,279																58,540
diluted	113,493	117,021	117,482	117,358	115,030	112,350	117,359	112,031	119,255	117,758	112,378	113,185	108,984																																						116,457	116,517	117,493	117,275	116,427	116,208	116,298	116,109	101,487	100,246	97,570	97,344		96,732	95,703	95,306	95,434	95,863	95,198	95,212	83,249	81,642	80,480	80,076				74,102	73,279																58,540
product sales																																																														74,434,000	50,743,250	72,553,000	70,513,000	59,907,000					51,254,250	74,995,000	64,066,000
net sales																																																														84,822,000	-232,908,900	83,861,000	81,293,000	67,756,000	96,892,000	91,455,000	89,340,000	87,277,000	87,390,000	82,295,000	71,282,000	70,236,000	43,086,500	62,856,000	53,270,000	56,221,000	196,418,000	60,960,000	59,762,000	72,915,000	85,579,000	50,610,000	57,011,000	55,106,000	56,329,000	47,253,000	41,653,000	37,041,000	39,272,000	37,019,000	56,309,000	54,032,000	56,733,000	57,473,000
product cost of sales																																																														41,010,000	31,654,250	44,477,000	43,458,000	38,681,000					30,386,750	43,131,000	37,501,000
service cost of sales																																																														3,006,000	2,820,250	3,304,000	4,288,000	3,690,000					2,226,750	3,521,000	3,216,000
total cost of sales																																																														44,016,000	34,474,500	47,781,000	47,746,000	42,371,000					32,613,500	46,652,000	40,717,000
cost of sales																																																																			48,686,000	47,259,000	46,488,000	44,998,000				43,084,000	25,266,000	33,059,000	31,664,000	36,341,000	123,866,000	39,564,000	36,365,000	45,868,000	45,806,000	30,072,000	34,715,000	33,219,000	33,885,000	32,593,000	28,901,000	26,294,000	29,769,000	27,091,000	37,074,000	38,269,000	40,293,000	69,877,000
write-off of acquired in-process technology																																																																								700,000
net income per share																																																																											-0.013	0.05	-0.04				-0.03					-0.04				-0.19				-0.24
weighted-average shares — basic																																																																												74,588
weighted-average shares — diluted																																																																												75,050
weighted-average shares basic and diluted																																																																													74,167				73,112					71,713				60,456				59,476
weighted-average shares
basic and diluted																																																																																73,554				72,246	71,832		62,288	60,813	60,462		59,779	60,023	59,552			58,908
shares used to compute net income per share:
basic																																																																																		72,839
diluted																																																																																		74,375
interest and other income																																																																																						413,000	532,000	257,000	438,000	185,000	242,000	406,000	290,000	-7,000	272,000	-112,000
amortization of goodwill and other intangibles																																																																																															3,019,000	3,472,000
acquired in-process technology

We provide you with 20 years income statements for Harmonic stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as earnings, sales and marketing expenses, research and development costs, profits, and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Harmonic stock. Explore the full financial landscape of Harmonic stock with our expertly curated income statements.

The information provided in this report about Harmonic stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.