Harmonic Quarterly Balance Sheets Chart
Quarterly
|
Annual
Harmonic Quarterly Balance Sheets Table
Quarterly
|
Annual
Unit: USD | 2025-06-27 | 2025-03-28 | 2024-12-31 | 2024-09-27 | 2024-06-28 | 2024-03-29 | 2023-12-31 | 2023-09-29 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-07-01 | 2022-04-01 | 2021-12-31 | 2021-10-01 | 2021-07-02 | 2021-04-02 | 2020-12-31 | 2020-09-25 | 2020-06-26 | 2020-03-27 | 2019-12-31 | 2019-09-27 | 2019-06-28 | 2019-03-29 | 2018-12-31 | 2018-09-28 | 2018-06-29 | 2018-03-30 | 2017-12-31 | 2017-09-29 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-07-01 | 2016-04-01 | 2015-12-31 | 2015-10-02 | 2015-07-03 | 2015-04-03 | 2014-12-31 | 2014-09-26 | 2014-06-27 | 2014-03-28 | 2013-12-31 | 2013-09-27 | 2013-06-28 | 2013-03-29 | 2012-12-31 | 2012-09-28 | 2012-06-29 | 2012-03-30 | 2011-12-31 | 2011-09-30 | 2011-07-01 | 2011-04-01 | 2010-12-31 | 2010-10-01 | 2010-07-02 | 2010-04-02 | 2009-12-31 | 2009-10-02 | 2009-07-03 | 2009-04-03 | 2008-12-31 | 2008-09-26 | 2008-06-27 | 2008-03-28 | 2007-12-31 | 2007-09-28 | 2007-06-29 | 2007-03-30 | 2006-12-31 | 2006-09-29 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-07-01 | 2005-04-01 | 2004-12-31 | 2004-10-01 | 2004-07-02 | 2004-04-02 | 2003-12-31 | 2003-09-26 | 2003-06-27 | 2003-03-28 | 2002-12-31 | 2002-09-27 | 2002-06-28 | 2002-03-29 | 2001-12-31 | 2001-09-28 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 123,918,000 | 148,708,000 | 101,457,000 | 58,174,000 | 45,850,000 | 84,305,000 | 84,269,000 | 75,622,000 | 71,031,000 | 90,877,000 | 89,586,000 | 105,280,000 | 121,819,000 | 100,739,000 | 133,431,000 | 128,434,000 | 115,177,000 | 100,777,000 | 98,645,000 | 70,817,000 | 77,744,000 | 71,712,000 | 93,058,000 | 66,695,000 | 58,064,000 | 69,916,000 | 65,989,000 | 61,654,000 | 54,098,000 | 52,045,000 | 57,024,000 | 50,039,000 | 52,885,000 | 55,292,000 | 55,635,000 | 44,741,000 | 51,516,000 | 56,995,000 | 126,190,000 | 61,571,000 | 76,049,000 | 79,656,000 | 73,032,000 | 42,028,000 | 59,173,000 | 69,192,000 | 90,329,000 | 93,330,000 | 83,203,000 | 118,464,000 | 96,670,000 | 103,235,000 | 92,446,000 | 81,019,000 | 90,983,000 | 75,235,000 | 70,370,000 | 59,672,000 | 96,533,000 | 70,523,000 | 187,893,000 | 155,960,000 | 152,477,000 | 149,975,000 | 125,677,000 | 110,891,000 | 179,891,000 | 169,593,000 | 172,668,000 | 182,375,000 | 129,005,000 | 40,993,000 | 21,421,000 | 26,565,000 | 33,454,000 | 50,404,000 | 49,970,000 | 41,123,000 | 37,818,000 | 32,804,000 | 21,739,000 | 31,661,000 | 26,603,000 | 20,431,000 | 15,353,000 | 36,826,000 | 41,877,000 | 15,380,000 | 22,867,000 | 27,075,000 | 21,542,000 | 28,334,000 | 37,848,000 | 37,274,000 | 36,005,000 | 28,253,000 |
restricted cash | 356,000 | 330,000 | 332,000 | 327,000 | 2,827,000 | 6,554,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | 120,665,000 | 98,568,000 | 178,013,000 | 173,730,000 | 119,999,000 | 105,854,000 | 141,531,000 | 110,345,000 | 119,203,000 | 88,135,000 | 108,427,000 | 105,581,000 | 106,351,000 | 115,594,000 | 88,529,000 | 75,442,000 | 100,599,000 | 85,704,000 | 66,227,000 | 81,353,000 | 74,781,000 | 93,058,000 | 88,500,000 | 100,905,000 | 70,571,000 | 58,930,000 | 81,795,000 | 77,986,000 | 82,635,000 | 74,760,000 | 69,844,000 | 71,582,000 | 60,427,000 | 69,771,000 | 86,765,000 | 99,078,000 | 102,668,000 | 95,477,000 | 69,515,000 | 64,128,000 | 76,079,000 | 75,864,000 | 74,144,000 | 75,640,000 | 79,937,000 | 77,515,000 | 75,052,000 | 85,069,000 | 86,248,000 | 95,692,000 | 85,920,000 | 94,638,000 | 102,748,000 | 111,753,000 | 109,886,000 | 116,429,000 | 117,861,000 | 111,929,000 | 101,652,000 | 92,438,000 | 71,363,000 | 70,041,000 | 64,838,000 | 70,347,000 | 64,503,000 | 52,698,000 | 63,923,000 | 75,949,000 | 59,205,000 | 56,812,000 | 69,302,000 | 69,339,000 | 62,476,000 | 58,421,000 | 64,674,000 | 52,423,000 | 35,493,000 | 43,329,000 | 43,433,000 | 48,204,000 | 48,190,000 | 55,777,000 | 64,148,000 | 43,287,000 | 39,103,000 | 32,360,000 | 38,528,000 | 32,150,000 | 34,775,000 | 25,380,000 | 23,426,000 | 38,473,000 | 45,602,000 | 34,402,000 | 41,129,000 | |
inventories | 71,138,000 | 62,055,000 | 64,004,000 | 73,864,000 | 84,133,000 | 86,631,000 | 83,982,000 | 103,748,000 | 113,587,000 | 131,642,000 | 120,949,000 | 99,024,000 | 82,636,000 | 81,816,000 | 71,195,000 | 51,856,000 | 43,031,000 | 35,539,000 | 35,031,000 | 36,802,000 | 32,097,000 | 34,854,000 | 29,042,000 | 28,970,000 | 27,659,000 | 29,325,000 | 25,638,000 | 23,333,000 | 22,994,000 | 25,074,000 | 25,976,000 | 31,754,000 | 35,130,000 | 39,920,000 | 41,193,000 | 35,828,000 | 36,624,000 | 42,415,000 | 38,819,000 | 39,873,000 | 32,499,000 | 31,518,000 | 32,747,000 | 32,512,000 | 30,170,000 | 30,304,000 | 36,926,000 | 40,369,000 | 44,381,000 | 46,385,000 | 64,270,000 | 68,269,000 | 68,007,000 | 65,545,000 | 70,649,000 | 65,155,000 | 61,064,000 | 58,817,000 | 58,065,000 | 57,176,000 | 42,816,000 | 39,609,000 | 35,066,000 | 30,720,000 | 34,363,000 | 38,213,000 | 26,875,000 | 32,530,000 | 32,124,000 | 33,086,000 | 34,251,000 | 36,341,000 | 42,508,000 | 46,685,000 | 42,116,000 | 35,635,000 | 30,961,000 | 31,208,000 | 38,552,000 | 43,064,000 | 42,620,000 | 43,237,000 | 41,763,000 | 37,988,000 | 30,359,000 | 28,323,000 | 22,425,000 | 21,205,000 | 21,644,000 | 25,904,000 | 32,034,000 | 27,847,000 | 26,126,000 | 30,944,000 | 35,424,000 | |
prepaid expenses and other current assets | 26,780,000 | 31,031,000 | 22,270,000 | 30,273,000 | 31,742,000 | 24,019,000 | 20,950,000 | 33,117,000 | 27,695,000 | 27,451,000 | 26,337,000 | 26,798,000 | 27,620,000 | 27,251,000 | 29,972,000 | 35,443,000 | 42,314,000 | 38,647,000 | 38,132,000 | 25,071,000 | 23,255,000 | 32,001,000 | 40,762,000 | 40,317,000 | 29,209,000 | 22,900,000 | 23,280,000 | 24,226,000 | 19,377,000 | 29,967,000 | 18,931,000 | 22,682,000 | 24,318,000 | 27,368,000 | 26,319,000 | 38,519,000 | 43,317,000 | 42,318,000 | 25,003,000 | 31,709,000 | 28,860,000 | 30,526,000 | 17,539,000 | 26,852,000 | 23,766,000 | 28,216,000 | 21,521,000 | 14,757,000 | 19,727,000 | 28,977,000 | 23,636,000 | 19,178,000 | 24,050,000 | 18,893,000 | 21,474,000 | 22,133,000 | 26,399,000 | 28,218,000 | 28,614,000 | 24,873,000 | 25,234,000 | 24,043,000 | 20,821,000 | 15,561,000 | 16,369,000 | 14,703,000 | 15,985,000 | 11,692,000 | 14,410,000 | 12,116,000 | 17,489,000 | 11,911,000 | 16,387,000 | 10,804,000 | 12,807,000 | 16,104,000 | 11,932,000 | 8,220,000 | 8,335,000 | 7,205,000 | 7,087,000 | 9,479,000 | 8,504,000 | 10,262,000 | 7,765,000 | 6,134,000 | 6,196,000 | 4,667,000 | 3,554,000 | |||||||
total current assets | 342,857,000 | 340,692,000 | 366,076,000 | 336,368,000 | 284,551,000 | 300,809,000 | 330,732,000 | 329,137,000 | 331,516,000 | 338,105,000 | 345,299,000 | 336,683,000 | 338,426,000 | 325,400,000 | 323,127,000 | 291,175,000 | 301,121,000 | 260,667,000 | 238,035,000 | 214,043,000 | 207,877,000 | 231,625,000 | 251,362,000 | 236,887,000 | 185,503,000 | 181,071,000 | 196,702,000 | 187,199,000 | 179,104,000 | 181,846,000 | 171,775,000 | 176,057,000 | 172,760,000 | 192,351,000 | 216,835,000 | 226,097,000 | 247,885,000 | 256,443,000 | 286,131,000 | 226,646,000 | 245,896,000 | 243,142,000 | 232,684,000 | 234,814,000 | 275,030,000 | 309,605,000 | 328,730,000 | 329,635,000 | 332,182,000 | 419,453,000 | 396,872,000 | 403,964,000 | 402,503,000 | 394,547,000 | 391,878,000 | 384,449,000 | 379,471,000 | 356,099,000 | 348,551,000 | 324,528,000 | 443,837,000 | 427,994,000 | 418,298,000 | 405,976,000 | 404,236,000 | 403,832,000 | 470,330,000 | 440,544,000 | 410,490,000 | 384,410,000 | 393,808,000 | 216,622,000 | 203,590,000 | 198,766,000 | 211,968,000 | 214,886,000 | 191,920,000 | 191,315,000 | 203,356,000 | 196,061,000 | 213,047,000 | 180,917,000 | 169,427,000 | 175,183,000 | ||||||||||||
property and equipment | 28,027,000 | 26,635,000 | 26,823,000 | 28,396,000 | 29,603,000 | 35,239,000 | 36,683,000 | 36,960,000 | 37,626,000 | 38,936,000 | 39,814,000 | 40,431,000 | 41,604,000 | 42,577,000 | 42,721,000 | 43,848,000 | 44,374,000 | 43,136,000 | 43,141,000 | 41,915,000 | 41,341,000 | 37,091,000 | 22,928,000 | 18,901,000 | 19,312,000 | 20,976,000 | 22,321,000 | 24,151,000 | 25,631,000 | 27,703,000 | 29,265,000 | 30,731,000 | 31,624,000 | 31,733,000 | 32,164,000 | 35,145,000 | 36,517,000 | 36,781,000 | 27,012,000 | 26,619,000 | 27,087,000 | 27,140,000 | 27,221,000 | 30,814,000 | 32,781,000 | 34,103,000 | 34,945,000 | 35,551,000 | 37,436,000 | 37,201,000 | 38,122,000 | 39,121,000 | 39,568,000 | 40,439,000 | 40,469,000 | 39,379,000 | 39,678,000 | 39,597,000 | 39,825,000 | 38,752,000 | 42,962,000 | 28,750,000 | 25,941,000 | 19,323,000 | 19,759,000 | 19,824,000 | 15,428,000 | 14,894,000 | 14,681,000 | 14,141,000 | 14,082,000 | 14,084,000 | 14,011,000 | 14,620,000 | 14,816,000 | 14,943,000 | 15,431,000 | 16,463,000 | 17,040,000 | 19,611,000 | 23,458,000 | 25,159,000 | 32,456,000 | 35,705,000 | 38,629,000 | 42,073,000 | 45,755,000 | 46,658,000 | ||||||||
operating lease right-of-use assets | 11,817,000 | 12,912,000 | 12,411,000 | 13,471,000 | 15,244,000 | 19,420,000 | 20,817,000 | 21,604,000 | 23,138,000 | 24,347,000 | 25,469,000 | 25,258,000 | 27,183,000 | 29,556,000 | 30,968,000 | 29,216,000 | 30,175,000 | 25,751,000 | 27,556,000 | 24,531,000 | 25,292,000 | 26,281,000 | 27,491,000 | 27,694,000 | 30,386,000 | 21,616,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill | 241,718,000 | 238,200,000 | 236,876,000 | 239,597,000 | 237,884,000 | 238,287,000 | 239,150,000 | 237,161,000 | 238,709,000 | 238,433,000 | 237,739,000 | 233,874,000 | 236,931,000 | 239,631,000 | 240,213,000 | 241,302,000 | 242,248,000 | 241,847,000 | 243,674,000 | 241,425,000 | 239,816,000 | 238,614,000 | 239,780,000 | 238,734,000 | 240,335,000 | 239,848,000 | 240,618,000 | 241,512,000 | 241,176,000 | 243,805,000 | 242,827,000 | 241,932,000 | 240,570,000 | 237,911,000 | 237,279,000 | 239,880,000 | 235,369,000 | 237,899,000 | 197,781,000 | 197,825,000 | 197,903,000 | 197,776,000 | 197,884,000 | 198,007,000 | 198,099,000 | 198,036,000 | 198,022,000 | 197,956,000 | 197,857,000 | 197,820,000 | 212,518,000 | 212,523,000 | 212,440,000 | 212,485,000 | 212,417,000 | 212,443,000 | 212,210,000 | 212,214,000 | 211,878,000 | 212,475,000 | 64,603,000 | 64,637,000 | 63,953,000 | 64,147,000 | 63,662,000 | 62,730,000 | 41,674,000 | 42,613,000 | 42,806,000 | 45,811,000 | 45,793,000 | 46,222,000 | 37,204,000 | 37,148,000 | 37,141,000 | |||||||||||||||||||||
deferred income taxes | 121,364,000 | 120,472,000 | 121,028,000 | 107,380,000 | 112,906,000 | 108,418,000 | 104,707,000 | 2,631,000 | 6,746,000 | 25,831,000 | 24,650,000 | 20,144,000 | 20,145,000 | 20,145,000 | 21,870,000 | 29,897,000 | 29,897,000 | 29,897,000 | 28,032,000 | 39,849,000 | 39,849,000 | 39,849,000 | 39,849,000 | 39,923,000 | 26,503,000 | 26,503,000 | 26,503,000 | 36,384,000 | 36,384,000 | 36,384,000 | 36,384,000 | 26,964,000 | 16,542,000 | 3,506,000 | 3,506,000 | 2,785,000 | 4,219,000 | 7,019,000 | 9,065,000 | 27,984,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other non-current assets | 37,564,000 | 34,837,000 | 33,292,000 | 34,649,000 | 33,508,000 | 38,497,000 | 36,117,000 | 48,949,000 | 59,363,000 | 63,994,000 | 61,697,000 | 61,625,000 | 54,315,000 | 63,281,000 | 56,657,000 | 38,325,000 | 33,322,000 | 38,308,000 | 38,609,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total assets | 783,347,000 | 773,748,000 | 796,506,000 | 759,861,000 | 713,696,000 | 740,670,000 | 768,206,000 | 673,811,000 | 690,352,000 | 703,815,000 | 710,018,000 | 697,871,000 | 698,459,000 | 700,445,000 | 693,686,000 | 643,866,000 | 651,240,000 | 609,709,000 | 591,523,000 | 559,422,000 | 557,521,000 | 576,275,000 | 587,327,000 | 568,206,000 | 526,721,000 | 514,177,000 | 510,835,000 | 506,424,000 | 505,784,000 | 516,234,000 | 508,059,000 | 511,962,000 | 508,016,000 | 530,699,000 | 554,069,000 | 565,461,000 | 588,044,000 | 610,693,000 | 524,957,000 | 466,908,000 | 489,218,000 | 486,847,000 | 480,518,000 | 489,722,000 | 532,443,000 | 574,749,000 | 606,084,000 | 617,153,000 | 626,990,000 | 715,144,000 | 717,531,000 | 723,500,000 | 729,737,000 | 730,055,000 | 734,166,000 | 733,440,000 | 736,361,000 | 720,598,000 | 720,386,000 | 703,205,000 | 595,177,000 | 568,078,000 | 556,304,000 | 536,155,000 | 538,037,000 | 540,508,000 | 564,363,000 | 539,620,000 | 490,659,000 | 464,901,000 | 475,779,000 | 300,353,000 | 270,703,000 | 267,519,000 | 281,962,000 | 237,067,000 | 214,673,000 | 215,162,000 | 226,297,000 | 230,044,000 | 224,425,000 | 242,540,000 | 242,356,000 | 211,760,000 | 205,117,000 | 215,775,000 | 224,726,000 | |||||||||
liabilities and stockholders’ equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current portion of long-term debt | 2,694,000 | 2,444,000 | 2,194,000 | 1,944,000 | 944,000 | 460,000 | 596,000 | 693,000 | 751,000 | 812,000 | 853,000 | 888,000 | 967,000 | 1,067,000 | 915,000 | 957,000 | 882,000 | 1,027,000 | 1,342,000 | 1,581,000 | 1,862,000 | 2,863,000 | 1,664,000 | 1,424,000 | 1,281,000 | 1,075,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current portion of other borrowings | 5,561,000 | 5,109,000 | 4,941,000 | 5,285,000 | 8,348,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable | 40,666,000 | 27,332,000 | 35,250,000 | 42,480,000 | 30,017,000 | 43,844,000 | 38,562,000 | 47,123,000 | 37,108,000 | 55,404,000 | 67,455,000 | 60,892,000 | 38,515,000 | 52,524,000 | 64,429,000 | 32,352,000 | 37,625,000 | 36,148,000 | 23,543,000 | 31,555,000 | 27,235,000 | 45,159,000 | 40,933,000 | 31,227,000 | 31,849,000 | 25,436,000 | 33,778,000 | 29,354,000 | 28,992,000 | 27,573,000 | 33,112,000 | 31,839,000 | 31,322,000 | 22,340,000 | 28,892,000 | 31,407,000 | 35,794,000 | 31,774,000 | 19,364,000 | 16,626,000 | 21,286,000 | 18,497,000 | 15,318,000 | 21,377,000 | 24,630,000 | 19,847,000 | 22,380,000 | 19,987,000 | 22,850,000 | 22,815,000 | 25,447,000 | 30,915,000 | 29,857,000 | 31,481,000 | 30,537,000 | 30,918,000 | 30,594,000 | 22,197,000 | 26,300,000 | 28,465,000 | 28,694,000 | 21,217,000 | 22,065,000 | 15,051,000 | 13,910,000 | 13,126,000 | 13,366,000 | 12,688,000 | 11,142,000 | 11,603,000 | 20,500,000 | 15,583,000 | 16,716,000 | 25,228,000 | 33,863,000 | 22,864,000 | 16,249,000 | 16,445,000 | 19,378,000 | 19,998,000 | 13,586,000 | 23,834,000 | 22,381,000 | 15,981,000 | 13,037,000 | 15,180,000 | 14,863,000 | 12,511,000 | 9,578,000 | 7,258,000 | 11,246,000 | 10,992,000 | 10,629,000 | 10,296,000 | 14,345,000 | |
deferred revenue | 51,188,000 | 51,090,000 | 47,069,000 | 50,891,000 | 53,142,000 | 51,500,000 | 46,217,000 | 56,325,000 | 66,218,000 | 65,606,000 | 62,383,000 | 58,023,000 | 74,599,000 | 75,474,000 | 57,226,000 | 58,106,000 | 68,392,000 | 63,851,000 | 54,294,000 | 42,729,000 | 47,605,000 | 48,719,000 | 37,117,000 | 47,873,000 | 47,330,000 | 47,422,000 | 41,592,000 | 48,679,000 | 56,278,000 | 57,629,000 | 52,429,000 | 52,811,000 | 55,165,000 | 59,072,000 | 52,414,000 | 54,319,000 | 62,679,000 | 59,747,000 | 33,856,000 | 43,350,000 | 46,922,000 | 48,124,000 | 35,095,000 | 38,017,000 | 33,528,000 | 34,115,000 | 32,976,000 | 31,575,000 | 34,660,000 | 37,140,000 | 35,803,000 | 33,095,000 | 37,125,000 | 47,617,000 | 49,815,000 | 46,279,000 | 41,412,000 | 40,049,000 | 41,391,000 | 32,855,000 | 29,905,000 | 30,834,000 | 27,646,000 | 29,909,000 | 29,378,000 | 23,426,000 | 29,710,000 | 37,865,000 | 30,794,000 | 28,844,000 | 22,527,000 | 29,052,000 | 23,019,000 | 16,518,000 | 17,241,000 | 19,687,000 | 18,552,000 | 17,391,000 | 21,693,000 | 15,469,000 | 11,671,000 | 4,991,000 | 6,986,000 | 11,712,000 | ||||||||||||
operating lease liabilities | 5,794,000 | 5,679,000 | 5,675,000 | 5,971,000 | 6,166,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other current liabilities | 66,306,000 | 73,567,000 | 72,440,000 | 55,091,000 | 53,284,000 | 53,045,000 | 61,024,000 | 45,786,000 | 58,460,000 | 59,269,000 | 66,724,000 | 54,378,000 | 59,615,000 | 53,072,000 | 53,644,000 | 64,963,000 | 67,829,000 | 43,986,000 | 50,333,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total current liabilities | 172,209,000 | 165,221,000 | 167,569,000 | 161,662,000 | 151,901,000 | 274,818,000 | 272,394,000 | 275,219,000 | 287,689,000 | 305,898,000 | 322,072,000 | 221,942,000 | 221,984,000 | 230,856,000 | 224,461,000 | 203,739,000 | 186,371,000 | 192,565,000 | 147,295,000 | 145,770,000 | 145,401,000 | 196,728,000 | 191,899,000 | 146,450,000 | 138,311,000 | 134,104,000 | 136,405,000 | 137,274,000 | 138,774,000 | 142,436,000 | 142,089,000 | 146,323,000 | 145,238,000 | 141,429,000 | 144,897,000 | 143,465,000 | 158,787,000 | 161,870,000 | 84,881,000 | 89,291,000 | 98,305,000 | 96,189,000 | 89,930,000 | 87,822,000 | 96,987,000 | 85,321,000 | 85,080,000 | 87,797,000 | 95,253,000 | 96,684,000 | 102,894,000 | 106,619,000 | 107,778,000 | 107,205,000 | 112,818,000 | 108,459,000 | 117,823,000 | 112,172,000 | 130,653,000 | 112,730,000 | 102,046,000 | 95,375,000 | 93,113,000 | 83,429,000 | 88,414,000 | 88,676,000 | 95,199,000 | 82,701,000 | 80,969,000 | 84,927,000 | 110,532,000 | 91,007,000 | 83,796,000 | 87,003,000 | 114,570,000 | 94,421,000 | 77,597,000 | 75,430,000 | 82,936,000 | 72,512,000 | 89,223,000 | 79,317,000 | 68,021,000 | 76,940,000 | 74,690,000 | |||||||||||
long-term debt | 110,611,000 | 111,347,000 | 112,084,000 | 112,819,000 | 113,805,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other borrowings | 12,141,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating lease liabilities, non-current | 14,156,000 | 15,002,000 | 14,727,000 | 15,647,000 | 16,594,000 | 17,711,000 | 18,965,000 | 20,019,000 | 21,557,000 | 22,872,000 | 24,110,000 | 24,132,000 | 25,885,000 | 27,689,000 | 29,120,000 | 28,049,000 | 29,015,000 | 24,548,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other non-current liabilities | 27,828,000 | 27,059,000 | 28,174,000 | 31,338,000 | 33,343,000 | 28,716,000 | 29,478,000 | 27,781,000 | 27,766,000 | 27,909,000 | 28,169,000 | 27,320,000 | 29,153,000 | 31,183,000 | 31,379,000 | 26,181,000 | 22,001,000 | 20,963,000 | 20,262,000 | 41,204,000 | 41,108,000 | 41,388,000 | 41,254,000 | 39,836,000 | 41,311,000 | 30,231,000 | 18,228,000 | 18,989,000 | 19,169,000 | 21,273,000 | 22,626,000 | 21,366,000 | 16,716,000 | 16,559,000 | 18,431,000 | 17,604,000 | 15,341,000 | 16,424,000 | 9,727,000 | 10,358,000 | 11,679,000 | 11,007,000 | 10,711,000 | 17,554,000 | 17,913,000 | 11,594,000 | 11,673,000 | 11,694,000 | 11,675,000 | 11,732,000 | 11,915,000 | 12,453,000 | 10,576,000 | 9,660,000 | 9,070,000 | 7,168,000 | 6,082,000 | 6,539,000 | 4,645,000 | 2,717,000 | 4,804,000 | 4,783,000 | 5,407,000 | 5,614,000 | 8,339,000 | 8,511,000 | 8,539,000 | 6,594,000 | 8,565,000 | 8,968,000 | 7,045,000 | 6,792,000 | 5,824,000 | 7,020,000 | 9,937,000 | 10,064,000 | 10,703,000 | 11,229,000 | 11,632,000 | 11,152,000 | 8,532,000 | 5,658,000 | 5,469,000 | 5,231,000 | 4,952,000 | 4,598,000 | 1,501,000 | 1,417,000 | 1,349,000 | 1,274,000 | 1,196,000 | 1,054,000 | 929,000 | |||
total liabilities | 336,945,000 | 327,618,000 | 331,248,000 | 330,924,000 | 320,888,000 | 331,516,000 | 331,332,000 | 333,011,000 | 347,551,000 | 368,029,000 | 385,512,000 | 397,250,000 | 401,623,000 | 415,792,000 | 396,890,000 | 369,070,000 | 383,916,000 | 348,375,000 | 333,221,000 | 324,884,000 | 327,239,000 | 338,176,000 | 332,471,000 | 327,156,000 | 314,655,000 | 293,616,000 | 282,585,000 | 283,395,000 | 285,049,000 | 290,261,000 | 289,716,000 | 291,364,000 | 280,435,000 | 279,291,000 | 283,428,000 | 284,008,000 | 295,967,000 | 299,420,000 | 196,789,000 | 107,040,000 | 118,002,000 | 115,323,000 | 108,705,000 | 109,575,000 | 127,634,000 | 112,268,000 | 111,918,000 | 111,646,000 | 157,474,000 | 159,085,000 | 164,118,000 | 170,192,000 | 168,696,000 | 165,933,000 | 169,850,000 | 179,386,000 | 189,931,000 | 183,846,000 | 200,183,000 | 174,604,000 | 168,481,000 | 150,629,000 | 148,831,000 | 131,487,000 | 138,285,000 | 138,556,000 | 150,046,000 | 138,569,000 | 107,205,000 | 112,852,000 | 141,366,000 | 119,344,000 | 112,284,000 | 117,595,000 | 136,828,000 | 119,391,000 | 104,231,000 | 103,512,000 | 115,280,000 | 106,626,000 | 124,264,000 | 111,342,000 | 100,596,000 | 110,355,000 | 111,571,000 | |||||||||||
commitments and contingencies | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders’ equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.001 par value, 5,000 shares authorized; no shares issued or outstanding | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock | 113,000 | 115,000 | 117,000 | 117,000 | 116,000 | 112,000 | 112,000 | 112,000 | 112,000 | 111,000 | 110,000 | 105,000 | 105,000 | 105,000 | 103,000 | 103,000 | 102,000 | 101,000 | 98,000 | 98,000 | 97,000 | 97,000 | 92,000 | 90,000 | 89,000 | 89,000 | 87,000 | 87,000 | 85,000 | 85,000 | 83,000 | 82,000 | 81,000 | 81,000 | 78,000 | 78,000 | 78,000 | 77,000 | 76,000 | 87,000 | 88,000 | 89,000 | 88,000 | 88,000 | 92,000 | 96,000 | 99,000 | 101,000 | 101,000 | 114,000 | 114,000 | 116,000 | 116,000 | 118,000 | 116,000 | 116,000 | 116,000 | 115,000 | 112,000 | 112,000 | 98,000 | 97,000 | 96,000 | 96,000 | 96,000 | 96,000 | 95,000 | 95,000 | 94,000 | 94,000 | 94,000 | 81,000 | 79,000 | 79,000 | 78,000 | 75,000 | 74,000 | 74,000 | 74,000 | 74,000 | 74,000 | 73,000 | 72,000 | 72,000 | 72,000 | 71,000 | 61,000 | 60,000 | 60,000 | 60,000 | 59,000 | 59,000 | 59,000 | |||
additional paid-in capital | 2,448,446,000 | 2,442,010,000 | 2,432,733,000 | 2,424,322,000 | 2,416,152,000 | 2,410,094,000 | 2,405,043,000 | 2,399,282,000 | 2,389,573,000 | 2,384,806,000 | 2,380,651,000 | 2,375,529,000 | 2,371,001,000 | 2,362,873,000 | 2,387,039,000 | 2,381,177,000 | 2,373,851,000 | 2,365,129,000 | 2,353,559,000 | 2,348,638,000 | 2,342,856,000 | 2,336,459,000 | 2,327,359,000 | 2,323,839,000 | 2,302,798,000 | 2,300,259,000 | 2,296,795,000 | 2,293,174,000 | 2,283,649,000 | 2,280,847,000 | 2,272,690,000 | 2,267,213,000 | 2,260,886,000 | 2,257,093,000 | 2,254,055,000 | 2,249,857,000 | 2,245,120,000 | 2,240,830,000 | 2,236,418,000 | 2,259,757,000 | 2,264,312,000 | 2,265,055,000 | 2,264,422,000 | 2,289,187,000 | 2,309,955,000 | 2,345,512,000 | 2,346,784,000 | 2,429,631,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
accumulated deficit | -1,995,193,000 | -1,983,872,000 | -1,953,495,000 | -1,991,615,000 | -2,013,333,000 | -1,992,339,000 | -1,962,575,000 | -2,046,416,000 | -2,039,921,000 | -2,041,476,000 | -2,046,569,000 | -2,052,700,000 | -2,061,320,000 | -2,073,288,000 | -2,087,957,000 | -2,107,814,000 | -2,109,344,000 | -2,107,335,000 | -2,101,211,000 | -2,114,676,000 | -2,109,295,000 | -2,093,894,000 | -2,071,940,000 | -2,077,510,000 | -2,089,167,000 | -2,077,322,000 | -2,067,416,000 | -2,070,746,000 | -2,062,988,000 | -2,060,075,000 | -2,057,812,000 | -2,045,967,000 | -2,030,384,000 | -1,998,884,000 | -1,976,222,000 | -1,965,779,000 | -1,949,767,000 | -1,929,088,000 | -1,903,908,000 | -1,896,709,000 | -1,891,898,000 | -1,890,904,000 | -1,888,247,000 | -1,883,393,000 | -1,884,471,000 | -1,847,409,000 | -1,841,999,000 | -1,839,639,000 | -1,876,405,000 | -1,872,605,000 | -1,879,026,000 | -1,883,830,000 | -1,875,600,000 | -1,875,617,000 | -1,868,089,000 | -1,872,416,000 | -1,875,962,000 | -1,876,352,000 | -1,876,868,000 | -1,863,130,000 | -1,862,769,000 | -1,867,214,000 | -1,872,533,000 | -1,872,580,000 | -1,875,157,000 | -1,867,238,000 | -1,848,394,000 | -1,861,603,000 | -1,873,568,000 | -1,899,032,000 | -1,912,386,000 | -1,919,025,000 | -1,928,442,000 | -1,934,691,000 | -1,933,708,000 | -1,938,750,000 | -1,942,766,000 | -1,939,863,000 | -1,934,715,000 | -1,932,699,000 | -1,929,808,000 | -1,927,279,000 | -1,928,984,000 | -1,939,142,000 | -1,934,903,000 | -1,933,135,000 | -1,930,558,000 | -1,931,928,000 | -1,924,474,000 | -1,901,125,000 | -1,887,373,000 | -1,849,343,000 | -1,838,219,000 | -1,824,207,000 | -1,809,398,000 | |
accumulated other comprehensive loss | -6,964,000 | -12,123,000 | -14,097,000 | -3,887,000 | -10,127,000 | -8,713,000 | -5,706,000 | -12,178,000 | -6,963,000 | -7,655,000 | -9,686,000 | -22,313,000 | -12,950,000 | -5,037,000 | -3,376,000 | -6,340,000 | -3,065,000 | -5,369,000 | -1,654,000 | -2,465,000 | -730,000 | -3,002,000 | -6,882,000 | -7,270,000 | -2,703,000 | -3,354,000 | -546,000 | -4,418,000 | -3,267,000 | -1,286,000 | -2,716,000 | -1,980,000 | -970,000 | 1,000 | -161,000 | -209,000 | -467,000 | -964,000 | -1,081,000 | -465,000 | -517,000 | -922,000 | -537,000 | -875,000 | -646,000 | -192,000 | -269,000 | -712,000 | -482,000 | -1,096,000 | -388,000 | -35,000 | -431,000 | -620,000 | -1,120,000 | -180,000 | -170,000 | -106,000 | -210,000 | -88,000 | -99,000 | -168,000 | -270,000 | -395,000 | -467,000 | -478,000 | -158,000 | -344,000 | ||||||||||||||||||||||||||||
total stockholders’ equity | 446,402,000 | 446,130,000 | 465,258,000 | 428,937,000 | 392,808,000 | 409,154,000 | 436,874,000 | 340,800,000 | 342,801,000 | 335,786,000 | 324,506,000 | 300,621,000 | 296,836,000 | 284,653,000 | 295,913,000 | 273,681,000 | 267,324,000 | 259,770,000 | 258,302,000 | 234,457,000 | 230,282,000 | 236,322,000 | 252,446,000 | 241,050,000 | 212,066,000 | 220,561,000 | 228,250,000 | 223,029,000 | 220,735,000 | 225,973,000 | 218,343,000 | 220,598,000 | 227,581,000 | 251,408,000 | 270,641,000 | 281,453,000 | 292,077,000 | 311,273,000 | 328,168,000 | 359,868,000 | 371,216,000 | 371,524,000 | 371,813,000 | 380,147,000 | 404,809,000 | 462,481,000 | 494,166,000 | 505,507,000 | 469,516,000 | 556,059,000 | 553,413,000 | 553,308,000 | 561,041,000 | 564,122,000 | 564,316,000 | 554,054,000 | 546,430,000 | 536,752,000 | 520,203,000 | 528,601,000 | 426,696,000 | 417,449,000 | 407,473,000 | 404,668,000 | 399,752,000 | 401,952,000 | 414,317,000 | 401,051,000 | 383,454,000 | 352,049,000 | 334,413,000 | 181,009,000 | 158,419,000 | 149,924,000 | 145,134,000 | 117,676,000 | 110,442,000 | 111,650,000 | 114,764,000 | 117,799,000 | 118,276,000 | 100,418,000 | 104,521,000 | 105,420,000 | ||||||||||||
total liabilities and stockholders’ equity | 783,347,000 | 773,748,000 | 796,506,000 | 759,861,000 | 713,696,000 | 740,670,000 | 768,206,000 | 673,811,000 | 690,352,000 | 703,815,000 | 710,018,000 | 697,871,000 | 698,459,000 | 700,445,000 | 693,686,000 | 643,866,000 | 651,240,000 | 609,709,000 | 591,523,000 | 559,422,000 | 557,521,000 | 576,275,000 | 587,327,000 | 568,206,000 | 526,721,000 | 514,177,000 | 510,835,000 | 506,424,000 | 505,784,000 | 516,234,000 | 508,059,000 | 511,962,000 | 508,016,000 | 530,699,000 | 554,069,000 | 565,461,000 | 588,044,000 | 610,693,000 | 524,957,000 | 466,908,000 | 489,218,000 | 486,847,000 | 480,518,000 | 489,722,000 | 532,443,000 | 574,749,000 | 606,084,000 | 617,153,000 | 626,990,000 | 715,144,000 | 717,531,000 | 723,500,000 | 729,737,000 | 730,055,000 | 734,166,000 | 733,440,000 | 736,361,000 | 720,598,000 | 720,386,000 | 703,205,000 | 595,177,000 | 568,078,000 | 556,304,000 | 536,155,000 | 538,037,000 | 540,508,000 | 564,363,000 | 539,620,000 | 490,659,000 | 464,901,000 | 475,779,000 | 300,353,000 | 270,703,000 | 267,519,000 | 281,962,000 | 237,067,000 | 214,673,000 | 215,162,000 | 226,297,000 | 230,044,000 | 224,425,000 | 242,540,000 | 242,356,000 | 211,760,000 | 205,117,000 | 215,775,000 | 224,726,000 | |||||||||
other long-term borrowings | 8,989,000 | 8,694,000 | 9,458,000 | 5,245,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible debt | 883,000 | 1,115,000 | 1,564,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible debt, current | 115,109,000 | 114,880,000 | 114,654,000 | 114,428,000 | 114,204,000 | 113,981,000 | 37,657,000 | 37,588,000 | 37,518,000 | 36,824,000 | 36,592,000 | 36,143,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other debts, current | 4,813,000 | 4,918,000 | 4,820,000 | 4,851,000 | 4,684,000 | 4,756,000 | 4,401,000 | 4,717,000 | 4,906,000 | 4,992,000 | 5,028,000 | 5,678,000 | 5,405,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating lease liabilities, current | 6,507,000 | 6,793,000 | 6,511,000 | 6,624,000 | 6,731,000 | 6,773,000 | 6,591,000 | 6,950,000 | 7,362,000 | 7,346,000 | 6,698,000 | 6,847,000 | 7,032,000 | 7,354,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other debts, non-current | 10,271,000 | 10,495,000 | 9,992,000 | 10,539,000 | 11,350,000 | 11,161,000 | 10,095,000 | 11,060,000 | 12,740,000 | 12,989,000 | 13,538,000 | 13,954,000 | 15,415,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term investments | 6,305,000 | 6,923,000 | 7,931,000 | 13,760,000 | 19,238,000 | 26,604,000 | 25,990,000 | 29,034,000 | 22,203,000 | 31,847,000 | 55,151,000 | 75,238,000 | 78,547,000 | 80,252,000 | 75,966,000 | 78,478,000 | 109,790,000 | 104,506,000 | 88,747,000 | 85,355,000 | 87,440,000 | 70,854,000 | 65,648,000 | 63,928,000 | 57,614,000 | 23,838,000 | 39,595,000 | 90,028,000 | 111,838,000 | 118,593,000 | 102,989,000 | 126,940,000 | 150,943,000 | 147,272,000 | 123,816,000 | 115,541,000 | 96,515,000 | 140,255,000 | 58,038,000 | 60,798,000 | 56,291,000 | 58,917,000 | 60,320,000 | 63,564,000 | 67,435,000 | 73,010,000 | 72,079,000 | 76,425,000 | 72,893,000 | 74,004,000 | 68,949,000 | 76,847,000 | 71,540,000 | 70,720,000 | 11,938,000 | 13,443,000 | 27,616,000 | 26,223,000 | 19,007,000 | 14,678,000 | 18,272,000 | 25,731,000 | ||||||||||||||||||||||||||||||||||
convertible debt, non-current | 113,761,000 | 113,541,000 | 113,324,000 | 98,941,000 | 97,563,000 | 132,575,000 | 94,884,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accumulated other comprehensive income | -3,272,000 | 215,000 | 2,715,000 | 1,875,000 | 5,856,000 | 397,000 | -1,216,000 | 514,000 | -11,000 | 5,116,000 | 3,382,000 | 160,000 | 576,000 | 107,000 | -269,000 | -111,000 | -172,000 | -4,000 | 126,000 | 72,000 | 157,000 | 14,000 | 81,000 | 133,000 | 143,000 | 159,000 | 291,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangibles | 508,000 | 1,256,000 | 1,993,000 | 2,789,000 | 4,461,000 | 6,518,000 | 8,640,000 | 10,704,000 | 12,817,000 | 14,938,000 | 17,010,000 | 19,233,000 | 21,279,000 | 23,316,000 | 25,317,000 | 27,208,000 | 29,231,000 | 33,121,000 | 39,638,000 | 46,042,000 | 4,097,000 | 5,628,000 | 7,160,000 | 8,692,000 | 10,599,000 | 12,740,000 | 18,252,000 | 24,453,000 | 31,119,000 | 37,878,000 | 44,642,000 | 51,414,000 | 58,447,000 | 65,647,000 | 72,874,000 | 80,111,000 | 87,651,000 | 95,303,000 | 102,979,000 | 110,700,000 | 118,070,000 | 125,461,000 | 20,033,000 | 22,649,000 | 25,265,000 | 27,947,000 | 31,524,000 | 35,283,000 | 12,069,000 | 13,598,000 | 14,640,000 | 16,219,000 | 17,844,000 | 19,522,000 | 14,483,000 | 15,559,000 | 16,634,000 | |||||||||||||||||||||||||||||||||||||||
convertible notes, short-term | 7,972,000 | 7,855,000 | 44,008,000 | 43,375,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other debts and finance lease obligations, current | 11,771,000 | 11,402,000 | 6,323,000 | 6,343,000 | 6,713,000 | 6,962,000 | 1,379,000 | 7,124,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible notes, long-term | 129,507,000 | 128,018,000 | 126,554,000 | 89,832,000 | 88,629,000 | 130,217,000 | 118,070,000 | 116,413,000 | 114,808,000 | 113,230,000 | 111,702,000 | 110,201,000 | 108,748,000 | 107,318,000 | 105,935,000 | 104,575,000 | 103,259,000 | 101,964,000 | 100,712,000 | 99,482,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other debts and finance lease obligations, long-term | 10,086,000 | 9,707,000 | 13,994,000 | 10,048,000 | 10,511,000 | 10,384,000 | 16,697,000 | 12,402,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating lease liabilities, long-term | 26,071,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible notes | 81,000 | 1,777,000 | 2,410,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other long-term assets | 36,252,000 | 41,202,000 | 39,875,000 | 41,305,000 | 39,472,000 | 42,545,000 | 39,962,000 | 38,377,000 | 38,624,000 | 42,863,000 | 43,647,000 | 42,913,000 | 39,926,000 | 37,745,000 | 41,496,000 | 38,560,000 | 31,218,000 | 28,635,000 | 33,528,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes payable | 826,000 | 1,017,000 | 419,000 | 1,226,000 | 1,128,000 | 989,000 | 884,000 | 1,099,000 | 830,000 | 560,000 | 481,000 | 233,000 | 1,411,000 | 1,349,000 | 1,153,000 | 1,166,000 | 545,000 | 139,000 | 314,000 | 307,000 | 176,000 | 112,000 | 320,000 | 893,000 | 307,000 | 664,000 | 98,000 | 331,000 | 577,000 | 496,000 | 1,797,000 | 1,122,000 | 527,000 | 871,000 | 2,290,000 | 655,000 | 126,000 | 781,000 | 6,791,000 | 2,808,000 | 2,583,000 | 1,675,000 | 609,000 | 2,357,000 | 4,926,000 | 2,365,000 | 1,434,000 | 46,000 | 467,000 | 508,000 | 481,000 | 726,000 | 480,000 | 274,000 | 7,098,000 | 6,952,000 | 6,856,000 | 6,586,000 | 6,480,000 | 6,365,000 | 6,510,000 | 6,476,000 | 7,099,000 | 6,914,000 | 6,884,000 | 6,924,000 | 6,935,000 | 7,120,000 | 7,179,000 | 6,900,000 | 5,941,000 | 6,047,000 | 6,064,000 | 2,804,000 | 22,039,000 | |||||||||||||||||||||
accrued and other current liabilities | 51,286,000 | 55,366,000 | 52,080,000 | 62,535,000 | 59,260,000 | 56,764,000 | 53,238,000 | 52,761,000 | 50,734,000 | 51,221,000 | 49,202,000 | 48,705,000 | 52,828,000 | 50,272,000 | 52,062,000 | 55,150,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes payable, long-term | 185,000 | 182,000 | 180,000 | 178,000 | 269,000 | 266,000 | 466,000 | 460,000 | 747,000 | 1,086,000 | 927,000 | 917,000 | 591,000 | 2,996,000 | 2,961,000 | 2,926,000 | 2,863,000 | 3,980,000 | 3,933,000 | 3,886,000 | 4,296,000 | 4,923,000 | 5,032,000 | 4,969,000 | 4,199,000 | 12,734,000 | 15,353,000 | 15,165,000 | 12,155,000 | 50,546,000 | 50,669,000 | 49,309,000 | 46,972,000 | 46,492,000 | 47,809,000 | 47,307,000 | 49,855,000 | 48,622,000 | 48,139,000 | 48,883,000 | 41,768,000 | 39,884,000 | 41,391,000 | 43,948,000 | 43,018,000 | 42,558,000 | 40,910,000 | 41,555,000 | 40,773,000 | 9,668,000 | 9,210,000 | 8,908,000 | 8,040,000 | 8,660,000 | ||||||||||||||||||||||||||||||||||||||||||
other debts and capital lease obligations, current | 7,175,000 | 7,677,000 | 1,723,000 | 7,551,000 | 7,610,000 | 7,434,000 | 7,130,000 | 6,802,000 | 7,275,000 | 6,825,000 | 7,829,000 | 8,843,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other debts and capital lease obligations, long-term | 12,684,000 | 13,155,000 | 14,318,000 | 15,424,000 | 15,336,000 | 15,439,000 | 9,292,000 | 13,767,000 | 13,915,000 | 15,949,000 | 16,190,000 | 16,464,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred tax liabilities, long-term | 327,000 | 258,000 | 2,163,000 | 957,000 | 1,247,000 | 3,095,000 | 3,095,000 | 3,095,000 | 3,095,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued liabilities | 50,369,000 | 52,346,000 | 61,192,000 | 31,354,000 | 29,139,000 | 29,985,000 | 29,248,000 | 35,118,000 | 31,043,000 | 33,676,000 | 31,848,000 | 35,349,000 | 33,118,000 | 38,931,000 | 42,294,000 | 42,415,000 | 39,922,000 | 40,254,000 | 39,050,000 | 46,896,000 | 39,761,000 | 39,486,000 | 39,379,000 | 51,283,000 | 40,045,000 | 30,720,000 | 31,092,000 | 37,584,000 | 36,116,000 | 38,744,000 | 45,539,000 | 50,490,000 | 40,589,000 | 45,934,000 | 43,106,000 | 51,686,000 | 43,904,000 | 37,756,000 | 38,974,000 | 44,097,000 | 40,990,000 | 37,281,000 | 34,407,000 | 37,438,000 | 37,168,000 | 34,137,000 | 36,253,000 | 51,894,000 | 43,836,000 | 42,152,000 | 46,968,000 | 49,820,000 | 53,096,000 | 59,336,000 | 58,670,000 | 58,354,000 | 58,069,000 | 57,905,000 | 57,474,000 | 47,066,000 | ||||||||||||||||||||||||||||||||||||
deferred tax assets, short-term | 3,375,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other assets | 9,936,000 | 10,190,000 | 11,172,000 | 10,097,000 | 12,130,000 | 13,347,000 | 8,281,000 | 8,552,000 | 13,268,000 | 16,133,000 | 14,873,000 | 9,256,000 | 11,572,000 | 2,245,000 | 2,352,000 | 2,473,000 | 1,751,000 | 1,866,000 | 2,023,000 | 1,988,000 | 2,062,000 | 1,989,000 | 23,742,000 | 24,048,000 | 22,847,000 | 18,762,000 | 18,856,000 | 18,839,000 | 24,862,000 | 27,971,000 | 8,042,000 | 4,320,000 | 4,252,000 | 3,903,000 | 1,415,000 | 1,426,000 | 1,403,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
convertible debt, long-term | 98,295,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes, short-term | 3,375,000 | 3,375,000 | 3,375,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred revenues | 38,601,000 | 27,020,000 | 33,235,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital in excess of par value | 2,261,952,000 | 2,336,275,000 | 2,432,790,000 | 2,437,539,000 | 2,437,447,000 | 2,440,158,000 | 2,433,164,000 | 2,427,000,000 | 2,422,468,000 | 2,413,258,000 | 2,397,671,000 | 2,392,101,000 | 2,290,463,000 | 2,284,954,000 | 2,279,945,000 | 2,276,992,000 | 2,274,237,000 | 2,269,525,000 | 2,263,236,000 | 2,263,679,000 | 2,257,108,000 | 2,250,880,000 | 2,246,875,000 | 2,100,059,000 | 2,086,992,000 | 2,084,624,000 | 2,078,863,000 | 2,056,519,000 | 2,053,404,000 | 2,051,834,000 | 2,048,090,000 | 2,047,867,000 | 2,047,691,000 | 2,045,826,000 | 2,039,738,000 | 2,039,599,000 | 2,039,524,000 | 2,038,487,000 | 2,036,522,000 | 1,964,956,000 | 1,964,120,000 | 1,963,234,000 | 1,963,230,000 | 1,961,863,000 | 1,961,539,000 | 1,959,043,000 | 1,958,800,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes, long-term | 4,148,000 | 3,850,000 | 1,259,000 | 655,000 | 12,570,000 | 15,635,000 | 15,635,000 | 14,849,000 | 15,633,000 | 3,454,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued excess facility costs, long-term | 1,334,000 | 1,769,000 | 1,361,000 | 1,153,000 | 34,754,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
financing liability, long-term | 24,323,000 | 11,127,000 | 6,908,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued excess facilities costs, long-term | 19,000 | 58,000 | 257,000 | 1,906,000 | 3,356,000 | 4,953,000 | 6,584,000 | 8,029,000 | 8,667,000 | 9,907,000 | 13,403,000 | 15,140,000 | 16,434,000 | 17,889,000 | 16,536,000 | 17,717,000 | 18,357,000 | 20,458,000 | 21,693,000 | 22,903,000 | 24,085,000 | 25,463,000 | 26,191,000 | 27,603,000 | 28,627,000 | 30,106,000 | 32,407,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other long-term liabilities | 4,473,000 | 2,228,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.001 par value, 5,000 shares authorized; no shares issued | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred taxes, long-term | 3,454,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued excess facilities costs, non-current | 11,126,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes payable, non-current | 8,243,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt, less current portion | 61,000 | 161,000 | 301,000 | 460,000 | 657,000 | 789,000 | 986,000 | 1,272,000 | 904,000 | 915,000 | 581,000 | 629,000 | 468,000 | 511,000 | 710,000 | 1,350,000 | 1,385,000 | 1,465,000 | 1,401,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders’ equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
intangibles and other assets | 7,238,000 | 7,322,000 | 7,384,000 | 8,109,000 | 7,723,000 | 14,559,000 | 18,037,000 | 21,522,000 | 24,881,000 | 28,378,000 | 35,362,000 | 53,838,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment, net of accumulated depreciation of 71,394 and 65,747 | 18,103,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill, intangibles and other assets | 8,585,000 | 9,317,000 | 9,684,000 | 11,063,000 | 38,730,000 | 42,102,000 | 47,942,000 | 73,315,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, .001 par value, 5,000 shares authorized; no shares issued or outstanding | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment, net of accumulated depreciation of 69,666 and 65,747 | 19,047,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment, net of accumulated depreciation of 67,679 and 65,747 | 19,809,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment, net of accumulated depreciation of 90,650 and 94,065 | 19,780,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
72,256 and 71,240 shares issued and outstanding | 72,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment, net of accumulated depreciation of 97,523 and 94,065, respectively | 21,131,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment, net of accumulated depreciation of 96,472 and 94,065, respectively | 22,555,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders’ equity: preferred stock, .001 par value, 5,000 shares authorized; no shares issued or outstanding | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
restricted cash, noncurrent | 468,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment, net of accumulated depreciation of 88,460 and 82,043, respectively | 27,295,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term investments: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less than one year | 16,452,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
due in 1-2 years | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total cash, cash equivalents and short-term investments | 43,527,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
in thousands | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
raw materials | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
work-in-process | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
finished goods | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid expenses and other assets | 5,494,000 | 6,749,000 | 5,901,000 | 7,049,000 | 9,775,000 | 7,083,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
commitments and contingencies (notes 15, 16 and 17) stockholders’ equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued excess facilities costs | 35,450,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued excess facility costs | 17,699,000 | 18,619,000 | 19,563,000 | 19,949,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, .001 par value, 5,000 shares authorized; no shares issued or outstanding |
We provide you with 20 years of balance sheets for Harmonic stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as asset and liabilities, payables and receivables, long debts and short debts, cash and inventories, expenses and profits. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Harmonic. Explore the full financial landscape of Harmonic stock with our expertly curated balance sheets.
The information provided in this report about Harmonic stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.