7Baggers
Quarterly
Annual
    Unit: USD2020-02-01 2019-11-02 2019-08-03 2019-05-04 2019-02-02 2018-11-03 2018-08-04 2018-05-05 2018-02-03 2017-10-28 2017-07-29 2017-04-29 2017-01-28 2016-10-29 2016-07-30 2016-04-30 2016-01-30 2015-10-31 2015-08-01 2015-05-02 2015-01-31 2014-11-01 2014-08-02 2014-05-03 2014-02-01 2013-11-02 2013-08-03 2013-05-04 2013-02-02 2012-10-27 2012-07-28 2012-04-28 2012-01-28 2011-10-29 2011-07-30 2011-04-30 2011-01-29 2010-10-30 2010-07-31 2010-05-01 2010-01-30 2009-10-31 2009-08-01 2009-05-02 2009-01-31 2008-11-01 2008-08-02 2008-05-03 2008-02-02 2007-11-03 2007-08-04 2007-05-05 2007-02-03 2006-10-28 2006-07-29 2006-04-29 2006-01-28 2005-10-29 2002-11-02 
      
                                                               
      cash flows from operating activities:
                                                               
      net income
    6,000,000 2,265,000 -8,778,000 27,857,000 6,635,000 1,499,000 -1,222,000 21,509,000 9,733,000 7,564,000 -3,177,000 20,910,000 12,055,000 14,604,000 6,510,000 27,906,000 17,411,000 18,677,000 7,032,000 27,408,000 19,925,000 16,891,000 8,380,000 28,388,000 16,872,000 17,249,000 10,542,000 26,214,000 19,359,000 18,965,000 7,895,000 26,363,000 15,824,000 15,959,000 5,940,000 21,337,000 12,458,000 12,588,000 4,013,000 17,341,000 11,753,000 8,775,000 1,109,000 10,912,000 7,633,000 7,652,000 4,791,000 9,372,000 7,606,000 7,814,000 4,682,000 10,227,000 12,604,000 9,926,000 4,020,000 11,523,000 9,895,000 8,168,000 3,258,000 
      adjustments to reconcile net income to net cash from operating activities:
                                                               
      depreciation and amortization
    7,024,000 7,396,000 7,680,000 7,223,000 8,205,000 6,328,000 6,271,000 6,248,000 6,147,000 6,334,000 6,013,000 5,713,000 5,011,000 4,798,000 4,639,000 4,599,000 4,382,000 4,238,000 4,276,000 4,142,000 4,213,000 4,137,000 4,060,000 3,580,000 3,654,000 3,549,000 3,319,000 3,325,000 3,416,000 3,207,000 3,180,000 3,226,000 3,291,000 3,334,000 3,301,000 3,279,000 3,385,000 3,369,000 3,377,000 3,492,000 3,578,000 3,525,000 3,537,000 3,265,000 3,872,000 3,587,000 3,586,000 3,279,000 3,116,000          1,732,000 
      stock-based compensation
    842,000 905,000 399,000 507,000 905,000 758,000 917,000 1,736,000 701,000 830,000 646,000 1,703,000 821,000 675,000 947,000 2,149,000 709,000 872,000 944,000 2,673,000 827,000 184,000 940,000 2,517,000 1,111,000 1,398,000 962,000 2,367,000 825,000 1,087,000 1,121,000 2,616,000 692,000 1,648,000 1,272,000 1,841,000 1,100,000 1,255,000 950,000 1,491,000 834,000 830,000 801,000 1,692,000 849,000 597,000 949,000 1,161,000            
      impairment charges
                                                               
      other non-cash adjustments
                                                               
      changes in operating assets and liabilities:
                                                               
      inventories
    864,000 -18,313,000 -22,014,000 30,783,000 19,463,000 -8,719,000 -19,027,000 25,087,000                                     10,540,000 3,570,000 -14,632,000 -9,847,000 7,107,000           
      receivables
                                                               
      accounts payable
    -718,000 7,521,000 19,025,000 -1,481,000 -25,745,000 -3,313,000 29,353,000 -10,222,000                                     5,262,000 -7,625,000 3,408,000 -709,000 11,532,000           
      other assets and liabilities
     5,369,000 5,890,000 -5,922,000  -3,570,000 4,110,000 -2,530,000                                                    
      net cash from operating activities
    17,233,000 912,000 2,086,000 72,058,000 20,944,000 -10,054,000 15,504,000 47,023,000 28,653,000 26,088,000 -9,685,000 66,870,000 18,847,000 4,159,000 -340,000 56,009,000 -725,000 16,780,000 -1,608,000 44,032,000 27,134,000 10,737,000 1,039,000 63,482,000 3,767,000 18,257,000 -5,041,000 36,318,000 18,895,000 23,593,000 -10,527,000 55,163,000 13,393,000 16,442,000 -10,443,000 35,529,000 26,090,000 16,995,000 -1,459,000 20,292,000 27,474,000 10,997,000 -17,039,000 15,482,000 33,364,000 9,738,000 -8,878,000 4,773,000 32,434,000          1,238,000 
      cash flows from investing activities:
                                                               
      capital expenditures
    -6,290,000 -5,163,000 -3,404,000 -2,469,000 -3,747,000 -5,956,000 -3,898,000 -4,095,000 -4,206,000 -4,500,000 -6,579,000 -7,796,000 -10,179,000 -6,877,000 -5,897,000 -6,780,000 -9,531,000 -6,312,000 -4,358,000 -4,946,000 -3,918,000 -4,752,000 -7,723,000 -6,480,000 -8,003,000 -22,289,000 -12,020,000 -8,195,000 -6,858,000 -7,887,000 -4,766,000 -2,459,000 -3,373,000 -3,448,000 -3,171,000 -3,005,000 -4,019,000 -2,898,000 -2,284,000 -1,275,000 -2,631,000 -2,310,000 -2,088,000 -2,576,000 -4,612,000 -3,624,000 -2,586,000 -2,875,000 -6,211,000 -4,081,000 -3,618,000 -2,466,000 -5,397,000 -4,153,000 -3,710,000 -3,018,000 -4,359,000 -4,110,000 -1,466,000 
      free cash flows
    10,943,000 -4,251,000 -1,318,000 69,589,000 17,197,000 -16,010,000 11,606,000 42,928,000 24,447,000 21,588,000 -16,264,000 59,074,000 8,668,000 -2,718,000 -6,237,000 49,229,000 -10,256,000 10,468,000 -5,966,000 39,086,000 23,216,000 5,985,000 -6,684,000 57,002,000 -4,236,000 -4,032,000 -17,061,000 28,123,000 12,037,000 15,706,000 -15,293,000 52,704,000 10,020,000 12,994,000 -13,614,000 32,524,000 22,071,000 14,097,000 -3,743,000 19,017,000 24,843,000 8,687,000 -19,127,000 12,906,000 28,752,000 6,114,000 -11,464,000 1,898,000 26,223,000          -228,000 
      other
    -493,000 29,000 308,000 -54,000 75,000 85,000 144,000 28,000 -146,000 -17,000 136,000 -80,000 -31,000 -61,000 -4,000 147,000  168,000 81,000 96,000  630,000 -75,000 -364,000  -136,000 -2,000 -189,000  -131,000 5,000 -217,000  104,000 -12,000 -262,000 234,000 -81,000 32,000 -187,000                    
      net cash from investing activities
    -6,253,000 -5,134,000 -3,096,000 -2,523,000 -90,179,000 -5,871,000 -3,754,000 -4,067,000 -4,064,000 -4,517,000 -6,443,000 -7,876,000 -9,937,000 -6,938,000 -5,901,000 -6,633,000 -9,406,000 -6,144,000 -4,277,000 -4,850,000 -3,795,000 -4,122,000 -7,798,000 -6,844,000 -8,159,000 -22,425,000 -12,022,000 -8,384,000 -6,863,000 -8,018,000 -4,761,000 -2,676,000 -3,581,000 -3,344,000 -3,183,000 -3,267,000 -4,190,000 -2,979,000 -2,252,000 -1,462,000 -2,749,000 -2,322,000 -2,097,000 -2,435,000 -4,665,000 -3,631,000 -2,607,000 -2,878,000            
      cash flows from financing activities:
                                                               
      proceeds under credit facilities
                                                               
      repayments under credit facilities
      -9,000,000 -9,000,000                                                        
      stock repurchases
                                                               
      cash dividends paid to stockholders
                                                               
      payments of finance lease obligations
                                                               
      proceeds from options exercised and purchase of shares under employee stock purchase plan
                                                              85,000 
      net cash from financing activities
    -22,274,000 -16,196,000 -18,163,000 -14,328,000 9,814,000 17,511,000 -7,986,000 -673,000 -9,370,000 -16,006,000 -6,968,000 -22,096,000 -11,147,000 -1,913,000 -21,287,000 -8,235,000 -3,048,000 -50,485,000 -27,902,000 -8,490,000 -6,423,000 -16,581,000 -22,069,000 -12,590,000 682,000 -6,808,000 -5,212,000 -1,657,000 -10,409,000 -11,754,000 -9,076,000 -11,794,000 -7,675,000 -25,283,000 -6,532,000 -22,435,000 1,125,000 -27,480,000 -1,687,000 2,833,000 147,000 576,000 98,000 909,000 -14,574,000 -13,696,000 19,051,000 -6,089,000 -40,650,000          -3,228,000 
      net increase in cash and cash equivalents
    -11,294,000 -20,418,000 -19,173,000 55,207,000 -59,421,000 1,586,000 3,764,000 42,283,000 15,219,000 5,565,000 -23,096,000 36,898,000 -2,237,000 -4,692,000 -27,528,000 41,141,000 -13,179,000 -39,849,000 -33,787,000 30,692,000 16,916,000 -9,966,000 -28,828,000 44,048,000 -3,710,000 -10,976,000 -22,275,000 26,277,000 1,623,000 3,821,000 -24,364,000 40,693,000 2,137,000 -12,185,000 -20,158,000 9,827,000 23,025,000 -13,464,000 -5,398,000 21,663,000   -19,038,000 13,956,000            -10,609,000 8,952,000 -14,136,000 -3,350,000 
      cash and cash equivalents, beginning of period
     61,756,000  73,544,000  38,958,000  32,274,000  88,397,000  66,227,000  76,911,000  55,138,000  75,517,000  49,691,000  20,650,000  10,742,000  30,367,000  25,944,000  
      cash and cash equivalents, end of period
     -20,418,000 -19,173,000 116,963,000  1,586,000 3,764,000 115,827,000  5,565,000 -23,096,000 75,856,000  -4,692,000 -27,528,000 73,415,000  -39,849,000 -33,787,000 119,089,000  -9,966,000 -28,828,000 110,275,000  -10,976,000 -22,275,000 103,188,000  3,821,000 -24,364,000 95,831,000  -12,185,000 -20,158,000 85,344,000  -13,464,000 -5,398,000 71,354,000  9,251,000 -19,038,000 34,606,000  -7,589,000 7,566,000 6,548,000  1,171,000 -9,124,000 18,704,000  7,778,000 -10,373,000 15,335,000  -14,136,000 -3,350,000 
      contingent earnout
                                                               
      deferred income taxes and unrecognized income tax benefit
                                                               
      gain on disposal of assets
                                                               
      prepaid expenses and other assets
                                                               
      accrued expenses and other
                                                2,291,000 -1,763,000 4,249,000 -2,114,000            
      proceeds from sale of property and equipment
                                            13,000 11,000 11,000 6,000 1,000 22,000 2,000 32,000 9,000 1,000   21,000 14,000 19,000  6,000  
      payment of cash dividends
                                                               
      payment of contingent earnout
                                                               
      settlement of net share equity awards
                                                               
      proceeds from options exercised and purchase of shares under the employee stock purchase plan
    96,000 89,000 87,000 203,000 94,000 299,000 150,000 358,000 113,000 74,000 93,000 387,000 404,000 137,000 152,000 169,000 323,000 149,000 84,000 297,000 74,000 183,000 308,000 209,000 1,509,000 255,000 688,000 559,000                       297,000 682,000 344,000 280,000      
      excise tax on stock repurchases
                                                               
      cash and cash equivalents, beginning of year
                                                               
      cash and cash equivalents, end of year
                                                               
      income tax payable
                                                               
      cash from contingent earnout
                                                               
      amortization of inventory step-up
                                                               
      (gain) loss on disposal of assets
                                                               
      prepaid expenses and other
    -1,194,000 -2,582,000 -5,755,000 8,869,000 2,787,000 -3,170,000 -5,152,000 5,034,000                                                    
      other assets
                                                               
      deferred rent
                                                               
      acquisition of city gear
                                                               
      payments of finance/capital lease obligations
                                                               
      contingent earnout valuation
                                                               
      other non-cash adjustments to net income
           161,000  115,000 26,000 96,000  47,000 30,000 19,000  -611,000 -1,768,000 2,076,000  50,000 -959,000 -188,000  -1,358,000 -357,000 -1,860,000  -1,644,000 -1,380,000 -1,593,000  -498,000 -1,605,000 1,021,000  -743,000 -1,501,000 -732,000  -1,429,000 -628,000 -386,000                
      cash from stock repurchases
    -14,115,000 -7,044,000 -8,946,000 -4,799,000 -66,000 -7,626,000 -7,977,000 -455,000 -9,325,000 -15,928,000 -6,905,000 -21,636,000 -11,424,000 -1,937,000 -21,376,000 -7,378,000 -3,388,000 -50,542,000 -27,923,000 -7,359,000 -6,394,000 -16,713,000 -22,419,000 -10,776,000 -1,324,000 -7,142,000 -6,153,000 -1,188,000 -10,748,000 -11,822,000 -9,693,000 -13,675,000 -10,106,000 -25,427,000 -9,373,000 -22,578,000 -7,796,000 -25,000,000       -16,940,000 -26,243,000 -5,675,000 -10,853,000 -9,901,000 -2,707,000 -6,986,000 -8,267,000 -14,998,000    
      net payments on finance lease obligations
                                                               
      loss on disposal and write-down of assets
                                                               
      (repayments) proceeds under credit facilities
    -8,000,000                                                           
      net payments on finance/capital lease obligations
    -255,000 -241,000 -239,000 -242,000                                                        
      cash used to settle net share equity awards
                                                               
      supplemental disclosures of cash flow information:
                                                               
      cash paid during the year for:
                                                               
      interest
                                                  260,000 127,000 98,000          31,000 
      income taxes, net of refunds
                                                  12,185,000 1,787,000 4,015,000          -1,000 
      supplemental schedule of non-cash activities:
                                                               
      property and equipment additions under capital leases
                                                               
      other non-cash adjustments to net income:
      5,639,000 4,222,000  133,000                                                      
      borrowings under credit facilities
        10,000,000                                                       
      payments on capital lease obligations
             -150,000 -148,000 -146,000  -117,000 -114,000 -113,000  -110,000 -110,000 -107,000  -95,000 -92,000 -86,000  -69,000 -68,000 -67,000  -41,000                              
      excess tax benefit from stock option exercises
                                            -1,533,000 433,000 56,000 263,000 -32,000 -293,000 -48,000 -15,000 -3,000 -1,012,000 40,000 455,000 -1,142,000 142,000 39,000 2,193,000    
      net payments on capital lease obligations
         -162,000 -159,000 -160,000                                                    
      gain on disposal and write-down of assets
                                                               
      supplemental schedule of non-cash financing activities:
                                                               
      decrease (increase) in inventories
             11,008,000                                                  
      decrease (increase) in prepaid expenses
                                                               
      increase in accounts payable
             -7,657,000    -19,529,000    13,761,000        -1,606,000 11,301,000 -18,552,000  2,096,000                              
      changes in other operating assets and liabilities
             4,235,000 -1,865,000 4,637,000  3,941,000 -2,642,000 4,809,000  3,579,000 145,000 347,000  4,650,000 -1,870,000 2,488,000                                    
      increase in prepaid expenses
                 -822,000    1,862,000                                          
      decrease in inventories
               31,342,000    31,258,000    7,050,000   -21,528,000 20,207,000    15,883,000                                
      decrease in prepaid expenses
               9,592,000    8,053,000    10,250,000   -13,737,000 14,181,000                                    
      decrease in accounts payable
               -7,123,000    -22,784,000    -9,914,000   25,753,000 -7,691,000                                    
      trade receivables
                                                -243,000 635,000 -1,330,000 214,000 -123,000           
      accounts receivable, other
                                                577,000 -327,000 1,042,000 -380,000 -852,000           
      deferred rent, non-current
                                                -580,000 577,000 -1,279,000 -187,000 1,472,000           
      purchase of investments
                                                               
      proceeds from insurance
                                                               
      increase in inventories
                 445,000    -25,598,000            -8,312,000                              
      (gain) loss on disposal and write-down of assets
                                                               
      other assets, net, non-current
                                                               
      property and plant additions under capital lease
                                                               
      supplemental disclosure
                                                               
      increase in equipment and accounts payable for capital purchases
                           2,129,000                                    
      deferred and unrecognized income tax benefit
                                                               
      changes in operating assets and liabilities
                              -15,082,000 8,941,000  8,194,000 -30,495,000 24,551,000  -4,001,000 -19,351,000 8,051,000  526,000 -8,298,000 -1,300,000  -704,000 -21,858,000 -1,000                
      deferred board compensation
                                                  10,000 8,000           
      shares awarded to satisfy deferred board compensation
                                                  664,000 388,000           
      adjustments to reconcile net income to net cash
                                                               
      provided by operating activities:
                                                               
      proceeds from options exercised and purchase of
                                                               
      shares under the employee stock purchase plan
                                 103,000 611,000 1,833,000 1,851,000 193,000 2,167,000 954,000 6,706,000 413,000 169,000 2,041,000 143,000 166,000 64,000 653,000 337,000 568,000 202,000 137,000            
      net payments on revolving credit facility
                                                               
      and capital lease obligations
                                   -42,000  -80,000        -23,000                  
      net payments on revolving credit facility and
                                                               
      capital lease obligations
                                       -73,000 -47,000       -7,000                
      net (payments) proceeds on revolving credit facility
                                                               
      prepaid expenses and other current assets
                                                2,754,000 3,326,000 -4,338,000 -217,000 891,000           
      accrued income taxes
                                                33,000 291,000 -5,103,000 4,303,000            
      other assets, non-current
                                                -50,000 47,000 29,000 45,000            
      capital leases
                                                               
      net proceeds (payments) on revolving credit facility
                                                               
      deferred income tax (benefit) expense
                                                265,000 -776,000 -264,000 -150,000            
      redemption (purchase) of investments
                                             -23,000 -20,000 135,000                
      net increase in cash and cash flow equivalents
                                                               
      used in operating activities:
                                                               
      net (payments) proceeds on revolving credit facility and
                                                               
      (purchase) sale of investments
                                                               
      loss on disposal of assets
                                                 240,000 62,000 18,000 60,000          -78,000 
      purchase of short-term investments
                                                 -29,000 -23,000 -35,000            
      proceeds from borrowings on revolving credit facilities
                                                               
      net decrease in cash and cash equivalents
                                                   -4,194,000  1,171,000 -9,124,000 -11,663,000  7,778,000      
      proceeds from borrowings on revolving credit facility
                                                  18,801,000 10,699,000            
      cash paid during the period for:
                                                               
      deferred income tax benefit
                                                    -1,181,000           
      accrued and refundable income taxes
                                                    1,490,000           
      other non-current assets
                                                    -276,000           
      accrued expenses
                                                    1,077,000           
      (purchase) sale of short-term investments
                                                    101,000 -292,000        
      adjustments to reconcile net income to net cash provided by
                                                               
      operating activities:
                                                               
      stock-based compensation expense
                                                               
      proceeds from options exercised and purchase of shares
                                                               
      under the employee stock purchase plan
                                                               
      revolving loan activity
                                                              -3,313,000 
      sale (purchase) of short-term investments
                                                        502,000      
      insurance proceeds on impairment of assets
                                                               
      adjustments to reconcile net income to net
                                                               
      sale of short-term investments
                                                           1,800,000    
      purchases of short-term investments
                                                            4,451,000   
      proceeds from sales of property and equipment
                                                               
      cash from stock repurchase
                                                               
      cash and cash equivalents at beginning of year
                                                               
      cash and cash equivalents at end of year
                                                               
      the accompanying notes are an integral part of these consolidated financial statements.
                                                               
      proceeds from options exercised and sale of shares
                                                               
      proceeds from options exercised and sale of
                                                               
      deferred income taxes
                                                              -8,000 
      change in assets and liabilities
                                                               
      total adjustments
                                                              -2,020,000 
      proceeds from sale of property
                                                               
      net cash (used in) investing activities
                                                               
      supplemental disclosures of cash flow information
                                                               
      change in operating assets and liabilities
                                                               
    The information provided in this report is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.