Hibbett Sports Quarterly Balance Sheets Chart
Quarterly
|
Annual
Hibbett Sports Quarterly Balance Sheets Table
Quarterly
|
Annual
Unit: USD | 2024-05-04 | 2024-02-03 | 2023-10-28 | 2023-07-29 | 2023-04-29 | 2023-01-28 | 2022-10-29 | 2022-07-30 | 2022-04-30 | 2022-01-29 | 2021-10-30 | 2021-07-31 | 2021-05-01 | 2021-01-30 | 2020-10-31 | 2020-08-01 | 2020-05-02 | 2020-02-01 | 2019-11-02 | 2019-08-03 | 2019-05-04 | 2019-02-02 | 2018-11-03 | 2018-08-04 | 2018-05-05 | 2018-02-03 | 2017-10-28 | 2017-07-29 | 2017-04-29 | 2017-01-28 | 2016-10-29 | 2016-07-30 | 2016-04-30 | 2016-01-30 | 2015-10-31 | 2015-08-01 | 2015-05-02 | 2015-01-31 | 2014-11-01 | 2014-08-02 | 2014-05-03 | 2014-02-01 | 2013-11-02 | 2013-08-03 | 2013-05-04 | 2013-02-02 | 2012-10-27 | 2012-07-28 | 2012-04-28 | 2012-01-28 | 2011-10-29 | 2011-07-30 | 2011-04-30 | 2011-01-29 | 2010-10-30 | 2010-07-31 | 2010-05-01 | 2010-01-30 | 2009-10-31 | 2009-08-01 | 2009-05-02 | 2009-01-31 | 2008-11-01 | 2008-08-02 | 2008-05-03 | 2008-02-02 | 2007-08-04 | 2007-05-05 | 2007-02-03 | 2006-10-28 | 2006-07-29 | 2006-04-29 | 2006-01-28 | 2005-10-29 | 2005-07-30 | 2005-04-30 | 2002-11-02 | 2002-08-03 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
current assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 28,681,000 | 21,230,000 | 29,580,000 | 33,067,000 | 26,926,000 | 16,015,000 | 25,114,000 | 28,438,000 | 23,221,000 | 17,054,000 | 29,749,000 | 176,841,000 | 270,852,000 | 209,290,000 | 177,698,000 | 217,809,000 | 106,205,000 | 66,078,000 | 77,372,000 | 97,790,000 | 116,963,000 | 61,756,000 | 121,177,000 | 119,591,000 | 115,827,000 | 73,544,000 | 58,325,000 | 52,760,000 | 75,856,000 | 38,958,000 | 41,195,000 | 45,887,000 | 73,415,000 | 32,274,000 | 45,453,000 | 85,302,000 | 119,089,000 | 88,397,000 | 71,481,000 | 81,447,000 | 110,275,000 | 66,227,000 | 69,937,000 | 80,913,000 | 103,188,000 | 76,911,000 | 75,288,000 | 71,467,000 | 95,831,000 | 55,138,000 | 53,001,000 | 65,186,000 | 85,344,000 | 75,517,000 | 52,492,000 | 65,956,000 | 71,354,000 | 49,691,000 | 24,819,000 | 15,568,000 | 34,606,000 | 20,650,000 | 6,525,000 | 14,114,000 | 6,548,000 | 10,742,000 | 25,944,000 | 288,000 | 3,638,000 | |||||||||
receivables | 16,970,000 | 16,743,000 | 12,136,000 | 15,449,000 | 12,582,000 | 12,850,000 | 15,170,000 | 16,495,000 | 13,877,000 | 13,607,000 | 13,349,000 | 14,230,000 | 14,445,000 | 11,905,000 | 12,762,000 | 13,907,000 | 20,003,000 | 8,477,000 | 6,732,000 | 8,574,000 | 8,284,000 | 9,470,000 | 6,599,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
inventories | 371,259,000 | 344,294,000 | 398,106,000 | 430,819,000 | 437,957,000 | 420,839,000 | 404,819,000 | 366,218,000 | 314,861,000 | 221,219,000 | 258,839,000 | 216,789,000 | 182,371,000 | 202,038,000 | 210,857,000 | 182,035,000 | 241,984,000 | 288,011,000 | 288,876,000 | 270,563,000 | 248,548,000 | 280,287,000 | 256,854,000 | 248,135,000 | 229,109,000 | 253,201,000 | 265,422,000 | 276,430,000 | 249,359,000 | 280,701,000 | 292,461,000 | 292,906,000 | 251,841,000 | 283,099,000 | 276,938,000 | 251,340,000 | 233,359,000 | 240,408,000 | 242,788,000 | 227,866,000 | 206,338,000 | 226,545,000 | 230,172,000 | 221,221,000 | 205,495,000 | 221,378,000 | 207,283,000 | 198,971,000 | 180,877,000 | 195,071,000 | 197,203,000 | 192,770,000 | 174,729,000 | 174,878,000 | 178,076,000 | 177,758,000 | 165,056,000 | 169,394,000 | 171,202,000 | 174,564,000 | 154,983,000 | 151,776,000 | 162,315,000 | 165,885,000 | 151,253,000 | 141,406,000 | 108,862,000 | 99,917,000 | 94,372,000 | |||||||||
other current assets | 19,213,000 | 9,090,000 | 28,408,000 | 23,124,000 | 13,662,000 | 7,262,000 | 29,577,000 | 25,864,000 | 16,579,000 | 25,134,000 | 22,401,000 | 11,062,000 | 7,388,000 | 16,567,000 | 10,803,000 | 6,015,000 | 12,302,000 | 9,946,000 | 8,809,000 | 5,711,000 | 12,995,000 | 23,395,000 | 21,013,000 | 18,840,000 | 17,051,000 | 21,043,000 | 13,664,000 | 16,557,000 | 15,806,000 | 15,728,000 | 29,682,000 | 31,778,000 | 22,565,000 | 29,321,000 | 32,937,000 | 22,969,000 | 28,519,000 | 32,129,000 | 24,756,000 | 18,160,000 | 26,163,000 | 14,830,000 | 18,704,000 | 22,642,000 | 13,768,000 | 15,895,000 | 23,153,000 | 15,635,000 | 13,039,000 | 16,277,000 | 14,606,000 | |||||||||||||||||||||||||||
total current assets | 436,123,000 | 406,715,000 | 468,230,000 | 502,459,000 | 491,127,000 | 473,055,000 | 474,680,000 | 437,015,000 | 368,538,000 | 277,014,000 | 324,338,000 | 418,922,000 | 475,056,000 | 439,800,000 | 412,120,000 | 419,766,000 | 380,494,000 | 372,512,000 | 381,789,000 | 382,638,000 | 386,790,000 | 367,856,000 | 401,426,000 | 388,739,000 | 363,776,000 | 346,774,000 | 340,798,000 | 350,233,000 | 338,879,000 | 338,264,000 | 350,213,000 | 354,599,000 | 340,984,000 | 330,368,000 | 352,073,000 | 368,420,000 | 375,013,000 | 355,498,000 | 343,590,000 | 342,250,000 | 339,582,000 | 323,649,000 | 328,628,000 | 334,263,000 | 333,439,000 | 321,614,000 | 300,731,000 | 296,601,000 | 291,538,000 | 268,773,000 | 268,908,000 | 280,598,000 | 273,841,000 | 269,341,000 | 246,463,000 | 266,867,000 | 252,045,000 | 231,520,000 | 209,060,000 | 206,409,000 | 204,195,000 | 185,765,000 | 185,312,000 | 199,559,000 | 171,997,000 | 165,987,000 | 155,476,000 | 107,531,000 | 106,074,000 | |||||||||
property and equipment | 182,391,000 | 183,949,000 | 172,701,000 | 174,358,000 | 175,285,000 | 169,476,000 | 165,196,000 | 159,608,000 | 153,993,000 | 145,967,000 | 127,715,000 | 115,133,000 | 107,501,000 | 107,159,000 | 99,094,000 | 98,574,000 | 97,771,000 | 100,956,000 | 101,598,000 | 103,864,000 | 107,673,000 | 115,394,000 | 260,688,000 | 257,638,000 | 256,549,000 | 256,007,000 | 253,554,000 | 248,994,000 | 241,881,000 | 236,465,000 | 235,024,000 | 223,719,000 | 219,159,000 | 216,226,000 | 212,097,000 | 212,127,000 | 218,177,000 | 205,187,000 | 183,761,000 | 178,085,000 | 164,188,000 | 157,111,000 | 153,460,000 | 150,452,000 | 148,591,000 | 146,496,000 | 140,986,000 | 138,009,000 | 136,716,000 | 134,804,000 | 134,308,000 | 133,410,000 | 25,724,000 | 26,006,000 | ||||||||||||||||||||||||
operating right-of-use assets | 277,122,000 | 280,755,000 | 272,909,000 | 263,334,000 | 262,999,000 | 263,391,000 | 266,402,000 | 260,932,000 | 250,522,000 | 243,751,000 | 232,847,000 | 222,654,000 | 215,804,000 | 216,224,000 | 220,141,000 | 222,896,000 | 219,436,000 | 229,155,000 | 217,622,000 | 218,443,000 | 224,870,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
finance right-of-use assets | 1,696,000 | 1,837,000 | 2,095,000 | 2,366,000 | 1,913,000 | 2,279,000 | 2,027,000 | 2,086,000 | 2,348,000 | 2,186,000 | 2,137,000 | 2,881,000 | 3,092,000 | 3,285,000 | 2,887,000 | 2,560,000 | 2,548,000 | 2,250,000 | 1,467,000 | 1,691,000 | 2,228,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tradename intangible asset | 23,500,000 | 23,500,000 | 23,500,000 | 23,500,000 | 23,500,000 | 23,500,000 | 23,500,000 | 23,500,000 | 23,500,000 | 23,500,000 | 23,500,000 | 23,500,000 | 23,500,000 | 23,500,000 | 23,500,000 | 23,500,000 | 23,500,000 | 32,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes | 2,874,000 | 3,024,000 | 3,044,000 | 2,875,000 | 2,744,000 | 3,025,000 | 2,484,000 | 2,441,000 | 3,236,000 | 7,187,000 | 11,188,000 | 13,509,000 | 12,264,000 | 14,625,000 | 15,750,000 | 15,161,000 | 11,429,000 | 8,996,000 | 7,776,000 | 6,846,000 | 3,216,000 | 2,278,000 | 2,176,000 | 5,285,000 | 6,657,000 | 9,820,000 | 9,048,000 | 8,768,000 | 7,802,000 | 7,528,000 | 6,163,000 | 3,938,000 | 3,897,000 | 3,379,000 | 2,663,000 | 2,725,000 | 1,203,000 | 1,335,000 | 1,345,000 | |||||||||||||||||||||||||||||||||||||||
other assets | 11,625,000 | 9,442,000 | 8,414,000 | 7,974,000 | 7,777,000 | 4,434,000 | 3,081,000 | 3,113,000 | 3,477,000 | 3,612,000 | 3,517,000 | 3,475,000 | 3,542,000 | 3,573,000 | 4,386,000 | 3,391,000 | 3,829,000 | 3,568,000 | 4,068,000 | 3,868,000 | 5,004,000 | 4,690,000 | 4,820,000 | 4,341,000 | 3,198,000 | 5,820,000 | 6,018,000 | 6,590,000 | 3,671,000 | 10,087,000 | 9,891,000 | 8,522,000 | 3,958,000 | 4,098,000 | 3,906,000 | 3,889,000 | 3,612,000 | 6,768,000 | 6,583,000 | 6,195,000 | 3,185,000 | 6,430,000 | 6,221,000 | 6,937,000 | 2,556,000 | 6,418,000 | 5,710,000 | 5,544,000 | 1,911,000 | 4,814,000 | 5,119,000 | 5,239,000 | 1,272,000 | 5,385,000 | 5,188,000 | 4,747,000 | 593,000 | 3,884,000 | 3,976,000 | 3,938,000 | 532,000 | 341,000 | ||||||||||||||||
total assets | 935,331,000 | 909,222,000 | 950,893,000 | 976,866,000 | 965,345,000 | 939,160,000 | 937,370,000 | 888,695,000 | 805,614,000 | 703,217,000 | 725,242,000 | 800,074,000 | 840,759,000 | 808,166,000 | 777,402,000 | 786,843,000 | 738,569,000 | 769,759,000 | 765,881,000 | 769,611,000 | 780,706,000 | 546,065,000 | 510,015,000 | 497,979,000 | 475,249,000 | 461,846,000 | 458,332,000 | 469,985,000 | 458,782,000 | 458,854,000 | 466,901,000 | 469,081,000 | 452,952,000 | 442,372,000 | 451,972,000 | 466,087,000 | 472,620,000 | 452,397,000 | 443,705,000 | 441,440,000 | 437,093,000 | 416,345,000 | 416,227,000 | 402,947,000 | 394,281,000 | 377,331,000 | 352,318,000 | 342,331,000 | 335,829,000 | 313,696,000 | 313,278,000 | 325,280,000 | 318,829,000 | 314,265,000 | 290,304,000 | 310,087,000 | 295,592,000 | 276,704,000 | 255,064,000 | 253,889,000 | 253,075,000 | 235,087,000 | 234,100,000 | 248,637,000 | 222,585,000 | 216,734,000 | 227,027,000 | 208,058,000 | 212,853,000 | 196,317,000 | 192,122,000 | 195,291,000 | 195,829,000 | 193,332,000 | 212,041,000 | 211,503,000 | 134,460,000 | 133,270,000 |
liabilities and stockholders' investment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
current liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts payable | 128,069,000 | 96,431,000 | 118,127,000 | 133,310,000 | 131,437,000 | 190,648,000 | 209,194,000 | 140,951,000 | 164,294,000 | 85,647,000 | 116,234,000 | 102,361,000 | 105,888,000 | 107,215,000 | 102,414,000 | 124,303,000 | 98,149,000 | 131,662,000 | 132,386,000 | 124,859,000 | 105,834,000 | 107,315,000 | 109,445,000 | 112,759,000 | 83,406,000 | 93,435,000 | 91,223,000 | 98,882,000 | 69,922,000 | 77,046,000 | 85,710,000 | 105,239,000 | 65,672,000 | 88,456,000 | 110,663,000 | 96,902,000 | 74,526,000 | 84,439,000 | 90,816,000 | 92,593,000 | 68,970,000 | 74,532,000 | 93,164,000 | 94,770,000 | 83,469,000 | 102,021,000 | 88,883,000 | 86,787,000 | 75,152,000 | 73,735,000 | 85,053,000 | 87,566,000 | 78,502,000 | 75,986,000 | 71,522,000 | 77,304,000 | 60,560,000 | 64,949,000 | 61,445,000 | 68,309,000 | 67,914,000 | 64,460,000 | 59,199,000 | 66,823,000 | 63,415,000 | 64,125,000 | 45,929,000 | 32,788,000 | 33,285,000 | |||||||||
operating lease obligations | 71,666,000 | 71,448,000 | 75,490,000 | 73,700,000 | 73,142,000 | 72,544,000 | 71,649,000 | 73,454,000 | 65,054,000 | 68,521,000 | 61,643,000 | 59,709,000 | 58,875,000 | 58,613,000 | 190,699,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
credit facility | 7,545,000 | 45,296,000 | 96,916,000 | 106,897,000 | 103,577,000 | 36,264,000 | 51,657,000 | 88,548,000 | 20,415,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
finance lease obligations | 534,000 | 538,000 | 663,000 | 802,000 | 929,000 | 1,132,000 | 1,057,000 | 1,015,000 | 1,034,000 | 975,000 | 861,000 | 997,000 | 977,000 | 956,000 | 847,000 | 868,000 | 876,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued payroll expenses | 14,656,000 | 8,488,000 | 9,573,000 | 12,776,000 | 7,707,000 | 11,361,000 | 11,550,000 | 11,755,000 | 9,730,000 | 26,320,000 | 18,805,000 | 23,063,000 | 14,341,000 | 29,948,000 | 20,474,000 | 19,907,000 | 6,359,000 | 20,530,000 | 15,876,000 | 15,014,000 | 7,322,000 | 13,929,000 | 6,248,000 | 10,226,000 | 7,286,000 | 10,424,000 | 8,912,000 | 5,050,000 | 7,690,000 | 8,268,000 | 10,487,000 | 6,991,000 | 7,821,000 | 7,702,000 | 9,628,000 | 6,166,000 | 7,222,000 | 8,249,000 | 9,540,000 | 6,848,000 | 8,318,000 | 8,464,000 | 9,843,000 | 6,373,000 | 6,773,000 | 8,112,000 | 7,367,000 | 7,959,000 | 4,719,000 | 9,875,000 | 7,030,000 | 7,806,000 | 4,467,000 | 9,818,000 | 6,149,000 | 6,802,000 | 3,928,000 | 8,012,000 | 7,149,000 | 4,362,000 | 5,551,000 | 2,758,000 | ||||||||||||||||
other accrued expenses | 14,452,000 | 14,013,000 | 16,003,000 | 15,977,000 | 14,183,000 | 15,803,000 | 16,820,000 | 16,631,000 | 15,271,000 | 13,401,000 | 15,009,000 | 16,989,000 | 30,403,000 | 28,588,000 | 28,585,000 | 40,887,000 | 21,473,000 | 19,934,000 | 20,015,000 | 17,706,000 | 15,604,000 | 10,174,000 | 9,155,000 | 9,660,000 | 10,254,000 | 5,136,000 | 6,455,000 | 6,323,000 | 11,240,000 | 5,113,000 | 5,923,000 | 5,905,000 | 15,132,000 | 4,582,000 | 5,367,000 | 6,303,000 | 14,281,000 | 5,180,000 | 5,975,000 | 5,820,000 | 11,475,000 | 4,304,000 | 4,706,000 | 5,215,000 | 14,237,000 | 4,376,000 | 4,511,000 | 4,896,000 | 12,792,000 | 4,255,000 | 4,158,000 | 4,577,000 | 4,156,000 | 4,192,000 | 4,281,000 | 4,524,000 | 4,054,000 | 3,485,000 | 8,276,000 | 9,552,000 | 10,757,000 | 2,656,000 | 3,107,000 | 3,314,000 | 2,459,000 | |||||||||||||
total current liabilities | 236,922,000 | 236,214,000 | 316,772,000 | 343,462,000 | 330,975,000 | 327,752,000 | 361,927,000 | 332,354,000 | 275,798,000 | 194,864,000 | 212,552,000 | 203,119,000 | 210,484,000 | 225,320,000 | 212,853,000 | 247,428,000 | 243,648,000 | 233,661,000 | 234,679,000 | 232,707,000 | 222,001,000 | 173,273,000 | 156,347,000 | 139,292,000 | 107,253,000 | 115,567,000 | 112,825,000 | 116,582,000 | 94,546,000 | 96,072,000 | 107,132,000 | 123,096,000 | 93,183,000 | 105,190,000 | 129,927,000 | 113,529,000 | 100,212,000 | 102,125,000 | 110,952,000 | 109,691,000 | 93,213,000 | 91,414,000 | 112,197,000 | 110,748,000 | 108,826,000 | 118,715,000 | 104,348,000 | 103,338,000 | 96,488,000 | 91,658,000 | 100,166,000 | 104,357,000 | 98,079,000 | 94,334,000 | 86,265,000 | 96,292,000 | 81,820,000 | 83,937,000 | 74,501,000 | 82,076,000 | 82,998,000 | 78,710,000 | 86,127,000 | 110,073,000 | 88,870,000 | 76,604,000 | 56,853,000 | 39,935,000 | 38,788,000 | |||||||||
other liabilities | 7,638,000 | 6,698,000 | 4,211,000 | 5,112,000 | 5,177,000 | 4,116,000 | 2,605,000 | 3,305,000 | 2,356,000 | 2,516,000 | 2,501,000 | 2,499,000 | 2,391,000 | 2,353,000 | 2,287,000 | 2,459,000 | 2,371,000 | 13,757,000 | 10,399,000 | 9,699,000 | 9,537,000 | 13,826,000 | 5,857,000 | 5,768,000 | 6,089,000 | 2,576,000 | 6,535,000 | 6,757,000 | 7,160,000 | 2,820,000 | 6,880,000 | 6,896,000 | 7,104,000 | 2,713,000 | 8,022,000 | 8,686,000 | 9,292,000 | 4,962,000 | 7,462,000 | 7,565,000 | 7,493,000 | 2,478,000 | 6,040,000 | 6,535,000 | 7,321,000 | 2,318,000 | 7,457,000 | 6,972,000 | 7,077,000 | 1,746,000 | 6,443,000 | 6,606,000 | 6,420,000 | 1,090,000 | 4,136,000 | 3,825,000 | 3,779,000 | 537,000 | 3,276,000 | 3,804,000 | 3,669,000 | 302,000 | 272,000 | |||||||||||||||
total liabilities | 488,078,000 | 490,197,000 | 561,840,000 | 579,556,000 | 566,330,000 | 562,929,000 | 599,536,000 | 566,152,000 | 499,508,000 | 411,702,000 | 419,757,000 | 399,895,000 | 401,293,000 | 417,130,000 | 404,241,000 | 441,164,000 | 434,002,000 | 440,776,000 | 429,722,000 | 429,666,000 | 423,524,000 | 210,016,000 | 181,534,000 | 164,428,000 | 133,566,000 | 142,250,000 | 139,957,000 | 144,147,000 | 123,594,000 | 124,814,000 | 134,728,000 | 150,388,000 | 120,541,000 | 131,526,000 | 156,154,000 | 139,441,000 | 126,158,000 | 127,616,000 | 133,354,000 | 131,672,000 | 114,668,000 | 112,322,000 | 130,932,000 | 129,561,000 | 128,163,000 | 138,204,000 | 123,025,000 | 121,375,000 | 114,853,000 | 109,946,000 | 118,200,000 | 122,607,000 | 116,742,000 | 114,177,000 | 103,367,000 | 113,122,000 | 98,852,000 | 101,625,000 | 92,743,000 | 101,772,000 | 102,977,000 | 98,512,000 | 106,376,000 | |||||||||||||||
stockholders' investment: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value, no shares issued | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock - 40,384; 40,170; and 40,120 shares issued, respectively | 404,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
paid-in capital | 224,616,000 | 221,668,000 | 219,653,000 | 217,986,000 | 216,309,000 | 213,182,000 | 209,659,000 | 207,678,000 | 205,720,000 | 202,729,000 | 201,370,000 | 199,713,000 | 198,356,000 | 194,534,000 | 193,208,000 | 190,992,000 | 190,260,000 | 188,879,000 | 187,940,000 | 186,947,000 | 186,462,000 | 185,752,000 | 184,753,000 | 183,697,000 | 182,630,000 | 180,536,000 | 179,723,000 | 178,820,000 | 178,080,000 | 174,719,000 | 173,483,000 | 172,666,000 | 171,517,000 | 169,543,000 | 168,539,000 | 167,501,000 | 166,411,000 | 162,675,000 | 161,777,000 | 161,339,000 | 159,862,000 | 154,533,000 | 151,352,000 | 149,551,000 | 146,641,000 | 140,423,000 | 138,939,000 | 137,745,000 | 135,441,000 | 127,779,000 | 124,825,000 | 122,953,000 | 118,902,000 | 114,568,000 | 106,083,000 | 103,575,000 | 102,463,000 | 98,107,000 | 97,102,000 | 95,673,000 | 94,763,000 | 92,153,000 | 90,935,000 | 89,479,000 | 88,284,000 | 87,142,000 | 75,166,000 | 59,937,000 | 59,839,000 | |||||||||
retained earnings | 1,257,805,000 | 1,228,257,000 | 1,200,320,000 | 1,177,914,000 | 1,170,180,000 | 1,137,481,000 | 1,102,243,000 | 1,079,872,000 | 1,058,383,000 | 1,022,317,000 | 1,008,066,000 | 986,568,000 | 943,718,000 | 858,951,000 | 835,020,000 | 809,754,000 | 769,315,000 | 784,942,000 | 778,942,000 | 776,677,000 | 785,454,000 | 759,677,000 | 753,042,000 | 751,543,000 | 752,765,000 | 731,901,000 | 722,168,000 | 714,605,000 | 717,781,000 | 697,658,000 | 685,603,000 | 670,999,000 | 664,489,000 | 636,583,000 | 619,171,000 | 600,495,000 | 593,463,000 | 566,055,000 | 546,129,000 | 529,239,000 | 520,859,000 | 492,471,000 | 475,600,000 | 458,350,000 | 447,808,000 | 421,594,000 | 402,235,000 | 383,270,000 | 375,375,000 | 349,012,000 | 333,188,000 | 317,229,000 | 311,289,000 | 289,952,000 | 277,494,000 | 264,906,000 | 260,893,000 | 243,552,000 | 231,799,000 | 223,024,000 | 221,915,000 | 211,003,000 | 203,370,000 | 195,718,000 | 190,927,000 | 181,555,000 | 113,624,000 | 32,361,000 | 29,103,000 | |||||||||
treasury stock | -1,035,572,000 | -1,031,302,000 | -1,031,321,000 | -998,991,000 | -987,875,000 | -974,831,000 | -974,466,000 | -965,405,000 | -958,395,000 | -933,927,000 | -904,347,000 | -786,498,000 | -703,003,000 | -662,843,000 | -655,460,000 | -655,460,000 | -655,401,000 | -645,229,000 | -631,114,000 | -624,070,000 | -615,125,000 | -609,770,000 | -609,704,000 | -602,078,000 | -594,101,000 | -593,230,000 | -583,904,000 | -567,975,000 | -561,061,000 | -538,724,000 | -527,300,000 | -525,359,000 | -503,982,000 | -495,666,000 | -492,278,000 | -441,736,000 | -413,798,000 | -404,334,000 | -397,940,000 | -381,195,000 | -358,680,000 | -343,363,000 | -342,038,000 | -334,896,000 | -328,712,000 | -323,268,000 | ||||||||||||||||||||||||||||||||
total stockholders' investment | 447,253,000 | 389,053,000 | 397,310,000 | 399,015,000 | 337,834,000 | 322,543,000 | 306,106,000 | 305,485,000 | 400,179,000 | 439,466,000 | 373,161,000 | 345,679,000 | 304,567,000 | 336,159,000 | 339,945,000 | 357,182,000 | 328,481,000 | 333,551,000 | 341,683,000 | 319,596,000 | 318,375,000 | 325,838,000 | 335,188,000 | 334,040,000 | 332,173,000 | 318,693,000 | 332,411,000 | 310,846,000 | 295,818,000 | 326,646,000 | 346,462,000 | 324,781,000 | 310,351,000 | 309,768,000 | 322,425,000 | 304,023,000 | 285,295,000 | 273,386,000 | 266,118,000 | 239,127,000 | 229,293,000 | 220,956,000 | 220,976,000 | 203,750,000 | 195,078,000 | 202,673,000 | 202,087,000 | 200,088,000 | 186,937,000 | 196,965,000 | 196,740,000 | 175,079,000 | 162,321,000 | 152,117,000 | 150,098,000 | 136,575,000 | 127,724,000 | 118,615,000 | 112,629,000 | 119,055,000 | 124,773,000 | |||||||||||||||||
total liabilities and stockholders' investment | 935,331,000 | 950,893,000 | 976,866,000 | 965,345,000 | 937,370,000 | 888,695,000 | 805,614,000 | 725,242,000 | 800,074,000 | 840,759,000 | 777,402,000 | 786,843,000 | 738,569,000 | 765,881,000 | 769,611,000 | 780,706,000 | 510,015,000 | 497,979,000 | 475,249,000 | 461,846,000 | 458,332,000 | 469,985,000 | 458,782,000 | 458,854,000 | 466,901,000 | 469,081,000 | 452,952,000 | 442,372,000 | 451,972,000 | 466,087,000 | 472,620,000 | 452,397,000 | 443,705,000 | 441,440,000 | 437,093,000 | 416,345,000 | 416,227,000 | 402,947,000 | 394,281,000 | 377,331,000 | 352,318,000 | 342,331,000 | 335,829,000 | 313,696,000 | 313,278,000 | 325,280,000 | 318,829,000 | 314,265,000 | 290,304,000 | 310,087,000 | 295,592,000 | 276,704,000 | 255,064,000 | 253,889,000 | 253,075,000 | 235,087,000 | 234,100,000 | 248,637,000 | 222,585,000 | 216,734,000 | 227,027,000 | 208,058,000 | 212,853,000 | 196,317,000 | 192,122,000 | 195,291,000 | 195,829,000 | 211,503,000 | ||||||||||
prepaid expenses | 15,358,000 | 16,089,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities and stockholders’ investment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrecognized tax benefits | 213,000 | 417,000 | 368,000 | 357,000 | 387,000 | 542,000 | 546,000 | 631,000 | 674,000 | 711,000 | 725,000 | 639,000 | 690,000 | 954,000 | 955,000 | 895,000 | 1,184,000 | 1,370,000 | 1,401,000 | 1,294,000 | 1,401,000 | 1,355,000 | 1,457,000 | 1,738,000 | 3,027,000 | 2,899,000 | 3,692,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
stockholders’ investment: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, 0.01 par value, 1,000,000 shares authorized, no shares issued | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock | 402,000 | 401,000 | 399,000 | 398,000 | 398,000 | 398,000 | 396,000 | 396,000 | 396,000 | 395,000 | 394,000 | 393,000 | 393,000 | 393,000 | 391,000 | 391,000 | 391,000 | 391,000 | 390,000 | 390,000 | 389,000 | 389,000 | 389,000 | 388,000 | 388,000 | 388,000 | 387,000 | 387,000 | 387,000 | 387,000 | 386,000 | 386,000 | 386,000 | 386,000 | 385,000 | 385,000 | 385,000 | 384,000 | 382,000 | 381,000 | 381,000 | 381,000 | 378,000 | 101,000 | 101,000 | |||||||||||||||||||||||||||||||||
total stockholders’ investment | 419,025,000 | 376,231,000 | 291,515,000 | 391,036,000 | 328,983,000 | 336,049,000 | 92,399,000 | 89,043,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total liabilities and stockholders’ investment | 909,222,000 | 939,160,000 | 703,217,000 | 808,166,000 | 769,759,000 | 546,065,000 | 193,332,000 | 212,041,000 | 134,460,000 | 133,270,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock - 40,147,969; 39,916,593; and 39,847,656 shares issued, respectively | 401,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock - 40,131,503; 39,916,593; and 39,829,704 shares issued, respectively | 401,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill | 19,661,000 | 19,661,000 | 19,661,000 | 19,661,000 | 23,133,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
operating lease liabilities | 60,533,000 | 61,463,000 | 66,791,000 | 60,649,000 | 57,564,000 | 57,232,000 | 66,268,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
credit facilities | 50,000,000 | 8,000,000 | 17,000,000 | 26,000,000 | 35,000,000 | 25,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
finance/capital lease obligations | 886,000 | 838,000 | 896,000 | 973,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred rent | 5,838,000 | 5,855,000 | 6,004,000 | 5,666,000 | 5,909,000 | 5,615,000 | 5,715,000 | 5,091,000 | 5,050,000 | 4,467,000 | 4,438,000 | 4,058,000 | 3,972,000 | 3,802,000 | 3,701,000 | 3,734,000 | 3,821,000 | 4,193,000 | 4,044,000 | 4,059,000 | 3,792,000 | 3,802,000 | 3,698,000 | 3,643,000 | 3,492,000 | 3,375,000 | 3,533,000 | 3,649,000 | 3,620,000 | 3,714,000 | 4,161,000 | 3,959,000 | 4,026,000 | 4,096,000 | 4,354,000 | 4,746,000 | 4,915,000 | 4,780,000 | 4,215,000 | 4,327,000 | 4,445,000 | 4,516,000 | 4,885,000 | 4,392,000 | 4,379,000 | 3,325,000 | ||||||||||||||||||||||||||||||||
trade name intangible asset | 32,400,000 | 32,400,000 | 32,400,000 | 32,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, .01 par value, 1,000,000 shares authorized, no shares issued | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net sales | 275,475,000 | 252,440,000 | 343,295,000 | 1,008,682,000 | 216,888,000 | 211,123,000 | 274,707,000 | 968,219,000 | 237,834,000 | 187,958,000 | 275,688,000 | 972,960,000 | 237,006,000 | 206,933,000 | 282,092,000 | 943,104,000 | 228,301,000 | 199,261,000 | 269,823,000 | 913,486,000 | 218,321,000 | 193,918,000 | 261,909,000 | 851,965,000 | 207,971,000 | 186,235,000 | 239,993,000 | 202,934,000 | 165,445,000 | 232,914,000 | 732,645,000 | 185,180,000 | 153,127,000 | 203,656,000 | 664,954,000 | 167,420,000 | 139,819,000 | 184,506,000 | 593,492,000 | 145,855,000 | 123,118,000 | 157,700,000 | 564,188,000 | 140,148,000 | 130,289,000 | 145,825,000 | 520,720,000 | 133,842,000 | 440,269,000 | 129,658,000 | 104,363,000 | 440,269,000 | 92,140,000 | 81,795,000 | 67,004,000 | 65,919,000 | ||||||||||||||||||||||
cost of goods sold | 185,307,000 | 176,067,000 | 224,692,000 | 679,947,000 | 146,376,000 | 144,772,000 | 177,934,000 | 655,502,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gross margin | 90,168,000 | 76,373,000 | 118,603,000 | 328,735,000 | 70,512,000 | 66,351,000 | 96,773,000 | 76,113,000 | 54,408,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
store operating, selling and administrative expenses | 80,147,000 | 80,334,000 | 74,038,000 | 264,142,000 | 62,342,000 | 61,965,000 | 61,904,000 | 231,832,000 | 57,993,000 | 53,556,000 | 58,337,000 | 222,785,000 | 55,853,000 | 53,501,000 | 56,061,000 | 203,673,000 | 48,255,000 | 50,181,000 | 51,763,000 | 192,648,000 | 48,202,000 | 46,625,000 | 48,952,000 | 181,527,000 | 45,496,000 | 43,642,000 | 45,113,000 | 26,031,000 | 85,060,000 | 24,757,000 | 23,517,000 | 85,060,000 | ||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 7,397,000 | 7,680,000 | 7,223,000 | 27,052,000 | 6,328,000 | 6,271,000 | 6,248,000 | 24,207,000 | 6,333,000 | 6,014,000 | 5,713,000 | 19,047,000 | 4,799,000 | 4,638,000 | 4,599,000 | 17,038,000 | 4,238,000 | 4,276,000 | 4,142,000 | 15,990,000 | 4,136,000 | 4,060,000 | 3,580,000 | 13,847,000 | 3,549,000 | 3,319,000 | 3,325,000 | 3,207,000 | 3,180,000 | 3,226,000 | 13,205,000 | 3,334,000 | 3,300,000 | 3,279,000 | 13,623,000 | 3,369,000 | 3,377,000 | 3,492,000 | 13,905,000 | 3,525,000 | 3,537,000 | 3,265,000 | 14,324,000 | 3,587,000 | 3,586,000 | 3,279,000 | 12,154,000 | 2,920,000 | 10,119,000 | 2,697,000 | 2,750,000 | 10,119,000 | 2,500,000 | 2,450,000 | 1,733,000 | 1,710,000 | ||||||||||||||||||||||
operating income | 2,624,000 | -11,641,000 | 37,342,000 | 37,541,000 | 1,842,000 | -1,885,000 | 28,621,000 | 56,678,000 | 11,787,000 | -5,162,000 | 34,168,000 | 96,764,000 | 23,173,000 | 10,118,000 | 44,342,000 | 112,004,000 | 29,859,000 | 10,722,000 | 43,803,000 | 118,146,000 | 26,812,000 | 13,723,000 | 45,664,000 | 113,891,000 | 27,443,000 | 16,966,000 | 42,439,000 | 30,300,000 | 12,377,000 | 42,399,000 | 93,531,000 | 24,971,000 | 9,368,000 | 34,141,000 | 73,547,000 | 20,087,000 | 6,481,000 | 27,676,000 | 52,407,000 | 13,944,000 | 1,938,000 | 17,558,000 | 47,972,000 | 12,032,000 | 7,811,000 | 15,434,000 | 48,227,000 | 51,722,000 | 51,722,000 | 5,152,000 | 4,277,000 | |||||||||||||||||||||||||||
interest income | -151,000 | 731,000 | -277,000 | -167,000 | 39,000 | 24,000 | 31,000 | 22,000 | 11,000 | -25,000 | 42,000 | 60,000 | 41,000 | 5,000 | 19,000 | 8,000 | 582,000 | 394,000 | 1,170,000 | 236,000 | 130,000 | -1,170,000 | 156,000 | 94,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
income before benefit from income taxes | 2,775,000 | -11,568,000 | 37,296,000 | 37,558,000 | 2,119,000 | -1,718,000 | 28,564,000 | 56,447,000 | 11,734,000 | -5,218,000 | 34,102,000 | 96,496,000 | 23,113,000 | 10,056,000 | 44,277,000 | 111,712,000 | 29,792,000 | 10,657,000 | 43,733,000 | 117,853,000 | 26,739,000 | 13,653,000 | 45,591,000 | 113,703,000 | 27,388,000 | 16,924,000 | 42,394,000 | 30,261,000 | 12,336,000 | 42,351,000 | 93,314,000 | 24,920,000 | 9,308,000 | 34,085,000 | 73,442,000 | 20,074,000 | 6,437,000 | 27,670,000 | 52,350,000 | 13,942,000 | 1,906,000 | 17,556,000 | 47,353,000 | 11,879,000 | 7,563,000 | 15,312,000 | 48,658,000 | 52,868,000 | 52,868,000 | 5,131,000 | 4,191,000 | |||||||||||||||||||||||||||
benefit from income taxes | 510,000 | 9,439,000 | 9,137,000 | 620,000 | 7,055,000 | 21,417,000 | 4,170,000 | 13,192,000 | 35,421,000 | 8,509,000 | 3,546,000 | 16,371,000 | 41,184,000 | 11,115,000 | 3,626,000 | 16,325,000 | 44,269,000 | 9,849,000 | 5,273,000 | 17,203,000 | 42,826,000 | 10,138,000 | 6,382,000 | 16,180,000 | 11,296,000 | 4,441,000 | 15,988,000 | 34,254,000 | 8,961,000 | 3,368,000 | 12,748,000 | 27,042,000 | 7,486,000 | 2,424,000 | 10,329,000 | 19,801,000 | 5,167,000 | 797,000 | 6,644,000 | 17,905,000 | 4,227,000 | 2,771,000 | 5,940,000 | 18,329,000 | 6,268,000 | 19,244,000 | 5,921,000 | 2,516,000 | 19,244,000 | 3,627,000 | 1,728,000 | 1,873,000 | 1,530,000 | |||||||||||||||||||||||||
net income | 2,265,000 | -8,778,000 | 27,857,000 | 28,421,000 | 1,499,000 | -1,222,000 | 21,509,000 | 35,030,000 | 7,564,000 | -3,176,000 | 20,910,000 | 61,075,000 | 14,604,000 | 6,510,000 | 27,906,000 | 70,528,000 | 18,677,000 | 7,031,000 | 27,408,000 | 73,584,000 | 16,890,000 | 8,380,000 | 28,388,000 | 70,877,000 | 17,250,000 | 10,542,000 | 26,214,000 | 18,965,000 | 7,895,000 | 26,363,000 | 59,060,000 | 15,959,000 | 5,940,000 | 21,337,000 | 46,400,000 | 12,588,000 | 4,013,000 | 17,341,000 | 32,549,000 | 8,775,000 | 1,109,000 | 10,912,000 | 29,448,000 | 7,652,000 | 4,792,000 | 9,372,000 | 30,329,000 | 33,624,000 | 33,624,000 | 3,258,000 | 2,661,000 | |||||||||||||||||||||||||||
basic earnings per share | 130 | -490 | 1,520 | 1,520 | 80 | -60 | 1,130 | 1,720 | 2,750 | 2,950 | 2,900 | 2,740 | 2,190 | 1,630 | 140 | 1,140 | 310 | 40 | 380 | 1,030 | 270 | 170 | 330 | 980 | 1,000 | 310 | 120 | 1,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
diluted earnings per share | 130 | -490 | 1,500 | 1,510 | 80 | -60 | 1,120 | 1,710 | 2,720 | 2,920 | 2,870 | 2,700 | 2,150 | 1,600 | 140 | 1,120 | 300 | 40 | 380 | 1,020 | 260 | 170 | 320 | 960 | 980 | 310 | 120 | 980 | ||||||||||||||||||||||||||||||||||||||||||||||||||
weighted-average shares outstanding: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic | 17,568,000 | 17,906,000 | 18,308,000 | 18,644,000 | 18,495,000 | 18,823,000 | 18,970,000 | 20,347,000 | 370 | -150 | 980 | 22,240,000 | 660 | 290 | 1,230 | 23,947,000 | 790 | 290 | 1,100 | 25,369,000 | 670 | 330 | 1,100 | 25,870,000 | 670 | 410 | 1,010 | 730 | 300 | 1,000 | 26,978,000 | 600 | 220 | 780 | 28,426,000 | 450 | 28,786,000 | 600 | 28,629,000 | 28,646,000 | 28,633,000 | 28,568,000 | 28,547,435,000 | 28,494,587,000 | 28,453,086,000 | 28,706,737,000 | 31,049,058,000 | 32,204,971,000 | 33,605,568,000 | 33,605,568,000 | 170 | 120 | 10,056,330,000 | 10,048,490,000 | ||||||||||||||||||||||||
diluted | 17,815,000 | 17,906,000 | 18,535,000 | 18,826,000 | 18,675,000 | 18,823,000 | 19,143,000 | 20,450,000 | 370 | -150 | 970 | 22,427,000 | 660 | 290 | 1,220 | 24,129,000 | 790 | 280 | 1,090 | 25,620,000 | 670 | 320 | 1,090 | 26,266,000 | 660 | 400 | 1,000 | 710 | 300 | 980 | 27,506,000 | 590 | 210 | 760 | 29,033,000 | 440 | 29,389,000 | 590 | 29,089,000 | 29,100,000 | 29,063,000 | 28,971,000 | 28,953,696,000 | 28,930,306,000 | 28,938,979,000 | 29,080,625,000 | 31,525,050,000 | 32,656,150,000 | 34,393,026,000 | 34,393,026,000 | 170 | 120 | 10,204,946,000 | 10,264,334,000 | ||||||||||||||||||||||||
interest expense | -73,000 | 46,000 | -714,000 | 57,000 | -270,000 | 53,000 | 56,000 | 66,000 | -292,000 | 60,000 | 62,000 | 65,000 | -323,000 | 67,000 | 65,000 | 70,000 | -315,000 | 73,000 | 70,000 | 73,000 | -199,000 | 55,000 | 42,000 | 45,000 | 39,000 | 41,000 | 48,000 | 242,000 | 51,000 | 60,000 | 56,000 | -147,000 | 13,000 | 44,000 | 6,000 | -117,000 | 2,000 | 32,000 | 2,000 | -660,000 | -158,000 | 267,000 | 130,000 | 151,000 | 1,000 | 24,000 | -19,000 | 24,000 | -9,000 | 6,000 | 21,000 | 86,000 | ||||||||||||||||||||||||||
benefit for income taxes | -2,790,000 | -496,000 | -2,042,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid expenses and other | 16,343,000 | 13,430,000 | 9,703,000 | 7,919,000 | 9,296,000 | 13,429,000 | 8,603,000 | 4,639,000 | 6,033,000 | 1,643,000 | 3,822,000 | 6,575,000 | 9,902,000 | 5,564,000 | 5,348,000 | 1,495,000 | 2,941,000 | 3,072,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
capital lease obligations | 1,017,000 | 644,000 | 643,000 | 663,000 | 595,000 | 478,000 | 436,000 | 322,000 | 714,000 | 2,072,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less accumulated depreciation and amortization | 156,789,000 | 153,218,000 | 149,417,000 | 148,312,000 | 144,293,000 | 139,820,000 | 135,681,000 | 135,782,000 | 135,280,000 | 131,874,000 | 131,578,000 | 130,067,000 | 127,918,000 | 125,398,000 | 122,508,000 | 119,213,000 | 118,750,000 | 119,520,000 | 126,861,000 | 125,190,000 | 124,018,000 | 121,298,000 | 124,180,000 | 121,484,000 | 119,019,000 | 117,091,000 | 114,713,000 | 112,136,000 | 110,896,000 | 109,028,000 | 106,747,000 | 104,207,000 | 102,530,000 | 99,977,000 | 97,916,000 | 95,172,000 | 92,684,000 | 90,804,000 | 88,468,000 | 86,315,000 | 83,650,000 | 81,360,000 | 78,134,000 | 75,232,000 | ||||||||||||||||||||||||||||||||||
short-term capital lease obligations | 641,000 | 620,000 | 612,000 | 603,000 | 545,000 | 523,000 | 500,000 | 467,000 | 457,000 | 449,000 | 428,000 | 386,000 | 391,000 | 682,000 | 692,000 | 704,000 | 212,000 | 163,000 | 176,000 | 211,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
property and equipment: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
land and buildings | 28,588,000 | 28,396,000 | 28,390,000 | 27,892,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
buildings under capital lease | 3,652,000 | 3,652,000 | 3,652,000 | 3,144,000 | 3,247,000 | 2,662,000 | 2,403,000 | 2,403,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equipment | 93,163,000 | 84,332,000 | 76,513,000 | 71,280,000 | 61,604,000 | 58,660,000 | 55,307,000 | 51,087,000 | 48,715,000 | 44,171,000 | 43,788,000 | 43,276,000 | 40,934,000 | 40,338,000 | 29,716,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
equipment under capital lease | 1,702,000 | 1,407,000 | 1,121,000 | 1,121,000 | 501,000 | 510,000 | 345,000 | 345,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
furniture and fixtures | 34,892,000 | 35,170,000 | 32,863,000 | 31,303,000 | 29,717,000 | 28,041,000 | 26,560,000 | 25,629,000 | 24,352,000 | 23,280,000 | 22,562,000 | 21,872,000 | 21,313,000 | 20,991,000 | 17,037,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
leasehold improvements | 91,218,000 | 87,159,000 | 80,394,000 | 74,085,000 | 72,216,000 | 68,661,000 | 64,728,000 | 63,309,000 | 61,908,000 | 61,152,000 | 60,319,000 | 59,412,000 | 59,196,000 | 57,599,000 | 44,815,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
construction in progress | 4,795,000 | 7,300,000 | 8,523,000 | 3,369,000 | 37,639,000 | 11,781,000 | 2,489,000 | 1,245,000 | 691,000 | 2,776,000 | 1,500,000 | 1,483,000 | 2,497,000 | 2,564,000 | 1,737,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net property and equipment | 109,698,000 | 111,634,000 | 101,389,000 | 92,981,000 | 86,014,000 | 49,076,000 | 39,596,000 | 40,056,000 | 41,084,000 | 45,309,000 | 44,764,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gross profit | 312,717,000 | 98,218,000 | 338,596,000 | 83,825,000 | 68,257,000 | 105,002,000 | 332,715,000 | 82,352,000 | 65,179,000 | 99,708,000 | 326,784,000 | 79,150,000 | 64,408,000 | 98,196,000 | 309,265,000 | 76,488,000 | 63,927,000 | 90,877,000 | 75,440,000 | 56,525,000 | 88,428,000 | 262,408,000 | 67,819,000 | 50,637,000 | 75,793,000 | 230,402,000 | 59,059,000 | 44,775,000 | 66,109,000 | 196,200,000 | 49,637,000 | 36,788,000 | 52,696,000 | 185,371,000 | 46,692,000 | 42,266,000 | 47,812,000 | 168,844,000 | 146,901,000 | 146,901,000 | 20,600,000 | 20,103,000 | ||||||||||||||||||||||||||||||||||||
cost of goods sold, including wholesale, logistics and store occupancy costs | 161,721,000 | 133,550,000 | 177,470,000 | 153,181,000 | 138,676,000 | 177,090,000 | 145,949,000 | 134,082,000 | 170,115,000 | 139,171,000 | 163,713,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income per common share: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
earnings per share: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
trade receivables | 4,666,000 | 3,787,000 | 3,681,000 | 3,798,000 | 3,346,000 | 3,923,000 | 3,290,000 | 2,693,000 | 2,624,000 | 2,380,000 | 3,015,000 | 1,686,000 | 1,899,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable, other | 4,236,000 | 3,289,000 | 3,896,000 | 4,602,000 | 2,608,000 | 2,200,000 | 2,095,000 | 1,936,000 | 2,764,000 | 3,341,000 | 3,014,000 | 4,056,000 | 3,676,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of goods sold, including wholesale and logistics facility and store occupancy costs | 634,364,000 | 610,389,000 | 586,702,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of goods sold, including distribution center and store occupancy costs | 129,510,000 | 542,700,000 | 131,483,000 | 122,308,000 | 149,116,000 | 88,789,000 | 293,368,000 | 86,592,000 | 71,671,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
land and building | 6,280,000 | 245,000 | 245,000 | 245,000 | 245,000 | 245,000 | 245,000 | 245,000 | 245,000 | 245,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, .01 par value, 1,000,000 shares authorized, | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
no shares issued | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
37,815,071 and 37,498,128 shares issued at october 27, 2012 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
and january 28, 2012, respectively | 378,000 | 378,000 | 378,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchased at october 27, 2012 and january 28, 2012, respectively | -312,259,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of goods sold, including distribution | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
center and store occupancy costs | 127,494,000 | 108,920,000 | 144,486,000 | 470,237,000 | 117,361,000 | 102,490,000 | 127,863,000 | 434,552,000 | 108,361,000 | 95,044,000 | 118,397,000 | 397,292,000 | 96,218,000 | 86,330,000 | 105,004,000 | 378,817,000 | 93,456,000 | 88,023,000 | 98,013,000 | 351,876,000 | 293,368,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
store operating, selling and administrative | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
expenses | 41,933,000 | 40,968,000 | 42,803,000 | 155,672,000 | 39,514,000 | 37,969,000 | 38,373,000 | 143,232,000 | 35,603,000 | 34,917,000 | 34,941,000 | 129,888,000 | 32,168,000 | 31,313,000 | 31,873,000 | 123,075,000 | 31,073,000 | 30,869,000 | 29,099,000 | 108,463,000 | 17,152,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
37,811,301 and 37,498,128 shares issued at july 28, 2012 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchased at july 28, 2012 and january 28, 2012, respectively | -300,437,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
37,758,995 and 37,498,128 shares issued at april 28, 2012 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchased at april 28, 2012 and january 28, 2012, respectively | -290,218,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term debt and capital lease obligations | 173,000 | 247,000 | 280,000 | 312,000 | 217,000 | 3,308,000 | 117,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
37,498,128 and 37,130,646 shares issued at january 28, 2012 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
and january 29, 2011, respectively | 375,000 | 374,000 | 374,000 | 373,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchased at january 28, 2012 and january 29, 2011, respectively | -273,416,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
37,407,235 and 37,130,646 shares issued at october 29, 2011 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchased at october 29, 2011 and january 29, 2011, respectively | -263,309,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
37,398,480 and 37,130,646 shares issued at july 30, 2011 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchased at july 30, 2011 and january 29, 2011, respectively | -237,883,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes payable | 6,715,000 | 8,532,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
37,288,580 and 37,130,646 shares issued at april 30, 2011 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchased at april 30, 2011 and january 29, 2011, respectively | -228,477,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued income taxes | 2,459,000 | 5,147,000 | 688,000 | 563,000 | 831,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
obligations under capital leases | 2,245,000 | 152,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
37,130,646 and 36,436,503 shares issued at january 29, 2011 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
and january 30, 2010, respectively | 371,000 | 367,000 | 366,000 | 366,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchased at january 29, 2011 and january 30, 2010, respectively | -204,803,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
36,689,264 and 36,436,503 shares issued at october 30, 2010 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchased at october 30, 2010 and january 30, 2010, respectively | -197,007,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
36,635,362 and 36,436,503 shares issued at july 31, 2010 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchased at july 31, 2010 and january 30, 2010, respectively | -171,882,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
36,625,357 and 36,436,503 shares issued at may 1, 2010 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchased at may 1, 2010 and january 30, 2010 | -166,982,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term investments | 191,000 | 279,000 | 250,000 | 227,000 | 191,000 | 13,227,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
36,436,503 and 36,304,735 shares issued at january 30, 2010 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
and january 31, 2009, respectively | 364,000 | 364,000 | 364,000 | 364,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
at january 30, 2010 and january 31, 2009 | -166,944,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
36,424,424 and 36,304,735 shares issued at october 31, 2009 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
october 31, 2009 and january 31, 2009 | -166,944,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
36,400,187 and 36,304,735 shares issued at august 1, 2009 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
august 1, 2009 and january 31, 2009 | -166,944,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
36,391,970 and 36,304,735 shares issued at may 2, 2009 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
may 2, 2009 and january 31, 2009 | -166,944,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
36,304,735 and 36,162,201 shares issued at january 31, 2009 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
and february 2, 2008, respectively | 363,000 | 363,000 | 362,000 | 362,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
at january 31, 2009 and february 2, 2008, respectively | -166,944,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
short-term debt | 14,943,000 | 29,500,000 | 10,699,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
36,290,549 and 36,162,201 shares issued at november 1, 2008 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
at november 1, 2008 and february 2, 2008, respectively | -166,944,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total property and equipment | 44,928,000 | 46,051,000 | 46,505,000 | 37,645,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-current assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other | 387,000 | 416,000 | 462,000 | 160,000 | 186,000 | 189,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total non-current assets | 4,150,000 | 4,537,000 | 4,242,000 | 2,708,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-current liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total non-current liabilities | 19,949,000 | 21,086,000 | 21,075,000 | 14,203,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
36,224,798 and 36,162,201 shares issued at august 2, 2008 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
at august 2, 2008 and february 2, 2008, respectively | -166,944,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
36,201,987 and 36,162,201 shares issued at may 3, 2008 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
at may 3, 2008 and february 2, 2008, respectively | -166,944,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued payroll expense | 4,432,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other accrued expense | 2,980,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
36,162,201 and 36,047,732 shares issued at february 2, 2008 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
and february 3, 2007, respectively | 362,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
at february 2, 2008 and february 3, 2007, respectively | -150,004,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income per basic share | 320 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income per diluted share | 320 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of goods sold, including distribution center | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
and store occupancy costs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accounts receivable | 4,745,000 | 2,956,000 | 2,516,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
buildings and land | 245,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less accumulated depreciation & amortization | 55,905,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued expenses: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payroll-related | 5,555,000 | 3,340,000 | 2,705,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, .01 par value, 1,000,000 shares | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized; no shares issued | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
authorized; 35,734,752 and 35,232,998 shares issued | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
at january 28, 2006 and january 29, 2005, respectively | 357,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchased at january 28, 2006 january 29, 2005, respectively | -64,374,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
the accompanying notes are an integral part of these consolidated financial statements. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of goods sold, including | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distribution center and store occupancy costs | 61,241,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
store operating, selling and | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
administrative expenses | 18,807,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of goods sold, including warehouse | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distribution and store occupancy costs | 57,642,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
refundable income tax | 94,000 | 1,131,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
noncurrent assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
total noncurrent assets | 1,205,000 | 1,190,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
long-term debt | 2,126,000 | 5,439,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
preferred stock, .01 par value 1,000,000 shares authorized, no shares outstanding | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of goods sold, including warehouse, distribution and store occupancy costs | 46,404,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
store operating, selling, and administrative expenses | 13,715,000 | 14,116,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
basic earnings per common share | 320 | 260 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
diluted earnings per common share | 320 | 260 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cost of goods sold including warehouse, distribution and store occupancy costs | 45,816,000 |
We provide you with 20 years of balance sheets for Hibbett Sports stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as asset and liabilities, payables and receivables, long debts and short debts, cash and inventories, expenses and profits. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of Hibbett Sports. Explore the full financial landscape of Hibbett Sports stock with our expertly curated balance sheets.
The information provided in this report about Hibbett Sports stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.