7Baggers

Hillenbrand, Inc
(NYSE:HI) 

HI stock logo

Hillenbrand, Inc. operates as a diversified industrial company in the United States and internationally. The company operates through three segments: Advanced Process Solutions, Molding Technology Solutions, and Batesville. The Advanced Process Solutions segment designs, engineers, manufactures, mar...

Founded: 1906
Full Time Employees: 11,000
Sector: Industrials
Industry: Specialty Industrial Machinery
Industrials
Share this website to your friends
• Market Cap:
• Exchange:
• Shs Outstanding:
• Employees:
• Beta:
• Return on Equity (ROE) ttm:
• Return on Assets (ROA) ttm:
• EPS ttm:
• Book value per Share:
• Cash per Share:
• Current ast per Share:
• P/E ttm:
• P/E forward:
• P/E ttm high:
• P/E ttm low:
• P/S ttm:
• P/B ttm:
• P/FCF ttm:
• PEG ratio:
• Cash Ratio ttm:
• Quick Ratio ttm:
• Current Ratio ttm:
• Gross Mgn ttm:
• EBITDA Mgn ttm:
• Operating Mgn ttm:
• Net Income Mgn ttm:
• Trailing Div yield:
• Forward Div yield:
• Payout Ratio ttm:
• Ex-Dividend date:
• Target Price High:
• Target Price Low:
• Target Price Mean:
• Number of Analysts:
• Debt Ratio ttm:
• Debt to Equity ttm:
• Total Net Debt:
At a glance:
Bull Thesis:
Bear Thesis:
Main Competitors:
Moat:
Income Statements:
Quarterly
Annual
    Unit: USD2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 
                                                                    
      net revenue
    		550,200,000 652,100,000 598,900,000 715,900,000 706,900,000 837,600,000 786,600,000 785,300,000 773,300,000 762,800,000 716,600,000 690,900,000 655,700,000 749,900,000 720,600,000 742,000,000 728,400,000 754,900,000 695,100,000 722,300,000 692,500,000 693,700,000 607,500,000 648,900,000 566,900,000 485,800,000 446,600,000 464,600,000 410,300,000 474,700,000 446,000,000 452,200,000 397,200,000 442,900,000 395,900,000 395,300,000 356,100,000 428,700,000 371,000,000 387,000,000 351,700,000 392,000,000 398,700,000 404,600,000 401,500,000 468,700,000 416,800,000 396,800,000 384,900,000 440,900,000 408,800,000 398,500,000 305,200,000 253,500,000 238,400,000 259,700,000 231,600,000 231,200,000 211,200,000 230,000,000     
      yoy
    		-22.17% -22.15% -23.86% -8.84% -8.59% 9.81% 9.77% 13.66% 17.94% 1.72% -0.56% -6.89% -9.98% -0.66% 3.67% 2.73% 5.18% 8.82% 14.42% 11.31% 22.16% 42.80% 36.03% 39.67% 38.17% 2.34% 0.13% 2.74% 3.30% 7.18% 12.65% 14.39% 11.54% 3.31% 6.71% 2.14% 1.25% 9.36% -6.95% -4.35% -12.40% -16.36% -4.34% 1.97% 4.31% 6.31% 1.96% -0.43% 26.11% 73.93% 71.48% 53.45% 31.78% 9.65% 12.88% 12.91%         
      qoq
    		-15.63% 8.88% -16.34% 1.27% -15.60% 6.48% 0.17% 1.55% 1.38% 6.45% 3.72% 5.37% -12.56% 4.07% -2.88% 1.87% -3.51% 8.60% -3.77% 4.30% -0.17% 14.19% -6.38% 14.46% 16.69% 8.78% -3.87% 13.23% -13.57% 6.43% -1.37% 13.85% -10.32% 11.87% 0.15% 11.01% -16.93% 15.55% -4.13% 10.04% -10.28% -1.68% -1.46% 0.77% -14.34% 12.45% 5.04% 3.09% -12.70% 7.85% 2.58% 30.57% 20.39% 6.33% -8.20% 12.13% 0.17% 9.47% -8.17%      
      cost of goods sold
    		366,500,000 425,300,000 396,300,000 479,500,000 471,900,000 549,200,000 520,200,000 534,600,000 522,300,000 495,300,000 469,700,000 461,600,000 444,800,000 507,200,000 489,300,000 498,700,000 491,100,000 513,600,000 469,200,000 476,400,000 448,300,000 453,200,000 400,200,000 455,200,000 395,100,000 319,100,000 298,200,000 303,700,000 263,300,000 310,500,000 282,300,000 283,500,000 250,900,000 278,600,000 243,500,000 246,700,000 230,100,000 272,500,000 227,500,000 244,300,000 223,500,000 247,500,000 259,800,000 256,000,000 263,100,000 302,600,000 267,500,000 254,000,000 253,900,000 296,000,000 273,700,000 261,900,000 194,600,000 153,400,000 147,600,000 155,400,000 137,900,000 140,500,000 125,100,000 128,100,000 119,800,000 123,300,000 130,200,000 92,900,000 
      gross profit
    		183,700,000 226,800,000 202,600,000 236,400,000 235,000,000 288,400,000 266,400,000 250,700,000 251,000,000 267,500,000 246,900,000 229,300,000 210,900,000 242,700,000 231,300,000 243,300,000 237,300,000 241,300,000 225,900,000 245,900,000 244,200,000 240,500,000 207,300,000 193,700,000 171,800,000 166,700,000 148,400,000 160,900,000 147,000,000 164,200,000 163,700,000 168,700,000 146,300,000 164,300,000 152,400,000 148,600,000 126,000,000 156,200,000 143,500,000 142,700,000 128,200,000 144,500,000 138,900,000 148,600,000 138,400,000 166,100,000 149,300,000 142,800,000 131,000,000 144,900,000 135,100,000 136,600,000 110,600,000 100,100,000 90,800,000 104,300,000 93,700,000 90,700,000 86,100,000 101,900,000 91,200,000 88,700,000 75,600,000 77,000,000 
      yoy
    		-21.83% -21.36% -23.95% -5.70% -6.37% 7.81% 7.90% 9.33% 19.01% 10.22% 6.74% -5.75% -11.13% 0.58% 2.39% -1.06% -2.83% 0.33% 8.97% 26.95% 42.14% 44.27% 39.69% 20.39% 16.87% 1.52% -9.35% -4.62% 0.48% -0.06% 7.41% 13.53% 16.11% 5.19% 6.20% 4.13% -1.72% 8.10% 3.31% -3.97% -7.37% -13.00% -6.97% 4.06% 5.65% 14.63% 10.51% 4.54% 18.44% 44.76% 48.79% 30.97% 18.04% 10.36% 5.46% 2.36% 2.74% 2.25% 13.89% 32.34%     
      qoq
    		-19.00% 11.94% -14.30% 0.60% -18.52% 8.26% 6.26% -0.12% -6.17% 8.34% 7.68% 8.72% -13.10% 4.93% -4.93% 2.53% -1.66% 6.82% -8.13% 0.70% 1.54% 16.02% 7.02% 12.75% 3.06% 12.33% -7.77% 9.46% -10.48% 0.31% -2.96% 15.31% -10.96% 7.81% 2.56% 17.94% -19.33% 8.85% 0.56% 11.31% -11.28% 4.03% -6.53% 7.37% -16.68% 11.25% 4.55% 9.01% -9.59% 7.25% -1.10% 23.51% 10.49% 10.24% -12.94% 11.31% 3.31% 5.34% -15.51% 11.73% 2.82% 17.33% -1.82%  
      gross margin %
    		33.39% 34.78% 33.83% 33.02% 33.24% 34.43% 33.87% 31.92% 32.46% 35.07% 34.45% 33.19% 32.16% 32.36% 32.10% 32.79% 32.58% 31.96% 32.50% 34.04% 35.26% 34.67% 34.12% 29.85% 30.31% 34.31% 33.23% 34.63% 35.83% 34.59% 36.70% 37.31% 36.83% 37.10% 38.49% 37.59% 35.38% 36.44% 38.68% 36.87% 36.45% 36.86% 34.84% 36.73% 34.47% 35.44% 35.82% 35.99% 34.03% 32.86% 33.05% 34.28% 36.24% 39.49% 38.09% 40.16% 40.46% 39.23% 40.77% 44.30% Infinity% Infinity% Infinity% Infinity% 
      selling, general, and administrative expenses
    		149,200,000                                                                
      amortization expense
    		22,800,000 23,100,000 22,900,000 23,100,000 25,200,000 25,700,000 25,500,000 25,700,000 25,500,000 21,000,000 19,700,000 19,800,000 19,100,000 13,200,000 13,400,000 13,700,000 13,700,000 13,900,000 14,100,000 14,100,000 13,600,000 16,700,000 16,400,000 24,000,000 14,800,000 7,500,000 8,600,000 8,600,000 7,800,000 7,500,000 7,600,000 7,500,000 7,600,000 7,500,000 7,300,000 7,200,000 7,200,000 7,400,000 7,200,000 8,600,000 9,800,000                        
      loss on divestiture
    		3,400,000 1,100,000 1,500,000 54,600,000                                                             
      pension settlement gain
    		                                                                
      interest expense
    		20,200,000 24,900,000 21,300,000 23,200,000 25,100,000 28,700,000 32,200,000 30,800,000 29,800,000 14,700,000 18,600,000 21,100,000 23,300,000 17,100,000 17,500,000 17,300,000 17,900,000 17,900,000 19,000,000 19,500,000 21,200,000 22,100,000 19,700,000 20,900,000 14,700,000 11,300,000 5,200,000 5,400,000 5,500,000 5,500,000 5,500,000 6,000,000 6,300,000 6,300,000 6,500,000 6,300,000 6,100,000 6,400,000 6,600,000 6,400,000 5,900,000 6,000,000 5,700,000 6,400,000 5,700,000 5,800,000 5,600,000 5,600,000 6,300,000 6,800,000 5,900,000 6,800,000 4,500,000 3,600,000 3,000,000 2,800,000     -2,800,000 -2,700,000 -1,000,000 -300,000 
      income before income taxes
    		-11,900,000             82,500,000 72,900,000 85,200,000 73,400,000 69,500,000 65,900,000 109,400,000 109,000,000 11,800,000 53,300,000 -70,400,000 -13,200,000 36,600,000 43,300,000 53,300,000 43,500,000 60,000,000 51,400,000 -7,700,000 42,800,000 59,600,000 51,200,000 48,900,000 28,600,000 52,700,000 42,200,000 39,500,000 29,700,000 29,000,000 46,300,000 45,500,000 41,500,000 36,200,000 46,100,000 47,000,000 30,600,000 35,200,000 19,500,000 18,500,000 20,500,000 34,300,000 29,900,000 40,700,000 30,000,000 32,000,000 33,000,000 50,500,000 42,300,000 32,900,000 22,600,000 46,300,000 
      income tax expense
    		-12,900,000 -61,700,000 6,500,000  6,400,000 61,100,000 -10,500,000 4,200,000 10,000,000 52,600,000 23,800,000 24,100,000 2,300,000 23,300,000 22,800,000 29,400,000 23,300,000 12,500,000 24,400,000 30,400,000 31,300,000 17,200,000 28,300,000 1,800,000 -12,400,000 10,600,000 11,600,000 13,800,000 14,500,000 12,800,000 15,200,000 13,600,000 23,700,000 21,700,000 16,600,000 14,900,000 6,700,000 15,400,000 10,900,000 12,300,000 8,700,000 9,200,000 13,800,000 14,300,000 11,800,000 13,300,000 12,700,000 13,700,000 9,000,000 11,300,000 5,800,000 5,300,000 5,900,000 9,500,000 8,600,000 13,300,000  8,500,000 10,500,000 17,500,000 15,200,000 12,800,000 9,300,000 16,900,000 
      consolidated net income
    		1,000,000 77,700,000 4,100,000 -38,600,000 8,900,000 17,100,000 -246,900,000 8,600,000 19,200,000 20,400,000 45,000,000 463,500,000 47,800,000 59,200,000 50,100,000 55,800,000 50,100,000 57,000,000 41,500,000 79,000,000 77,700,000 -5,400,000 25,000,000 -72,200,000 -800,000 26,000,000 31,700,000 39,500,000 29,000,000 47,200,000 36,200,000 -21,300,000 19,100,000 37,900,000 34,600,000 34,000,000 21,900,000 37,300,000 31,300,000 27,200,000 21,000,000 19,800,000 32,500,000 31,200,000 29,700,000 22,900,000 33,400,000 33,300,000 21,600,000 23,900,000 13,700,000 13,200,000             
      less: net income attributable to noncontrolling interests
    		3,200,000 2,000,000 2,200,000 2,300,000 2,500,000 2,500,000 2,000,000 2,500,000 2,000,000 2,200,000 1,700,000 800,000 2,300,000 2,400,000 1,300,000 1,500,000 1,100,000 2,000,000 1,100,000 900,000 1,300,000 1,600,000 1,000,000 1,800,000 2,300,000 1,300,000 1,300,000 1,500,000 700,000 2,700,000 300,000 600,000 1,000,000 -300,000 1,700,000 600,000 200,000 1,300,000 600,000 1,100,000 1,000,000 700,000 400,000 500,000 200,000 -700,000 600,000 300,000 1,300,000 800,000 400,000 500,000 300,000            
      net income attributable to hillenbrand
    		-2,200,000 75,700,000 1,900,000 -40,900,000 6,400,000 14,600,000 -248,900,000 6,100,000 17,200,000 18,200,000 43,300,000 462,700,000 45,500,000 56,800,000 48,800,000 54,300,000 49,000,000 55,000,000 40,400,000 78,100,000 76,400,000 -7,000,000 24,000,000 -74,000,000 -3,100,000                                        
      earnings per share
    		                                                                
      basic earnings per share
    		-0.03             0.81 0.68 0.74 0.67 0.75 0.54 1.04 1.01 -0.09 0.32 -0.99 -0.05 0.39 0.48 0.6 0.45 0.7 0.57 -0.34 0.28 0.61 0.52 0.52 0.34 0.57 0.49 0.41 0.32 0.3 0.51 0.49 0.47 0.38 0.52 0.52 0.32 0.37 0.21 0.2 0.23 0.323 0.34 0.44         
      diluted earnings per share
    		-0.03             0.81 0.68 0.74 0.67 0.74 0.53 1.03 1.01 -0.09 0.32 -0.99 -0.05 0.4 0.48 0.6 0.45 0.7 0.56 -0.34 0.28 0.6 0.52 0.52 0.34 0.56 0.48 0.41 0.31 0.3 0.5 0.48 0.46 0.37 0.51 0.51 0.32 0.37 0.21 0.2 0.23 0.32 0.34 0.44         
      weighted-average shares outstanding
    		70.9  70.8 70.7 70.6  70.5 70.4 70.3  70 69.7 69.4  71.4 73.1 72.7  75.5 75.5 75.3  75.1 75.1 68.4  63 62.9 62.9  62.8 63.3 63.6  63.4 63.9 63.7  63.4 63.3 63.2  63.3 63.3 63.1  63.1 63.3                 
      selling, general and administrative expenses
    		 152,800,000 146,300,000 179,800,000                                                             
      impairment charges
    		      265,000,000               62,300,000  82,500,000                                         
      pension settlement charges
    		 -425,000     26,900,000                                                          
      income from continuing operations before income taxes
    		 16,000,000 10,600,000 -44,300,000 15,300,000 75,700,000 -257,400,000 12,800,000 29,500,000 36,275,000 67,800,000 48,200,000 29,100,000                                                    
      income from continuing operations
    		 77,700,000 4,100,000 -38,600,000 8,900,000 14,600,000 -246,900,000 8,600,000 19,500,000 19,200,000 44,000,000 24,100,000 26,800,000                                                    
      loss from discontinued operations
    		                                                                
      income from continuing operations attributable to hillenbrand
    		 1.07 0.03 -0.58 0.09 0.17 -3.53 0.09 0.25 0.24 0.6 0.33 0.36                                                    
      pension settlement (gain) charge
    		    -1,700,000                                                            
      income tax benefit
    		   -5,700,000                                                             
      income from discontinued operations
    		     2,500,000   -300,000 -600,000 600,000 -1,500,000 21,000,000                                                    
      operating expenses
    		    171,100,000 194,300,000 174,200,000 181,400,000 157,900,000 149,400,000 144,800,000 144,600,000 142,300,000 133,500,000 128,700,000 131,800,000 128,100,000 130,200,000 126,600,000 138,000,000 131,600,000 126,300,000 118,500,000 136,000,000 157,400,000 104,500,000 90,800,000 93,700,000 90,700,000 93,000,000 98,400,000 98,300,000 89,200,000 89,700,000 86,300,000 85,600,000 82,800,000 89,900,000 87,200,000 87,300,000 82,100,000 62,100,000 85,600,000 91,700,000 91,200,000 123,100,000 97,700,000 99,900,000 94,000,000 102,200,000 109,400,000 111,000,000 86,500,000 61,500,000 57,800,000 60,500,000 60,300,000 56,900,000 51,200,000 54,100,000 49,100,000 53,900,000 55,800,000 34,800,000 
      gain on divestiture of discontinued operations
    		         1,800,000 400,000 440,900,000                                                     
      total income from discontinued operations
    		     2,500,000    1,200,000 1,000,000 439,400,000                                                     
      pension settlement charge
    		        8,300,000                                                        
      other income
    		         -2,650,000 -4,000,000 -4,400,000 -2,900,000 3,600,000 1,200,000 4,700,000  100,000 -400,000 1,000,000 -400,000 -1,300,000 600,000 -700,000 1,900,000 -6,800,000 -500,000 100,000 500,000 1,800,000 -800,000 -1,200,000 -400,000 -1,200,000 -1,100,000 -600,000 -1,300,000 200,000 -300,000 -900,000 -700,000 -1,600,000 -1,300,000 -5,000,000  -1,000,000 100,000 9,700,000  75,000   900,000            
      loss on divestitures
    		                3,100,000 -1,300,000 -100,000 -34,100,000                                             
      net income attributable to hillenbrand — per share of common stock:
    		                                                                
      other expense
    		                1,100,000                                                
      gain on divestiture
    		                    -31,600,000                                            
      impairment charge
    		                               63,400,000                                 
      net income
    		                         24,700,000 30,400,000 38,000,000 28,300,000 44,500,000 35,900,000 -21,900,000 18,100,000 38,200,000 32,900,000 33,400,000 21,700,000 36,000,000 30,700,000 26,100,000 20,000,000 19,100,000 32,100,000 30,700,000 29,500,000 23,600,000 32,800,000 33,000,000 20,300,000 23,100,000 13,300,000 12,700,000 14,600,000 24,800,000 21,300,000 27,400,000 31,300,000 23,500,000 22,500,000 33,000,000 27,100,000 20,100,000 13,300,000 29,400,000 
      yoy
    		                         -44.49% -15.32% -273.52% 56.35% 16.49% 9.12% -165.57% -16.59% 6.11% 7.17% 27.97% 8.50% 88.48% -4.36% -14.98% -32.20% -19.07% -2.13% -6.97% 45.32% 2.16% 146.62% 159.84% 39.04% -6.85% -37.56% -53.65% -53.35% 5.53% -5.33% -16.97% 15.50% 16.92% 69.17% 12.24%     
      qoq
    		                         -18.75% -20.00% 34.28% -36.40% 23.96% -263.93% -220.99% -52.62% 16.11% -1.50% 53.92% -39.72% 17.26% 17.62% 30.50% 4.71% -40.50% 4.56% 4.07% 25.00% -28.05% -0.61% 62.56% -12.12% 73.68% 4.72% -13.01% -41.13% 16.43% -22.26% -12.46% 33.19% 4.44% -31.82% 21.77% 34.83% 51.13% -54.76%  
      net income margin %
    		0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 5.08% 6.81% 8.18% 6.90% 9.37% 8.05% -4.84% 4.56% 8.62% 8.31% 8.45% 6.09% 8.40% 8.27% 6.74% 5.69% 4.87% 8.05% 7.59% 7.35% 5.04% 7.87% 8.32% 5.27% 5.24% 3.25% 3.19% 4.78% 9.78% 8.93% 10.55% 13.51% 10.16% 10.65% 14.35% Infinity% Infinity% Infinity% Infinity% 
      net income — per share of common stock:
    		                                                                
      cash dividends declared per share
    		                             0.156 0.208 0.208 0.208 0.154 0.205 0.205 0.205 0.152 0.203 0.203 0.203 0.15 0.2 0.2 0.2                    
      operating profit
    		                                         39,350,000 53,300,000 56,900,000 47,200,000 43,000,000 51,600,000 42,900,000 37,000,000 42,700,000 25,700,000 25,600,000 24,100,000 38,600,000 33,000,000 43,800,000 33,400,000 33,800,000 34,900,000 47,800,000 42,100,000 34,800,000 19,800,000 42,200,000 
      yoy
    		                                         -8.49% 3.29% 32.63% 27.57% 0.70% 100.78% 67.58% 53.53% 10.62% -22.12% -41.55% -27.84% 14.20% -5.44% -8.37% -20.67% -2.87% 76.26% 13.27%     
      qoq
    		                                         -26.17% -6.33% 20.55% 9.77% -16.67% 20.28% 15.95% -13.35% 66.15% 0.39% 6.22% -37.56% 16.97% -24.66% 31.14% -1.18% -3.15% -26.99% 13.54% 20.98% 75.76% -53.08%  
      operating margin %
    		0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 10.04% 13.37% 14.06% 11.76% 9.17% 12.38% 10.81% 9.61% 9.68% 6.29% 6.42% 7.90% 15.23% 13.84% 16.87% 14.42% 14.62% 16.52% 20.78% Infinity% Infinity% Infinity% Infinity% 
      cash dividends per share
    		                                             0.198 0.198 0.198 0.198 0.195 0.195 0.195 0.195 0.193 0.193 0.193 0.193 0.19 0.19 0.19     
      weighted-average shares outstanding — basic
    		 70.7    70.4    69.8    71.7    74.9    73.4    62.9    63.1    63.6    63.3    63.2    63.2   63.1 62.7 62.8 62.7 62.4 62.2 62.3 62.2         
      weighted-average shares outstanding — diluted
    		 70.8    70.4    70.1    72.2    75.4    73.4    63.3    63.8    64    63.8    63.9    63.8   63.7 63 63.2 63.1 62.6 62.4 62.5 62.6         
      net income attributable to common shareholders
    		                                                    14,300,000            
      net income attributable to common shareholders — per share of common stock:
    		                                                                
      other income and expense
    		                                                                
      earnings per share - basic and diluted
    		                                                        0.5        
      weighted-average shares outstanding - basic and diluted
    		                                                        62        
      investment income and other
    		                                                         900,000 700,000 5,600,000 3,000,000 800,000 3,800,000 4,400,000 
      earnings per share-basic and diluted
    		                                                         0.333 0.36      
      weighted-average shares outstanding — basic and diluted
    		                                                         62 62.1 62.1     
      earnings per share — basic and diluted
    		                                                           0.53     
      net revenues
    		                                                            211,000,000 134,300,000 205,800,000 169,900,000 
      income per common share — basic and diluted
    		                                                            440,000    
      weighted-average common shares outstanding — basic and diluted
    		                                                            62,000,000 61,900,000   
      cash dividends per common share
    		                                                            190,000    
      see notes to consolidated financial statements
    		                                                                
      income per common share-basic and diluted
    		                                                             292,500 220,000 470,000 
      dividends per common share
    		                                                             140,625 187,500 187,500 
      average common shares outstanding — basic and diluted
    		                                                             15,475,000 62,000,000 61,900,000 
                                                                    
    Balance Sheets:
    Quarterly
    Annual
      Unit: USD2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 
                                                                      
        assets
      		                                                                
        current assets
      		                                                                
        cash and cash equivalents
      		173,100,000 164,800,000 162,800,000 458,400,000 208,000,000 199,300,000 223,800,000 224,400,000 198,400,000 242,900,000 290,500,000 315,100,000 193,900,000 234,100,000 284,400,000 444,800,000 447,400,000 446,100,000 476,200,000 344,900,000 265,800,000 302,200,000 263,100,000 374,000,000 142,400,000 399,000,000 64,400,000 58,600,000 64,800,000 56,000,000 71,100,000 68,500,000 77,800,000 66,000,000 71,500,000 51,400,000 46,600,000 52,000,000 47,600,000 43,200,000 55,100,000 48,300,000 45,600,000 43,000,000 52,000,000 58,000,000 61,700,000 51,000,000 62,300,000 42,700,000 41,100,000 40,700,000 102,100,000 20,200,000 16,000,000 60,100,000 122,500,000 115,500,000 198,300,000 160,300,000 136,000,000 98,400,000 82,200,000 72,900,000 
        trade receivables
      		280,700,000 297,300,000 291,700,000 277,800,000 309,500,000 350,100,000 339,700,000 348,500,000 352,500,000 398,700,000 318,300,000 334,200,000 326,600,000 312,300,000 304,800,000 306,000,000 312,600,000 323,500,000 293,600,000 293,400,000 307,000,000 279,500,000 297,200,000 292,800,000 344,300,000 217,400,000 198,800,000 199,500,000 190,500,000 218,500,000 192,200,000 194,800,000 189,800,000 206,100,000 188,200,000 193,200,000 178,900,000 205,000,000 175,400,000 196,000,000 173,400,000 187,900,000 165,400,000 172,300,000 174,300,000 191,000,000 177,300,000 185,200,000 189,600,000 213,400,000 183,600,000 188,500,000 196,400,000 150,700,000 118,900,000 134,500,000 121,900,000 131,700,000 109,200,000 119,500,000 114,500,000 109,000,000 104,300,000 88,000,000 
        receivables from long-term manufacturing contracts
      		274,700,000 278,800,000 288,500,000 261,900,000 289,500,000 302,700,000 340,700,000 329,700,000 287,200,000 260,200,000 280,400,000 299,800,000 270,300,000 213,300,000 197,000,000 173,500,000 133,800,000 121,900,000 124,200,000 149,200,000 158,900,000 138,100,000 166,200,000 187,300,000 205,900,000 181,100,000 158,600,000 164,800,000 134,200,000 120,300,000 178,000,000 179,300,000 164,700,000 125,200,000                               
        inventories
      		349,400,000 344,000,000 386,200,000 370,600,000 521,700,000 525,200,000 573,500,000 588,900,000 607,500,000 592,600,000 568,400,000 588,300,000 591,600,000 533,800,000 506,100,000 481,200,000 441,700,000 411,600,000 410,900,000 385,000,000 388,500,000 385,400,000 424,300,000 423,300,000 442,100,000 176,600,000 186,700,000 183,000,000 182,300,000 172,500,000 181,700,000 180,600,000 167,100,000 151,600,000 159,300,000 150,200,000 153,900,000 153,100,000 163,300,000 162,100,000 166,100,000 153,600,000 170,600,000 174,900,000 177,100,000 168,500,000 184,500,000 183,100,000 178,600,000 177,500,000 185,900,000 191,300,000 191,900,000 90,000,000 94,200,000 91,500,000 90,000,000 83,700,000 75,600,000 70,000,000 68,300,000 64,900,000 69,900,000 42,900,000 
        prepaid expenses and other current assets
      		154,300,000 156,600,000 157,100,000 132,800,000 134,000,000 132,600,000 159,400,000 137,100,000 131,900,000 113,200,000 125,700,000 119,900,000 132,900,000 109,400,000 111,900,000 104,500,000 85,500,000 75,200,000 75,100,000 82,600,000 85,100,000 83,200,000 93,700,000 86,700,000 87,400,000                                        
        total current assets
      		1,232,200,000 1,241,500,000 1,286,300,000 1,501,500,000 1,462,700,000 1,509,900,000 1,637,100,000 1,628,600,000 1,577,500,000 1,607,600,000 1,583,300,000 1,657,300,000 1,753,300,000 1,402,900,000 1,404,200,000 1,510,000,000 1,421,000,000 1,434,500,000 1,441,400,000 1,317,800,000 1,355,300,000 1,369,700,000 1,244,500,000 1,364,100,000 1,222,100,000 1,023,200,000 658,200,000 650,400,000 613,400,000 610,600,000 669,500,000 680,700,000 646,700,000 593,600,000 609,500,000 577,400,000 560,200,000 600,300,000 562,800,000 587,400,000 575,700,000 604,100,000 591,900,000 592,400,000 629,100,000 637,800,000 645,900,000 625,300,000 630,500,000 639,400,000 639,300,000 637,000,000 665,700,000 305,300,000 276,500,000 337,900,000 378,600,000 380,100,000 428,500,000 397,400,000 361,200,000 322,800,000 317,600,000 282,500,000 
        property, plant, and equipment
      		233,900,000 238,500,000 246,000,000 245,800,000 303,700,000 316,600,000 328,700,000 329,400,000 334,600,000 320,700,000 296,400,000 295,200,000 285,200,000 281,000,000 280,900,000 281,300,000 287,900,000 295,100,000 294,400,000 296,400,000 307,600,000 314,200,000 331,600,000 348,700,000 398,100,000 140,300,000 136,600,000 137,600,000 140,200,000 142,000,000 141,800,000 146,100,000 145,600,000 150,400,000 147,600,000 145,400,000 146,000,000 152,500,000 154,400,000 158,500,000 158,000,000 158,300,000 155,500,000 152,700,000 157,900,000 159,500,000 169,400,000 170,400,000 171,900,000 171,900,000 168,000,000 168,300,000 172,400,000 117,900,000    120,600,000       
        operating lease right-of-use assets
      		107,800,000 104,100,000 103,000,000 102,400,000 157,800,000 168,700,000 111,400,000 112,000,000 118,800,000 111,300,000 105,900,000 108,000,000 106,000,000 123,500,000 128,300,000 136,000,000 128,100,000 138,100,000 146,300,000 150,600,000 153,000,000 154,400,000 161,400,000 165,000,000 172,500,000                                        
        intangible assets
      		1,116,900,000 1,136,000,000 1,158,900,000 1,142,700,000 1,229,400,000 1,285,900,000 1,291,000,000 1,346,800,000 1,386,500,000 1,377,100,000 1,085,600,000 1,112,300,000 1,095,100,000 810,700,000 849,300,000 885,100,000 900,200,000 913,900,000 931,200,000 939,100,000 965,900,000 960,700,000 1,093,600,000 1,101,300,000 1,317,700,000 454,900,000 471,100,000 477,300,000 490,600,000 487,300,000 496,100,000 517,800,000 523,100,000 523,900,000 524,300,000 516,200,000 519,900,000 541,500,000 548,400,000 563,900,000 499,800,000 459,600,000 467,700,000 464,800,000 493,700,000 510,500,000 539,300,000 548,800,000 556,100,000 558,600,000 558,500,000 573,700,000 604,700,000 313,900,000 314,300,000 321,300,000 324,100,000 332,800,000 425,900,000 423,700,000 425,200,000 423,000,000 408,000,000 15,300,000 
        goodwill
      		1,607,500,000 1,601,400,000 1,685,000,000 1,620,000,000 1,779,100,000 1,835,700,000 1,788,300,000 2,044,500,000 2,061,500,000 2,028,100,000 1,561,400,000 1,561,200,000 1,562,700,000 1,159,400,000 1,132,500,000 1,159,900,000 1,165,900,000 1,168,600,000 1,175,800,000 1,165,900,000 1,185,900,000 1,137,800,000 1,143,100,000 1,133,500,000 1,256,900,000 578,000,000 586,800,000 583,000,000 587,300,000 581,900,000 583,200,000 602,600,000 651,200,000 647,500,000 639,100,000 620,000,000 616,300,000 634,300,000 635,800,000 642,600,000 569,200,000 544,000,000 548,900,000 535,800,000 558,700,000 570,700,000 596,100,000 598,000,000 599,400,000 585,800,000 535,900,000 532,200,000 542,800,000 303,700,000 303,300,000 300,600,000 297,600,000 300,000,000       
        equity method investments
      		62,700,000 69,200,000 84,600,000 84,100,000                                                             
        other long-term assets
      		108,100,000 76,400,000 112,700,000 110,900,000 126,700,000 121,900,000 115,000,000 109,200,000 106,000,000 102,900,000 101,200,000 96,500,000 83,600,000 90,000,000 98,500,000 92,700,000 91,500,000 64,700,000 48,300,000 47,300,000 47,600,000 50,600,000 55,700,000 78,100,000 53,400,000                                        
        total assets
      		4,469,100,000 4,467,100,000 4,676,500,000 4,807,400,000 5,059,400,000 5,238,700,000 5,271,500,000 5,570,500,000 5,584,900,000 5,547,700,000 4,733,800,000 4,830,500,000 4,885,900,000 3,867,500,000 3,893,700,000 4,065,000,000 3,994,600,000 4,014,900,000 4,037,400,000 3,917,100,000 4,015,300,000 3,987,400,000 4,029,900,000 4,190,700,000 4,420,700,000 2,228,600,000 1,890,600,000 1,885,500,000 1,870,200,000 1,864,600,000 1,933,600,000 1,989,400,000 2,009,100,000 1,956,500,000 1,954,100,000 1,893,200,000 1,877,700,000 1,960,900,000 1,939,700,000 1,991,000,000 1,842,800,000 1,808,100,000 1,804,800,000 1,788,300,000 1,884,200,000 1,918,500,000 1,991,400,000 1,994,100,000 2,003,900,000 2,003,200,000 1,956,900,000 1,964,100,000 2,033,000,000 1,087,500,000 1,057,500,000 1,121,900,000 1,165,600,000 1,180,700,000 1,010,200,000 1,119,900,000 1,094,400,000 1,052,100,000 1,034,400,000 610,100,000 
        liabilities
      		                                                                
        current liabilities
      		                                                                
        trade accounts payable
      		342,500,000 364,400,000 387,800,000 350,200,000 405,300,000 444,800,000 444,300,000 452,500,000 422,100,000 451,500,000 402,300,000 413,000,000 397,300,000 433,000,000 438,700,000 428,400,000 389,400,000 361,300,000 329,300,000 293,800,000 274,200,000 271,600,000 264,900,000 297,900,000 349,000,000 236,200,000 224,500,000 207,700,000 196,000,000 196,800,000 173,100,000 175,200,000 152,000,000 158,000,000 141,700,000 132,300,000 120,300,000 135,700,000 112,700,000 105,600,000 101,700,000 104,300,000 115,200,000 118,000,000 140,100,000 192,600,000 178,000,000 177,700,000 169,600,000 181,400,000 178,800,000 175,300,000 180,000,000 35,300,000 33,800,000 29,100,000 26,100,000 30,500,000 25,600,000 25,600,000 22,400,000 26,900,000 22,800,000 17,400,000 
        liabilities from long-term manufacturing contracts and advances
      		238,900,000 241,900,000 255,500,000 270,200,000 293,800,000 315,200,000 332,600,000 369,800,000 387,100,000 388,500,000 362,600,000 390,700,000 392,300,000 290,300,000 253,100,000 299,900,000 304,300,000 296,600,000 324,900,000 265,600,000 214,100,000 189,100,000 168,400,000 176,600,000 183,100,000 158,200,000 109,200,000 125,100,000 135,800,000 125,900,000 176,500,000 165,800,000 171,200,000 132,300,000 97,900,000 90,600,000 77,500,000 78,600,000 75,600,000 71,900,000 70,200,000 79,700,000 73,500,000 79,300,000 75,900,000 76,100,000 100,500,000 96,800,000 97,100,000 80,900,000 72,000,000 78,000,000 73,100,000            
        current portion of long-term debt
      		22,900,000 22,800,000 12,600,000 23,800,000 20,900,000 20,600,000 19,900,000 20,000,000 20,300,000 19,700,000 10,000,000 10,000,000 10,000,000        28,100,000 36,300,000 36,300,000 46,700,000 42,100,000       700,000 3,800,000 18,800,000 16,900,000 16,200,000 16,400,000 13,800,000 12,400,000 12,000,000 10,100,000 9,400,000 11,200,000 9,000,000 9,000,000 15,000,000 14,500,000 13,500,000 11,200,000 10,000,000 10,000,000 10,000,000 10,000,000            
        accrued compensation
      		83,200,000 109,000,000 101,000,000 93,700,000 93,100,000 122,000,000 113,700,000 116,100,000 85,100,000 99,600,000 85,500,000 87,500,000 93,100,000 110,600,000 105,400,000 99,900,000 83,800,000 123,500,000 105,600,000 95,600,000 80,800,000 96,100,000 87,800,000 78,200,000 86,200,000 73,200,000 68,900,000 55,500,000 53,500,000 71,900,000 66,800,000 55,800,000 49,700,000 66,900,000 63,200,000 50,500,000 47,600,000 57,300,000 49,900,000 49,500,000 40,700,000 62,300,000 57,700,000 51,100,000 46,400,000 69,600,000 61,700,000 53,600,000 43,300,000 59,600,000 24,900,000 24,900,000 25,200,000 29,300,000 27,900,000 27,200,000 19,700,000 36,600,000 32,300,000 27,500,000 20,100,000 35,700,000 33,900,000 25,500,000 
        other current liabilities
      		279,000,000 282,600,000 273,200,000 256,300,000 276,600,000 286,500,000 303,100,000 253,700,000 316,200,000 331,700,000 318,900,000 412,600,000 240,600,000 243,900,000 257,500,000 246,100,000 251,900,000 234,800,000 244,000,000 246,800,000 254,700,000 226,500,000 211,600,000 205,800,000 219,400,000 121,700,000 123,700,000 117,500,000 125,200,000 137,100,000 133,100,000 133,300,000 145,300,000 135,700,000 118,000,000 119,500,000 123,400,000 125,500,000 127,200,000 115,400,000 112,600,000 123,100,000 113,300,000 107,400,000 106,300,000 117,100,000 107,600,000 102,000,000 117,600,000 121,500,000 132,500,000 125,200,000 125,700,000 45,500,000 73,200,000 76,200,000 37,000,000 30,900,000 30,600,000 28,800,000 40,100,000 28,300,000 64,300,000 47,800,000 
        total current liabilities
      		966,500,000 1,020,700,000 1,030,100,000 994,200,000 1,089,700,000 1,189,100,000 1,213,600,000 1,212,100,000 1,230,800,000 1,291,000,000 1,179,300,000 1,313,800,000 1,263,900,000 1,077,800,000 1,054,700,000 1,074,300,000 1,029,400,000 1,035,100,000 1,023,000,000 920,500,000 875,500,000 852,100,000 769,000,000 805,200,000 879,800,000 589,300,000 526,300,000 505,800,000 510,500,000 531,700,000 549,500,000 530,800,000 522,000,000 511,700,000 437,700,000 409,100,000 385,200,000 433,700,000 401,100,000 377,500,000 355,000,000 404,200,000 396,600,000 386,200,000 401,500,000 491,100,000 477,700,000 457,200,000 449,800,000 465,500,000 437,000,000 434,300,000 439,600,000 151,800,000 134,900,000 331,500,000 119,100,000 136,200,000 115,600,000 109,500,000 111,600,000 118,000,000 162,300,000 139,900,000 
        long-term debt
      		1,556,100,000 1,502,000,000 1,663,600,000 1,892,900,000 1,885,000,000 1,872,400,000 2,068,900,000 2,087,000,000 2,021,500,000 1,990,400,000 1,329,300,000 1,303,900,000 1,890,400,000 1,222,100,000 1,214,600,000 1,214,000,000 1,213,400,000 1,212,900,000 1,212,400,000 1,211,900,000 1,368,300,000 1,516,300,000 1,674,800,000 1,826,600,000 1,822,600,000 619,500,000 323,200,000 361,700,000 364,800,000 344,600,000 424,400,000 478,400,000 477,000,000 446,900,000 578,400,000 606,400,000 637,900,000 596,300,000 624,600,000 700,000,000 612,900,000 518,700,000 519,100,000 561,800,000 608,100,000 543,500,000 582,100,000 612,600,000 640,500,000 654,300,000 701,300,000 709,600,000 757,700,000 271,600,000 273,600,000  431,500,000 431,500,000 272,500,000 423,400,000 423,400,000    
        accrued pension and postretirement healthcare
      		81,700,000 82,500,000 90,400,000 84,900,000 102,000,000 109,300,000 100,000,000 101,500,000 105,000,000 101,400,000 108,200,000 108,000,000 111,600,000 101,300,000 134,600,000 142,600,000 146,500,000 151,600,000 164,200,000 163,800,000 171,800,000 166,800,000 159,300,000 157,900,000 162,000,000 131,300,000 114,200,000 114,600,000 117,800,000 120,500,000 123,100,000 130,000,000 129,100,000 129,600,000 137,400,000 132,900,000 139,600,000 232,700,000 215,900,000 218,800,000 215,100,000 218,700,000    200,900,000  191,200,000 193,000,000 190,300,000 228,000,000 234,900,000 239,000,000 111,800,000 111,200,000 111,100,000 110,300,000 108,500,000       
        operating lease liabilities
      		80,400,000 77,100,000 78,100,000 77,700,000 131,800,000 141,100,000 84,600,000 85,300,000 92,000,000 88,100,000 83,000,000 83,200,000 82,300,000 92,600,000 96,700,000 104,400,000 96,900,000 105,600,000 112,800,000 116,400,000 119,900,000 120,900,000 126,200,000 130,800,000 137,100,000                                        
        deferred income taxes
      		196,600,000 190,000,000 287,600,000 284,100,000 295,500,000 314,300,000 269,500,000 314,500,000 345,700,000 351,200,000 288,400,000 297,600,000 291,100,000 210,200,000 182,200,000 190,700,000 190,400,000 206,700,000 200,800,000 199,300,000 204,700,000 185,800,000 187,600,000 187,500,000 215,400,000 73,600,000 70,800,000 79,400,000 77,700,000 76,400,000 66,600,000 62,000,000 57,100,000     23,900,000 28,500,000 21,500,000 19,300,000 21,900,000 30,100,000 28,700,000 33,200,000 30,500,000 23,400,000 15,000,000 23,400,000 22,300,000 29,600,000 33,300,000 30,500,000 19,600,000 23,100,000 23,000,000 28,800,000 28,300,000 23,100,000 24,600,000 25,000,000 25,100,000 20,800,000 28,200,000 
        other long-term liabilities
      		167,600,000 170,600,000 174,500,000 111,000,000 139,000,000 155,100,000 93,500,000 87,900,000 70,900,000 62,700,000 60,100,000 57,200,000 53,800,000 55,500,000 60,600,000 61,200,000 63,400,000 70,800,000 71,800,000 69,500,000 68,800,000 66,100,000 57,900,000 55,700,000 60,000,000 45,100,000 60,300,000 53,900,000 52,000,000 47,300,000 58,500,000 56,200,000 55,400,000 26,700,000 28,100,000 27,600,000 27,700,000 29,400,000 30,200,000 28,800,000 30,600,000 31,300,000 33,100,000 33,700,000 35,200,000 33,800,000 33,100,000 40,800,000 39,800,000 41,400,000 40,500,000 39,800,000 31,900,000 24,300,000 25,300,000 26,000,000 26,700,000 31,300,000 33,900,000 32,700,000 34,500,000 34,400,000 36,400,000 35,600,000 
        total liabilities
      		3,048,900,000 3,042,900,000 3,324,300,000 3,444,800,000 3,643,000,000 3,781,300,000 3,830,100,000 3,888,300,000 3,865,900,000 3,884,800,000 3,048,300,000 3,163,700,000 3,693,100,000 2,759,500,000 2,743,400,000 2,787,200,000 2,740,000,000 2,782,700,000 2,785,000,000 2,681,400,000 2,809,000,000 2,908,000,000 2,974,800,000 3,163,700,000 3,276,900,000 1,458,800,000 1,094,800,000 1,115,400,000 1,122,800,000 1,120,500,000 1,222,100,000 1,257,400,000 1,240,600,000 1,190,600,000 1,243,200,000 1,221,400,000 1,227,200,000 1,314,700,000 1,303,700,000 1,357,800,000 1,245,200,000 1,202,300,000 1,186,400,000 1,215,900,000 1,295,300,000 1,324,700,000 1,350,500,000 1,373,300,000 1,397,100,000 1,426,900,000 1,437,000,000 1,451,100,000 1,504,400,000 581,200,000 569,100,000 635,700,000 707,200,000 737,600,000 545,900,000 689,000,000 693,900,000 680,200,000 685,100,000 261,900,000 
        commitments and contingencies
      		                                                                
        shareholders’ equity
      		                                                                
        common stock
      		                                                                
        additional paid-in capital
      		713,500,000 717,900,000 716,200,000 712,700,000 707,600,000 712,600,000 708,100,000 704,200,000 701,200,000 709,500,000 706,900,000 704,700,000 706,500,000 723,800,000 719,500,000 717,300,000 714,800,000 725,400,000 722,900,000 720,500,000 717,200,000 723,600,000 719,700,000 716,300,000 712,900,000 345,300,000 345,300,000 343,100,000 341,700,000 351,400,000 348,500,000 346,400,000 344,100,000 349,900,000 348,000,000 346,600,000 344,100,000 348,700,000 350,400,000 351,300,000 348,400,000 350,900,000 348,700,000 346,100,000 342,700,000 342,100,000 341,600,000 340,700,000 328,100,000 321,700,000 317,600,000 320,100,000 318,700,000 321,900,000 319,900,000 320,200,000 318,600,000 317,000,000       
        retained earnings
      		1,005,400,000 1,024,000,000 964,200,000 978,400,000 1,035,500,000 1,045,200,000 1,046,600,000 1,311,300,000 1,321,000,000 1,319,600,000 1,317,000,000 1,289,200,000 842,000,000 812,000,000 770,500,000 737,100,000 699,100,000 666,200,000 627,100,000 603,100,000 541,400,000 481,400,000 504,400,000 496,400,000 586,500,000 599,500,000 588,100,000 571,100,000 546,300,000 531,000,000 499,700,000 476,900,000 512,000,000 507,100,000 481,900,000 461,900,000 442,100,000 433,300,000 410,000,000 392,200,000 379,000,000 372,100,000 365,900,000 346,600,000 328,600,000 311,700,000 300,500,000 280,200,000 259,800,000 252,200,000 241,400,000 240,000,000 239,700,000 238,300,000 225,800,000 216,800,000 201,500,000 182,700,000 171,400,000 160,800,000 139,900,000 124,800,000 116,300,000 114,700,000 
        treasury stock
      		-220,000,000 -227,100,000 -228,800,000 -229,400,000 -230,600,000 -238,200,000 -238,900,000 -239,900,000 -242,700,000 -251,700,000 -255,000,000 -266,900,000 -277,000,000 -297,300,000 -261,800,000 -152,200,000 -138,900,000 -135,700,000 -64,600,000 -23,400,000 -32,000,000 -43,200,000 -44,900,000 -45,400,000 -45,600,000 -50,100,000 -53,700,000 -55,600,000 -59,200,000 -67,100,000 -68,200,000 -48,000,000 -28,700,000 -24,400,000 -27,200,000 -18,600,000 -3,900,000 -19,900,000 -20,800,000 -21,000,000 -20,700,000 -21,000,000 -19,900,000 -20,200,000 -21,000,000                -14,500,000 -14,800,000 -15,000,000 -15,400,000 
        accumulated other comprehensive loss
      		-117,800,000 -128,100,000 -135,100,000 -134,400,000 -131,200,000 -96,600,000 -106,300,000 -124,500,000 -90,900,000 -147,100,000 -114,900,000 -91,400,000 -108,900,000 -155,600,000 -101,200,000 -47,700,000 -42,400,000 -46,300,000 -55,200,000 -85,800,000 -40,700,000 -102,800,000 -142,600,000 -158,300,000 -126,700,000 -140,600,000 -98,500,000 -101,800,000 -94,300,000 -84,200,000 -83,700,000 -58,500,000 -74,500,000 -81,200,000 -106,600,000 -133,000,000 -145,800,000 -129,800,000 -116,500,000 -101,900,000 -121,700,000 -107,900,000 -87,400,000 -111,200,000                 -32,200,000 -43,000,000 -56,600,000 -53,300,000 
        hillenbrand shareholders’ equity
      		1,381,100,000 1,386,700,000 1,316,500,000 1,327,300,000 1,381,300,000 1,423,000,000 1,409,500,000 1,651,100,000 1,688,600,000 1,630,300,000 1,654,000,000 1,635,600,000 1,162,600,000 1,082,900,000 1,127,000,000 1,254,500,000 1,232,600,000 1,209,600,000 1,230,200,000 1,214,400,000 1,185,900,000 1,059,000,000 1,036,600,000 1,009,000,000 1,127,100,000 754,100,000 781,200,000 756,800,000 734,500,000 731,100,000 696,300,000 716,800,000 752,900,000 751,400,000 696,100,000 656,900,000 636,500,000 632,300,000 623,100,000 620,600,000 585,000,000 594,100,000 607,300,000 561,300,000 578,400,000 583,300,000 629,300,000 609,800,000 596,300,000 568,300,000               
        noncontrolling interests
      		39,100,000 37,500,000 35,700,000 35,300,000 35,100,000 34,400,000 31,900,000 31,100,000 30,400,000 32,600,000 31,500,000 31,200,000 30,200,000 25,100,000 23,300,000 23,300,000 22,000,000 22,600,000 22,200,000 21,300,000 20,400,000 20,400,000 18,500,000 18,000,000 16,700,000 15,700,000 14,600,000 13,300,000 12,900,000 13,000,000 15,200,000 15,200,000 15,600,000 14,500,000 14,800,000 14,900,000 14,000,000 13,900,000 12,900,000 12,600,000 12,600,000 11,700,000 11,100,000 11,100,000 10,500,000 10,500,000 11,600,000 11,000,000 10,500,000 8,000,000 7,300,000 7,300,000             
        total shareholders’ equity
      		1,420,200,000 1,424,200,000 1,352,200,000 1,362,600,000 1,416,400,000 1,457,400,000 1,441,400,000 1,682,200,000 1,719,000,000 1,662,900,000 1,685,500,000 1,666,800,000 1,192,800,000 1,108,000,000 1,150,300,000 1,277,800,000 1,254,600,000 1,232,200,000 1,252,400,000 1,235,700,000 1,206,300,000 1,079,400,000 1,055,100,000 1,027,000,000 1,143,800,000 769,800,000 795,800,000 770,100,000 747,400,000 744,100,000 711,500,000 732,000,000 768,500,000 765,900,000 710,900,000 671,800,000 650,500,000 646,200,000 636,000,000 633,200,000 597,600,000 605,800,000 618,400,000 572,400,000 588,900,000 593,800,000 640,900,000 620,800,000 606,800,000 576,300,000    506,300,000 488,400,000 486,200,000 458,400,000 443,100,000 464,300,000 430,900,000 400,500,000 371,900,000 349,300,000 348,200,000 
        total liabilities and shareholders’ equity
      		4,469,100,000  4,676,500,000 4,807,400,000 5,059,400,000  5,271,500,000 5,570,500,000 5,584,900,000  4,733,800,000 4,830,500,000 4,885,900,000  3,893,700,000 4,065,000,000 3,994,600,000  4,037,400,000 3,917,100,000 4,015,300,000  4,029,900,000 4,190,700,000 4,420,700,000                             1,087,500,000 1,057,500,000 1,121,900,000 1,165,600,000 1,180,700,000 1,010,200,000 1,119,900,000 1,094,400,000 1,052,100,000 1,034,400,000 610,100,000 
        total liabilities and equity
      		 4,467,100,000    5,238,700,000    5,547,700,000    3,867,500,000    4,014,900,000    3,987,400,000    2,228,600,000 1,890,600,000 1,885,500,000 1,870,200,000 1,864,600,000 1,933,600,000 1,989,400,000 2,009,100,000 1,956,500,000 1,954,100,000 1,893,200,000 1,877,700,000 1,960,900,000 1,939,700,000 1,991,000,000 1,842,800,000 1,808,100,000 1,804,800,000 1,788,300,000 1,884,200,000 1,918,500,000 1,991,400,000 1,994,100,000 2,003,900,000 2,003,200,000 1,956,900,000 1,964,100,000 2,033,000,000            
        current assets held for sale
      		            238,000,000     56,200,000 61,400,000 62,700,000 150,000,000 181,300,000                                           
        long-term assets held for sale
      		                                                                
        current liabilities held for sale
      		            130,600,000     18,900,000 19,200,000 18,700,000 23,600,000 32,500,000                                           
        long-term liabilities held for sale
      		                                                                
        noncurrent assets held for sale
      		                                                                
        noncurrent liabilities held for sale
      		                                                                
        prepaid expenses
      		                         26,700,000 29,000,000 24,100,000 24,500,000 25,200,000 29,600,000 34,300,000 30,400,000 28,200,000 26,800,000 23,500,000 19,200,000 18,200,000 22,600,000 24,200,000 21,200,000 23,800,000 21,700,000 21,400,000 20,200,000 19,000,000 32,600,000 34,100,000 28,900,000 20,400,000               
        other current assets
      		                         22,400,000 20,700,000 20,400,000 17,100,000 18,100,000 16,900,000 23,200,000 16,900,000 16,500,000 19,400,000 20,000,000 23,400,000 22,300,000 17,800,000 18,000,000 20,300,000 23,700,000 20,100,000 17,800,000 19,500,000 21,500,000 20,100,000 19,600,000 16,700,000 21,000,000 23,800,000 54,800,000 42,600,000 24,800,000 24,300,000 28,800,000 15,400,000 20,900,000 22,300,000 13,000,000 7,400,000 15,400,000 16,700,000 10,800,000 
        other assets
      		                         32,200,000 37,900,000 37,200,000 38,700,000 42,800,000 43,000,000 42,200,000 42,500,000 41,100,000 33,600,000 34,200,000 35,300,000 32,300,000 38,300,000 38,600,000 40,100,000 42,100,000 40,800,000 42,600,000 44,800,000 40,000,000 40,700,000 51,600,000 46,000,000 47,500,000 55,200,000 52,900,000 47,400,000 46,700,000 46,400,000 45,900,000 30,500,000 29,800,000 30,300,000 30,600,000 32,100,000 31,800,000 24,100,000 21,100,000 
        unbilled receivables from long-term manufacturing contracts
      		                                  144,300,000 139,100,000 138,200,000 125,800,000 107,600,000 122,400,000 120,300,000 144,900,000 138,400,000 134,300,000 152,800,000 149,300,000 146,300,000 137,300,000 131,000,000 142,100,000 138,100,000 128,400,000 102,200,000            
        long-term portion of accrued pension and postretirement healthcare
      		                                          188,600,000 185,100,000 196,800,000  187,700,000                  
        accumulated other comprehensive income
      		                                            -71,900,000  7,500,000 10,500,000                 
        accumulated other comprehensive gain
      		                                                10,000,000                
        prepaid expense
      		                                                  37,200,000              
        equity
      		                                                                
        total hillenbrand shareholders’ equity
      		                                                  512,600,000 505,700,000             
        total equity
      		                                                  519,900,000 513,000,000 528,600,000            
        total hillenbrand, inc. shareholders’ equity
      		                                                    521,800,000            
        noncontrolling interest
      		                                                    6,800,000            
        accrued customer rebates and advances
      		                                                     41,700,000   36,300,000 38,200,000 27,100,000 27,600,000 29,000,000 27,100,000 27,700,000  
        property, plant and equipment
      		                                                      117,000,000 116,200,000 119,200,000        
        revolving credit facility
      		                                                       199,000,000         
        long-term debt, less current portion
      		                                                       148,600,000         
        investments
      		                                                        15,600,000 17,400,000 17,100,000 18,900,000 17,300,000 18,200,000 18,300,000 18,200,000 
        interest receivable from forethought
      		                                                           10,000,000 10,000,000    
        auction rate securities
      		                                                            12,300,000 11,900,000 13,300,000 13,600,000 
        note and interest receivable from forethought
      		                                                                
        property
      		                                                          108,400,000 108,700,000 108,700,000 109,600,000 111,200,000 84,500,000 
        note and long-term interest receivable from forethought
      		                                                           140,600,000 137,600,000    
        accrued pension and long-term postretirement healthcare
      		                                                          89,900,000 89,600,000 89,200,000    
        additional paid-in-capital
      		                                                          313,400,000 311,200,000 307,300,000 304,900,000 304,600,000 302,200,000 
        auction rate securities and related put right
      		                                                              13,700,000 29,700,000 
        interest receivable from forethought financial group, inc.
      		                                                             10,000,000 10,000,000 10,000,000 
        note and interest receivable from forethought financial group, inc., long-term portion
      		                                                             134,800,000 141,900,000 139,000,000 
        revolving credit facility, current portion
      		                                                                
        long-term debt, less current portion above
      		                                                             403,400,000 375,000,000  
        accrued pension and postretirement healthcare, long-term portion
      		                                                             88,700,000 83,100,000 86,400,000 
        revolving credit facilities, current portion
      		                                                              13,600,000  
        revolving credit facilities
      		                                                               29,700,000 
        accrued customer rebates
      		                                                               19,500,000 
      Cashflow Statements:
      Quarterly
      Annual
        Unit: USD2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 
                                                                       
          operating activities
        		                                                               
          consolidated net income
        		1,000,000   -38,600,000 8,900,000 17,100,000 -246,900,000 8,600,000 19,200,000 20,400,000 45,000,000 463,500,000 47,800,000 59,200,000 50,100,000 55,800,000 50,100,000 57,000,000 41,500,000 79,000,000 77,700,000 -5,400,000 25,000,000 -72,200,000 -800,000 26,000,000 31,700,000 39,500,000 29,000,000 47,200,000 36,200,000 -21,300,000 19,100,000 37,900,000 34,600,000 34,000,000 21,900,000 37,300,000 31,300,000 27,200,000 21,000,000 19,800,000 32,500,000 31,200,000 29,700,000 22,900,000 33,400,000 33,300,000 21,600,000 23,900,000 13,700,000             
          adjustments to reconcile consolidated net income to cash from operating activities:
        		                                                               
          depreciation and amortization
        		33,000,000 33,800,000 32,700,000 34,100,000 37,900,000 39,200,000 38,800,000 41,200,000 38,800,000 32,500,000 31,100,000 31,000,000 31,000,000 26,700,000 26,600,000 27,000,000 27,900,000 28,800,000 28,700,000 28,300,000 29,300,000 32,200,000 33,900,000 38,600,000 25,900,000 14,200,000 15,100,000 15,100,000 14,100,000 14,500,000 14,200,000 14,000,000 13,800,000 14,500,000 13,500,000 13,600,000 15,000,000 14,200,000 14,300,000 15,900,000 16,000,000 13,200,000 12,700,000 13,400,000 15,000,000 14,700,000 14,700,000 14,700,000 14,300,000 19,100,000 27,400,000 27,900,000 15,000,000 9,400,000 9,300,000 9,500,000 12,200,000 10,100,000 8,700,000 8,600,000 8,700,000 9,000,000 10,500,000 
          deferred income taxes
        		-27,800,000 -100,900,000 -13,900,000 -11,500,000 -4,800,000 34,300,000 -32,600,000 -18,900,000 -22,400,000 13,500,000 -8,300,000 -5,500,000 -5,300,000 35,100,000 -700,000 1,400,000 -12,300,000 -1,400,000 -1,400,000 600,000 14,400,000 3,900,000 23,600,000 -18,000,000 -29,000,000 6,500,000 -8,500,000 3,400,000 5,300,000 8,500,000 5,600,000 4,500,000 -14,900,000 6,800,000 13,000,000 5,900,000 11,400,000 2,400,000 -6,300,000 -1,300,000 500,000 -3,700,000 -1,000,000 3,700,000 500,000        4,700,000        -1,500,000   
          amortization of deferred financing costs
        		1,000,000 3,400,000 1,800,000 1,300,000 1,200,000 2,000,000 2,200,000 900,000 1,100,000 1,100,000 800,000 1,000,000 900,000 900,000 900,000 900,000 900,000 1,000,000 1,600,000 2,900,000 1,700,000 1,400,000 1,100,000 900,000 500,000                                       
          share-based compensation
        		4,700,000 3,400,000 4,000,000 5,800,000 4,700,000 5,400,000 5,000,000 4,700,000 5,200,000 4,800,000 2,200,000 6,700,000 5,100,000 4,900,000 4,400,000 6,100,000 5,900,000 5,000,000 4,300,000 6,200,000 4,200,000 4,600,000 3,700,000 3,400,000 2,300,000 3,300,000 2,900,000 3,900,000 1,900,000 3,300,000 2,600,000 3,900,000 2,300,000 2,400,000 2,400,000 3,100,000 2,600,000 2,300,000 2,500,000 3,100,000 600,000 3,100,000 2,600,000 4,100,000 2,200,000 1,300,000 1,100,000 3,400,000 1,700,000 1,400,000 -1,000,000 1,500,000 4,500,000 1,600,000 200,000 1,600,000 5,300,000       
          trade accounts receivable, net and receivables from long-term manufacturing contracts
        		20,100,000  -11,600,000 -6,400,000 17,200,000  -6,100,000 -50,200,000 36,700,000  34,900,000 -28,000,000 -51,100,000  -37,700,000 -35,900,000 -4,100,000                                               
          inventories
        		-4,000,000 41,900,000 1,600,000 3,700,000 -13,300,000 64,700,000 13,000,000 7,100,000 -1,700,000 24,700,000 19,300,000 10,500,000 2,700,000 -18,800,000 -33,100,000 -41,500,000 -32,100,000 -2,800,000 -25,000,000 -3,500,000 -2,100,000 22,600,000 500,000 9,100,000 26,300,000 6,400,000 -2,900,000 -3,200,000 -8,900,000 8,400,000 -6,800,000 -11,300,000 -14,300,000 10,100,000 -4,800,000 4,800,000 -4,700,000 10,300,000 -4,000,000 12,600,000 -7,600,000 15,100,000 6,900,000 -5,100,000 -11,700,000    400,000 15,200,000 5,200,000 -2,300,000 8,400,000        -2,900,000 6,200,000 15,000,000 
          prepaid expenses and other current assets
        		300,000 400,000 -8,000,000 -6,100,000 -3,600,000 25,700,000 -11,200,000 -10,300,000 -22,000,000 25,600,000 -4,700,000 12,500,000 -13,900,000 9,100,000 -11,500,000 -19,100,000 -1,700,000 -5,100,000 7,500,000 1,000,000 -5,100,000 12,500,000 -2,200,000 -5,800,000 14,500,000 -1,600,000 -5,200,000 -2,700,000 1,900,000 2,400,000 8,200,000 -15,100,000 4,400,000 -600,000 -100,000 -2,200,000 -3,300,000 -1,100,000 400,000 1,800,000 4,400,000                       
          trade accounts payable
        		-22,800,000 -22,500,000 18,700,000 2,300,000 -23,800,000 -10,400,000 -6,300,000 37,800,000 -38,900,000 -2,100,000 -11,000,000 10,000,000 -11,600,000 9,600,000 23,600,000 42,200,000 30,100,000 36,600,000 33,500,000 26,700,000 -5,500,000 8,200,000 -35,400,000 -39,200,000 -1,800,000 18,100,000 15,600,000 13,300,000 -600,000 24,500,000 4,300,000 20,200,000 -7,400,000 13,300,000 3,500,000 10,700,000 -10,300,000 23,000,000 9,000,000 -200,000 -1,600,000 -10,300,000 -5,600,000 -12,000,000 -48,700,000       100,000 200,000 1,300,000       -4,900,000 3,500,000 -6,800,000 
          liabilities from long-term manufacturing contracts and advances,
        		                                                               
          accrued compensation, and other current liabilities
        		-37,000,000 -14,000,000 -25,000,000 -18,200,000 -25,800,000 -19,800,000 1,900,000 4,700,000 -57,700,000 -68,900,000 -22,400,000 -19,300,000 14,800,000 36,800,000 -28,800,000 6,200,000 -28,300,000 900,000 63,400,000 74,600,000 9,300,000 44,200,000 -1,000,000 -24,400,000 -21,300,000 65,800,000                                      
          income taxes payable
        		5,800,000 31,500,000 -600,000 -15,900,000 -8,900,000 -5,600,000 10,500,000 -26,400,000 14,900,000 8,800,000 9,300,000 12,900,000 -1,600,000 -24,800,000 15,400,000 4,600,000 12,700,000 -10,000,000 -200,000 -3,800,000 8,100,000 900,000 1,100,000 7,900,000 6,500,000 -4,300,000 7,500,000 -700,000 -12,100,000 -5,900,000 2,400,000 -5,500,000 32,000,000 9,100,000 1,400,000 3,100,000 -8,800,000 -5,100,000 13,400,000 500,000 -5,000,000 -400,000 10,300,000 -4,800,000 8,400,000     11,700,000 3,200,000      5,600,000       
          accrued pension and postretirement
        		-300,000 -2,100,000 -300,000 -400,000 -500,000 24,500,000 -9,800,000 -900,000 6,500,000 -4,600,000 -1,700,000 -1,200,000 -1,900,000                                                   
          other
        		-1,400,000 5,900,000 -6,500,000 -3,400,000 -500,000 14,200,000 -13,100,000 4,900,000 -4,000,000 5,400,000 -4,600,000 -4,400,000 -1,500,000 -1,100,000 -3,600,000 900,000 -5,900,000 4,000,000 200,000 4,800,000 100,000 17,400,000 3,500,000 -4,600,000 -600,000 -4,800,000 4,100,000 -800,000 400,000 1,100,000 2,700,000 -200,000 1,100,000 4,900,000 -2,000,000 2,100,000 500,000 3,200,000 9,300,000 -10,000,000 6,300,000 -7,100,000 3,900,000 -700,000 -6,100,000 -900,000 1,000,000 -2,400,000 2,500,000 -200,000       900,000 1,300,000 900,000 1,000,000 -400,000 -7,500,000 1,200,000 
          net cash from operating activities
        		-27,400,000             96,800,000 3,600,000 46,200,000 44,500,000 85,700,000 183,700,000 192,800,000 66,200,000 234,700,000 74,800,000 27,500,000 17,800,000 69,300,000 63,100,000 11,000,000 35,500,000 92,000,000 94,800,000 34,600,000 26,900,000 142,500,000 83,900,000 68,500,000 -48,700,000 48,500,000 102,500,000 51,500,000 35,700,000 29,500,000 65,300,000 52,100,000 -41,900,000 42,700,000 54,700,000 36,300,000 45,900,000 76,400,000 31,100,000 0 19,700,000 28,600,000 49,500,000 33,100,000 27,000,000 34,200,000 102,100,000 25,400,000 27,800,000 1,200,000 28,000,000 
          investing activities
        		                                                               
          capital expenditures
        		-4,200,000             -17,800,000 -12,500,000 -10,300,000 -9,700,000 -18,200,000 -10,200,000 -6,000,000 -5,600,000 -15,600,000 -5,300,000 -8,700,000 -6,300,000 -12,900,000 -4,300,000 -4,700,000 -3,600,000 -10,700,000 -5,700,000 -5,000,000 -5,600,000 -7,800,000 -5,100,000 -4,500,000 -4,600,000 -5,600,000 -6,500,000 -2,600,000 -6,500,000 -11,300,000 -7,800,000 -6,200,000 -5,700,000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -3,500,000 0 0 
          free cash flows
        		-31,600,000             79,000,000 -8,900,000 35,900,000 34,800,000 67,500,000 173,500,000 186,800,000 60,600,000 219,100,000 69,500,000 18,800,000 11,500,000 56,400,000 58,800,000 6,300,000 31,900,000 81,300,000 89,100,000 29,600,000 21,300,000 134,700,000 78,800,000 64,000,000 -53,300,000 42,900,000 96,000,000 48,900,000 29,200,000 18,200,000 57,500,000 45,900,000 -47,600,000 42,700,000 54,700,000 36,300,000 45,900,000 76,400,000 31,100,000 0 19,700,000 28,600,000 49,500,000 33,100,000 27,000,000 34,200,000 102,100,000 25,400,000 24,300,000 1,200,000 28,000,000 
          proceeds from sales of property, plant, and equipment
        		3,200,000 0 1,500,000 100,000 500,000 52,900,000 3,300,000 0 100,000 0 0 0 800,000 300,000 100,000   100,000    7,000,000 900,000 0 13,300,000     3,300,000    3,400,000 100,000   1,000,000 100,000 800,000 100,000 2,100,000 200,000 0 500,000 6,700,000 100,000                 
          cross-currency swap settlement
        		 0 0 0 9,100,000                                                           
          collection of deferred purchase price receivables
        		2,400,000 3,500,000 600,000 6,600,000 10,100,000                                                           
          net cash from investing activities
        		1,400,000             -95,200,000 -25,300,000 -8,700,000 -14,200,000 -18,100,000 -10,000,000 100,300,000 53,800,000 -9,100,000 -4,400,000 213,700,000 -1,496,100,000 -12,800,000 -4,000,000 -4,600,000 -29,800,000 -7,400,000 -5,400,000 -4,900,000 -5,400,000 -1,200,000 -5,300,000 -2,500,000 -4,500,000 -2,000,000 -6,300,000 -133,100,000 -112,100,000 -9,300,000 -7,700,000 -4,700,000 -7,800,000              92,100,000 8,400,000 -1,800,000 8,100,000 -357,300,000 
          financing activities
        		                                                               
          repayments on long-term debt
        		-5,700,000  -194,100,000 -5,000,000 -4,900,000  -405,000,000 -7,500,000 -2,500,000  -2,500,000        0 -468,800,000 -220,000,000  -18,100,000 0 -9,100,000                                       
          proceeds from revolving credit facilities
        		122,200,000 127,400,000 90,800,000 50,700,000 119,600,000 213,700,000 497,000,000 153,700,000 31,400,000  54,200,000 73,000,000 756,300,000      0 169,000,000 226,000,000  75,000,000 335,300,000 747,500,000          169,500,000 369,600,000 182,100,000 239,300,000 93,000,000 205,200,000 182,300,000 96,000,000 79,800,000 105,100,000 149,300,000                20,000,000 0 374,900,000 
          repayments on revolving credit facilities
        		-65,500,000 -185,900,000 -170,300,000 -51,000,000 -68,200,000 -431,700,000 -107,500,000 -560,800,000 -24,200,000  -27,000,000 -560,800,000 -326,300,000      0 -232,000,000 -163,000,000  -614,200,000 -322,200,000 -222,500,000  -146,300,000 -184,200,000 -139,600,000  -294,400,000 -329,800,000 -213,000,000  -200,700,000 -398,900,000 -125,900,000 -263,500,000 -164,600,000 -117,600,000 -81,500,000 -93,900,000 -121,100,000 -144,800,000 -187,200,000                 -133,700,000 -23,100,000 
          payments of dividends on common stock
        		-16,100,000  -15,800,000 -15,900,000 -15,800,000  -15,600,000 -15,600,000 -15,600,000  -15,300,000 -15,300,000 -15,300,000  -15,300,000 -15,900,000 -15,800,000  -16,100,000 -16,200,000 -16,100,000  -15,900,000 -15,900,000 -15,800,000  -13,200,000 -13,100,000 -13,100,000  -12,900,000 -13,100,000 -13,100,000  -13,000,000 -13,000,000 -13,000,000  -12,900,000 -12,700,000 -12,700,000  -12,600,000 -12,600,000 -12,600,000                   
          proceeds from stock option exercises
        		700,000  0 200,000 800,000  100,000 1,700,000 600,000  9,300,000 3,700,000 6,900,000  400,000 9,700,000 14,600,000  500,000 5,500,000 3,200,000  200,000 0 200,000                                       
          payments for employee taxes on net settlement equity awards
        		-3,000,000 0 -200,000 0 -3,200,000 -500,000 -400,000 -800,000 -5,300,000 -200,000 -300,000 -3,000,000 -9,200,000 -100,000 -800,000 -400,000 -5,700,000 0 -600,000 0 -2,900,000 0 -100,000 0 -1,800,000 0 0                                     
          net cash from financing activities
        		31,200,000             -42,900,000 -130,800,000 -33,100,000 -37,400,000 -91,700,000 -61,500,000 -196,000,000 -174,100,000 -176,200,000 -181,500,000 -8,800,000 1,221,400,000 280,000,000 -51,200,000 -14,100,000 2,800,000 -98,000,000 -84,100,000 -37,800,000 -12,600,000 -142,600,000 -59,700,000 -62,300,000 49,500,000 -42,200,000 -90,700,000 72,800,000 81,700,000 -17,000,000 -53,900,000 -54,600,000 42,300,000     -63,400,000 -24,100,000 -56,000,000 480,000,000        8,300,000 1,900,000 340,000,000 
          effect of exchange rates on cash and cash equivalents
        		1,700,000 -2,200,000 5,500,000 5,100,000 -14,400,000 10,300,000 -1,100,000 -4,800,000 5,600,000 -11,800,000 -2,400,000 -7,500,000 600,000  -8,000,000 -6,600,000 4,400,000  18,200,000 -17,200,000 9,700,000  1,600,000 -900,000 400,000  -2,300,000 1,800,000 300,000  -2,700,000 -1,200,000 2,900,000  1,200,000 1,100,000 -1,700,000  -1,100,000 -3,100,000 1,500,000  -1,100,000 -1,800,000 1,400,000      300,000 -100,000 800,000      6,500,000 1,600,000 3,300,000   
          net cash flows
        		6,900,000 1,400,000 -297,800,000 249,300,000 10,600,000 3,300,000 -600,000 25,600,000 -50,600,000 -41,100,000 -24,600,000 120,100,000 -41,800,000 -47,900,000 -160,500,000 -2,200,000 -2,700,000 -26,800,000 130,400,000 79,900,000 -44,400,000 46,900,000 -109,500,000 231,500,000 -256,500,000 334,400,000 5,600,000 -5,900,000 8,800,000 -15,100,000 2,600,000 -9,300,000 11,800,000 -5,500,000 20,100,000 4,800,000 -5,400,000 4,400,000 4,400,000 -11,900,000 6,800,000 2,700,000 2,600,000 -9,000,000 -6,000,000 -3,700,000 10,700,000           -82,800,000 38,000,000 24,300,000 37,600,000 16,200,000 9,300,000 
          cash, cash equivalents, and restricted cash:
        		                                                               
          at beginning of period
        		191,400,000 0 0 0 227,900,000 0 0 0 250,200,000 0 0 0 237,600,000 0 0 0 450,900,000 0 0 0 311,800,000 0 0 0 399,400,000 0 0 0 56,500,000 0 0 0 66,000,000 0 0 0 52,000,000 0 0 0 48,300,000 0 0 0 58,000,000 0 0 0 42,700,000 0 0 0 20,200,000 0 0 0 115,500,000 0 0 0 98,400,000 0 0 
          at end of period
        		198,300,000 1,400,000 -297,800,000 249,300,000 238,500,000 3,300,000 -600,000 25,600,000 199,600,000 -41,100,000 -24,600,000 120,100,000 195,800,000 -47,900,000 -160,500,000 -2,200,000 448,200,000 -26,800,000 130,400,000 79,900,000 267,400,000 46,900,000 -109,500,000 231,500,000 142,900,000 334,400,000 5,600,000 -5,900,000 65,300,000 -15,100,000 2,600,000 -9,300,000 77,800,000 -5,500,000 20,100,000 4,800,000 46,600,000 4,400,000 4,400,000 -11,900,000 55,100,000 2,700,000 2,600,000 -9,000,000 52,000,000 -3,700,000 10,700,000 -11,300,000 62,300,000 1,600,000 400,000 -61,400,000 102,100,000 4,200,000 -44,100,000 -62,400,000 122,500,000 -82,800,000 38,000,000 24,300,000 136,000,000 16,200,000 9,300,000 
          operating activities from continuing operations
        		                                                               
          adjustments to reconcile income from continuing operations to cash from operating activities:
        		                                                               
          total income from discontinued operations
        		         -1,200,000 -1,000,000                                                     
          impairment charges
        		     0                62,300,000 0                                         
          gain on sale of property, plant, and equipment
        		                                                               
          gain on equity method investments
        		                                                               
          pension settlement charges
        		     0                                                          
          loss on divestiture
        		 1,100,000 1,500,000                                                             
          trade receivables and receivables from long-term manufacturing contracts
        		                                                               
          net cash from operating activities from continuing operations
        		 67,700,000 -1,500,000 1,300,000 -11,300,000 166,500,000 45,600,000 3,200,000 -24,000,000  88,900,000 50,300,000 -5,600,000                                                   
          investing activities from continuing operations
        		                                                               
          acquisitions of businesses, net of cash acquired
        		                                                             0  
          proceeds from sale of equity method investment
        		                                                               
          proceeds from divestiture, net of cash divested
        		 0 0                  59,400,000 -500,000 0                                         
          net cash from investing activities from continuing operations
        		 108,300,000 -6,400,000 81,300,000 9,500,000 67,000,000 -12,300,000 -12,800,000 -15,100,000  -13,500,000 680,500,000 -642,000,000                                                   
          financing activities from continuing operations
        		                                                               
          proceeds from issuance of long-term debt
        		 280,500,000 0   0 0   201,400,000 0 0 200,000,000     0 0   0 400,200,000 0 725,000,000                                       
          repayments of long-term debt
        		                                                               
          payment of deferred financing costs
        		 -3,500,000 -300,000   -1,200,000 0   0 -2,700,000 0 -600,000 -200,000    0 -1,900,000   -1,000,000 -6,700,000 -1,600,000 -5,400,000                                       
          payment of dividends on common stock
        		                                                            -11,700,000 -11,500,000 -11,600,000 
          proceeds from stock option exercises and other
        		                         200,000 1,000,000                                     
          net cash from financing activities from continuing operations
        		 -172,400,000 -295,400,000 161,600,000 26,800,000 -240,500,000 -32,800,000 63,300,000 -17,100,000  16,000,000 -604,900,000 610,300,000                                                   
          cash from continuing operations
        		 3,600,000 -303,300,000 244,200,000 25,000,000 -7,000,000 500,000 53,700,000 -56,200,000 -1,900,000 91,400,000 125,900,000 -37,300,000                                                   
          cash from discontinued operations:
        		                                                               
          operating cash flows
        		     0 0   -27,400,000 -113,600,000 4,800,000 -600,000                                                   
          investing cash flows
        		         0 0 -3,100,000 -4,500,000                                                   
          total cash from discontinued operations
        		     0 0   -27,400,000 -113,600,000 1,700,000 -5,100,000                                                   
          cash paid for interest
        		                                                               
          cash paid for income taxes
        		                                                               
          consolidated net loss
        		                                                               
          adjustments to reconcile loss from continuing operations to cash from operating activities:
        		                                                               
          total loss from discontinued operations
        		      0 0 300,000                                                       
          acquisition of business, net of cash acquired
        		                          300,000 0 -26,200,000          0 -131,300,000 -105,700,000                       
          adjustments to reconcile income from continuing operations to used in operating activities:
        		                                                               
          loss on divestitures
        		             0 0 0 3,100,000 -1,300,000 -100,000                                             
          proceeds from divestitures, net of cash divested
        		         0 0   0 0 0 -4,500,000 0 100,000                                             
          repurchases of common stock
        		             -36,900,000 -111,500,000 -26,600,000 -28,900,000 -77,700,000            -400,000 -21,700,000 -23,700,000 -15,200,000 0 -11,000,000   -4,600,000 -12,600,000 -1,000,000 -3,000,000 -2,000,000 0 -2,400,000 -6,800,000                   
          acquisition of businesses, net of cash acquired
        		          0 700,000 -627,500,000          0 0 -1,503,100,000                                       
          cash and cash equivalents:
        		                                                               
          adjustments to reconcile income from continuing operations to from operating activities:
        		                                                               
          adjustments to reconcile consolidated net income to cash from operating activities from continuing operations:
        		                                                               
          proceeds from revolving credit facility
        		                                                               
          repayments on revolving credit facility
        		                                                               
          cash, cash equivalents, restricted cash, and cash and cash equivalents held for sale:
        		                                                               
          income from discontinued operations
        		            -21,000,000                                                   
          divestiture working capital payment
        		                                                               
          settlement of milacron share-based equity awards
        		                     0 0 0 5,900,000                                       
          defined benefit plan funding
        		                                                            -600,000 -1,000,000 -4,700,000 
          defined benefit plan expense
        		                                               3,600,000 3,600,000 4,600,000 4,600,000 4,700,000 3,800,000 3,000,000 3,200,000 3,200,000 3,100,000 3,100,000 2,200,000 2,400,000 2,200,000 2,600,000 2,300,000 
          effect of exchange rate changes on cash and cash equivalents
        		                                                             5,000,000 -1,400,000 
          defined benefit plan and postretirement funding
        		              -2,200,000 -2,400,000 -2,300,000  -2,200,000 -2,300,000 -2,300,000  -2,300,000 -2,500,000 -2,700,000  -2,200,000 -2,300,000 -2,300,000  -2,600,000 -2,800,000 -2,800,000  -2,700,000 -2,400,000 -82,900,000  -2,300,000 -2,800,000 -3,100,000  -2,500,000 -2,500,000 -2,700,000                   
          defined benefit plan and postretirement expense
        		              200,000 0 500,000  700,000 600,000 800,000  1,400,000 1,700,000 1,500,000  900,000 900,000 800,000  1,100,000 1,200,000 1,100,000  2,300,000 1,800,000 1,700,000  2,600,000 3,000,000 3,100,000  3,500,000 3,700,000 3,600,000                   
          adjustments to reconcile net income to cash from operating activities:
        		                                                               
          settlement of interest rate swaps
        		                                                               
          trade accounts receivable and receivables from long-term manufacturing contracts
        		                   11,800,000 -32,800,000  21,900,000 47,100,000 -9,400,000  9,300,000 -40,500,000 15,700,000    -20,400,000                               
          gain on divestiture
        		                    -31,600,000                                           
          net loss on divestitures
        		                                                               
          trade accounts receivable and receivables on long-term manufacturing contracts
        		                                 7,400,000 11,600,000 -12,500,000 4,200,000 -46,900,000 26,500,000 -4,500,000 34,600,000 -30,100,000 9,100,000 100,000 5,500,000 -32,600,000 -2,600,000 -2,100,000 38,300,000    4,300,000           
          net loss on divestiture
        		                      0                                         
          net loss on disposal or impairment of property
        		                                                               
          equity in net loss from affiliates
        		                                                               
          return of investment capital from affiliates
        		                                                 300,000    1,600,000    -2,200,000 4,000,000 900,000 1,700,000 0 1,000,000 
          proceeds from long-term debt, net of discount
        		                                                               
          impairment charge
        		                              0                                 
          repayments on term loan
        		                             0 0 0 -148,500,000 -3,400,000 -3,400,000 -3,300,000 -3,400,000 -2,200,000 -2,300,000 -1,100,000 -3,400,000 -2,200,000 -2,300,000 -2,200,000 -2,300,000                   
          proceeds from revolving credit facilities, net of financing costs
        		                          107,700,000 181,800,000 160,200,000  244,700,000 330,000,000 371,800,000             69,500,000 64,500,000 88,400,000 94,200,000 61,400,000 72,200,000 41,400,000 535,300,000     159,000,000 0     
          accrued expenses and other current liabilities
        		                           -14,900,000 -9,700,000 -40,600,000 36,100,000 -2,600,000 12,900,000 43,100,000 10,000,000 7,500,000 4,000,000 13,100,000 4,000,000 5,700,000 -33,500,000 24,500,000 -4,300,000 18,700,000 -37,900,000 14,600,000 13,100,000              -11,900,000 3,000,000 -1,400,000 
          net proceeds on stock plans
        		                            -3,800,000 900,000 1,000,000 2,600,000 2,600,000 2,300,000 1,200,000 1,600,000 8,600,000 3,500,000 8,100,000 300,000 -800,000  100,000 2,200,000 1,200,000                   
          proceeds from revolving credit facility, net of financing costs
        		                                                               
          net gain on investments
        		                                                               
          trade name impairment
        		                                     0                          
          pension settlement charge
        		                                                               
          net gain on disposal or impairment of property
        		                                                               
          equity in net (income) income from affiliates
        		                                                             -400,000 -1,100,000 
          proceeds from unsecured series a notes, net of financing costs
        		                                         0 0 -100,000 99,700,000                   
          net loss on investments
        		                                  1,200,000    -400,000                         
          proceeds from investments
        		                                             300,000 -200,000                 
          proceeds from series a notes, net of financing costs
        		                                                               
          proceeds from other borrowings
        		                                              -300,000                 
          net (gain) loss on disposal or impairment of property
        		                                                               
          proceeds from term loan
        		                                                 0 0 0 200,000,000           
          net proceeds (payments) on stock plans
        		                                             1,100,000   7,600,000               
          net (gain) loss on investments
        		                                          700,000                     
          other current assets
        		                                          -3,500,000 900,000 300,000             2,300,000 -2,600,000 200,000 2,600,000 2,800,000 -1,800,000 
          pension plan funding
        		                                                               
          pension and postretirement plan expense
        		                                                               
          adjustments to reconcile net income to cash provided by operating activities:
        		                                                               
          purchases of common stock
        		                                                               
          proceeds from sales of investments
        		                                                  -100,000 400,000 1,400,000           
          net income on disposal or impairment of property
        		                                                               
          net gain on auction rate securities and investments
        		                                                               
          interest income on forethought note
        		                                                            -2,800,000   
          forethought note interest payment
        		                                                         0      
          equity in net income (income) from affiliates
        		                                                               
          forethought note principal repayment
        		                                                         0      
          proceeds from auction rate securities and investments
        		                                                               
          purchase of common stock
        		                                                               
          equity in net (gain) income from affiliates
        		                                                  200,000             
          prepaid expense and other current assets
        		                                                               
          proceeds on sales of property, plant, and equipment
        		                                                  200,000 -100,000 1,200,000           
          net cash flow
        		                                                  400,000      7,000,000       
          cash and cash equivalents
        		                                                               
          net income
        		                                                    14,600,000 24,800,000 21,300,000 27,400,000 31,300,000 23,500,000 22,500,000 33,000,000 27,100,000 20,100,000 13,300,000 
          equity in net income from affiliates
        		                                                    200,000        -600,000   
          net (gain) loss on auction rate securities and investments
        		                                                               
          trade accounts receivable
        		                                                        9,300,000    -4,600,000 -3,600,000 1,200,000 
          proceeds from redemption and sales of auction rate securities and investments
        		                                                         0 0 12,200,000 200,000 14,200,000 16,200,000 
          proceeds from issuance of senior unsecured notes, net of financing costs
        		                                                               
          forethought note — interest income
        		                                                               
          forethought note — interest payment
        		                                                               
          forethought note — principal repayment
        		                                                               
          (gain) loss of equity method investments
        		                                                        100,000       
          cash paid for minimum tax withholding on common stock issuance
        		                                                               
          proceeds from issuance of common stock
        		                                                         -100,000 0   100,000  
          cash paid for income taxes, net of refunds
        		                                                               
          stock-based compensation
        		                                                          2,300,000 3,700,000 2,500,000 200,000 2,500,000 
          income taxes
        		                                                               
          net income on disposal of property
        		                                                               
          net gain on auction rate securities, related put right, and investments
        		                                                             2,600,000  
          income taxes prepaid or payable
        		                                                            14,900,000 -39,700,000 7,300,000 
          capital contributions to affiliates
        		                                                            -200,000 -100,000 0 
          financing costs and other
        		                                                             -1,400,000  
          operating activities:
        		                                                               
          adjustments to reconcile net income to net cash flows from operating activities:
        		                                                               
          benefit for deferred income taxes
        		                                                             -6,700,000 -6,500,000 
          interest income on forethought note receivable, net of cash received
        		                                                               
          distribution of earnings from affiliates
        		                                                             0 0 
          investing activities:
        		                                                               
          capital expenditures, both tangible and intangible
        		                                                             -6,100,000 -3,200,000 
          proceeds on disposal of property
        		                                                             100,000  
          financing activities:
        		                                                               
          proceeds from issuance of senior unsecured notes
        		                                                               
          cash received from parent in connection with separation
        		                                                               
          net change in advances to former parent
        		                                                               
          cash paid during the period for interest
        		                                                               
          cash paid during the period
        		                                                               
          net gain on disposal of property
        		                                                               
          interest income on forethought financial group, inc. note receivable
        		                                                              -2,900,000 
          net (gain) on auction rate securities, related put right, and investments in common stock
        		                                                               
          proceeds on issuance of common stock
        		                                                               
          financing costs or other