HCI Group Quarterly Cash Flow Statements Chart
Quarterly
|
Annual
HCI Group Quarterly Cash Flow Statements Table
Quarterly
|
Annual
Unit: USD | 2025-06-30 | 2025-03-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2020-12-31 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cash flows from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income after noncontrolling interests | 66,160,000 | 69,684,000 | 5,682,000 | 54,076,000 | 47,611,000 | 38,096,000 | 13,157,000 | 12,443,000 | 15,338,000 | 1,526,000 | -50,959,000 | -9,981,000 | 903,000 | 28,000 | -6,237,000 | ||||||||||||||||||||||||||||||||||||||||||||||
net income attributable to noncontrolling interests | 4,119,000 | 4,546,000 | 3,710,000 | 3,023,000 | 9,345,000 | 2,817,000 | 2,512,000 | 2,439,000 | 2,455,000 | 1,125,000 | -544,000 | 1,439,000 | 1,888,000 | 1,407,000 | 1,369,000 | ||||||||||||||||||||||||||||||||||||||||||||||
net income | 70,279,000 | 74,230,000 | 9,392,000 | 57,099,000 | 56,956,000 | 40,913,000 | 15,669,000 | 14,882,000 | 17,793,000 | 2,651,000 | -51,503,000 | -8,542,000 | 2,791,000 | 1,435,000 | -4,868,000 | 2,707,000 | 547,000 | 6,432,000 | 5,853,000 | 7,553,000 | 6,738,000 | -8,466,000 | 8,997,000 | 6,403,000 | 10,791,000 | 12,091,000 | -40,546,000 | 9,542,000 | 12,020,000 | 4,608,000 | 11,333,000 | 11,090,000 | 7,371,000 | 22,022,000 | 25,378,000 | 14,562,000 | 14,052,000 | 16,430,000 | 17,620,000 | 15,562,000 | 13,378,000 | 16,235,000 | 20,387,000 | 13,101,000 | 2,826,000 | 7,262,000 | 6,968,000 | 4,796,000 | 2,074,000 | 2,301,000 | 793,000 | 1,784,000 | 1,658,000 | 1,282,000 | 698,000 | 807,000 | 814,000 | 3,005,000 | 6,284,000 | 5,117,000 | 802,000 |
adjustments to reconcile net income to net cash from operating activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation expense | 2,695,000 | 2,972,000 | 3,474,000 | 2,376,000 | 1,582,000 | 3,535,000 | 1,840,000 | 1,867,000 | 2,106,000 | 2,398,000 | 4,130,000 | 4,242,000 | 4,337,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
net accretion of discount on investments in available-for-sale fixed-maturity securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 4,541,000 | 2,019,000 | 2,160,000 | -1,049,000 | 1,003,000 | 1,983,000 | 1,972,000 | 1,999,000 | 2,230,000 | 2,351,000 | 2,164,000 | 1,979,000 | 1,516,000 | 1,273,000 | 1,348,000 | 2,248,000 | 2,182,000 | 2,265,000 | 1,975,000 | 1,995,000 | 2,707,000 | 2,801,000 | 2,756,000 | 2,739,000 | 2,700,000 | 2,646,000 | 2,565,000 | 2,479,000 | 1,901,000 | 1,440,000 | 1,312,000 | 1,340,000 | 1,322,000 | 1,300,000 | 1,289,000 | 1,276,000 | 1,246,000 | 1,233,000 | 1,203,000 | 621,000 | 437,000 | 426,000 | 619,000 | 568,000 | 386,000 | 343,000 | 294,000 | 251,000 | 167,000 | 95,000 | 63,000 | 61,000 | 60,000 | 35,000 | 22,000 | 21,000 | 24,000 | 16,000 | 13,000 | 20,000 | 10,000 |
deferred income tax (benefit) expense | -56,000 | -1,297,000 | -3,257,000 | -47,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net realized investment gains | -155,000 | -1,167,000 | 337,000 | -1,626,000 | -2,662,000 | -2,232,000 | -270,000 | -3,294,000 | -1,167,000 | -4,000 | -37,000 | -31,000 | 8,000 | -20,000 | |||||||||||||||||||||||||||||||||||||||||||||||
net unrealized investment losses | -1,180,000 | 1,906,000 | -1,004,000 | 347,000 | 4,234,000 | 3,576,000 | 4,805,000 | 5,655,000 | 390,000 | 1,557,000 | 2,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
credit loss expense - reinsurance recoverable | -14,000 | -35,000 | -20,000 | -3,000 | -49,000 | -101,000 | -1,000 | 3,000 | 389,000 | -17,000 | -11,000 | 46,000 | -13,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
net income (income) from limited partnership investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions received from limited partnership investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
debt conversion expense | 481,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gains on sales of real estate investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
foreign currency remeasurement loss | 11,000 | 1,000 | 17,000 | 41,000 | 31,000 | 19,000 | 16,000 | -27,000 | 80,000 | 1,000 | 20,000 | -10,000 | 12,000 | 19,000 | -3,000 | 28,000 | 34,000 | 10,000 | |||||||||||||||||||||||||||||||||||||||||||
other non-cash items | 60,000 | 11,000 | -38,000 | 351,000 | -19,000 | 86,000 | -15,000 | 16,000 | 71,000 | -9,000 | 367,000 | -416,000 | 11,000 | 24,000 | 16,000 | 352,000 | 1,000 | 4,000 | |||||||||||||||||||||||||||||||||||||||||||
changes in operating assets and liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
accrued interest and dividends receivable | 1,342,000 | -1,642,000 | 685,000 | -3,015,000 | -545,000 | 384,000 | -1,601,000 | 235,000 | -573,000 | 80,000 | -611,000 | -747,000 | -321,000 | 110,000 | -133,000 | 328,000 | -308,000 | 458,000 | -392,000 | 774,000 | -664,000 | -265,000 | -55,000 | 116,000 | 395,000 | 258,000 | -160,000 | -266,000 | -161,000 | 5,000 | -306,000 | 115,000 | 69,000 | -123,000 | -392,000 | -51,000 | 255,000 | 75,000 | -205,000 | -561,000 | -162,000 | -138,000 | 103,000 | -41,000 | 212,000 | -231,000 | 93,000 | -164,000 | -58,000 | 96,000 | -102,000 | -70,000 | 56,000 | 155,000 | -145,000 | 11,000 | -118,000 | -5,000 | -1,000 | -8,000 | 83,000 |
income taxes | -12,214,000 | 28,390,000 | -11,061,000 | -16,391,000 | 14,831,000 | 12,077,000 | -4,585,000 | 917,000 | 2,100,000 | 5,327,000 | -6,345,000 | -4,850,000 | 7,145,000 | -7,658,000 | 1,022,000 | -1,843,000 | 124,000 | -725,000 | 1,196,000 | -2,940,000 | 2,400,000 | 2,034,000 | 103,000 | 7,906,000 | 5,178,000 | 7,889,000 | -23,108,000 | -5,902,000 | 7,740,000 | -3,702,000 | 5,723,000 | -4,119,000 | -3,686,000 | -7,560,000 | 16,131,000 | -628,000 | |||||||||||||||||||||||||
premiums receivable | -11,122,000 | -4,122,000 | -1,069,000 | -14,823,000 | -5,254,000 | 4,084,000 | -1,815,000 | 4,660,000 | -9,968,000 | 16,764,000 | 540,000 | -12,412,000 | 28,267,000 | -25,079,000 | 26,043,000 | -39,877,000 | 1,357,000 | 5,394,000 | 749,000 | -9,510,000 | -221,000 | 8,794,000 | 436,000 | -8,967,000 | 877,000 | 9,372,000 | -558,000 | -8,990,000 | -355,000 | 8,850,000 | 1,102,000 | 10,147,000 | 383,000 | -3,359,000 | 3,239,000 | -6,991,000 | -1,525,000 | -2,172,000 | 213,000 | -5,593,000 | 1,152,000 | 3,505,000 | 615,000 | 13,461,000 | 14,682,000 | -3,639,000 | -24,382,000 | 7,867,000 | 1,762,000 | ||||||||||||
assumed premiums receivable | 7,562,000 | -7,562,000 | 19,954,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
prepaid reinsurance premiums | 38,009,000 | 54,051,000 | 18,863,000 | -89,830,000 | 52,107,000 | 10,993,000 | 17,437,000 | -87,599,000 | 39,564,000 | 37,912,000 | -23,516,000 | -69,462,000 | 14,794,000 | 21,613,000 | -47,206,000 | 5,794,000 | 10,363,000 | 14,775,000 | -3,215,000 | -22,179,000 | 10,568,000 | 9,526,000 | 2,122,000 | -21,480,000 | 14,186,000 | 6,066,000 | 7,680,000 | -23,639,000 | 12,161,000 | 5,145,000 | 6,094,000 | -14,157,000 | 6,828,000 | -17,346,000 | 18,024,000 | -3,131,000 | 2,312,000 | -18,060,000 | 12,849,000 | 4,469,000 | -1,299,000 | -15,201,000 | -6,923,000 | 12,669,000 | 4,703,000 | -23,390,000 | 11,075,000 | 3,059,000 | -8,362,000 | 772,000 | 8,149,000 | -1,563,000 | -2,197,000 | -5,338,000 | -1,791,000 | 5,317,000 | 1,729,000 | ||||
reinsurance recoverable | 89,858,000 | 30,707,000 | 2,611,000 | 27,511,000 | 19,673,000 | 141,871,000 | 58,760,000 | 46,110,000 | 91,660,000 | 264,634,000 | -899,903,000 | 16,131,000 | 7,065,000 | -27,570,000 | 12,880,000 | 10,043,000 | 14,546,000 | 30,766,000 | -85,364,000 | 27,560,000 | 18,271,000 | -50,816,000 | 22,806,000 | -9,958,000 | 17,161,000 | 110,642,000 | |||||||||||||||||||||||||||||||||||
deferred policy acquisition costs | -8,740,000 | -2,095,000 | -3,837,000 | -7,412,000 | -2,242,000 | 2,122,000 | 75,000 | 1,525,000 | -1,110,000 | 2,736,000 | 47,000 | 5,365,000 | 4,025,000 | -10,566,000 | -2,702,000 | -14,157,000 | 1,325,000 | 1,472,000 | -2,284,000 | -5,680,000 | 1,336,000 | 4,162,000 | -583,000 | -4,752,000 | 1,378,000 | 4,438,000 | -899,000 | -4,879,000 | 1,267,000 | 4,582,000 | -130,000 | 4,930,000 | -1,539,000 | -6,930,000 | -49,000 | 5,158,000 | -89,000 | -5,899,000 | -113,000 | 4,801,000 | -264,000 | -6,786,000 | -1,790,000 | 2,516,000 | -72,000 | -3,126,000 | 2,971,000 | -1,164,000 | -1,095,000 | -3,305,000 | 2,650,000 | 894,000 | -347,000 | -2,828,000 | 3,370,000 | 843,000 | 1,195,000 | -2,647,000 | -3,595,000 | -868,000 | 300,000 |
funds withheld for assumed business | -87,000 | 3,239,000 | -174,000 | -172,000 | 15,906,000 | 14,674,000 | 1,006,000 | -493,000 | 3,498,000 | 18,541,000 | 15,155,000 | 1,600,000 | -10,352,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
other assets | -14,495,000 | 208,000 | 7,245,000 | -8,425,000 | -6,657,000 | -1,740,000 | -3,539,000 | -9,024,000 | -5,590,000 | -4,264,000 | 1,390,000 | -9,605,000 | -3,102,000 | -1,240,000 | 39,349,000 | -1,026,000 | -2,651,000 | -3,672,000 | -2,772,000 | 428,000 | -1,821,000 | -1,421,000 | 309,000 | 572,000 | 948,000 | -1,867,000 | 9,412,000 | -2,488,000 | -4,483,000 | -3,019,000 | 3,631,000 | -4,508,000 | 10,220,000 | -7,131,000 | -5,811,000 | -6,200,000 | -7,188,000 | -3,421,000 | -3,036,000 | -4,637,000 | -1,660,000 | -2,999,000 | -432,000 | -654,000 | 296,000 | 365,000 | -810,000 | 271,000 | 287,000 | 4,660,000 | -5,136,000 | 110,000 | -911,000 | -623,000 | 73,000 | -224,000 | 228,000 | -189,000 | 486,000 | ||
losses and loss adjustment expenses | -101,254,000 | -47,754,000 | 40,708,000 | -7,066,000 | -6,361,000 | -124,016,000 | -39,866,000 | -57,353,000 | -57,457,000 | -338,077,000 | 963,018,000 | 4,032,000 | -2,373,000 | 33,988,000 | -608,000 | -7,176,000 | -7,589,000 | -23,224,000 | 83,679,000 | -30,419,000 | -22,925,000 | 69,172,000 | -33,973,000 | 23,801,000 | -49,992,000 | -146,094,000 | 271,583,000 | 3,178,000 | -581,000 | 13,297,000 | 2,468,000 | -5,527,000 | 2,888,000 | 3,152,000 | 2,269,000 | 1,254,000 | 4,610,000 | -553,000 | -89,000 | 162,000 | -1,225,000 | 2,998,000 | 583,000 | 2,442,000 | 1,413,000 | 3,837,000 | 6,052,000 | 3,731,000 | -1,280,000 | 923,000 | 1,904,000 | -565,000 | -406,000 | 2,312,000 | 1,627,000 | -2,554,000 | -1,558,000 | 4,631,000 | 3,896,000 | 7,440,000 | 1,754,000 |
unearned premiums | 53,919,000 | -11,138,000 | 4,861,000 | 43,340,000 | -1,658,000 | 105,330,000 | 9,957,000 | -1,963,000 | 19,786,000 | -11,562,000 | 9,469,000 | 5,028,000 | -1,632,000 | 32,445,000 | 24,457,000 | 30,463,000 | -16,008,000 | -23,592,000 | 11,329,000 | 50,126,000 | -14,429,000 | -41,321,000 | 4,222,000 | 46,142,000 | -16,210,000 | -41,278,000 | 6,204,000 | 44,432,000 | -20,265,000 | -33,519,000 | 722,000 | -47,743,000 | 1,530,000 | 47,545,000 | -28,113,000 | 10,273,000 | -2,859,000 | 49,698,000 | -14,948,000 | -16,213,000 | -3,326,000 | 50,495,000 | -13,298,000 | 33,404,000 | 416,000 | 29,554,000 | -17,802,000 | 30,388,000 | 7,759,000 | 23,464,000 | -17,968,000 | -7,208,000 | -21,579,000 | -4,852,000 | -9,322,000 | 7,398,000 | 8,066,000 | 32,986,000 | -1,664,000 | ||
advance premiums | 5,870,000 | 18,940,000 | 13,648,000 | -2,399,000 | 10,623,000 | -16,355,000 | 5,413,000 | 1,003,000 | 7,247,000 | -10,085,000 | 3,244,000 | 1,530,000 | 10,127,000 | -5,291,000 | -2,163,000 | -5,713,000 | 38,956,000 | -6,057,000 | -2,006,000 | -2,508,000 | 9,968,000 | -4,158,000 | -2,800,000 | -2,738,000 | 10,940,000 | -5,300,000 | -4,719,000 | -2,098,000 | 12,414,000 | -5,226,000 | -3,947,000 | -6,104,000 | -4,318,000 | -4,303,000 | 15,328,000 | -6,137,000 | -4,356,000 | -2,694,000 | 13,063,000 | -5,124,000 | -1,645,000 | -4,632,000 | 11,876,000 | -2,673,000 | -2,302,000 | -2,200,000 | 9,072,000 | -2,452,000 | -2,316,000 | -161,000 | 5,947,000 | -3,721,000 | -1,826,000 | 38,000 | 5,910,000 | ||||||
reinsurance payable on paid losses and loss adjustment expenses | 127,000 | -2,496,000 | 0 | 0 | -3,145,000 | -3,898,000 | 0 | 0 | -1,563,000 | 5,560,000 | -1,256,000 | -2,355,000 | 2,640,000 | -710,000 | -2,671,000 | ||||||||||||||||||||||||||||||||||||||||||||||
ceded reinsurance premiums payable | 18,342,000 | 1,466,000 | -782,000 | -2,743,000 | 1,772,000 | 8,918,000 | -5,388,000 | -8,732,000 | -3,523,000 | 17,646,000 | -24,641,000 | 3,742,000 | 1,581,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
assumed reinsurance balances payable | -3,207,000 | 1,406,000 | 315,000 | -2,681,000 | 1,831,000 | -88,000 | -5,000 | -22,000 | 76,000 | 0 | -4,000 | -10,000 | -128,000 | 9,000 | 19,000 | 99,000 | -228,000 | 62,000 | -4,144,000 | 1,031,000 | 3,294,000 | 0 | 669,000 | -440,000 | -8,796,000 | 9,433,000 | 218,000 | -316,000 | -678,000 | -3,666,000 | 4,074,000 | -880,000 | 475,000 | -386,000 | 48,000 | -60,000 | -415,000 | -4,553,000 | 5,211,000 | ||||||||||||||||||||||
accrued expenses and other liabilities | 12,869,000 | 13,818,000 | 12,841,000 | 5,119,000 | 11,056,000 | -18,692,000 | 14,579,000 | -1,292,000 | 19,669,000 | -12,028,000 | -12,584,000 | 22,357,000 | -6,142,000 | 9,878,000 | -12,219,000 | 15,660,000 | -71,000 | 9,278,000 | -928,000 | 432,000 | 631,000 | 3,238,000 | -766,000 | 228,000 | -256,000 | 3,694,000 | -3,557,000 | 572,000 | 1,839,000 | -1,043,000 | -1,214,000 | -10,882,000 | 3,019,000 | 6,830,000 | 5,190,000 | -4,626,000 | 947,000 | 7,188,000 | 6,261,000 | -7,643,000 | 1,214,000 | 3,055,000 | 6,755,000 | -5,224,000 | -165,000 | 3,552,000 | 1,579,000 | -377,000 | -2,792,000 | 4,922,000 | -354,000 | -3,495,000 | 1,599,000 | 3,790,000 | -126,000 | -144,000 | -1,655,000 | 264,000 | 4,421,000 | -670,000 | -766,000 |
net cash from operating activities | 144,999,000 | 162,006,000 | 104,144,000 | -29,004,000 | 181,989,000 | 153,337,000 | 71,377,000 | -93,165,000 | 99,109,000 | 18,249,000 | -39,890,000 | -35,720,000 | 57,349,000 | 47,832,000 | -46,976,000 | -219,000 | 55,403,000 | 15,953,000 | 9,260,000 | 18,239,000 | 10,595,000 | -854,000 | 1,858,000 | 42,184,000 | -14,593,000 | -34,967,000 | 20,029,000 | 7,108,000 | 24,256,000 | -3,490,000 | 21,074,000 | -61,060,000 | 28,555,000 | 18,772,000 | 59,003,000 | 24,848,000 | 3,951,000 | 24,862,000 | 35,068,000 | 8,852,000 | 4,079,000 | 27,264,000 | 15,277,000 | 68,944,000 | 13,348,000 | 6,474,000 | 17,500,000 | 37,525,000 | -4,375,000 | 25,773,000 | -2,890,000 | -10,158,000 | -1,429,000 | 15,421,000 | 12,297,000 | -17,370,000 | -4,992,000 | 4,251,000 | 4,637,000 | 56,454,000 | -3,609,000 |
capex | -522,000 | -1,732,000 | -952,000 | -1,093,000 | -946,000 | -1,318,000 | -2,422,000 | -1,293,000 | -1,469,000 | -910,000 | -1,202,000 | -2,368,000 | -1,861,000 | -735,000 | -1,308,000 | -509,000 | -353,000 | -721,000 | -853,000 | -679,000 | -634,000 | -533,000 | -609,000 | -574,000 | -471,000 | -468,000 | -577,000 | -655,000 | -640,000 | -322,000 | -58,000 | -275,000 | -189,000 | -149,000 | -227,000 | -128,000 | -159,000 | -74,000 | -92,000 | -326,000 | -415,000 | -328,000 | -2,364,000 | -244,000 | -472,000 | -184,000 | -296,000 | -123,000 | -1,178,000 | -1,189,000 | -654,000 | -119,000 | 0 | 0 | -94,000 | -75,000 | -154,000 | -74,000 | -11,000 | 0 | 0 |
free cash flows | 144,477,000 | 160,274,000 | 103,192,000 | -30,097,000 | 181,043,000 | 152,019,000 | 68,955,000 | -94,458,000 | 97,640,000 | 17,339,000 | -41,092,000 | -38,088,000 | 55,488,000 | 47,097,000 | -48,284,000 | -728,000 | 55,050,000 | 15,232,000 | 8,407,000 | 17,560,000 | 9,961,000 | -1,387,000 | 1,249,000 | 41,610,000 | -15,064,000 | -35,435,000 | 19,452,000 | 6,453,000 | 23,616,000 | -3,812,000 | 21,016,000 | -61,335,000 | 28,366,000 | 18,623,000 | 58,776,000 | 24,720,000 | 3,792,000 | 24,788,000 | 34,976,000 | 8,526,000 | 3,664,000 | 26,936,000 | 12,913,000 | 68,700,000 | 12,876,000 | 6,290,000 | 17,204,000 | 37,402,000 | -5,553,000 | 24,584,000 | -3,544,000 | -10,277,000 | -1,429,000 | 15,421,000 | 12,203,000 | -17,445,000 | -5,146,000 | 4,177,000 | 4,626,000 | 56,454,000 | -3,609,000 |
cash flows from investing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investments in limited partnerships | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of property and equipment | -522,000 | -1,732,000 | -952,000 | -1,093,000 | -946,000 | -1,318,000 | -2,422,000 | -1,293,000 | -1,469,000 | -910,000 | -1,202,000 | -2,368,000 | -1,861,000 | -735,000 | -1,308,000 | -509,000 | -353,000 | -721,000 | -853,000 | -679,000 | -634,000 | -533,000 | -609,000 | -574,000 | -471,000 | -468,000 | -577,000 | -655,000 | -640,000 | -322,000 | -58,000 | -275,000 | -189,000 | -149,000 | -227,000 | -128,000 | -159,000 | -74,000 | -92,000 | -326,000 | -415,000 | -328,000 | -2,364,000 | -244,000 | -472,000 | -184,000 | -296,000 | -123,000 | -1,178,000 | -1,189,000 | -654,000 | -119,000 | -94,000 | -75,000 | -154,000 | -74,000 | -11,000 | ||||
purchase of real estate investments | -7,005,000 | -1,857,000 | -4,272,000 | -4,665,000 | -5,244,000 | -19,085,000 | -1,576,000 | -569,000 | -175,000 | -396,000 | -334,000 | -710,000 | -326,000 | 32,000 | -2,452,000 | -1,006,000 | -583,000 | -759,000 | -9,133,000 | -787,000 | -165,000 | -6,453,000 | -67,000 | -9,783,000 | -164,000 | -812,000 | -1,119,000 | -739,000 | -644,000 | -4,578,000 | -165,000 | -83,000 | -45,000 | -61,000 | -40,000 | ||||||||||||||||||||||||||
purchase of available-for-sale fixed-maturity securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of equity securities | -13,966,000 | -9,327,000 | -13,805,000 | -4,369,000 | -7,679,000 | -4,512,000 | -5,718,000 | -3,799,000 | -6,472,000 | -1,966,000 | -4,538,000 | -4,897,000 | -11,486,000 | -30,094,000 | -27,667,000 | -41,048,000 | -4,548,000 | -5,359,000 | -3,500,000 | -3,407,000 | -12,371,000 | -10,406,000 | -21,012,000 | -10,523,000 | -10,309,000 | -12,113,000 | -10,625,000 | -9,175,000 | -4,849,000 | -4,783,000 | -3,590,000 | -5,304,000 | -19,201,000 | -11,649,000 | -8,467,000 | -16,432,000 | -7,709,000 | -6,164,000 | -2,562,000 | -1,558,000 | -1,024,000 | -392,000 | -1,174,000 | -1,967,000 | -2,877,000 | -1,057,000 | -238,000 | -1,612,000 | -3,718,000 | -3,314,000 | |||||||||||
proceeds from sales of real estate investments | 1,189,000 | 824,000 | 0 | 0 | 0 | 21,746,000 | 0 | 0 | 0 | 0 | 0 | 5,000 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of available-for-sale fixed-maturity securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from calls, repayments and maturities of available-for-sale fixed-maturity securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of equity securities | 12,079,000 | 9,542,000 | 13,217,000 | 3,037,000 | 3,516,000 | 1,817,000 | 4,108,000 | 2,523,000 | 3,754,000 | 2,289,000 | 4,889,000 | 6,058,000 | 18,369,000 | 31,018,000 | 24,781,000 | 29,927,000 | 9,007,000 | 3,324,000 | 1,504,000 | 4,967,000 | 27,874,000 | 10,560,000 | 15,443,000 | 16,003,000 | 24,433,000 | 13,631,000 | 7,271,000 | 8,972,000 | 5,000,000 | 11,584,000 | 6,117,000 | 3,239,000 | 4,755,000 | 7,578,000 | 3,302,000 | 3,166,000 | 2,764,000 | 788,000 | 708,000 | 952,000 | 361,000 | -328,000 | 551,000 | 1,412,000 | 100,000 | 631,000 | 418,000 | 574,000 | 532,000 | 3,050,000 | |||||||||||
net cash from investing activities | 53,748,000 | 66,271,000 | -25,629,000 | -174,561,000 | -4,872,000 | -21,445,000 | -33,961,000 | 77,432,000 | -17,757,000 | -123,185,000 | 48,743,000 | -250,196,000 | -109,899,000 | 1,765,000 | -2,718,000 | 9,415,000 | 23,923,000 | 5,948,000 | -1,325,000 | 30,547,000 | 15,289,000 | -5,246,000 | 34,346,000 | -42,276,000 | -4,502,000 | 10,795,000 | -16,039,000 | -74,119,000 | -801,000 | -2,581,000 | -38,350,000 | -589,000 | 31,181,000 | -13,930,000 | -97,024,000 | -1,742,000 | 11,159,000 | -5,731,000 | -22,338,000 | -56,118,000 | -24,340,000 | -7,148,000 | -2,434,000 | 12,477,000 | -1,704,000 | -5,547,000 | -6,437,000 | 2,182,000 | -13,132,000 | -2,429,000 | -3,572,000 | -11,594,000 | 3,796,000 | 7,094,000 | 491,000 | 805,000 | -12,402,000 | -3,243,000 | -6,191,000 | -1,699,000 | 1,525,000 |
cash flows from financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash dividends paid | -4,618,000 | -4,306,000 | -4,189,000 | -4,172,000 | -3,993,000 | -3,424,000 | -3,426,000 | -3,437,000 | -3,432,000 | -3,459,000 | -3,606,000 | -4,045,000 | -4,123,000 | -4,122,000 | -3,338,000 | -3,186,000 | -3,172,000 | -3,183,000 | -3,248,000 | -3,268,000 | -3,313,000 | -2,947,000 | -3,360,000 | -1,728,000 | -3,283,000 | -3,394,000 | -3,486,000 | -3,430,000 | -3,596,000 | -3,070,000 | -3,058,000 | -2,790,000 | -3,263,000 | -3,148,000 | -3,227,000 | -2,998,000 | -3,038,000 | -3,113,000 | -3,206,000 | -3,198,000 | -2,610,000 | -2,601,000 | -2,493,000 | -3,443,000 | -1,967,000 | -1,977,000 | -1,174,000 | -1,613,000 | -830,000 | -766,000 | -616,000 | ||||||||||
cash dividends paid to redeemable noncontrolling interests | 0 | 0 | -2,923,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (repayment) borrowing under revolving credit facility | -2,000,000 | -2,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net surplus contribution from subscribers | 1,906,000 | 830,000 | 1,181,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of long-term debt | -135,000 | -133,000 | -131,000 | -128,000 | -128,000 | -125,000 | -109,000 | -70,000 | -258,000 | -255,000 | -253,000 | -252,000 | -249,000 | -246,000 | -244,000 | -236,000 | -9,160,000 | -338,000 | -333,000 | -329,000 | -90,318,000 | -323,000 | -284,000 | -260,000 | -260,000 | ||||||||||||||||||||||||||||||||||||
redemption of long-term debt | 0 | 0 | -466,000 | 0 | 0 | 0 | -6,895,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
debt conversion costs paid | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchases of common stock | -48,000 | -639,000 | 0 | -480,000 | -557,000 | 0 | 0 | -479,000 | -305,000 | -3,139,000 | 0 | -67,705,000 | -398,000 | -6,000 | 0 | -209,000 | -17,000 | -180,000 | 0 | -1,005,000 | -18,000 | -210,000 | 0 | -730,000 | -211,000 | -82,000 | 0 | -631,000 | -30,005,000 | 0 | -17,000 | 0 | -20,000 | -177,000 | -595,000 | -27,000 | -19,000 | -244,000 | -353,000 | 0 | 0 | -1,194,000 | -693,000 | -751,000 | -1,801,000 | -1,044,000 | -1,454,000 | -576,000 | -37,000 | ||||||||||||
redemption of redeemable noncontrolling interests | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of noncontrolling interests | -388,000 | -59,000 | -33,000 | -54,000 | -63,000 | -39,000 | -198,000 | 0 | -17,000 | -262,000 | -127,000 | 3,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||
debt issuance costs | 0 | 0 | -99,000 | -99,000 | -2,000 | -27,000 | -257,000 | 0 | 0 | 0 | -165,000 | 0 | 0 | 0 | -459,000 | 0 | 0 | 0 | -169,000 | -4,806,000 | 0 | -162,000 | 0 | 0 | 0 | -234,000 | -3,245,000 | 0 | -23,000 | -1,502,000 | |||||||||||||||||||||||||||||||
net cash from financing activities | -6,020,000 | -6,248,000 | -5,527,000 | -5,975,000 | -58,199,000 | 80,869,000 | -7,350,000 | 7,698,000 | -14,100,000 | -15,888,000 | -13,312,000 | 77,595,000 | -7,328,000 | 10,224,000 | -7,461,000 | 11,446,000 | 8,585,000 | -7,285,000 | -10,439,000 | -9,631,000 | -87,369,000 | -3,557,000 | -3,599,000 | -9,587,000 | -10,545,000 | -12,412,000 | -8,053,000 | -44,410,000 | 103,905,000 | -5,289,000 | -127,000 | -2,888,000 | -1,506,000 | -4,986,000 | -12,810,000 | -13,654,000 | -9,569,000 | 66,732,000 | -2,656,000 | -2,601,000 | 36,277,000 | 6,866,000 | -810,000 | 19,285,000 | -542,000 | -1,308,000 | -793,000 | -1,559,000 | 10,084,000 | -1,816,000 | -1,801,000 | -1,084,000 | -1,454,000 | -551,000 | -13,000 | ||||||
effect of exchange rate changes on cash | -34,000 | -11,000 | -24,000 | -15,000 | 4,000 | -2,000 | -38,000 | 1,000 | -3,000 | -12,000 | -30,000 | -31,000 | -25,000 | -12,000 | 3,000 | 8,000 | -51,000 | -24,000 | -23,000 | 33,000 | -8,000 | 32,000 | -84,000 | -78,000 | -34,000 | 30,000 | -19,000 | 4,000 | 46,000 | 11,000 | 9,000 | -10,000 | -35,000 | -20,000 | 4,000 | -16,000 | -25,000 | -5,000 | 17,000 | -17,000 | -30,000 | -7,000 | |||||||||||||||||||
net increase in cash and cash equivalents and restricted cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents and restricted cash at beginning of period | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents and restricted cash at end of period | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net accretion of discount on investments in fixed-maturity securities | -336,000 | 700,000 | -288,000 | -2,148,000 | -1,661,000 | 174,000 | -1,845,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of debt issuance costs | 472,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income (income) from limited partnership interests | 626,000 | -463,000 | 211,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sales of real estate investments | -370,000 | 0 | 0 | -8,936,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
foreign currency remeasurement gain | -3,000 | -65,000 | 85,000 | 80,000 | 35,000 | -47,000 | 21,000 | -4,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
investments in limited partnership interests | -95,000 | -98,000 | -707,000 | -399,000 | -727,000 | -170,000 | -610,000 | -213,000 | -2,919,000 | -137,000 | -1,290,000 | -919,000 | 725,000 | -148,000 | -990,000 | -761,000 | -2,359,000 | -2,185,000 | -1,052,000 | -1,586,000 | -1,603,000 | -1,134,000 | 857,000 | -2,346,000 | 0 | -2,222,000 | -1,858,000 | -1,118,000 | -19,510,000 | ||||||||||||||||||||||||||||||||
distributions received from limited partnership interests | 95,000 | 68,000 | 304,000 | 423,000 | 118,000 | 303,000 | 584,000 | 371,000 | 1,235,000 | 811,000 | 1,259,000 | 553,000 | 565,000 | 382,000 | 529,000 | 31,000 | 2,603,000 | 1,013,000 | 850,000 | 886,000 | 481,000 | 128,000 | 27,000 | 428,000 | 154,000 | 272,000 | |||||||||||||||||||||||||||||||||||
purchase of fixed-maturity securities | -15,000,000 | -208,532,000 | -322,054,000 | -172,336,000 | -67,648,000 | -36,964,000 | -67,388,000 | -160,152,000 | -221,698,000 | -15,507,000 | -255,081,000 | -122,557,000 | -7,799,000 | -4,166,000 | -4,751,000 | -9,089,000 | -3,307,000 | -3,628,000 | -6,055,000 | -69,672,000 | -55,076,000 | -7,122,000 | -6,502,000 | -44,474,000 | -81,018,000 | -10,336,000 | -6,298,000 | -39,559,000 | -5,420,000 | -15,830,000 | -11,980,000 | -65,271,000 | -27,136,000 | -27,847,000 | -9,076,000 | -19,306,000 | -51,598,000 | -22,708,000 | -6,972,000 | -1,629,000 | -527,000 | -2,891,000 | -2,374,000 | -4,336,000 | |||||||||||||||||
proceeds from sales of fixed-maturity securities | 2,610,000 | 101,696,000 | 1,616,000 | 6,030,000 | 4,917,000 | 5,326,000 | 1,023,000 | 11,060,000 | 22,000 | 200,000 | 2,436,000 | 9,058,000 | 4,217,000 | 4,158,000 | 2,149,000 | 4,049,000 | 2,722,000 | 2,240,000 | 74,000 | 2,911,000 | 3,269,000 | 771,000 | 559,000 | 77,210,000 | 2,434,000 | 4,439,000 | 3,039,000 | 3,891,000 | 2,201,000 | 48,225,000 | 1,051,000 | 2,234,000 | 30,846,000 | 47,557,000 | 18,271,000 | 1,691,000 | 0 | 390,000 | 322,000 | 1,037,000 | |||||||||||||||||||||
proceeds from calls, repayments and maturities of fixed-maturity securities | 81,211,000 | 86,639,000 | 151,544,000 | 172,024,000 | 65,065,000 | 5,447,000 | 145,710,000 | 112,497,000 | 99,392,000 | 48,003,000 | 2,770,000 | 1,250,000 | 6,696,000 | 57,000 | 23,589,000 | 27,914,000 | 8,605,000 | 2,950,000 | 6,385,000 | 41,403,000 | 29,334,000 | 25,636,000 | 21,012,000 | 6,195,000 | 3,557,000 | 380,000 | 2,055,000 | 1,563,000 | 3,689,000 | 1,450,000 | 3,220,000 | 985,000 | 1,643,000 | 1,330,000 | 997,000 | 633,000 | 1,073,000 | 798,000 | 499,000 | 1,237,000 | |||||||||||||||||||||
net increase in cash, cash equivalents, and restricted cash | 222,018,000 | 72,964,000 | -209,555,000 | 118,922,000 | 212,759,000 | 30,028,000 | -8,034,000 | 67,249,000 | -120,836,000 | -4,489,000 | -208,352,000 | -59,903,000 | 59,809,000 | -57,152,000 | 87,860,000 | 32,521,000 | -9,757,000 | -29,674,000 | |||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash at beginning of period | 536,185,000 | 0 | 0 | 539,765,000 | 0 | 0 | 237,763,000 | 0 | 0 | 631,343,000 | 0 | 229,918,000 | 0 | 0 | 240,158,000 | 0 | 0 | 256,693,000 | |||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash at end of period | 758,203,000 | 72,964,000 | -209,555,000 | 658,687,000 | 30,028,000 | -8,034,000 | 305,012,000 | -4,489,000 | -208,352,000 | 571,440,000 | -57,152,000 | 317,778,000 | -2,527,000 | 39,188,000 | 178,665,000 | 32,521,000 | -9,757,000 | 227,019,000 | |||||||||||||||||||||||||||||||||||||||||||
deferred income tax expense | -465,000 | -964,000 | 5,604,000 | 1,557,000 | 544,000 | 3,266,000 | 3,091,000 | 640,000 | 639,000 | 480,000 | 112,000 | -1,032,000 | -759,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
net realized investment (gains) losses | -2,843,000 | -1,520,000 | -1,232,000 | -715,000 | -1,702,000 | -583,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net unrealized investment gains | -657,000 | -533,000 | -2,635,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income from limited partnership interests | -79,000 | 110,000 | -195,000 | -13,000 | -106,000 | 11,000 | -553,000 | -1,265,000 | -19,000 | -1,780,000 | 2,935,000 | 132,000 | -476,000 | -1,614,000 | -1,964,000 | -247,000 | -605,000 | ||||||||||||||||||||||||||||||||||||||||||||
loss on extinguishment of debt | 0 | 0 | 0 | 177,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reinsurance recovered in advance on unpaid losses | 0 | 0 | 0 | -19,863,000 | 0 | 0 | 0 | -13,885,000 | 4,003,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
distribution received from unconsolidated joint venture | 0 | 18,000 | 0 | 0 | 0 | 0 | 0 | 147,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of intangible assets | 0 | 0 | 0 | 0 | -3,800,000 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of short-term and other investments | 0 | 0 | -71,000 | -10,000 | -10,000 | -146,000 | -103,000 | -489,000 | -5,000 | -502,000 | -182,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of property and equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales, redemptions and maturities of short-term and other investments | 19,000 | 0 | 20,000 | 14,000 | 74,000 | 229,000 | 75,000 | 192,000 | 1,215,000 | 388,000 | 522,000 | 496,000 | 5,000 | 31,043,000 | 35,854,000 | ||||||||||||||||||||||||||||||||||||||||||||||
net borrowing under revolving credit facility | -2,000,000 | -2,000,000 | 50,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of long-term debt | 0 | 0 | 0 | 0 | 10,000,000 | 0 | 0 | 143,859,000 | 9,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
return of excess investments in limited partnership interests | 151,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net realized investment losses | 410,000 | 207,000 | 230,000 | 1,149,000 | -17,000 | 884,000 | 6,000 | 314,000 | 2,244,000 | -281,000 | 30,000 | 133,000 | 372,000 | 45,000 | 296,000 | 74,000 | 193,000 | ||||||||||||||||||||||||||||||||||||||||||||
foreign currency remeasurement (gain) loss | -1,000 | -29,000 | 20,000 | 3,000 | -15,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redemption of redeemable noncontrolling interest | -100,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (accretion of discount) amortization of premiums on investments in fixed-maturity securities | -39,000 | -733,000 | -186,000 | -3,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net unrealized investment (gains) losses | -2,830,000 | 1,041,000 | -897,000 | -529,000 | -689,000 | -642,000 | -1,326,000 | -5,293,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
net income from unconsolidated joint venture | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distributions received from unconsolidated joint venture | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
impairment loss | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on involuntary conversion | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of real estate investments | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain from remeasurement of contingent liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
assumed premiums payable | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
compensation received for property relinquished through eminent domain | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash dividends received under share repurchase forward contract | -1,000 | 0 | 0 | 77,000 | 76,000 | 77,000 | 77,000 | 77,000 | 76,000 | 77,000 | 76,000 | 77,000 | 71,000 | 306,000 | 305,000 | 285,000 | 285,000 | 285,000 | 285,000 | 218,000 | 186,000 | 187,000 | 186,000 | 187,000 | 187,000 | 187,000 | 171,000 | 172,000 | 171,000 | 171,000 | |||||||||||||||||||||||||||||||
net repayment under revolving credit facility | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from issuance of common stock | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from issuance of redeemable noncontrolling interest and warrants | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance costs - redeemable noncontrolling interest | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash dividends paid to redeemable noncontrolling interest | -1,000 | -3,750,000 | 0 | -3,012,000 | 0 | -3,000,000 | 0 | -2,508,000 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchases of common stock under share repurchase plan | -9,007,000 | -6,179,000 | 0 | -3,041,000 | -3,660,000 | -7,185,000 | -6,668,000 | -1,338,000 | -148,000 | -6,156,000 | -7,174,000 | -6,537,000 | -8,965,000 | -4,599,000 | -40,000 | -1,550,000 | -2,003,000 | -6,008,000 | 0 | 0 | 0 | -1,610,000 | -10,539,000 | -10,005,000 | -10,823,000 | -6,987,000 | |||||||||||||||||||||||||||||||||||
debt conversion expense paid | -481,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash at beginning of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents, and restricted cash at end of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
credit loss (recovery) expense - reinsurance recoverable | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from unconsolidated joint venture | 13,000 | 16,000 | 33,000 | 10,000 | 360,000 | 16,000 | 30,000 | -172,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
credit loss expense - investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (income) income from unconsolidated joint venture | 6,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (income) income from limited partnership interests | -1,456,000 | -1,132,000 | -560,000 | -772,000 | -1,153,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on repurchases of convertible senior notes | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from exercise of common stock options | 0 | 63,000 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchases of convertible senior notes | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income tax benefit | -5,800,000 | 1,887,000 | -5,967,000 | -15,000 | -646,000 | -746,000 | -2,402,000 | -74,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
net amortization of premiums (accretion of discount) on investments in fixed-maturity securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other-than-temporary impairment losses | 0 | 0 | 40,000 | 40,000 | 603,000 | 474,000 | 177,000 | 213,000 | 1,041,000 | 224,000 | 812,000 | 1,886,000 | 293,000 | 1,690,000 | |||||||||||||||||||||||||||||||||||||||||||||||
stock-based compensation | 2,732,000 | 2,111,000 | 1,841,000 | 1,766,000 | 1,746,000 | 1,489,000 | 1,459,000 | 1,358,000 | 1,369,000 | 1,033,000 | 872,000 | 1,161,000 | 1,223,000 | 1,037,000 | 1,102,000 | 1,126,000 | 1,124,000 | 1,165,000 | 1,258,000 | 1,381,000 | 1,408,000 | 1,510,000 | 2,267,000 | 2,248,000 | 2,085,000 | 1,947,000 | 1,944,000 | 1,085,000 | 389,000 | 322,000 | 310,000 | 159,000 | 53,000 | 5,000 | 3,000 | 10,000 | 9,000 | 10,000 | 9,000 | 24,000 | 44,000 | 120,000 | 122,000 | 120,000 | 121,000 | 122,000 | 127,000 | ||||||||||||||
net amortization of premiums (accretion of discounts) on investments in fixed-maturity securities | 36,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
funds held in trust for assumed business | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss (income) from unconsolidated joint venture | 12,000 | 17,000 | 51,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distribution from unconsolidated joint venture | -1,000 | 0 | 0 | 0 | 417,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
compensation received for property relinquished through eminent domain proceedings | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the issuance of long-term debt | 103,000,000 | 0 | 0 | 40,250,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of non-controlling interest | 0 | 0 | 0 | -539,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash, cash equivalents and restricted cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at beginning of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash, cash equivalents and restricted cash at end of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net (accretion of discounts) amortization of premiums on investments in fixed-maturity securities | -20,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
credit loss expense | 415,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
foreign currency remeasurement loss. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
compensation received for property condemned through eminent domain | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
supplemental disclosure of cash flow information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash paid for income taxes | 33,000 | 31,000 | 5,221,000 | 33,000 | 3,582,000 | 15,000 | 28,000 | 30,000 | 11,447,000 | 29,000 | 33,000 | 6,509,000 | 9,185,000 | 9,032,000 | 8,066,000 | 14,786,000 | 18,550,000 | 2,500,000 | 8,100,000 | 13,800,000 | 16,585,000 | 8,950,000 | 321,000 | 0 | 190,000 | 360,000 | 240,000 | 100,000 | 2,000,000 | 1,050,000 | 3,109,000 | ||||||||||||||||||||||||||||||
cash paid for interest | 3,349,000 | 3,451,000 | 342,000 | 5,111,000 | 5,094,000 | 255,000 | 5,054,000 | 5,027,000 | 791,000 | 2,829,000 | 805,000 | 2,671,000 | 805,000 | 2,800,000 | 805,000 | 2,801,000 | 805,000 | 2,801,000 | 805,000 | 1,847,000 | 805,000 | 805,000 | |||||||||||||||||||||||||||||||||||||||
non-cash investing and financing activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gain on investments in available-for-sale securities, net of tax | -2,132,000 | 336,000 | 1,214,000 | 1,994,000 | -42,000 | 10,000 | -2,451,000 | 1,754,000 | -583,000 | 929,000 | -2,228,000 | 1,154,000 | -2,166,000 | 1,631,000 | 1,459,000 | 1,424,000 | -57,000 | 274,000 | -888,000 | 165,000 | |||||||||||||||||||||||||||||||||||||||||
addition to property and equipment under capital lease | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from revolving credit facility | 14,000,000 | 0 | 250,000 | 1,500,000 | 8,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivable from sales of equity securities | 61,000 | 1,448,000 | 487,000 | 43,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivable from maturities of fixed-maturity securities | 219,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payable on purchases of equity securities | 142,000 | 633,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payable on purchases of fixed-maturity securities | 9,616,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net amortization of premiums on investments in fixed-maturity securities | -121,000 | 44,000 | 37,000 | 90,000 | 223,000 | 368,000 | 349,000 | 305,000 | 230,000 | 220,000 | 75,000 | 300,000 | 230,000 | 214,000 | 58,000 | 76,000 | 57,000 | 111,000 | 53,000 | 58,000 | |||||||||||||||||||||||||||||||||||||||||
loss on repurchases of senior notes | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchases of senior notes | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash, cash equivalents and restricted cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net decrease in cash, cash equivalents, and restricted cash | -2,527,000 | 39,188,000 | -61,493,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
other | 223,000 | 48,000 | -38,000 | 56,000 | 0 | 116,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
(income) income from unconsolidated joint venture | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on repurchases of convertible senior notes | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on bargain purchase | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on remeasurement of previously held investment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from investment in real estate under acquisition, development and construction arrangement | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
acquisition of real estate business, net of cash acquired | 405,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in unconsolidated joint venture | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the exercise of common stock options | 0 | 63,000 | 0 | 0 | 0 | 125,000 | 176,000 | 25,000 | 313,000 | 50,000 | 550,000 | 0 | 0 | 0 | 20,000 | 20,000 | |||||||||||||||||||||||||||||||||||||||||||||
tax benefits on stock-based compensation | 465,000 | 45,000 | 459,000 | 145,000 | 1,432,000 | 259,000 | 696,000 | 80,000 | 389,000 | 915,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
net amortization of debt securities | -184,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of short-term investments | -30,251,000 | 6,990,000 | -1,280,000 | -6,180,000 | -1,200,000 | 1,677,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales, redemptions and maturities of short-term investments | 52,774,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of derivative instruments | 100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
conversion of revolving credit facility to long-term debt | 0 | 0 | 9,441,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivable from sales and maturities of fixed-maturity securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchases of short-term investments | -55,433,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from real estate investment under acquisition, development and construction arrangement | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in real estate under acquisition, development, and construction arrangement | -692,000 | -2,991,000 | -2,806,000 | -479,000 | -195,000 | -17,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of equity securities—available for sale | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of equity securities—trading | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of equity securities—available for sale | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of equity securities—trading | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net increase in cash and cash equivalents | -36,554,000 | -4,082,000 | -111,417,000 | 127,406,000 | -11,349,000 | -17,394,000 | -63,804,000 | 56,813,000 | 3,316,000 | -43,003,000 | 10,393,000 | 2,275,000 | 5,472,000 | 3,178,000 | 19,520,000 | -22,934,000 | 17,485,000 | 49,113,000 | 88,292,000 | 10,834,000 | 20,212,000 | 10,521,000 | 38,399,000 | -18,300,000 | 21,785,000 | 3,622,000 | -23,568,000 | 2,117,000 | 21,860,000 | 10,987,000 | -17,649,000 | -18,848,000 | 457,000 | -1,567,000 | 54,891,000 | 7,714,000 | |||||||||||||||||||||||||
cash and cash equivalents at beginning of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income tax benefits | -2,392,000 | -3,579,000 | -923,000 | -832,000 | -1,178,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net realized and unrealized investment gains | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of fixed-maturity securities - available for sale | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of equity securities - available for sale | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of equity securities - trading | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of fixed-maturity securities - available for sale | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from calls, repayments and maturities of fixed-maturity securities - available for sale | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of equity securities - available for sale | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of equity securities - trading | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of debt | -253,000 | -250,000 | -215,000 | -191,000 | -114,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents at beginning of period | 0 | 0 | 280,531,000 | 0 | 0 | 0 | 314,416,000 | 0 | 0 | 293,398,000 | 0 | 0 | 230,214,000 | 0 | 0 | 100,355,000 | 0 | 0 | 54,849,000 | 0 | 0 | 43,453,000 | 0 | 0 | 81,060,000 | 0 | |||||||||||||||||||||||||||||||||||
cash and cash equivalents at end of period | -4,082,000 | -111,417,000 | 407,937,000 | -17,394,000 | 56,813,000 | 3,316,000 | 271,413,000 | 2,275,000 | 5,472,000 | 296,576,000 | -22,934,000 | 17,485,000 | 279,327,000 | 10,834,000 | 20,212,000 | 110,876,000 | -18,300,000 | 21,785,000 | 58,471,000 | 2,117,000 | 21,860,000 | 54,440,000 | -18,848,000 | 457,000 | 79,493,000 | 7,714,000 | |||||||||||||||||||||||||||||||||||
details of business acquisition: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
fair value of assets acquired | 17,892,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
less: purchase price | -2,264,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
liabilities assumed | 8,764,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
receivable from sales of available-for-sale securities | 80,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
payable on purchases of available-for-sale securities | 2,320,000 | -338,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net amortization of discounts and premiums on investments in fixed-maturity securities | 145,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redemption of series a preferred stock | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
conversion of series a preferred stock to common stock | -19,000 | 0 | 81,000 | 910,000 | 356,000 | 379,000 | 157,000 | 278,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
carrying value of previously held interest | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on remeasurement of previously held interest | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from real estate investments | -116,000 | -116,000 | -68,000 | -44,000 | -41,000 | -39,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income on disposal of property and equipment | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net income on disposal or sale of real estate investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
distribution from limited partnership interests | 384,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from joint venture | 1,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net gain on disposal or sale of real estate investments | 0 | -2,000 | 0 | 26,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in limited partnership interests | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net cash (used) provided by financing activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized loss on investments in available-for-sale securities, net of tax | 426,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(income) income from joint venture | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income from limited partnership interest | 2,400,000 | 197,000 | 265,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in joint venture | 0 | 0 | -270,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
premiums and reinsurance receivable | -2,692,000 | 10,759,000 | 2,179,000 | 9,926,000 | 3,705,000 | -11,180,000 | -6,483,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
other-than-temporary impairment charge | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
goodwill impairment loss | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(gain) loss on sale of real estate investment | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on disposal of real estate investment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash consideration paid for acquired business, net of cash acquired | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
investment in limited partnership interest | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
time deposits | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from the issuance of common stock | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the exercise of common stock warrants | 9,345,000 | 1,149,000 | 1,180,000 | 195,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income benefits | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
deferred income taxes | -7,330,000 | -4,690,000 | -1,374,000 | 4,894,000 | -1,196,000 | -2,959,000 | -1,051,000 | 2,948,000 | -922,000 | -720,000 | 334,000 | 206,000 | 254,000 | 290,000 | 566,000 | ||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of real estate investment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes payable | -8,489,000 | 8,049,000 | -717,000 | 1,136,000 | -13,678,000 | 4,989,000 | 8,813,000 | 0 | -5,097,000 | 141,000 | 4,956,000 | 0 | -1,336,000 | 1,026,000 | 310,000 | -624,000 | 544,000 | -87,000 | 251,000 | -1,733,000 | -6,337,000 | 3,282,000 | 4,856,000 | -2,510,000 | |||||||||||||||||||||||||||||||||||||
net amortization of discount and premiums on investments in fixed-maturity securities | 206,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
gain on sale of other investment | -1,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of other investments | -320,000 | 101,000 | -551,000 | -63,000 | -52,000 | -481,000 | -152,000 | -836,000 | -131,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of other investments | 1,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of other investment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on disposal of other investment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of other investment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from the issuance of preferred stock | 0 | 0 | 0 | 11,307,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
common stock warrants issued for outside services | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of other investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
income taxes receivable | 3,405,000 | 2,259,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease in time deposits | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchase of common stock | -658,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax benefits related to stock-based compensation | 612,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
increase in time deposits | -119,000 | -136,000 | -135,000 | -138,000 | -133,000 | -127,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
tax benefit from restricted stock dividends | 22,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefit from common stock options exercised | 716,000 | 8,000 | 0 | 437,000 | 129,000 | 12,000 | 88,000 | 36,000 | 262,000 | 0 | 0 | 5,000 | 4,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
decrease in short-term investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in time deposits | 7,267,000 | -83,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
debt issuance costs paid | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
transfer of securities held-to-maturity to securities available-for-sale | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
realized gains on sales of investments | 4,000 | -9,000 | -21,000 | 149,000 | -123,000 | -140,000 | -153,000 | -469,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
assumed reinsurance balances receivable | 0 | 1,189,000 | 498,000 | -1,624,000 | -63,000 | 0 | 26,000 | -26,000 | 0 | 0 | 19,525,000 | 469,000 | |||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales, calls and repayments of fixed-maturity securities | 2,517,000 | 1,197,000 | 1,222,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of premiums (discounts) on investments in fixed maturity securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash consideration paid for acquired business | -199,000 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of fixed maturity securities | -1,774,000 | -15,231,000 | -6,873,000 | -7,292,000 | -17,190,000 | -3,508,000 | -2,145,000 | -20,550,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of fixed maturity securities | 2,894,000 | 3,233,000 | 11,916,000 | 7,698,000 | 4,114,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redemption of time deposits | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net amortization of premiums (discounts) on investments in fixed maturity securities | 54,000 | 35,000 | 26,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
non-cash investing activity - | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized (loss)/gain on investments, available for sale, net of tax | -105,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
amortization of discounts on investments in fixed maturity securities | 17,000 | -14,000 | -55,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on disposal of property and equipment | 1,000 | 25,000 | 0 | 82,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reinsurance balances receivable | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment of note receivable | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repurchases of common stock warrants | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gain/(loss) on investments, available for sale, net of tax | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
decrease (increase) in short-term investments | 2,080,000 | 3,223,000 | 4,220,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gain on investments, available for sale, net of tax | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
ceded reinsurance balances payable | -3,938,000 | 3,770,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sales of investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized gain on investments in fixed maturity securities, available for sale, net of tax | 446,000 | 386,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
see accompanying notes to consolidated financial statements. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
excess tax benefit from stock options exercised | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of fixed maturity securities | 1,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
repayment (issuance) of note receivable | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of time deposits | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
redemption (purchase) of short-term investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
net proceeds from sale of common stock and warrants | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
unrealized loss on investments in fixed maturity securities, available for sale, net of tax | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
reinsurance balances payable | 6,136,000 | -1,559,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of office equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
ceded reinsurance balances receivable | 0 | 157,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
issuance of note receivable | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from the exercise of stock options | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
loss on sale of office equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
purchase of office equipment | -154,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
cash flows from financing activity- | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
proceeds from sale of common stock |
We provide you with 20 years of cash flow statements for HCI Group stock, allowing you to gain comprehensive visibility into the fundamentals of the company. Our detailed breakdowns include key financial metrics such as operating cash flows, cash levels, capital expenditures, profits, stock-based compensations and profit margins. This in-depth information is essential for making informed investment decisions and understanding the financial health and performance of HCI Group stock. Explore the full financial landscape of HCI Group stock with our expertly curated income statements.
The information provided in this report about HCI Group stock is taken from www.sec.gov and many other data providers. While we have conducted our best efforts to ensure that the parsed data is accurate, we cannot guarantee its accuracy. Please use caution and understand that any consequences of its use are your own responsibility.